Rab Rumah Tyo 161023
Rab Rumah Tyo 161023
Rab Rumah Tyo 161023
HARGA UPAH
NO URAIAN SATUAN UPAH UPAH
ORANG/JAM ORANG/HARI
Tronton
67 org/Hari/8 jam Rp 693,750.00 Rp 693,750.00
Cold Milling
68 org/Hari/8 jam Rp 2,158,650.00 Rp 2,158,650.00
Cold Recycler
70 org/Hari/8 jam Rp 8,147,950.00 Rp 8,147,950.00
Rp 126,000.00
6750000 6075000
4875000 4387500
25000 22500
30000 27000
70000 63000
85000 76500
15000 13500
65000 58500
80000 72000
35000 31500
194000 174600
188000 169200
290000 261000
65000 58500
126000 113400
11000 9900
141666.666666667 127500
100000 90000
20819.6721311475 18737.704918
10500 9450
ANALISA HARGA SATUAN PEKERJAAN
HARGA SAT. JUMLAH
NO URAIAN SAT VOLUME
Rp. Rp.
1 2 3 4 5 6=4x5
A PEKERJAAN PERSIAPAN SNI 03-2835-2016
A-01 1 M Pembuatan Pagar Sementara dari Kayu Setinggi 2 Meter
Dolken Kayu Ø 8-10/400 Cm Btg 1.2500 27,720.00 34,650.00
Semen Portland Kg 5.0000 1,250.00 6,250.00
Pasir Beton M3 0.0050 207,000.00 1,035.00
Koral Beton 2/3 M3 0.0090 162,000.00 1,458.00
Kayu balok terentang M3 0.0720 1,368,000.00 98,496.00
Paku Biasa 2 " - 5 " Kg 0.0600 17,820.00 1,069.20
Residu Lt 0.4000 8,100.00 3,240.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Pekerja Oh 0.4000 90,000.00 36,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0200 0.00 0.00
Jumlah 202,398.20
jasa 10% 20,239.82
Dibulatkan 222,630.00
1 M Pembuatan Pagar Area Pekerjaan
Hollow 4/4 Zincromate btg 0.410 37,000.00 15,170.00
Hollow 2/4 Zincromate bgt 0.150 27,000.00 4,050.00
Galvalum m¹ 1.100 23,333.33 25,666.67
Paku screw bh 20.000 1,000.00 20,000.00
Pekerja oh 0.100 80,000.00 8,000.00
Tukang besi oh 0.050 83,000.00 4,150.00
Kepala tukang besi oh 0.005 88,000.00 440.00
Mandor oh 0.005 90,000.00 450.00
Jumlah 77,926.67
jasa 10% 7,792.67
Dibulatkan 85,710.00
A-02 1 M2 Pembuatan Pagar Sementara dari Seng Gelombang Tinggi 2 Meter
Dolken Kayu Ø 8-10/400 Cm Btg 1.2500 27,720.00 34,650.00
Semen Portland Kg 2.5000 1,250.00 3,125.00
Seng Gelombang BJLS-30 Lbr 1.2000 62,550.00 75,060.00
Pasir Beton M3 0.0050 207,000.00 1,035.00
Koral Beton 2/3 M3 0.0090 162,000.00 1,458.00
Kayu balok terentang M3 0.0720 1,368,000.00 98,496.00
Paku Biasa 2 " - 5 " Kg 0.0600 17,820.00 1,069.20
Meni besi Kg 0.4500 28,710.00 12,919.50
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Pekerja Oh 0.4000 90,000.00 36,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0200 0.00 0.00
Jumlah 284,012.70
jasa 10% 28,401.27
Dibulatkan 312,410.00
A-03 1 M2 Pembuatan Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter
Dolken Kayu Ø 8-10/400 Cm Btg 1.0000 27,720.00 27,720.00
Semen Portland Kg 2.0000 1,250.00 2,500.00
Kawat Duri m1 25.0000 40,500.00 1,012,500.00
Pasir Beton M3 0.0050 207,000.00 1,035.00
Koral Beton M3 0.0090 162,000.00 1,458.00
Paku Biasa 2 " - 5 " Kg 0.0600 17,820.00 1,069.20
Tukang Kayu Oh 0.3000 90,000.00 27,000.00
Pekerja Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0200 0.00 0.00
Jumlah 1,093,482.20
jasa 10% 109,348.22
Dibulatkan 1,202,830.00
1 M¹ Pengukuran dan Pasang Bouwplank kayu kruing
Kayu 5/7x 4m kruing M3 0.0120 3,712,500.00 44,550.00
Paku Biasa 2" - 5 " Kg 0.0200 17,820.00 356.40
1 2 3 4 5 6=4x5
Kayu Papan 3/20 kruing M3 0.0070 4,950,000.00 34,650.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 98,656.40
jasa 10% 9,865.64
Dibulatkan 108,520.00
A-04 1 M¹ Pengukuran dan Pasang Bouwplank kayu albasia
Kayu kaso 5/7 Albasia M3 0.0120 2,051,100.00 24,613.20
Paku Biasa 2" - 5 " Kg 0.0200 17,820.00 356.40
Kayu Papan 3/20 Albasia M3 0.0070 2,051,100.00 14,357.70
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Pekerja Oh 0.1000 85,000.00 8,500.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0050 110,000.00 550.00
Jumlah 58,377.30
jasa 10% 5,837.73
Dibulatkan 64,210.00
1 M¹ Pengukuran
Kayu kaso 5/7 Albasia M3 0.0040 1,852,200.00 7,408.80
Paku Biasa 2" - 5 " Kg 0.0080 17,820.00 142.56
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 26,651.36
jasa 10% 2,665.14
Dibulatkan 29,310.00
A-05 1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
Dolken Kayu Ø 8-10/400 Cm Btg 1.2500 27,720.00 34,650.00
Kayu terentang M3 0.1800 1,368,000.00 246,240.00
Paku Biasa Kg 0.0800 17,820.00 1,425.60
Besi Strip Kg 1.1000 26,550.00 29,205.00
Semen Portland Kg 35.0000 1,250.00 43,750.00
Pasir Pasang M3 0.1500 230,000.00 34,500.00
Pasir Beton M3 0.1000 207,000.00 20,700.00
Koral Beton 2/3 M3 0.1500 162,000.00 24,300.00
Bata Merah Bh 30.0000 1,080.00 32,400.00
Seng Plat Lbr 0.2500 15,660.00 3,915.00
Kawat harmonika 4 cm Bh 2.0000 33,300.00 66,600.00
Kaca Polos M2 0.0800 86,580.00 6,926.40
Kunci Tanam Bh 0.1500 93,600.00 14,040.00
Plywood 120 x 240 x 0,4 cm Lbr 0.0600 130,500.00 7,830.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Tukang Batu Oh 1.0000 100,000.00 100,000.00
Pekerja Oh 2.0000 90,000.00 180,000.00
Kepala Tukang Oh 0.3000 110,000.00 33,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 1,059,482.00
jasa 10% 105,948.20
Dibulatkan 1,165,430.00
1 M2 Pembuatan Rumah Jaga (Konstruksi Kayu)
Dolken Kayu Ø 8-10/400 Cm Btg 3.0000 27,720.00 83,160.00
Kayu balok terentang M3 0.2760 1,368,000.00 377,568.00
Paku Biasa Kg 0.7000 17,820.00 12,474.00
Seng Gelombang Bjls 30 Lbr 1.5000 62,550.00 93,825.00
Tukang Kayu Oh 1.5000 90,000.00 135,000.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Kepala Tukang Oh 0.1500 110,000.00 16,500.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 808,527.00
jasa 10% 80,852.70
Dibulatkan 889,370.00
1 M2 Pembuatan barak kerja dan gudang sementara bahan baja ringan dan galvalum
1 2 3 4 5 6=4x5
Besi canal C-75 ,0.8 M' 1.4880 16,500.00 24,552.00
Besi canal C-75 ,0.6 M' 2.2320 13,500.00 30,132.00
Paku screw bh 28.0000 0.00 0.00
Dynabolt bh 1.6000 2,025.00 3,240.00
Reng M' 3.6000 12,000.00 43,200.00
Talang Jurai M' 0.1240 22,500.00 2,790.00
Galvalum M' 1.1000 21,000.00 23,100.00
Tukang besi Oh 0.4500 100,000.00 45,000.00
Pekerja Oh 0.2000 90,000.00 18,000.00
Kepala tukang besi Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 191,014.00
jasa 10% 19,101.40
Dibulatkan 210,110.00
A-06 1 M2 Pembuatan Gudang Semen dan alat - alat
Dolken Kayu Ø 8-10/400 Cm Btg 1.7000 27,720.00 47,124.00
Kayu balok terentang M3 0.2100 1,368,000.00 287,280.00
Paku Biasa Kg 0.3000 17,820.00 5,346.00
Semen Portland Kg 10.5000 1,250.00 13,125.00
Pasir Beton M3 0.0300 207,000.00 6,210.00
Koral Beton 2/3 M3 0.0500 162,000.00 8,100.00
Seng Gelombang Bjls 30 Lbr 1.5000 62,550.00 93,825.00
Seng Plat Lbr 0.2500 15,660.00 3,915.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Kepala Tukang Oh 0.2000 110,000.00 22,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 756,925.00
jasa 10% 75,692.50
Dibulatkan 756,920.00
A-07 1 M2 Pembuatan Bedeng Buruh
Dolken Kayu Ø 8-10/400 Cm Btg 1.2500 27,720.00 34,650.00
Kayu balok terentang M3 0.1860 1,368,000.00 254,448.00
Paku Biasa Kg 0.3000 17,820.00 5,346.00
Semen Portland Kg 18.0000 1,250.00 22,500.00
Pasir Beton M3 0.0300 207,000.00 6,210.00
Koral Beton 2/3 M3 0.0500 162,000.00 8,100.00
Seng Gelombang Bjls 32 Lbr 1.5000 62,550.00 93,825.00
Plywood 120 x 240 x 0,4 cm Lbr 1.3500 130,500.00 176,175.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Kepala Tukang Oh 0.2000 110,000.00 22,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 893,254.00
jasa 10% 89,325.40
Dibulatkan 893,250.00
A-08 1 M2 Membersihkan Lapangan dan Perataan
Pekerja Oh 0.1000 90,000.00 9,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 9,000.00
jasa 10% 900.00
Dibulatkan 9,900.00
A-09 1 M2 Pembuatan Jalan Sementara
Batu Belah 15/20 M3 0.1500 153,000.00 22,950.00
Batu Pecah 5/7 M3 0.0900 162,000.00 14,580.00
Pasir Pasang M3 0.0100 230,000.00 2,300.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 129,830.00
jasa 10% 12,983.00
Dibulatkan 142,810.00
A-12 1 M2 Pagar Beton Pracetak (5x50x240) Cm
Panel Beton Pracetak Lbr 0.9860 180,810.00 178,278.66
Kolom Beton Pracetak Btg 0.5250 261,450.00 137,261.25
Pasir Beton M3 0.0740 207,000.00 15,318.00
1 2 3 4 5 6=4x5
Koral 2/3 M3 0.1460 162,000.00 23,652.00
Semen Portland Kg 45.0000 1,250.00 56,250.00
Tukang Batu Oh 0.1250 100,000.00 12,500.00
Pekerja Oh 0.3750 90,000.00 33,750.00
Kepala Tukang Oh 0.0120 0.00 0.00
Mandor Oh 0.0190 0.00 0.00
Jumlah 457,009.91
jasa 10% 45,700.99
Dibulatkan 502,710.00
A-12 Membuat Papan Nama Proyek 80x120cm (Bahan Seng)
Kayu Meranti Lbr 0.0350 18,000.00 630.00
seng plat lebar 90cm Btg 1.4000 15,660.00 21,924.00
Paku M3 0.6000 17,820.00 10,692.00
Cat Kayu M3 1.5000 41,310.00 61,965.00
PC Semen Kg 16.8000 1,250.00 21,000.00
Pasir Beton m3 0.0270 207,000.00 5,589.00
Kerikil beton m3 0.0405 162,000.00 6,561.00
Tukang Batu Oh 0.0175 100,000.00 1,750.00
Pekerja Oh 2.1000 90,000.00 189,000.00
Tukang Kayu Oh 1.0000 100,000.00 100,000.00
Tukang Cat Oh 1.0000 100,000.00 100,000.00
Mandor Oh 1.0050 0.00 0.00
Jumlah 519,111.00
jasa 10% 51,911.10
Dibulatkan 571,020.00
Membuat Papan Nama Proyek 80x120cm (Bahan Flexi)
Kayu Meranti Lbr 0.0350 18,000.00 630.00
Print outdooe flrxi m2 1.0000 25,000.00 25,000.00
Paku M3 0.6000 17,820.00 10,692.00
PC Semen Kg 16.8000 1,250.00 21,000.00
Pasir Beton m3 0.0270 207,000.00 5,589.00
Kerikil beton m3 0.0405 162,000.00 6,561.00
Tukang Batu Oh 0.0175 100,000.00 1,750.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Kepala Tukang Oh 1.0000 0.00 0.00
Mandor Oh 0.1000 0.00 0.00
Jumlah 161,222.00
jasa 10% 16,122.20
Dibulatkan 177,340.00
A-13 1 M¹ Pagar kawat ayam tiang besi L 50.50.5, tinggi 1 m¹
Kawat ram ayam Lbr 0.4340 13,950.00 6,054.30
Besi siku L 50.50.5 Kg 6.7860 18,180.00 123,369.48
Besi pelat (1,2 x 3) mm Kg 0.0424 18,180.00 770.83
Baut Kg 4.0000 630.00 2,520.00
Semen Portland Kg 2.5000 1,250.00 3,125.00
Pasir Beton M3 0.0050 207,000.00 1,035.00
Koral 2/3 M3 0.0090 162,000.00 1,458.00
Pekerja Oh 0.3750 90,000.00 33,750.00
Tukang Batu Oh 0.1250 100,000.00 12,500.00
Kepala Tukang Oh 0.0120 0.00 0.00
Mandor Oh 0.0190 0.00 0.00
Jumlah 184,582.61
jasa 10% 18,458.26
Dibulatkan 203,040.00
A-14 1 M2 Pagar BRC lengkap dengan tiang
BRC lengkap dengan tiang Lbr 0.4340 169,650.00 73,628.10
Semen Portland Kg 2.0000 1,250.00 2,500.00
Kawat Duri Kg 2.5000 40,500.00 101,250.00
Pasir Beton M3 0.0050 207,000.00 1,035.00
Koral Beton 2/3 M3 0.0090 162,000.00 1,458.00
Pekerja Oh 0.3750 90,000.00 33,750.00
Tukang Batu Oh 0.1250 90,000.00 11,250.00
Kepala Tukang Oh 0.0120 110,000.00 1,320.00
Mandor Oh 0.0190 0.00 0.00
Jumlah 226,191.10
1 2 3 4 5 6=4x5
jasa 10% 22,619.11
Dibulatkan 248,810.00
A-15 1 M2 Pembuatan Stegger dari Bambu, Ukuran (40x50x20) Cm
Bambu Ø 6 -10/600 Cm Btg 1.2500 24,750.00 30,937.50
Tali Ijuk Kg 0.1860 58,500.00 10,881.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Kepala Tukang Oh 0.2000 110,000.00 22,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 333,818.50
jasa 10% 33,381.85
Dibulatkan 367,200.00
1 Pembuatan 1 buah kotak adukan ukuran 40cm x 50cm x 25cm
Kayu papan kelas III m3 0.0360 4,950,000.00 178,200.00
Kayu Balok 5/7 kelas III m3 0.0140 3,323,250.00 46,525.50
Paku Biasa kg 0.0800 90,000.00 7,200.00
Tukang Kayu Oh 0.3000 90,000.00 27,000.00
Kepala Tukang Oh 0.0300 110,000.00 3,300.00
Jumlah 262,225.50
jasa 10% 26,222.55
Dibulatkan 288,440.00
1 M2 Pembuatan pagar kawat jaring galvanis panjang 240 Cm
Kawat Jaring Lbr 0.1434 1,325,000.00 190,005.00
Tukang Kayu Oh 0.0040 90,000.00 360.00
Pekerja Oh 0.0420 90,000.00 3,780.00
Kepala Tukang Oh 0.0020 110,000.00 220.00
Mandor Oh 0.0420 0.00 0.00
Jumlah 194,365.00
jasa 10% 19,436.50
Dibulatkan 213,800.00
A-16 1 M¹ Cerucuk Bambu
Bambu Ø 7 -10 ( 400 ) Cm Btg 1.2500 24,750.00 30,937.50
Pekerja Oh 0.5000 90,000.00 45,000.00
Mandor Oh 0.0250 0.00 0.00
Jumlah 75,937.50
Dibulatkan 75,930.00
D PEKERJAAN BETON
1 M2 Lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr. tebal 5 cm
Semen Portland Kg 10.0000 1,250.00 12,500.00
Pasir Beton M3 0.0260 207,000.00 5,382.00
Koral Beton M3 0.0440 162,000.00 7,128.00
Pekerja Oh 1.1500 90,000.00 103,500.00
Tukang Batu Oh 0.0200 100,000.00 2,000.00
Kepala Tukang Oh 0.0020 0.00 0.00
Mandor Oh 0.0060 0.00 0.00
Jumlah 130,510.00
jasa 10% 13,051.00
Dibulatkan 143,560.00
D-01 1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr
Semen Portland Kg 218.0000 1,250.00 272,500.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.8700 162,000.00 140,940.00
Pekerja Oh 1.6500 90,000.00 148,500.00
Tukang Batu Oh 0.2500 100,000.00 25,000.00
Kepala Tukang Oh 0.0250 0.00 0.00
Mandor Oh 0.0800 0.00 0.00
Jumlah 694,580.00
jasa 10% 69,458.00
Dibulatkan 764,030.00
D-02 1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 6 Kr
Semen Portland Kg 197.0000 1,250.00 246,250.00
Pasir Beton M3 0.4700 207,000.00 97,290.00
Koral Beton M3 0.9400 162,000.00 152,280.00
Pekerja Oh 1.6500 90,000.00 148,500.00
Tukang Batu Oh 0.2500 100,000.00 25,000.00
Kepala Tukang Oh 0.0250 0.00 0.00
Mandor Oh 0.0800 0.00 0.00
Jumlah 669,320.00
jasa 10% 66,932.00
Dibulatkan 736,250.00
D-03 1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 3 Kr
Semen Portland Kg 336.0000 1,250.00 420,000.00
Pasir Beton M3 0.5400 207,000.00 111,780.00
Koral Beton M3 0.8100 162,000.00 131,220.00
Pekerja Oh 2.0000 90,000.00 180,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Kepala Tukang Oh 0.0350 0.00 0.00
1 2 3 4 5 6=4x5
Mandor Oh 1.0000 0.00 0.00
Jumlah 878,000.00
jasa 10% 87,800.00
Dibulatkan 965,800.00
D-04 1 M3 Tiang Pancang Prestressed Beton
Semen Portland Kg 440.0000 1,250.00 550,000.00
Pasir Beton M3 0.5000 207,000.00 103,500.00
Koral Beton M3 0.8000 162,000.00 129,600.00
Rapidrant Gln 2.4600 15,750.00 38,745.00
Pekerja Oh 1.6500 90,000.00 148,500.00
Tukang Batu Oh 0.2500 100,000.00 25,000.00
Kepala Tukang Oh 0.0250 0.00 0.00
Mandor Oh 0.0800 0.00 0.00
Jumlah 995,345.00
jasa 10% 99,534.50
Dibulatkan 1,094,870.00
D-05 1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 4 Kr
Semen Portland Kg 291.0000 1,250.00 363,750.00
Pasir Beton M3 0.4700 207,000.00 97,290.00
Koral Beton M3 0.9300 162,000.00 150,660.00
Pekerja Oh 2.0000 90,000.00 180,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Kepala Tukang Oh 0.0350 0.00 0.00
Mandor Oh 1.0000 0.00 0.00
Jumlah 826,700.00
jasa 10% 82,670.00
Dibulatkan 909,370.00
D-06 1 M' Memasang PVC Waterstop Lebar 200 mm
Waterstop Lebar 200 mm M1 1.0500 58,050.00 60,952.50
Pekerja Oh 0.0700 90,000.00 6,300.00
Tukang Batu Oh 0.0350 100,000.00 3,500.00
Kepala Tukang Oh 0.0040 0.00 0.00
Mandor Oh 0.0070 0.00 0.00
Jumlah 70,752.50
jasa 10% 7,075.25
Dibulatkan 77,820.00
1 M' Memasang PVC Waterstop Lebar 150 mm
Waterstop Lebar 150 mm M1 1.0500 51,300.00 53,865.00
Pekerja Oh 0.0600 90,000.00 5,400.00
Tukang Batu Oh 0.0300 100,000.00 3,000.00
Kepala Tukang Oh 0.0030 0.00 0.00
Mandor Oh 0.0030 0.00 0.00
Jumlah 62,265.00
jasa 10% 6,226.50
Dibulatkan 68,490.00
1 M' Memasang PVC Waterstop Lebar 230 mm - 320 mm
Waterstop Lebar 230 mm - 320 mm M1 1.0500 0.00 0.00
Pekerja Oh 0.0600 90,000.00 5,400.00
Tukang Batu Oh 0.0300 100,000.00 3,000.00
Kepala Tukang Oh 0.0030 0.00 0.00
Mandor Oh 0.0030 0.00 0.00
Jumlah 8,400.00
jasa 10% 840.00
Dibulatkan 9,240.00
D-07 10 Kg Pembesian Dengan Besi Polos atau Besi Ulir
Besi Beton ( Polos/ Ulir ) Kg 10.5000 16,200.00 170,100.00
Kawat Beton Kg 0.0150 18,900.00 283.50
Pekerja Oh 0.0070 90,000.00 630.00
Tukang Besi Oh 0.0070 100,000.00 700.00
Kepala Tukang Oh 0.0007 0.00 0.00
Mandor Oh 0.0040 0.00 0.00
Jumlah 171,713.50
jasa 10% 17,171.35
Dibulatkan 188,880.00
1kg pembesian 18,888.00
1 2 3 4 5 6=4x5
10 Kg Kabel Prategang (prestresed) Polos/strands
Besi Beton ( Polos/ Ulir ) Kg 10.5000 16,200.00 170,100.00
Kawat Beton Kg 0.0150 18,900.00 283.50
Pekerja Oh 0.0500 90,000.00 4,500.00
Tukang Besi Oh 0.0500 100,000.00 5,000.00
Kepala Tukang Oh 0.0050 0.00 0.00
Mandor Oh 0.0030 0.00 0.00
Jumlah 179,883.50
jasa 10% 17,988.35
Dibulatkan 197,870.00
1kg pembesian 19,787.00
D-08 1 M2 Pasangan Bekisting untuk Pondasi
Kayu terentang M3 0.0400 1,579,500.00 63,180.00
Paku Biasa 2" - 5" Kg 0.3000 17,820.00 5,346.00
Minyak Bekisting ltr 0.1000 13,500.00 1,350.00
Pekerja Oh 0.5200 90,000.00 46,800.00
Tukang Kayu Oh 0.2600 90,000.00 23,400.00
Kepala Tukang Oh 0.0260 110,000.00 2,860.00
Mandor Oh 0.0260 0.00 0.00
Jumlah 142,936.00
jasa 10% 14,293.60
Dibulatkan 157,220.00
D-09 1 M2 Pasangan Bekisting untuk Sloof
Kayu Terentang M3 0.0450 1,579,500.00 71,077.50
Paku Biasa 2" - 5" Kg 0.3000 17,820.00 5,346.00
minyak bekisting ltr 0.1000 13,500.00 1,350.00
Pekerja Oh 0.5200 90,000.00 46,800.00
Tukang Kayu Oh 0.2600 90,000.00 23,400.00
Kepala Tukang Oh 0.0260 110,000.00 2,860.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 150,833.50
jasa 10% 15,083.35
Dibulatkan 165,910.00
D-10 1 M2 Pasangan Bekisting untuk Kolom
Kayu Terentang M3 0.0400 1,579,500.00 63,180.00
Paku Biasa 2" - 5" Kg 0.4000 17,820.00 7,128.00
minyak bekisting ltr 0.2000 13,500.00 2,700.00
Kayu balok terentang M3 0.0150 1,368,000.00 20,520.00
Multiplek 9 mm 120 x 240 Lbr 0.3500 149,850.00 52,447.50
Dolken Kayu Galam Ø-8 Cm / 4m Btg 2.0000 27,720.00 55,440.00
Pekerja Oh 0.6600 90,000.00 59,400.00
Tukang Kayu Oh 0.3300 90,000.00 29,700.00
Kepala Tukang Oh 0.0330 110,000.00 3,630.00
Mandor Oh 0.0330 0.00 0.00
Jumlah 294,145.50
jasa 10% 29,414.55
Dibulatkan 323,560.00
D-11 1 M2 Pasangan Bekisting untuk Balok
Kayu Terentang M3 0.0400 1,579,500.00 63,180.00
Paku Biasa 2" - 5" Kg 0.4000 17,820.00 7,128.00
Minyak Bekisting ltr 0.2000 13,500.00 2,700.00
Kayu balok terentang M3 0.0180 1,368,000.00 24,624.00
Multiplek 9 mm 120 x 240 Lbr 0.3500 149,850.00 52,447.50
Dolken Kayu Galam Ø-8 Cm / 4m Btg 2.0000 27,720.00 55,440.00
Pekerja Oh 0.6600 90,000.00 59,400.00
Tukang Kayu Oh 0.3300 90,000.00 29,700.00
Kepala Tukang Oh 0.0330 110,000.00 3,630.00
Mandor Oh 0.0330 0.00 0.00
Jumlah 298,249.50
jasa 10% 29,824.95
Dibulatkan 328,070.00
1 M2 Pasangan Bekisting untuk Dinding
Kayu Terentang M3 0.0300 1,579,500.00 47,385.00
Paku Biasa 2" - 5" Kg 0.4000 17,820.00 7,128.00
1 2 3 4 5 6=4x5
Minyak Bekisting Ltr 0.2000 13,500.00 2,700.00
Kayu balok terentang M3 0.0200 1,368,000.00 27,360.00
Multiplek 9 mm 120 x 240 Lbr 0.3500 149,850.00 52,447.50
Dolken Kayu Galam Ø-8 Cm / 4m Btg 3.0000 27,720.00 83,160.00
Penjaga jarak bekisting/ spacer Buah 4.0000 18,000.00 72,000.00
Pekerja Oh 0.6600 90,000.00 59,400.00
Tukang Kayu Oh 0.3300 90,000.00 29,700.00
Kepala Tukang Oh 0.0330 110,000.00 3,630.00
Mandor Oh 0.0330 0.00 0.00
Jumlah 384,910.50
jasa 10% 38,491.05
Dibulatkan 423,400.00
D-12 1 M2 Pasangan Bekisting untuk Lantai
Kayu Terentang M3 0.0400 1,579,500.00 63,180.00
Paku Biasa 2" - 5" Kg 0.4000 17,820.00 7,128.00
Minyak Bekisting Ltr 0.2000 13,500.00 2,700.00
Kayu balok terentang M3 0.0150 1,368,000.00 20,520.00
Multiplek 9 mm 120 x 240 Lbr 0.3500 149,850.00 52,447.50
Dolken Kayu Galam Ø-8 Cm / 4m Btg 6.0000 27,720.00 166,320.00
Pekerja Oh 0.6600 90,000.00 59,400.00
Tukang Kayu Oh 0.3300 90,000.00 29,700.00
Kepala Tukang Oh 0.0330 110,000.00 3,630.00
Mandor Oh 0.0330 0.00 0.00
Jumlah 405,025.50
jasa 10% 40,502.55
Dibulatkan 445,520.00
1 M2 Pasangan Bekisting untuk plat beton pracetak (5 kali pakai)
Lantai Kerja kerja 10cm M3 0.0080 0.00
Besi Hollo (50x50) Kg 9.3940 0.00
Kayu Kaso 5/7 llebar 5cm m3 0.0050 0.00
Phenol film 12 mm Lbr 0.0800 0.00
Minya Cetakan L 0.2000 0.00
Dinabolt D 12mm (10 sd 15) Buah 3.8820 0.00
Pekerja Oh 0.0070 90,000.00 630.00
Tukang Kayu Oh 0.0760 90,000.00 6,840.00
Kepala Tukang Oh 0.0080 110,000.00 880.00
Mandor Oh 0.0010 0.00 0.00
Jumlah 8,350.00
jasa 10% 835.00
Dibulatkan 9,180.00
1 M2 Pasangan Bekisting untuk balok beton pracetak (10-12 kali pakai)
Paku Biasa 2" - 5" Kg 0.0460 0.00
Kayu Kaso 5/7 llebar 5cm m3 0.0050 0.00
Phenol film 12 mm Lbr 0.0430 0.00
Minya Cetakan L 0.2000 0.00
Dinabolt D 12mm (10 sd 15) Buah 0.6930 0.00
Pekerja Oh 0.0400 90,000.00 3,600.00
Tukang Kayu Oh 0.0380 90,000.00 3,420.00
Kepala Tukang Oh 0.0040 110,000.00 440.00
Mandor Oh 0.0010 0.00 0.00
Jumlah 7,460.00
jasa 10% 746.00
Dibulatkan 8,200.00
1 M2 Pasangan Bekisting untuk kolom beton pracetak (10-12 kali pakai)
Paku Biasa 2" - 5" Kg 0.0460 0.00
Kayu Kaso 5/7 llebar 5cm m3 0.0040 0.00
Phenol film 12 mm Lbr 0.0480 0.00
Minya Cetakan L 0.2000 0.00
Dinabolt D 12mm (10 sd 15) Buah 0.6930 0.00
Pekerja Oh 0.0400 90,000.00 3,600.00
Tukang Kayu Oh 0.0380 90,000.00 3,420.00
Kepala Tukang Oh 0.0040 110,000.00 440.00
Mandor Oh 0.0010 0.00 0.00
Jumlah 7,460.00
jasa 10% 746.00
1 2 3 4 5 6=4x5
Dibulatkan 8,200.00
1 M2 Pasangan Bekisting untuk kolom beton pracetak (10-12 kali pakai)
Pekerja Oh 0.0530 90,000.00 4,770.00
Tukang Kayu Oh 0.0180 90,000.00 1,620.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 6,390.00
jasa 10% 639.00
Dibulatkan 7,020.00
D-13 1 M2 Pasang Bekisting untuk Tangga
Kayu Terentang M3 0.0300 1,579,500.00 47,385.00
Paku Biasa 2" - 5" Kg 0.4000 17,820.00 7,128.00
Minyak Bekisting Ltr 0.1500 13,500.00 2,025.00
Kayu balok terentang M3 0.0150 1,368,000.00 20,520.00
Multiplek 9 mm 120 x 240 Lbr 0.3500 149,850.00 52,447.50
Dolken Kayu Galam Ø-8 Cm / 4m Btg 2.0000 27,720.00 55,440.00
Pekerja Oh 0.6600 90,000.00 59,400.00
Tukang Kayu Oh 0.3300 90,000.00 29,700.00
Kepala Tukang Oh 0.0330 110,000.00 3,630.00
Mandor Oh 0.0330 0.00 0.00
Jumlah 277,675.50
jasa 10% 27,767.55
Dibulatkan 305,440.00
D-14 1 M3 Membuat Beton Cor Mutu K225
Semen Portland Kg 388.0000 1,250.00 485,000.00
Pasir Beton M3 0.6500 207,000.00 134,550.00
Koral Beton M3 0.6500 162,000.00 105,300.00
Air Ltr 215.0000 54.00 11,610.00
Pekerja Oh 6.0000 90,000.00 540,000.00
Tukang Batu Oh 1.0000 100,000.00 100,000.00
Kepala Tukang Oh 0.1000 110,000.00 11,000.00
Mandor Oh 0.3000 0.00 0.00
Jumlah 1,387,460.00
jasa 10% 138,746.00
Dibulatkan 1,526,200.00
D-15 1 M3 Membuat Beton Cor Mutu K275
Semen Portland Kg 400.0000 1,250.00 500,000.00
Pasir Beton M3 0.4000 207,000.00 82,800.00
Koral Beton M3 0.8200 162,000.00 132,840.00
Air Ltr 215.0000 54.00 11,610.00
Pekerja Oh 6.0000 90,000.00 540,000.00
Tukang Batu Oh 1.0000 100,000.00 100,000.00
Kepala Tukang Oh 0.1000 110,000.00 11,000.00
Mandor Oh 0.3000 0.00 0.00
Jumlah 1,378,250.00
jasa 10% 137,825.00
Dibulatkan 1,516,070.00
D-15 Cor Beton Kerb ( 15 x 30 ) cm
Semen Portland Kg 15.3000 1,250.00 19,125.00
Pasir Beton M3 0.0243 207,000.00 5,030.10
Koral Beton M3 0.0369 162,000.00 5,977.80
Papan Cetakan M3 0.0027 4,950,000.00 13,365.00
Paku Biasa 2" - 5" Kg 0.0272 16,560.00 450.43
Pekerja Oh 0.1374 90,000.00 12,366.00
Tukang Batu Oh 0.0340 100,000.00 3,400.00
Tukang Kayu Oh 0.0340 100,000.00 3,400.00
Kepala Tukang Oh 0.0050 110,000.00 550.00
Mandor Oh 0.0063 0.00 0.00
Jumlah 63,664.33
jasa 10% 6,366.43
Dibulatkan 70,030.00
D-15 Cor Beton Devider ( 30 x 30 ) cm
Semen Portland Kg 30.6000 1,250.00 38,250.00
Pasir Beton M3 0.0486 207,000.00 10,060.20
Koral Beton M3 0.0738 162,000.00 11,955.60
1 2 3 4 5 6=4x5
Papan Cetakan M3 0.0027 4,950,000.00 13,365.00
Paku Biasa 2" - 5" Kg 0.0272 16,560.00 450.43
Pekerja Oh 0.0250 90,000.00 2,249.10
Tukang Batu Oh 0.0315 100,000.00 3,150.00
Tukang Kayu Oh 0.0340 100,000.00 3,400.00
Kepala Tukang Oh 0.0066 110,000.00 726.00
Mandor Oh 0.0116 0.00 0.00
Jumlah 83,606.33
jasa 10% 8,360.63
Dibulatkan 91,960.00
D-16 1 KG Besi Beton Polos
Besi Beton Polos U 24 Kg 1.1000 16,200.00 17,820.00
Kawat Beton Kg 0.0188 18,900.00 355.32
Pekerja Oh 0.0080 90,000.00 720.00
Tukang Besi Oh 0.0100 100,000.00 1,000.00
Kepala Tukang Oh 0.0029 100,000.00 290.00
Mandor Oh 0.0010 0.00 0.00
Jumlah 20,185.32
jasa 10% 2,018.53
Dibulatkan 22,200.00
D-16 1 KG Besi Beton Ulir
Besi Beton Ulir 32 / 39 Kg 1.1000 20,520.00 22,572.00
Kawat Beton Kg 0.0188 18,900.00 355.32
Pekerja Oh 0.0080 90,000.00 720.00
Tukang Besi Oh 0.0100 100,000.00 1,000.00
Kepala Tukang Oh 0.0029 100,000.00 290.00
Mandor Oh 0.0010 0.00 0.00
Jumlah 24,937.32
jasa 10% 2,493.73
Dibulatkan 27,430.00
1 m' memasang kansteen batu andesit (t:10, l:20, p:50)
kansteen batu andesit (t:10, l:20, p:50) bh 2.0000 25,200.00 50,400.00
Pasir Urug Kg 0.0100 171,000.00 1,710.00
Pekerja Oh 0.2500 90,000.00 22,500.00
Tukang Besi Oh 0.5000 100,000.00 50,000.00
Kepala Tukang Oh 0.0500 100,000.00 5,000.00
Mandor Oh 0.0250 0.00 0.00
Jumlah 129,610.00
jasa 10% 12,961.00
Dibulatkan 142,570.00
D-16 1 M3 Pondasi Beton Tulang (150 kg besi+bekisting)
Kayu Terentang M3 0.2000 1,579,500.00 315,900.00
Paku Biasa 2" - 5" Kg 1.5000 17,820.00 26,730.00
Besi Beton Polos Kg 150.0000 16,200.00 2,430,000.00
Kawat Beton Kg 2.2500 18,900.00 42,525.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Pekerja Oh 3.9000 85,000.00 331,500.00
Tukang Batu Oh 0.3500 90,000.00 31,500.00
Tukang Kayu Oh 1.0400 90,000.00 93,600.00
Tukang Besi Oh 1.0500 100,000.00 105,000.00
Kepala Tukang Oh 0.2450 100,000.00 24,500.00
Mandor Oh 0.1650 110,000.00 18,150.00
Jumlah 4,057,155.00
jasa 10% 405,715.50
Dibulatkan 4,462,870.00
D-17 1 M3 Sloof Beton Tulang (200 kg besi+bekisting)
Kayu Terentang M3 0.2700 1,579,500.00 426,465.00
Paku Biasa 2" - 5" Kg 2.0000 17,820.00 35,640.00
Besi Beton Polos Kg 200.0000 16,200.00 3,240,000.00
Kawat Beton Kg 3.0000 18,900.00 56,700.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
1 2 3 4 5 6=4x5
Koral Beton M3 0.7800 162,000.00 126,360.00
Pekerja Oh 4.8500 90,000.00 436,500.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 1.5600 90,000.00 140,400.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.3310 100,000.00 33,100.00
Mandor Oh 0.1700 110,000.00 18,700.00
Jumlah 5,200,255.00
jasa 10% 520,025.50
Dibulatkan 5,720,280.00
1 M3 Sloof Beton Tulang 15/25 cm (150 kg besi+bekisting)
Kayu Terentang M3 0.2700 1,579,500.00 426,465.00
Paku Biasa 2" - 5" Kg 2.0000 17,820.00 35,640.00
Minyak Bekisting Ltr 0.6000 13,500.00 8,100.00
Besi Beton Polos Kg 150.0000 16,200.00 2,430,000.00
Kawat Beton Kg 3.0000 18,900.00 56,700.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Pekerja Oh 4.8500 85,000.00 412,250.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 1.5600 90,000.00 140,400.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.3310 100,000.00 33,100.00
Mandor Oh 0.1700 110,000.00 18,700.00
Jumlah 4,374,105.00
jasa 10% 437,410.50
Dibulatkan 4,811,510.00
1 M3 Sloof Beton Tulang 15/20 cm (180 kg besi+bekisting) 4 dia. 12 ring 8-15
Kayu Terentang M3 0.2700 1,579,500.00 426,465.00
Paku Biasa 2" - 5" Kg 2.0000 17,820.00 35,640.00
Besi Beton Polos Kg 180.0000 16,200.00 2,916,000.00
Kawat Beton Kg 3.0000 18,900.00 56,700.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Pekerja Oh 4.8500 90,000.00 436,500.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 1.5600 90,000.00 140,400.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.3310 110,000.00 36,410.00
Mandor Oh 0.1700 0.00 0.00
Jumlah 4,860,865.00
jasa 10% 486,086.50
Dibulatkan 5,346,950.00
1 M3 Sloof Beton Tulang 20/30 cm (150 kg besi+bekisting) 4 dia. 16 ring 8-15
Kayu Terentang M3 0.2700 1,579,500.00 426,465.00
Paku Biasa 2" - 5" Kg 2.0000 17,820.00 35,640.00
Besi Beton Polos Kg 150.0000 16,200.00 2,430,000.00
Kawat Beton Kg 3.0000 18,900.00 56,700.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Pekerja Oh 4.8500 90,000.00 436,500.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 1.5600 90,000.00 140,400.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.3310 100,000.00 33,100.00
Mandor Oh 0.1700 110,000.00 18,700.00
Jumlah 4,390,255.00
jasa 10% 439,025.50
Dibulatkan 4,829,280.00
1 M3 Sloof Beton Tulang 20/30 cm (200 kg besi+bekisting) Struktur bertingkat 6 dia. 16, 8-15
Kayu Terentang M3 0.2700 1,579,500.00 426,465.00
1 2 3 4 5 6=4x5
Paku Biasa 2" - 5" Kg 2.0000 17,820.00 35,640.00
Besi Beton Polos Kg 200.0000 16,200.00 3,240,000.00
Kawat Beton Kg 3.0000 18,900.00 56,700.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Pekerja Oh 4.8500 90,000.00 436,500.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 1.5600 90,000.00 140,400.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.3310 110,000.00 36,410.00
Mandor Oh 0.1700 0.00 0.00
Jumlah 5,184,865.00
jasa 10% 518,486.50
Dibulatkan 5,703,350.00
1 M3 Sloof Beton Bertulang 20/40 cm (240 kg besi+bekisting) Struktur bertingkat
Kayu Terentang M3 0.2700 1,579,500.00 426,465.00
Paku Biasa 2" - 5" Kg 2.0000 17,820.00 35,640.00
Minyak Bekisting Ltr 0.6000 13,500.00 8,100.00
Besi Beton Polos Kg 240.0000 16,200.00 3,888,000.00
Kawat Beton Kg 3.0000 18,900.00 56,700.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Pekerja Oh 4.8500 90,000.00 436,500.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 1.5600 90,000.00 140,400.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.3310 110,000.00 36,410.00
Mandor Oh 0.1700 0.00 0.00
Jumlah 5,840,965.00
jasa 10% 584,096.50
Dibulatkan 6,425,060.00
D-18 1 M3 Kolom Beton Tulang (120 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 120.0000 16,200.00 1,944,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 5,891,625.00
jasa 10% 589,162.50
Dibulatkan 6,480,780.00
D-19 1 M3 Kolom Beton Tulang (140 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 140.0000 16,200.00 2,268,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,125.00 363,375.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
1 2 3 4 5 6=4x5
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 6,175,250.00
jasa 10% 617,525.00
Dibulatkan 6,792,770.00
D-20 1 M3 Kolom Beton Tulang (150 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 150.0000 16,200.00 2,430,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 85,000.00 620,500.00
Tukang Batu Oh 0.3500 90,000.00 31,500.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 90,000.00 189,000.00
Kepala Tukang Oh 0.5700 100,000.00 57,000.00
Mandor Oh 0.2500 110,000.00 27,500.00
Jumlah 6,338,425.00
jasa 10% 633,842.50
Dibulatkan 6,972,260.00
D-21 1 M3 Kolom Beton Tulang (180 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 180.0000 16,200.00 2,916,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 6,863,625.00
jasa 10% 686,362.50
Dibulatkan 7,549,980.00
D-22 1 M3 Kolom Beton Tulang (200 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 200.0000 16,200.00 3,240,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
1 2 3 4 5 6=4x5
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,187,625.00
jasa 10% 718,762.50
Dibulatkan 7,906,380.00
D-23 1 M3 Kolom Beton Tulang (250 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 250.0000 16,200.00 4,050,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,997,625.00
jasa 10% 799,762.50
Dibulatkan 8,797,380.00
D-24 1 M3 Kolom Beton Tulang (300 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 300.0000 16,200.00 4,860,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 8,807,625.00
jasa 10% 880,762.50
Dibulatkan 9,688,380.00
1 M3 Kolom Beton Tulang 20/20 cm (140 kg besi+bekisting) 4 dia. 12, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 140.0000 16,200.00 2,268,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
1 2 3 4 5 6=4x5
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 6,188,625.00
jasa 10% 618,862.50
Dibulatkan 6,807,480.00
1 M3 Kolom Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 180.0000 16,200.00 2,916,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 6,836,625.00
jasa 10% 683,662.50
Dibulatkan 7,520,280.00
1 M3 Kolom Beton Tulang 20/20 cm (210 kg besi+bekisting) Struktur bertingkat 4 dia. 16, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 210.0000 16,200.00 3,402,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,322,625.00
jasa 10% 732,262.50
Dibulatkan 8,054,880.00
1 M3 Kolom Beton Tulang 20/30cm (230 kg besi+bekisting) Struktur bertingkat 6 dia.16+2 dia.12, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 230.0000 16,200.00 3,726,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,646,625.00
jasa 10% 764,662.50
Dibulatkan 8,411,280.00
1 2 3 4 5 6=4x5
1 M3 Kolom Beton Tulang 20/40 cm (250 kg besi+bekisting) Struktur bertingkat
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
Besi Beton Polos Kg 250.0000 16,200.00 4,050,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,997,625.00
jasa 10% 799,762.50
Dibulatkan 8,797,380.00
1 M3 Kolom Beton Tulang 30/30 cm (175 kg besi+bekisting) Struktur bertingkat 8 dia. 16, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 175.0000 16,200.00 2,835,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 6,755,625.00
jasa 10% 675,562.50
Dibulatkan 7,431,180.00
1 M3 Kolom Beton Tulang 30/30 cm (210 kg besi bekisting) Struktur bertingkat 10 dia. 16, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 210.0000 16,200.00 3,402,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,322,625.00
jasa 10% 732,262.50
Dibulatkan 8,054,880.00
1 M3 Kolom Beton Tulang 30/40 cm (200 kg besi bekisting) Struktur bertingkat
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Minyak Bekisting Ltr 2.0000 13,500.00 27,000.00
1 2 3 4 5 6=4x5
Besi Beton Polos Kg 200.0000 16,200.00 3,240,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,187,625.00
jasa 10% 718,762.50
Dibulatkan 7,906,380.00
1 M3 Kolom Beton Tulang Praktis 12/12 cm (175 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 175.0000 16,200.00 2,835,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 6,025,950.00
jasa 10% 602,595.00
Dibulatkan 6,628,540.00
1 M3 Kolom Beton Tulang Praktis 12/12 cm (260 kg besi+bekisting) 4 dia. 10, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 260.0000 16,200.00 4,212,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,402,950.00
jasa 10% 740,295.00
Dibulatkan 8,143,240.00
1 M3 Kolom Beton Tulang (200 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 200.0000 16,200.00 3,240,000.00
Kawat Beton Kg 4.5000 18,900.00 85,050.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
1 2 3 4 5 6=4x5
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 7,211,655.00
jasa 10% 721,165.50
Dibulatkan 7,932,820.00
1 M3 Kolom Beton Tulang (250 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 250.0000 16,200.00 4,050,000.00
Kawat Beton Kg 4.5000 18,900.00 85,050.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 8,021,655.00
jasa 10% 802,165.50
Dibulatkan 8,823,820.00
1 M3 Kolom Beton Tulang (300 kg besi+bekisting)
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 300.0000 16,200.00 4,860,000.00
Kawat Beton Kg 4.5000 18,900.00 85,050.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1500 1,368,000.00 205,200.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 149,850.00 524,475.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 8,831,655.00
jasa 10% 883,165.50
Dibulatkan 9,714,820.00
D-25 1 M3 Balok Beton Tulang (120 kg besi+bekisting)
Kayu Terentang M3 0.3200 1,579,500.00 505,440.00
Paku Biasa 2" - 5" Kg 3.2000 17,820.00 57,024.00
Minyak Bekisting Ltr 1.6000 13,500.00 21,600.00
Besi Beton Polos Kg 120.0000 16,200.00 1,944,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1400 1,368,000.00 191,520.00
Multiplek 9 mm 120 x 240 Lbr 2.8000 149,850.00 419,580.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 16.0000 27,720.00 443,520.00
Pekerja Oh 5.9600 90,000.00 536,400.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 2.8000 90,000.00 252,000.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.4550 110,000.00 50,050.00
1 2 3 4 5 6=4x5
Mandor Oh 0.2080 0.00 0.00
Jumlah 5,267,904.00
jasa 10% 526,790.40
Dibulatkan 5,794,690.00
D-26 1 M3 Balok Beton Tulang (150 kg besi+bekisting)
Kayu Terentang M3 0.3500 1,579,500.00 552,825.00
Paku Biasa 2" - 5" Kg 3.2000 17,820.00 57,024.00
Minyak Bekisting Ltr 1.6000 13,500.00 21,600.00
Besi Beton Polos Kg 150.0000 16,200.00 2,430,000.00
Kawat Beton Kg 2.2500 18,900.00 42,525.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1400 1,368,000.00 191,520.00
Multiplek 9 mm 120 x 240 Lbr 2.8000 149,850.00 419,580.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 16.0000 27,720.00 443,520.00
Pekerja Oh 5.9600 85,000.00 506,600.00
Tukang Batu Oh 0.3500 90,000.00 31,500.00
Tukang Kayu Oh 2.8000 90,000.00 252,000.00
Tukang Besi Oh 1.4000 90,000.00 126,000.00
Kepala Tukang Oh 0.4550 100,000.00 45,500.00
Mandor Oh 0.2080 110,000.00 22,880.00
Jumlah 5,780,824.00
jasa 10% 578,082.40
Dibulatkan 6,358,900.00
D-27 1 M3 Balok Beton Tulang (200 kg besi+bekisting)
Kayu Terentang M3 0.3000 1,579,500.00 473,850.00
Paku Biasa 2" - 5" Kg 3.2000 17,820.00 57,024.00
Minyak Bekisting Ltr 1.6000 13,500.00 21,600.00
Besi Beton Polos Kg 200.0000 16,200.00 3,240,000.00
Kawat Beton Kg 3.0000 18,900.00 56,700.00
Semen Portland Kg 200.0000 1,250.00 250,000.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1400 1,368,000.00 191,520.00
Multiplek 9 mm 120 x 240 Lbr 1.5000 149,850.00 224,775.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 12.0000 27,720.00 332,640.00
Pekerja Oh 5.9600 90,000.00 536,400.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 2.8000 90,000.00 252,000.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.4550 110,000.00 50,050.00
Mandor Oh 0.2080 0.00 0.00
Jumlah 6,095,559.00
jasa 10% 609,555.90
Dibulatkan 6,705,110.00
D-28 1 M3 Balok Beton Tulang (230 kg besi+bekisting)
Kayu Terentang M3 0.3200 1,579,500.00 505,440.00
Paku Biasa 2" - 5" Kg 3.2000 17,820.00 57,024.00
Minyak Bekisting Ltr 1.6000 13,500.00 21,600.00
Besi Beton Polos Kg 230.0000 16,200.00 3,726,000.00
Kawat Beton Kg 3.4500 18,900.00 65,205.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1400 1,368,000.00 191,520.00
Multiplek 9 mm 120 x 240 Lbr 2.8000 149,850.00 419,580.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 16.0000 27,720.00 443,520.00
Pekerja Oh 5.9600 90,000.00 536,400.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 2.8000 90,000.00 252,000.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.4550 110,000.00 50,050.00
Mandor Oh 0.2080 0.00 0.00
Jumlah 7,081,089.00
1 2 3 4 5 6=4x5
jasa 10% 708,108.90
Dibulatkan 7,789,190.00
1 M3 Balok Beton Tulang 15/20 cm (150 kg besi+bekisting)
Kayu Terentang M3 0.3200 1,579,500.00 505,440.00
Paku Biasa 2" - 5" Kg 3.2000 17,820.00 57,024.00
Minyak Bekisting Ltr 1.6000 13,500.00 21,600.00
Besi Beton Polos Kg 150.0000 16,200.00 2,430,000.00
Kawat Beton Kg 2.2500 18,900.00 42,525.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1400 1,368,000.00 191,520.00
Multiplek 9 mm 120 x 240 Lbr 2.8000 149,850.00 419,580.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 16.0000 27,720.00 443,520.00
Pekerja Oh 5.9600 90,000.00 536,400.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 2.8000 90,000.00 252,000.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.4550 110,000.00 50,050.00
Mandor Oh 0.2080 0.00 0.00
Jumlah 5,762,409.00
jasa 10% 576,240.90
Dibulatkan 6,338,640.00
1 M3 Balok Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
Kayu Terentang M3 0.3200 1,579,500.00 505,440.00
Paku Biasa 2" - 5" Kg 3.2000 17,820.00 57,024.00
Besi Beton Polos Kg 180.0000 16,200.00 2,916,000.00
Kawat Beton Kg 2.2500 18,900.00 42,525.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Kayu Balok Terentang M3 0.1400 1,368,000.00 191,520.00
Multiplek 9 mm 120 x 240 Lbr 2.8000 149,850.00 419,580.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 16.0000 27,720.00 443,520.00
Pekerja Oh 5.9600 90,000.00 536,400.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 2.8000 90,000.00 252,000.00
Tukang Besi Oh 1.4000 100,000.00 140,000.00
Kepala Tukang Oh 0.4550 110,000.00 50,050.00
Mandor Oh 0.2080 0.00 0.00
Jumlah 6,226,809.00
jasa 10% 622,680.90
Dibulatkan 6,849,480.00
1 M3 Balok Beton Lintel 11/11 (300 kg besi+bekisting) 4 dia. 10, 8-15
Kayu Terentang M3 0.4000 1,579,500.00 631,800.00
Paku Biasa 2" - 5" Kg 4.0000 17,820.00 71,280.00
Besi Beton Polos Kg 300.0000 16,200.00 4,860,000.00
Kawat Beton Kg 1.8000 18,900.00 34,020.00
Semen Portland Kg 323.0000 1,250.00 403,750.00
Pasir Beton M3 0.5200 207,000.00 107,640.00
Koral Beton M3 0.7800 162,000.00 126,360.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 27,720.00 554,400.00
Pekerja Oh 7.3000 90,000.00 657,000.00
Tukang Batu Oh 0.3500 100,000.00 35,000.00
Tukang Kayu Oh 3.3000 90,000.00 297,000.00
Tukang Besi Oh 2.1000 100,000.00 210,000.00
Kepala Tukang Oh 0.5700 110,000.00 62,700.00
Mandor Oh 0.2500 0.00 0.00
Jumlah 8,050,950.00
jasa 10% 805,095.00
Dibulatkan 8,856,040.00
E PEKERJAAN DINDING
E-01 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3Ps
Bata Merah Bh 140.0000 1,080.00 151,200.00
Semen Portland Kg 32.9500 1,250.00 41,187.50
Pasir Pasang M3 0.0910 230,000.00 20,930.00
Pekerja Oh 0.6000 90,000.00 54,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0300 110,000.00 3,300.00
Jumlah 292,617.50
jasa 10% 29,261.75
Dibulatkan 321,870.00
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 2Ps
Bata Merah Bh 140.0000 1,080.00 151,200.00
Semen Portland Kg 43.5000 1,250.00 54,375.00
Pasir Pasang M3 0.0800 230,000.00 18,400.00
Pekerja Oh 0.6000 90,000.00 54,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 300,175.00
jasa 10% 30,017.50
Dibulatkan 330,190.00
E-02 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 4Ps
Bata Merah Bh 140.0000 1,080.00 151,200.00
Semen Portland Kg 26.5500 1,250.00 33,187.50
Pasir Pasang M3 0.0930 230,000.00 21,390.00
Pekerja Oh 0.6000 90,000.00 54,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 281,977.50
jasa 10% 28,197.75
Dibulatkan 310,170.00
E-03 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 5Ps
Bata Merah Bh 140.0000 1,080.00 151,200.00
Semen Portland Kg 22.2000 1,250.00 27,750.00
Pasir Pasang M3 0.1020 230,000.00 23,460.00
Pekerja Oh 0.6000 85,000.00 51,000.00
Tukang Batu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0300 110,000.00 3,300.00
Jumlah 276,710.00
jasa 10% 27,671.00
Dibulatkan 304,380.00
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 6Ps
Bata Merah Bh 140.0000 1,080.00 151,200.00
Semen Portland Kg 18.5000 1,250.00 23,125.00
Pasir Pasang M3 0.1220 230,000.00 28,060.00
Pekerja Oh 0.6000 90,000.00 54,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
1 2 3 4 5 6=4x5
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 278,585.00
jasa 10% 27,858.50
Dibulatkan 306,440.00
E-04 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3Ps : 10pp
Bata Merah Bh 140.0000 1,080.00 151,200.00
Semen Portland Kg 10.0800 1,250.00 12,600.00
Kapur Pasang M3 0.0275 349,830.00 9,620.33
Pasir Pasang M3 0.0925 230,000.00 21,275.00
Pekerja Oh 0.6000 90,000.00 54,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 270,895.33
jasa 10% 27,089.53
Dibulatkan 297,980.00
E-04 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 14.3700 1,250.00 17,962.50
Pasir Pasang M3 0.0400 230,000.00 9,200.00
Pekerja Oh 0.3000 85,000.00 25,500.00
Tukang Batu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0150 110,000.00 1,650.00
Jumlah 139,912.50
jasa 10% 13,991.25
Dibulatkan 153,900.00
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 2Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 18.9500 1,250.00 23,687.50
Pasir Pasang M3 0.0380 230,000.00 8,740.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 146,127.50
jasa 10% 14,612.75
Dibulatkan 160,740.00
E-05 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 4Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 11.5000 1,125.00 12,937.50
Pasir Pasang M3 0.0430 230,000.00 9,890.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 136,527.50
jasa 10% 13,652.75
Dibulatkan 150,180.00
E-06 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 9.6800 1,250.00 12,100.00
Pasir Pasang M3 0.0450 230,000.00 10,350.00
Pekerja Oh 0.3000 85,000.00 25,500.00
Tukang Batu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0150 110,000.00 1,650.00
Jumlah 135,200.00
jasa 10% 13,520.00
Dibulatkan 148,720.00
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 6Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 8.3200 1,250.00 10,400.00
Pasir Pasang M3 0.0490 230,000.00 11,270.00
1 2 3 4 5 6=4x5
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 135,370.00
jasa 10% 13,537.00
Dibulatkan 148,900.00
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 8Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 6.5000 1,250.00 8,125.00
Pasir Pasang M3 0.0500 230,000.00 11,500.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 133,325.00
jasa 10% 13,332.50
Dibulatkan 146,650.00
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3 Kp : 10Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 4.5000 1,250.00 5,625.00
Kapur Pasang M3 0.0150 349,830.00 5,247.45
Pasir Pasang M3 0.0500 230,000.00 11,500.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 136,072.45
jasa 10% 13,607.25
Dibulatkan 149,670.00
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 1 Kp : 1 Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 0.0180 767,250.00 13,810.50
Kapur Pasang M3 0.0180 230,000.00 4,140.00
Pasir Pasang M3 0.0180 230,000.00 4,140.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 135,790.50
jasa 10% 13,579.05
Dibulatkan 149,360.00
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 1 Kp : 2 Ps
Bata Merah Bh 70.0000 1,080.00 75,600.00
Semen Portland Kg 0.0140 18,900.00 264.60
Kapur Pasang M3 0.0140 90,000.00 1,260.00
Pasir Pasang M3 0.0280 230,000.00 6,440.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 121,664.60
jasa 10% 12,166.46
Dibulatkan 133,830.00
E-07 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 3 ps
Roster Terawang Bh 36.0000 14,400.00 518,400.00
Semen Portland Kg 12.8000 1,250.00 16,000.00
Pasir Pasang M3 0.0350 230,000.00 8,050.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 580,550.00
jasa 10% 58,055.00
Dibulatkan 638,600.00
1 2 3 4 5 6=4x5
1 M2 Pasang Dinding Roster Beton 12x11x24 ad.1pc : 3 ps
Roster Terawang Bh 30.0000 14,400.00 432,000.00
Semen Portland Kg 11.0000 1,250.00 13,750.00
Pasir Pasang M3 0.0350 230,000.00 8,050.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 491,900.00
jasa 10% 49,190.00
Dibulatkan 541,090.00
1 M1 Pasang Rollag Bata .1pc : 3 ps
Bata Merah Bh 17.0000 1,080.00 18,360.00
Semen Portland Kg 4.9425 1,250.00 6,178.13
Pasir Pasang M3 0.0137 230,000.00 3,151.00
Pekerja Oh 0.0900 90,000.00 8,100.00
Tukang Batu Oh 0.0300 100,000.00 3,000.00
Kepala Tukang Oh 0.0030 110,000.00 330.00
Mandor Oh 0.0045 0.00 0.00
Jumlah 39,119.13
jasa 10% 3,911.91
Dibulatkan 43,030.00
1 M2 Pasang Dinding Roster Beton 12x11x24 ad.1pc : 4 ps
Roster Terawang Bh 30.0000 14,400.00 432,000.00
Semen Portland Kg 11.0000 1,250.00 13,750.00
Pasir Pasang M3 0.0350 230,000.00 8,050.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 491,900.00
jasa 10% 49,190.00
Dibulatkan 541,090.00
E-08 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 4 ps
Roster Terawang Bh 36.0000 14,400.00 518,400.00
Semen Portland Kg 11.0000 1,250.00 13,750.00
Pasir Pasang M3 0.0350 230,000.00 8,050.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 578,300.00
jasa 10% 57,830.00
Dibulatkan 636,130.00
E-09 1 M2 Pasang Dinding Roster/terawang (12 x 11 x 24) cm 1PC: 3PS
Roster Terawang Bh 30.0000 14,400.00 432,000.00
Semen Portland Kg 14.0000 1,250.00 17,500.00
Pasir Pasang M3 0.0320 230,000.00 7,360.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 494,960.00
jasa 10% 49,496.00
Dibulatkan 544,450.00
E-10 1 M2 Pasang Dinding Batako
Batako Bh 12.5000 2,700.00 33,750.00
Semen Portland Kg 12.1300 1,250.00 15,162.50
Pasir Pasang M3 0.3880 230,000.00 89,240.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 176,252.50
1 2 3 4 5 6=4x5
jasa 10% 17,625.25
Dibulatkan 193,870.00
E-10 1 M2 Pasang Dinding Batako Besar Pres uk. 10x20x40 ad. 1pc : 4ps
Batako Bh 13.0000 2,700.00 35,100.00
Semen Portland Kg 12.0000 1,250.00 15,000.00
Pasir Pasang M3 0.3900 230,000.00 89,700.00
Pekerja Oh 1.2000 90,000.00 108,000.00
Tukang Batu Oh 0.6000 100,000.00 60,000.00
Kepala Tukang Oh 0.1200 110,000.00 13,200.00
Mandor Oh 0.1200 0.00 0.00
Jumlah 321,000.00
jasa 10% 32,100.00
Dibulatkan 353,100.00
1 M2 Pasang Dinding Bata bata ringan tebal 7.5 cm dengan mortar siap pakai
Bata ringan tebal 7,5 cm m3 8.4000 9,036.14 75,903.61
Mortar siap pakai Kg 0.4730 2,025.00 957.82
Peralatan 10% % 0.1000 76,861.44 7,686.14
Pekerja Oh 0.6700 90,000.00 60,300.00
Tukang Batu Oh 1.3000 100,000.00 130,000.00
Kepala Tukang Oh 0.1300 110,000.00 14,300.00
Mandor Oh 0.0030 0.00 0.00
Jumlah 289,147.58
jasa 10% 28,914.76
Dibulatkan 318,060.00
1 M2 Pasang Dinding Bata bata ringan tebal 10 cm dengan mortar siap pakai
Bata ringan tebal 10 cm m3 8.4000 7,947.00 66,754.80
Mortar siap pakai Kg 0.0630 2,025.00 127.58
Peralatan 10% % 0.1000 66,882.38 6,688.24
Pekerja Oh 0.6710 90,000.00 60,390.00
Tukang Batu Oh 1.3000 100,000.00 130,000.00
Kepala Tukang Oh 0.1300 110,000.00 14,300.00
Mandor Oh 0.0030 0.00 0.00
Jumlah 278,260.61
jasa 10% 27,826.06
Dibulatkan 306,080.00
1 M2 Pasang Dinding Bata Berongga ekspose campuran 1 Sp : 3 Ps
Bata Rooster m3 70.0000 4,050.00 283,500.00
Semen Portland Kg 14.0000 1,250.00 17,500.00
Pasir Pasang M3 0.0320 230,000.00 7,360.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 100,000.00 1,500.00
Mandor Oh 0.0150 110,000.00 1,650.00
Jumlah 353,510.00
jasa 10% 35,351.00
Dibulatkan 388,860.00
E-11 1 M2 Pasang Dinding Hollowblock (HB-20) 1 Sp : 3 Ps
HB-20 Bh 12.5000 5,130.00 64,125.00
Semen Portland Kg 30.3200 1,250.00 37,900.00
Pasir Pasang M3 0.7280 230,000.00 167,440.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3500 90,000.00 31,500.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0180 0.00 0.00
Jumlah 322,151.00
jasa 10% 32,215.10
Dibulatkan 354,360.00
1 M2 Pasang Dinding Hollowblock (HB-20) 1 Sp : 4 Ps
HB-20 Bh 12.5000 5,130.00 64,125.00
Semen Portland Kg 24.2600 1,250.00 30,325.00
Pasir Pasang M3 0.7720 230,000.00 177,560.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3500 90,000.00 31,500.00
1 2 3 4 5 6=4x5
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0170 0.00 0.00
Jumlah 324,696.00
jasa 10% 32,469.60
Dibulatkan 357,160.00
E-12 1 M2 Pasang Dinding Hollowblock (HB-15) 1 Sp : 3 Ps
HB-15 Bh 12.5000 5,850.00 73,125.00
Semen Portland Kg 22.7400 1,250.00 28,425.00
Pasir Pasang M3 0.5500 230,000.00 126,500.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3200 90,000.00 28,800.00
Tukang Batu Oh 0.1200 100,000.00 12,000.00
Kepala Tukang Oh 0.0120 110,000.00 1,320.00
Mandor Oh 0.0160 0.00 0.00
Jumlah 274,706.00
jasa 10% 27,470.60
Dibulatkan 302,170.00
1 M2 Pasang Dinding Hollowblock (HB-15) 1 Sp : 4 Ps
HB-15 Bh 12.5000 5,850.00 73,125.00
Semen Portland Kg 18.2000 1,250.00 22,750.00
Pasir Pasang M3 0.5820 230,000.00 133,860.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3200 90,000.00 28,800.00
Tukang Batu Oh 0.1200 100,000.00 12,000.00
Kepala Tukang Oh 0.0120 110,000.00 1,320.00
Mandor Oh 0.0160 0.00 0.00
Jumlah 276,391.00
jasa 10% 27,639.10
Dibulatkan 304,030.00
E-13 1 M2 Pasang Dinding Hollowblock (HB-10) 1 Sp : 3 Ps
HB-10 Bh 12.5000 3,150.00 39,375.00
Semen Portland Kg 15.1600 1,250.00 18,950.00
Pasir Pasang M3 0.3640 230,000.00 83,720.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 184,681.00
jasa 10% 18,468.10
Dibulatkan 203,140.00
1 M2 Pasang Dinding Hollowblock (HB-10) 1 Sp : 4 Ps
HB-10 Bh 12.5000 3,150.00 39,375.00
Semen Portland Kg 12.1300 1,250.00 15,162.50
Pasir Pasang M3 0.3880 230,000.00 89,240.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 186,413.50
jasa 10% 18,641.35
Dibulatkan 205,050.00
E-14 1 M2 Pasang Dinding Conblock (CB-20) 1SP : 4PP
CB-20 Bh 12.5000 5,130.00 64,125.00
Semen Portland Kg 24.6200 1,250.00 30,775.00
Pasir Pasang M3 0.7720 230,000.00 177,560.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3500 90,000.00 31,500.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0180 0.00 0.00
Jumlah 325,146.00
1 2 3 4 5 6=4x5
jasa 10% 32,514.60
Dibulatkan 357,660.00
E-15 1 M2 Pasang Dinding Conblock (CB-15) 1SP : 4PP
CB-15 Bh 12.5000 5,850.00 73,125.00
Semen Portland Kg 18.2000 1,250.00 22,750.00
Pasir Pasang M3 0.5820 230,000.00 133,860.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3200 90,000.00 28,800.00
Tukang Batu Oh 0.1200 100,000.00 12,000.00
Kepala Tukang Oh 0.0120 110,000.00 1,320.00
Mandor Oh 0.0160 0.00 0.00
Jumlah 276,391.00
jasa 10% 27,639.10
Dibulatkan 304,030.00
E-16 1 M2 Pasang Dinding Conblock (CB-10) 1SP : 4PP
CB-10 Bh 12.5000 3,150.00 39,375.00
Semen Portland Kg 12.1300 1,250.00 15,162.50
Pasir Pasang M3 0.3880 230,000.00 89,240.00
Besi angkur Ø 8 mm Kg 0.2800 16,200.00 4,536.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 186,413.50
jasa 10% 18,641.35
Dibulatkan 205,050.00
F PEKERJAAN PLESTERAN
F-01 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
Semen Portland Kg 10.2240 1,250.00 12,780.00
Pasir Pasang M3 0.0200 230,000.00 4,600.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 61,030.00
jasa 10% 6,103.00
Dibulatkan 67,130.00
1 M2 Plesteran 1 Pc : 1 Ps, Tebal 15 mm
Semen Portland Kg 15.5040 1,250.00 19,380.00
Pasir Pasang M3 0.0160 230,000.00 3,680.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 66,710.00
jasa 10% 6,671.00
Dibulatkan 73,380.00
F-02 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm
Semen Portland Kg 7.7760 1,250.00 9,720.00
Pasir Pasang M3 0.0230 230,000.00 5,290.00
Pekerja Oh 0.3000 85,000.00 25,500.00
Tukang Batu Oh 0.1500 90,000.00 13,500.00
Kepala Tukang Oh 0.0150 100,000.00 1,500.00
Mandor Oh 0.0150 110,000.00 1,650.00
Jumlah 57,160.00
1 2 3 4 5 6=4x5
jasa 10% 5,716.00
Dibulatkan 62,870.00
F-03 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm
Semen Portland Kg 6.2400 1,250.00 7,800.00
Pasir Pasang M3 0.0240 230,000.00 5,520.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 56,970.00
jasa 10% 5,697.00
Dibulatkan 62,660.00
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm
Semen Portland Kg 5.1840 1,250.00 6,480.00
Pasir Pasang M3 0.0260 230,000.00 5,980.00
Pekerja Oh 0.3000 85,000.00 25,500.00
Tukang Batu Oh 0.1500 90,000.00 13,500.00
Kepala Tukang Oh 0.0150 100,000.00 1,500.00
Mandor Oh 0.0150 110,000.00 1,650.00
Jumlah 54,610.00
jasa 10% 5,461.00
Dibulatkan 60,070.00
1 M2 Plesteran 1 Pc : 6 Ps, Tebal 15 mm
Semen Portland Kg 4.4160 1,250.00 5,520.00
Pasir Pasang M3 0.0270 230,000.00 6,210.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 55,380.00
jasa 10% 5,538.00
Dibulatkan 60,910.00
1 M2 Plesteran 1 Pc : 7 Ps, Tebal 15 mm
Semen Portland Kg 3.9630 1,250.00 4,953.75
Pasir Pasang M3 0.0280 230,000.00 6,440.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 55,043.75
jasa 10% 5,504.38
Dibulatkan 60,540.00
1 M2 Plesteran 1 Pc : 8 Ps, Tebal 15 mm
Semen Portland Kg 3.4560 1,250.00 4,320.00
Pasir Pasang M3 0.0290 230,000.00 6,670.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Batu Oh 0.1500 100,000.00 15,000.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0150 0.00 0.00
Jumlah 54,640.00
jasa 10% 5,464.00
Dibulatkan 60,100.00
1 M2 Plesteran 1 Pc : 1/2 Kp : 3 Ps, Tebal 15 mm
Semen Portland Kg 5.7600 1,250.00 7,200.00
Kapur Pasang / Kapur Tembok m3 0.0030 349,830.00 1,049.49
Pasir Pasang M3 0.0130 230,000.00 2,990.00
Pekerja Oh 0.3600 90,000.00 32,400.00
Tukang Batu Oh 0.1200 100,000.00 12,000.00
Kepala Tukang Oh 0.0120 110,000.00 1,320.00
Mandor Oh 0.0180 0.00 0.00
Jumlah 56,959.49
jasa 10% 5,695.95
Dibulatkan 62,650.00
1 M2 Plesteran 1 Pc : 2 Kp : 8 Ps, Tebal 15 mm
1 2 3 4 5 6=4x5
Semen Portland Kg 3.0000 1,250.00 3,750.00
Kapur Pasang / Kapur Tembok m3 0.0050 349,830.00 1,749.15
Pasir Pasang M3 0.0200 230,000.00 4,600.00
Pekerja Oh 0.3600 90,000.00 32,400.00
Tukang Batu Oh 0.1200 100,000.00 12,000.00
Kepala Tukang Oh 0.0120 110,000.00 1,320.00
Mandor Oh 0.0180 0.00 0.00
Jumlah 55,819.15
jasa 10% 5,581.92
Dibulatkan 61,400.00
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm + Acian
Semen Portland Kg 4.3200 1,250.00 5,400.00
Pasir Pasang M3 0.0220 230,000.00 5,060.00
Pekerja Oh 0.2000 85,000.00 17,000.00
Tukang Batu Oh 0.1500 90,000.00 13,500.00
Kepala Tukang Oh 0.0150 100,000.00 1,500.00
Mandor Oh 0.0100 110,000.00 1,100.00
Jumlah 43,560.00
jasa 10% 4,356.00
Dibulatkan 47,910.00
F-04 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 20 mm
Semen Portland Kg 10.3680 1,250.00 12,960.00
Pasir Pasang M3 0.0310 230,000.00 7,130.00
Pekerja Oh 0.4000 90,000.00 36,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0220 0.00 0.00
Jumlah 78,290.00
jasa 10% 7,829.00
Dibulatkan 86,110.00
F-04 1 M2 Plesteran 1 Pc : 1 Ps, Tebal 20 mm
Semen Portland Kg 13.6320 1,250.00 17,040.00
Pasir Pasang M3 0.0270 230,000.00 6,210.00
Pekerja Oh 0.4000 90,000.00 36,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0220 0.00 0.00
Jumlah 81,450.00
jasa 10% 8,145.00
Dibulatkan 89,590.00
J PEKERJAAN KAYU
J-01 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Samarinda / Kelas I
Kayu Balok Kamper Samarinda M3 1.1000 8,550,000.00 9,405,000.00
Paku 10 cm kg 1.2500 16,560.00 20,700.00
Lem Kayu kg 1.0000 2,700.00 2,700.00
Pekerja Oh 7.0000 90,000.00 630,000.00
Tukang Kayu Oh 21.0000 90,000.00 1,890,000.00
Kepala Tukang Oh 2.1000 110,000.00 231,000.00
Mandor Oh 0.3500 0.00 0.00
Jumlah 12,179,400.00
jasa 10% 1,217,940.00
Dibulatkan 13,397,340.00
J-02 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Medan/Kruing / Kelas II
Kayu Balok Kamper Medan M3 1.2000 4,396,500.00 5,275,800.00
Paku 10 cm kg 1.2500 16,560.00 20,700.00
Lem Kayu kg 1.0000 2,700.00 2,700.00
Pekerja Oh 6.0000 90,000.00 540,000.00
Tukang Kayu Oh 18.0000 90,000.00 1,620,000.00
Kepala Tukang Oh 1.8000 110,000.00 198,000.00
Mandor Oh 0.3000 0.00 0.00
Jumlah 7,657,200.00
jasa 10% 765,720.00
Dibulatkan 8,422,920.00
J-03 1 M3 Pasang Kusen Pintu dan Jendela Kayu Borneo Super / Kelas III
Kayu Balok Borneo Super M3 1.2000 5,229,000.00 6,274,800.00
Paku 10 cm kg 1.2500 16,560.00 20,700.00
1 2 3 4 5 6=4x5
Lem Kayu kg 1.0000 2,700.00 2,700.00
Pekerja Oh 6.0000 90,000.00 540,000.00
Tukang Kayu Oh 18.0000 90,000.00 1,620,000.00
Kepala Tukang Oh 1.8000 110,000.00 198,000.00
Mandor Oh 0.3000 0.00 0.00
Jumlah 8,656,200.00
jasa 10% 865,620.00
Dibulatkan 9,521,820.00
J-04 1 M2 Pasang Pintu Panel (Klamp) Kayu Kamper Samarinda / Kelas I
Kayu Papan Kamper Samarinda M3 0.0400 8,637,120.00 345,484.80
Paku biasa 2" - 5" Kg 0.0500 17,820.00 891.00
Pekerja Oh 0.3500 90,000.00 31,500.00
Tukang Kayu Oh 1.0500 90,000.00 94,500.00
Kepala Tukang Oh 0.1050 110,000.00 11,550.00
Mandor Oh 0.0180 0.00 0.00
Jumlah 483,925.80
jasa 10% 48,392.58
Dibulatkan 532,310.00
J-05 1 M2 Pasang Pintu Panel Kayu Kamper Medan/Kruing / Kelas II & III
Kayu Papan Kamper Medan M3 0.0400 5,765,220.00 230,608.80
Paku biasa 2" - 5" Kg 0.0500 17,820.00 891.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Tukang Kayu Oh 3.0000 90,000.00 270,000.00
Kepala Tukang Oh 0.3000 110,000.00 33,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 624,499.80
jasa 10% 62,449.98
Dibulatkan 686,940.00
J-06 1 M2 Pasang Daun Jendela Kaca Kayu Kamper Medan/ Kelas II
Kayu Papan Kamper Medan M3 0.0240 5,765,220.00 138,365.28
Lem Kayu Kg 0.3000 33,660.00 10,098.00
Pekerja Oh 0.8000 90,000.00 72,000.00
Tukang Kayu Oh 2.4000 90,000.00 216,000.00
Kepala Tukang Oh 0.2400 110,000.00 26,400.00
Mandor Oh 0.0400 0.00 0.00
Jumlah 462,863.28
jasa 10% 46,286.33
Dibulatkan 509,140.00
J-07 1 M2 Pasang Pintu dan Jendela Kaca Kayu Borneo / Kelas III
Kayu Papan Borneo Super M3 0.0240 5,539,950.00 132,958.80
Lem Kayu Kg 0.3000 33,660.00 10,098.00
Pekerja Oh 0.8000 90,000.00 72,000.00
Tukang Kayu Oh 2.4000 90,000.00 216,000.00
Kepala Tukang Oh 0.2400 110,000.00 26,400.00
Mandor Oh 0.0400 0.00 0.00
Jumlah 457,456.80
jasa 10% 45,745.68
Dibulatkan 503,200.00
J-08 1 M2 Pasang Pintu dan Jendela Jalusi Kayu Kamper Medan / Kelas II
Kayu Papan Kamper Medan M3 0.0600 5,765,220.00 345,913.20
Paku 1 - 2,5 cm Kg 0.1500 33,660.00 5,049.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Tukang Kayu Oh 3.0000 90,000.00 270,000.00
Kepala Tukang Oh 0.3000 110,000.00 33,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 743,962.20
jasa 10% 74,396.22
Dibulatkan 818,350.00
J-09 1 M2 Pasang Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan/Kruing
Kayu Papan Kamper Medan M3 0.0250 5,765,220.00 144,130.50
Paku Biasa 1/2" - 1 " Kg 0.0300 21,600.00 648.00
Lem Kayu kg 0.3000 15,300.00 4,590.00
Triplek 4 mm 120 x 240 Lbr 1.0000 58,500.00 58,500.00
Pekerja Oh 0.8000 90,000.00 72,000.00
1 2 3 4 5 6=4x5
Tukang Kayu Oh 2.4000 90,000.00 216,000.00
Kepala Tukang Oh 0.2400 110,000.00 26,400.00
Mandor Oh 0.0400 0.00 0.00
Jumlah 522,268.50
jasa 10% 52,226.85
Dibulatkan 574,490.00
J-10 1 M2 Pasang Jalusi Mati Kusen kayu Kamper Medan / Kelas II
Kayu Papan Kamper Medan M3 0.0600 5,765,220.00 345,913.20
Paku Biasa 1/2" - 1" Kg 0.1500 21,600.00 3,240.00
Pekerja Oh 0.6700 90,000.00 60,300.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Kepala Tukang Oh 0.2000 110,000.00 22,000.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 611,453.20
jasa 10% 61,145.32
Dibulatkan 672,590.00
J-11 1 M2 Pasang Daun Pintu Triplek Rangkap, Rangka Kayu Kamper
Kayu Papan Kamper Medan M3 0.0250 5,765,220.00 144,130.50
Paku Biasa 1/2" - 1 " Kg 0.0300 21,600.00 648.00
Lem Kayu Lt 0.3000 15,300.00 4,590.00
Triplek 4 mm 120 x 240 Lbr 1.0000 58,500.00 58,500.00
Pekerja Oh 0.8000 90,000.00 72,000.00
Tukang Kayu Oh 2.1000 90,000.00 189,000.00
Kepala Tukang Oh 0.2100 110,000.00 23,100.00
Mandor Oh 0.3500 0.00 0.00
Jumlah 491,968.50
jasa 10% 49,196.85
Dibulatkan 541,160.00
J-12 1 M2 Pasang Daun Pintu Teakwood Rangkap, Rangka Kayu Kamper Medan
Kayu Papan Kamper Medan M3 0.0250 5,765,220.00 144,130.50
Paku Biasa 1/2" - 1 " Kg 0.0300 21,600.00 648.00
Lem Kayu Lt 0.3000 15,300.00 4,590.00
Teak Wood 4 mm 120 x 240 Lbr 1.0000 130,500.00 130,500.00
Pekerja Oh 0.8000 90,000.00 72,000.00
Tukang Kayu Oh 2.1000 90,000.00 189,000.00
Kepala Tukang Oh 0.2100 110,000.00 23,100.00
Mandor Oh 0.0350 0.00 0.00
Jumlah 563,968.50
jasa 10% 56,396.85
Dibulatkan 620,360.00
J-13 1 M2 Pasang Pintu dobel Plywood lapis HPL, Rangka Kayu Kamper Medan
Kayu Papan Kamper Medan M3 0.0196 5,765,220.00 112,998.31
Paku Biasa 1/2" - 1 " Kg 0.3000 21,600.00 6,480.00
Lem Kayu Ltr 0.8000 15,300.00 12,240.00
Triplek 4 mm 120 x 240 Lbr 1.0000 58,500.00 58,500.00
HPL Lbr 0.5000 138,600.00 69,300.00
Pekerja Oh 0.8000 90,000.00 72,000.00
Tukang Kayu Oh 2.5000 90,000.00 225,000.00
Kepala Tukang Oh 0.2500 110,000.00 27,500.00
Mandor Oh 0.0400 0.00 0.00
Jumlah 584,018.31
jasa 10% 58,401.83
Dibulatkan 642,420.00
J-14 1 M2 Pasang Pintu Teakwood lapis HPL , Rangka Kayu Kamper Medan
Kayu Papan Kamper Medan M3 0.0250 5,765,220.00 144,130.50
Paku Biasa 1/2" - 1 " Kg 0.0300 21,600.00 648.00
Lem Kayu Ltr 0.8000 15,300.00 12,240.00
Teak Wood 4 mm 120 x 240 Lbr 1.0000 130,500.00 130,500.00
Formika Warna 4" x 8" Lbr 0.5000 236,250.00 118,125.00
Pekerja Oh 0.8500 90,000.00 76,500.00
Tukang Kayu Oh 2.5500 90,000.00 229,500.00
Kepala Tukang Oh 0.2550 110,000.00 28,050.00
Mandor Oh 0.0430 0.00 0.00
1 2 3 4 5 6=4x5
Jumlah 739,693.50
jasa 10% 73,969.35
Dibulatkan 813,660.00
J-14 1 M2 Pasang Pintu Teakwood , Rangka Kayu Kamper Medan
Kayu Papan Kruing M3 0.0196 5,765,220.00 112,998.31
Paku Biasa 1/2" - 1 " Kg 0.0300 21,600.00 648.00
Lem Kayu Ltr 0.3000 15,300.00 4,590.00
Teak Wood 4 mm 120 x 240 Lbr 1.0000 130,500.00 130,500.00
Pekerja Oh 0.6000 90,000.00 54,000.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Kepala Tukang Oh 0.2000 110,000.00 22,000.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 504,736.31
jasa 10% 50,473.63
Dibulatkan 555,200.00
J-15 1 M3 Pasang Konstruksi Kuda - Kuda Konvensional Kayu Kamper Medan / Kelas II
Kayu Balok Kamper Medan M3 1.1000 4,396,500.00 4,836,150.00
Besi Strip Kg 15.0000 26,550.00 398,250.00
Paku Biasa 2" - 5" Kg 5.6000 17,820.00 99,792.00
Pekerja Oh 4.0000 90,000.00 360,000.00
Tukang Kayu Oh 12.0000 90,000.00 1,080,000.00
Kepala Tukang Oh 1.2000 110,000.00 132,000.00
Mandor Oh 0.2000 0.00 0.00
Jumlah 6,906,192.00
jasa 10% 690,619.20
Dibulatkan 7,596,810.00
J-15 1 M3 Pasang Konstruksi Kuda - Kuda Expose Kayu Kamper Medan / Kelas II
Kayu Balok Kamper Medan M3 1.2000 4,396,500.00 5,275,800.00
Besi Strip Kg 15.0000 26,550.00 398,250.00
Paku Biasa 2" - 5" Kg 5.6000 17,820.00 99,792.00
Pekerja Oh 6.7000 90,000.00 603,000.00
Tukang Kayu Oh 20.1000 90,000.00 1,809,000.00
Kepala Tukang Oh 2.0100 110,000.00 221,100.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 8,406,942.00
jasa 10% 840,694.20
Dibulatkan 9,247,630.00
J-16 1 M3 Pasang Konstruksi Kuda - Kuda Kayu Borneo / Kelas III
Kayu Balok Borneo Super M3 1.1000 5,229,000.00 5,751,900.00
Besi Strip Kg 15.0000 26,550.00 398,250.00
Paku Biasa 2" - 5" Kg 5.6000 17,820.00 99,792.00
Pekerja Oh 4.0000 90,000.00 360,000.00
Tukang Kayu Oh 12.0000 90,000.00 1,080,000.00
Kepala Tukang Oh 1.2000 110,000.00 132,000.00
Mandor Oh 0.2000 0.00 0.00
1 2 3 4 5 6=4x5
Jumlah 7,821,942.00
jasa 10% 782,194.20
Dibulatkan 8,604,130.00
J-17 1 M2 Pasang Kaso dan Reng Genteng Plentong kayu Kamper Medan / Kelas II
Kayu Balok Kaso Kamper medan M3 0.0140 4,396,500.00 61,551.00
Kayu Balok Reng Kamper medan M3 0.0036 4,396,500.00 15,827.40
Paku Biasa 2" - 5" Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 85,000.00 8,500.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0050 110,000.00 550.00
Jumlah 100,883.40
jasa 10% 10,088.34
Dibulatkan 110,970.00
J-18 1 M3 Konstruksi Gordeng, Kyu Kelas II
Balok Kayu M3 1.1000 5,765,220.00 6,341,742.00
Besi Strip tebal 5 mm kg 15.0000 16,200.00 243,000.00
Paku Biasa 12 cm Kg 3.0000 17,820.00 53,460.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 6,667,402.00
jasa 10% 666,740.20
Dibulatkan 7,334,140.00
J-18 1 M2 Rangka Atap Genteng Keramik, Kayu kelas II
Kaso kaso 5 x 7 M3 0.0140 3,712,500.00 51,975.00
Reng 2 x 3 cm m3 0.0360 3,712,500.00 133,650.00
Paku 5 dan 10 cm Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 209,180.00
jasa 10% 20,918.00
Dibulatkan 230,090.00
J-18 1 M2 Rangka Atap Genteng Beton, Kayu kelas II
Kaso kaso 5 x 7 M3 0.0140 3,712,500.00 51,975.00
Reng 3 x 4 cm kg 0.0570 3,712,500.00 211,612.50
Paku 5 dan 10 cm Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 287,142.50
jasa 10% 28,714.25
Dibulatkan 315,850.00
J-18 1 M2 Rangka Atap Sirap, Kayu kelas II
Balok Kayu M3 0.0140 3,712,500.00 51,975.00
Paku Biasa 5 - 10 cm Kg 0.0570 17,820.00 1,015.74
Pekerja Oh 0.1200 90,000.00 10,800.00
Tukang Kayu Oh 0.1200 90,000.00 10,800.00
Kepala Tukang Oh 0.0120 110,000.00 1,320.00
Mandor Oh 0.0060 0.00 0.00
Jumlah 75,910.74
jasa 10% 7,591.07
Dibulatkan 83,500.00
J-19 1 M' Pasang Lisplang (3x20) Cm, Kayu Kamper Medan
Kayu Balok Kamper Medan M3 0.0110 4,396,500.00 48,361.50
1 2 3 4 5 6=4x5
Paku Biasa 2" - 5" Kg 0.1000 17,820.00 1,782.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 79,343.50
jasa 10% 7,934.35
Dibulatkan 87,270.00
J-19 1 M' Pasang Lisplang (3x20) Cm, Kayu Kamper Medan
Kayu Papan Kamper Medan M3 0.0110 5,765,220.00 63,417.42
Paku Biasa 2" - 5" Kg 0.0500 17,820.00 891.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 93,508.42
jasa 10% 9,350.84
Dibulatkan 102,850.00
J-20 1 M' Pasang Lisplang (3x30) Cm, Kayu Kamper Medan
Kayu Papan Kamper Medan M3 0.0110 5,765,220.00 63,417.42
Paku Biasa 2" - 5" Kg 0.0500 17,820.00 891.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 93,508.42
jasa 10% 9,350.84
Dibulatkan 102,850.00
J-20 1 M' Pasang Lisplang 2 x (3x20) Cm, Kayu Kamper Medan
Kayu Papan Kamper Medan M3 0.0145 5,765,220.00 83,595.69
Paku Biasa 2" - 5" Kg 0.6000 17,820.00 10,692.00
Pekerja Oh 0.1500 85,000.00 12,750.00
Tukang Kayu Oh 0.2500 90,000.00 22,500.00
Kepala Tukang Oh 0.0250 100,000.00 2,500.00
Mandor Oh 0.0075 110,000.00 825.00
Jumlah 132,862.69
jasa 10% 13,286.27
Dibulatkan 146,140.00
J-20 1 M' Pasang Lisplang asbes Plat Ram, Kayu Kamper Medan
Ram Kayu M3 0.0250 5,765,220.00 144,130.50
Asbes Plat m2 1.0000 171,000.00 171,000.00
Paku Reng kg 0.3000 17,820.00 5,346.00
Pekerja Oh 0.6000 90,000.00 54,000.00
Tukang Kayu Oh 1.8000 90,000.00 162,000.00
Kepala Tukang Oh 0.1800 110,000.00 19,800.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 556,276.50
jasa 10% 55,627.65
Dibulatkan 611,900.00
J-21 1 M' Pasang List Plafon - Kayu Profil 10 cm
Kayu Profil M' 1.0500 29,160.00 30,618.00
Paku kg 0.0100 17,820.00 178.20
Pekerja Oh 0.0210 90,000.00 1,890.00
Tukang Kayu Oh 0.0210 90,000.00 1,890.00
Kepala Tukang Oh 0.0020 110,000.00 220.00
Mandor Oh 0.0010 0.00 0.00
Jumlah 34,796.20
jasa 10% 3,479.62
Dibulatkan 38,270.00
J-22 7,26 M2 Kusen Partisi Dobel Triplek
1 2 3 4 5 6=4x5
Kayu Balok Borneo Super M3 0.1050 5,229,000.00 549,045.00
Triplek 4 mm 120 x 240 Lbr 5.0000 58,500.00 292,500.00
Paku Biasa 1 s/d 3 cm Kg 2.0000 21,600.00 43,200.00
Ampelas Lbr 2.0000 1,980.00 3,960.00
Engsel Bh 4.0000 20,790.00 83,160.00
Slot Bh 4.0000 31,500.00 126,000.00
Pekerja Oh 0.3000 90,000.00 27,000.00
Tukang Kayu Oh 1.3000 90,000.00 117,000.00
Kepala Tukang Oh 0.1300 110,000.00 14,300.00
Mandor Oh 0.0130 0.00 0.00
Jumlah 1,256,165.00
1 M2 Pekerjaan partisi 173,025.48
jasa 10% 17,302.55
Dibulatkan 190,320.00
J-23 1 M2 Pasang Rangka Langit - langit (1.00x1.00) m, Kayu Kamper
Kayu Balok Kamper M3 0.0120 4,396,500.00 52,758.00
Paku Biasa 5" - 7" Kg 0.1000 17,820.00 1,782.00
Pekerja Oh 0.1500 90,000.00 13,500.00
Tukang Kayu Oh 0.2500 90,000.00 22,500.00
Kepala Tukang Oh 0.0250 110,000.00 2,750.00
Mandor Oh 0.0750 0.00 0.00
Jumlah 93,290.00
jasa 10% 9,329.00
Dibulatkan 102,610.00
1 M2 Pasang Rangka Langit - langit (0.60 x1.20) m, Kayu Borneo
Kayu Balok Borneo Super M3 0.0130 5,229,000.00 67,977.00
Paku Biasa 5" - 7" Kg 0.1200 17,820.00 2,138.40
Pekerja Oh 0.1700 90,000.00 15,300.00
Tukang Kayu Oh 0.2700 90,000.00 24,300.00
Kepala Tukang Oh 0.0270 110,000.00 2,970.00
Mandor Oh 0.0085 0.00 0.00
Jumlah 112,685.40
jasa 10% 11,268.54
Dibulatkan 123,950.00
J-24 1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Borneo
Kayu Balok Borneo Super M3 0.0163 5,229,000.00 85,232.70
Paku Biasa 5" - 7" Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.2000 90,000.00 18,000.00
Tukang Kayu Oh 0.3000 90,000.00 27,000.00
Kepala Tukang Oh 0.0300 110,000.00 3,300.00
Mandor Oh 0.0100 0.00 0.00
Jumlah 137,987.70
jasa 10% 13,798.77
Dibulatkan 151,780.00
J-24 1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Borneo
Kayu Balok Borneo Super M3 0.0154 5,229,000.00 80,526.60
Paku Biasa 5" - 7" Kg 0.2000 17,820.00 3,564.00
Pekerja Oh 0.1500 90,000.00 13,500.00
Tukang Kayu Oh 0.3000 90,000.00 27,000.00
Kepala Tukang Oh 0.0300 110,000.00 3,300.00
Mandor Oh 0.0750 0.00 0.00
Jumlah 127,890.60
jasa 10% 12,789.06
Dibulatkan 140,670.00
J-25 1 M1 Reuter Kayu Kamper Medan
Kayu Kamper Medan M3 0.0040 4,396,500.00 17,586.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 46,786.00
jasa 10% 4,678.60
Dibulatkan 51,460.00
J-26 1 M3 Gording kayu kelas II
1 2 3 4 5 6=4x5
Balok kayu M3 1.1000 0.00 0.00
Besi Strip Kg 15.0000 26,550.00 398,250.00
Paku Biasa 2" - 5" Kg 3.0000 17,820.00 53,460.00
Pekerja Oh 6.7000 90,000.00 603,000.00
Tukang Kayu Oh 20.1000 90,000.00 1,809,000.00
Kepala Tukang Oh 2.0100 110,000.00 221,100.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 3,084,810.00
jasa 10% 308,481.00
Dibulatkan 3,393,290.00
J-27 1 M2 Dinding bilik, rangka kayu borneo
Bilik bambu m2 1.5000 22,500.00 33,750.00
Kaso 5/7 m3 0.0140 1,368,000.00 19,152.00
Paku Biasa 2" - 5" Kg 0.0120 17,820.00 213.84
List kayu 2/4 m3 0.0030 9,450.00 28.35
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.0500 90,000.00 4,500.00
Kepala Tukang Oh 0.0050 110,000.00 550.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 67,194.19
jasa 10% 6,719.42
Dibulatkan 73,910.00
1 2 3 4 5 6=4x5
1 M2 Pasang Pintu Panel Multiplek 9 mm rangka kayu Kamper Medan / Kruing
Kayu Papan Kamper Medan/Kruing M3 0.0230 5,765,220.00 132,600.06
Multiplek 9 mm lbr 0.2300 149,850.00 34,465.50
List kayu profil 1 cm m' 3.6000 8,820.00 31,752.00
Paku biasa ½" - 1" kg 0.3000 21,600.00 6,480.00
Lem putih FOX kg 0.1500 15,300.00 2,295.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Tukang Kayu Oh 2.5000 90,000.00 225,000.00
Kepala Tukang Oh 0.2500 110,000.00 27,500.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 550,092.56
jasa 10% 55,009.26
Dibulatkan 605,100.00
M PEKERJAAN SANITASI
M-01 1 Buah Closet Jongkok Proselen Standar TOTO
Kloset jongkok porselen Bh 1.0000 186,750.00 186,750.00
Semen PC Kg 6.0000 1,125.00 6,750.00
Pasir Pasang M3 0.0100 230,000.00 2,300.00
Pekerja Oh 1.0000 80,000.00 80,000.00
Tukang Batu Oh 1.5000 100,000.00 150,000.00
Kepala Tukang Oh 0.1500 0.00 0.00
Mandor Oh 0.1600 0.00 0.00
Jumlah 425,800.00
jasa 10% 42,580.00
Dibulatkan 468,380.00
1 Buah Closet Jongkok Proselen Standar TOTO
Kloset jongkok teraso Bh 1.0000 186,750.00 186,750.00
Semen PC Kg 6.0000 1,125.00 6,750.00
Pasir Pasang M3 0.0100 230,000.00 2,300.00
Bata merah Bh 7.0000 720.00 5,040.00
Pekerja Oh 1.0000 80,000.00 80,000.00
Tukang Batu Oh 1.5000 100,000.00 150,000.00
Kepala Tukang Oh 0.1500 0.00 0.00
Mandor Oh 0.1600 0.00 0.00
Jumlah 430,840.00
jasa 10% 43,084.00
Dibulatkan 473,920.00
M-02 1 Buah Urinoir Merk TOTO
Urinoir Bh 1.0000 2,134,440.00 2,134,440.00
Semen PC Kg 6.0000 1,125.00 6,750.00
Pasir Pasang M3 0.0100 230,000.00 2,300.00
Pekerja Oh 1.0000 80,000.00 80,000.00
Tukang Batu Oh 1.0000 100,000.00 100,000.00
Kepala Tukang Oh 0.1000 0.00 0.00
Mandor Oh 0.0500 0.00 0.00
Perlengkapan 30 % Ls 0.3000 2,134,440.00 640,332.00
Jumlah 2,963,822.00
jasa 10% 296,382.20
Dibulatkan 3,260,204.20
M-03 1 Buah Wastafel Merk INA
Wastafel Bh 1.0000 720,000.00 720,000.00
Semen PC Kg 6.0000 1,125.00 6,750.00
Pasir Pasang M3 0.0100 230,000.00 2,300.00
Pekerja Oh 1.2000 80,000.00 96,000.00
Tukang Batu Oh 1.4500 100,000.00 145,000.00
Kepala Tukang Oh 0.1500 0.00 0.00
Mandor Oh 0.0600 0.00 0.00
Perlengkapan 12 % Ls 0.1200 720,000.00 86,400.00
Jumlah 1,056,450.00
jasa 10% 105,645.00
Dibulatkan 1,162,090.00
M-03 1 Buah Double Robe Hook
Double Robe Hook TOTO Bh 1.0000 198,000.00 198,000.00
Pekerja Oh 0.0100 80,000.00 800.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 0.00 0.00
1 2 3 4 5 6=4x5
Mandor Oh 0.0050 0.00 0.00
Jumlah 208,800.00
jasa 10% 20,880.00
Dibulatkan 229,680.00
1 Buah Bak Mandi Porselen
Bak Mandi Porsene Bh 1.0000 585,000.00 585,000.00
Pekerja Oh 0.0750 80,000.00 6,000.00
Tukang Batu Oh 0.7500 100,000.00 75,000.00
Kepala Tukang Oh 0.0750 0.00 0.00
Mandor Oh 0.0030 0.00 0.00
Perlengkapan 20 % Ls 0.2000 585,000.00 117,000.00
Jumlah 783,000.00
jasa 10% 78,300.00
Dibulatkan 861,300.00
1 Buah Bak Mandi Beton Vol 1 M3
Beton 1 : 2 : 3 M3 0.9000 729,000.00 656,100.00
Semen PC Kg 180.0000 1,250.00 225,000.00
Pasir Pasang M3 8.0000 230,000.00 1,840,000.00
Ubin Porselen Bh 500.0000 741.18 370,588.24
Perlengkapan 10% Kg 0.1000 3,091,688.24 309,168.82
Pekerja Oh 6.0000 80,000.00 480,000.00
Tukang Batu Oh 3.0000 100,000.00 300,000.00
Kepala Tukang Oh 0.3000 0.00 0.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 4,180,857.06
jasa 10% 418,085.71
Dibulatkan 4,598,940.00
1 Buah Bak Mandi Batu Bata Vol 0,30 M3
Batu Bata M3 150.0000 720.00 108,000.00
Semen PC Kg 120.0000 1,250.00 150,000.00
Pasir Pasang M3 0.3000 230,000.00 69,000.00
Porselen 11x11 Bh 360.0000 741.18 266,823.53
Semen Warna Kg 6.0000 7,920.00 47,520.00
Pekerja Oh 6.0000 80,000.00 480,000.00
Tukang Batu Oh 3.0000 100,000.00 300,000.00
Kepala Tukang Oh 0.3000 0.00 0.00
Mandor Oh 0.0300 0.00 0.00
Jumlah 1,421,343.53
jasa 10% 142,134.35
Dibulatkan 1,563,470.00
1 Buah Bak Mandi Teraso volume 0,30 M3
Bak Fibreglass Bh 1.0000 202,500.00 202,500.00
Pekerja Oh 3.0000 80,000.00 240,000.00
Tukang Batu Oh 4.5000 90,000.00 405,000.00
Kepala Tukang Oh 0.0500 100,000.00 5,000.00
Mandor Oh 0.9000 110,000.00 99,000.00
Perlengkapan 12 % Ls 0.1200 202,500.00 24,300.00
Jumlah 975,800.00
jasa 10% 97,580.00
Dibulatkan 1,073,380.00
1 Buah Bak Mandi Fibreflass volume 1 M3
Bak Fibreglass Bh 1.0000 607,500.00 607,500.00
Pekerja Oh 3.0000 80,000.00 240,000.00
Tukang Batu Oh 4.5000 100,000.00 450,000.00
Kepala Tukang Oh 0.0500 0.00 0.00
Mandor Oh 0.9000 0.00 0.00
Perlengkapan 12 % Ls 0.1200 607,500.00 72,900.00
Jumlah 1,370,400.00
jasa 10% 137,040.00
Dibulatkan 1,507,440.00
M-04 1 Buah Bak Mandi Fibreflass volume 0,30 M3
Bak Fibreglass Bh 1.0000 252,900.00 252,900.00
Pekerja Oh 1.8000 80,000.00 144,000.00
Tukang Batu Oh 2.7000 100,000.00 270,000.00
1 2 3 4 5 6=4x5
Kepala Tukang Oh 0.5400 0.00 0.00
Mandor Oh 0.1100 0.00 0.00
Perlengkapan 18 % Ls 0.1800 252,900.00 45,522.00
Jumlah 712,422.00
jasa 10% 71,242.20
Dibulatkan 783,660.00
M-05 1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
Buis beton Ø 30 cm bh 1.1000 61,200.00 67,320.00
Bata merah bh 25.0000 1,080.00 27,000.00
P.C (50 gk) Kg 10.3000 1,250.00 12,875.00
Pasir pasang m3 0.0610 230,000.00 14,030.00
Pasir urug m3 0.0690 171,000.00 11,799.00
Pekerja org 0.3800 80,000.00 30,400.00
Tukang batu org 0.1900 100,000.00 19,000.00
Kepala Tukang org 0.0190 0.00 0.00
Mandor org 0.0190 0.00 0.00
Jumlah 182,424.00
jasa 10% 18,242.40
Dibulatkan 200,660.00
M-06 1 Buah Bak kontrol Pas. Bata Merah Uk (60 x 60) cm
Bata Merah bh 123.0000 1,080.00 132,840.00
Semen PC Kg 114.0000 1,250.00 142,500.00
Pasir Pasang M3 0.1840 230,000.00 42,320.00
Batu pecah 2/3 M3 0.0330 162,000.00 5,346.00
Besi Beton Kg 4.8500 16,200.00 78,570.00
Pasir Beton M3 0.1200 207,000.00 24,840.00
Pekerja Oh 3.2000 80,000.00 256,000.00
Tukang Batu Oh 1.1500 100,000.00 115,000.00
Kepala Tukang Oh 0.0110 0.00 0.00
Tukang Gali Oh 0.1000 80,000.00 8,000.00
Mandor Oh 0.0160 0.00 0.00
Jumlah 805,416.00
jasa 10% 80,541.60
Dibulatkan 885,957.60
1 Buah Bak kontrol Pas. Bata Merah Uk (45 x 45) cm
Bata Merah bh 70.0000 1,080.00 75,600.00
Semen PC Kg 77.0000 1,250.00 96,250.00
Pasir Pasang M3 0.1300 230,000.00 29,900.00
Batu pecah 2/3 M3 0.0200 162,000.00 3,240.00
Besi Beton Kg 2.6000 16,200.00 42,120.00
Pasir Beton M3 0.0900 207,000.00 18,630.00
Pekerja Oh 3.2000 85,000.00 272,000.00
Tukang Batu Oh 1.1500 90,000.00 103,500.00
Kepala Tukang Oh 0.0110 100,000.00 1,100.00
Mandor Oh 0.0160 110,000.00 1,760.00
Jumlah 644,100.00
jasa 10% 64,410.00
Dibulatkan 708,510.00
M-07 1 Buah Bak kontrol Pas. Bata Merah Uk (30 x 30) cm
Bata Merah bh 40.0000 1,080.00 43,200.00
Semen PC Kg 44.0000 1,250.00 55,000.00
Pasir Pasang M3 0.0700 230,000.00 16,100.00
Batu pecah 2/3 M3 0.0700 162,000.00 11,340.00
Besi Beton Kg 1.6000 16,200.00 25,920.00
Pasir Beton M3 0.0600 207,000.00 12,420.00
Pekerja Oh 2.1600 85,000.00 183,600.00
Tukang Batu Oh 0.7200 90,000.00 64,800.00
Kepala Tukang Oh 0.0720 100,000.00 7,200.00
Mandor Oh 0.0110 110,000.00 1,210.00
Jumlah 420,790.00
jasa 10% 42,079.00
Dibulatkan 462,860.00
M-08 1 M¹ Pipa PVC Type AW Ø ½"
1 2 3 4 5 6=4x5
Pipa PVC M1 1.2000 6,322.50 7,587.00
Pekerja Oh 0.0360 80,000.00 2,880.00
Tukang Batu Oh 0.0600 100,000.00 6,000.00
Kepala Tukang Oh 0.0060 0.00 0.00
Mandor Oh 0.0018 0.00 0.00
Perlengkapan 310% Ls 0.3500 7,587.00 2,655.45
Jumlah 19,122.45
jasa 10% 1,912.25
Dibulatkan 21,030.00
M-09 1 M¹ Pipa PVC Type AW Ø 1"
Pipa PVC M1 1.2000 11,025.00 13,230.00
Pekerja Oh 0.0360 85,000.00 3,060.00
Tukang Batu Oh 0.0600 90,000.00 5,400.00
Kepala Tukang Oh 0.0060 100,000.00 600.00
Mandor Oh 0.0018 110,000.00 198.00
Perlengkapan 310% Ls 0.3500 13,230.00 4,630.50
Jumlah 27,118.50
jasa 10% 2,711.85
Dibulatkan 29,830.00
M-10 1 M¹ Pipa PVC Type AW Ø 1½"
Pipa PVC M1 1.2000 18,675.00 22,410.00
Pekerja Oh 0.0540 80,000.00 4,320.00
Tukang Batu Oh 0.0900 100,000.00 9,000.00
Kepala Tukang Oh 0.0090 0.00 0.00
Mandor Oh 0.0030 0.00 0.00
Perlengkapan 310% Ls 0.3500 22,410.00 7,843.50
Jumlah 43,573.50
jasa 10% 4,357.35
Dibulatkan 47,930.00
M-11 1 M¹ Pipa PVC Type AW Ø 2"
Pipa PVC M1 1.2000 27,000.00 32,400.00
Pekerja Oh 0.0540 80,000.00 4,320.00
Tukang Batu Oh 0.0900 100,000.00 9,000.00
Kepala Tukang Oh 0.0090 0.00 0.00
Mandor Oh 0.0030 0.00 0.00
Perlengkapan 310% Ls 0.3500 32,400.00 11,340.00
Jumlah 57,060.00
jasa 10% 5,706.00
Dibulatkan 62,760.00
1 M¹ Pipa PVC Type AW Ø 2½"
Pipa PVC M1 1.2000 34,425.00 41,310.00
Perlengkapan 310% Ls 1.0000 14,458.50 14,458.50
Pekerja Oh 0.0810 80,000.00 6,480.00
Tukang Batu Oh 0.1350 100,000.00 13,500.00
Kepala Tukang Oh 0.0140 0.00 0.00
Mandor Oh 0.0040 0.00 0.00
Jumlah 75,748.50
jasa 10% 7,574.85
Dibulatkan 83,320.00
1 M¹ Pipa PVC Type AW Ø 3"
Pipa PVC M1 1.2000 48,600.00 58,320.00
Perlengkapan 310% Ls 1.0000 20,412.00 20,412.00
Pekerja Oh 0.0810 80,000.00 6,480.00
Tukang Batu Oh 0.1350 100,000.00 13,500.00
Kepala Tukang Oh 0.0140 0.00 0.00
Mandor Oh 0.0040 0.00 0.00
Jumlah 98,712.00
jasa 10% 9,871.20
Dibulatkan 108,580.00
M-12 1 M¹ Pipa PVC Type AW Ø 4"
Pipa PVC M1 1.2000 53,700.00 64,440.00
Pekerja Oh 0.0810 85,000.00 6,885.00
Tukang Batu Oh 0.1350 90,000.00 12,150.00
1 2 3 4 5 6=4x5
Kepala Tukang Oh 0.0140 100,000.00 1,400.00
Mandor Oh 0.0040 110,000.00 440.00
Perlengkapan 310% Ls 0.3500 64,440.00 22,554.00
Jumlah 107,869.00
jasa 10% 10,786.90
Dibulatkan 118,650.00
M-13 1 M¹ Pipa PVC Type AW Ø ¾"
Pipa PVC M1 1.2000 8,325.00 9,990.00
Pekerja Oh 0.0360 80,000.00 2,880.00
Tukang Batu Oh 0.0600 100,000.00 6,000.00
Kepala Tukang Oh 0.0060 0.00 0.00
Mandor Oh 0.0020 0.00 0.00
Perlengkapan 310% Ls 0.3500 9,990.00 3,496.50
Jumlah 22,366.50
jasa 10% 2,236.65
Dibulatkan 24,600.00
1 Buah Bak Cuci Piring Teraso
Bak cuci stainles steel Bh 1.0000 394,650.00 394,650.00
Semen PC Kg 20.0000 1,250.00 25,000.00
Pasir pasang M3 0.5000 230,000.00 115,000.00
Pekerja Oh 0.0500 80,000.00 4,000.00
Tukang Batu Oh 0.5000 100,000.00 50,000.00
Kepala Tukang Oh 0.0500 0.00 0.00
Mandor Oh 0.0250 0.00 0.00
Jumlah 588,650.00
jasa 10% 58,865.00
Dibulatkan 647,510.00
M-14 1 Buah Bak Cuci Piring Stainles Steel
Bak cuci stainles steel Bh 1.0000 320,790.00 320,790.00
Pekerja Oh 0.0300 85,000.00 2,550.00
Tukang Batu Oh 0.3000 90,000.00 27,000.00
Kepala Tukang Oh 0.0300 100,000.00 3,000.00
Mandor Oh 0.0015 110,000.00 165.00
Jumlah 353,505.00
jasa 10% 35,350.50
Dibulatkan 388,850.00
M-15 1 Buah Kran Ø ½" atau ¾"
Kran Tembok Onda dia. 1/2" Bh 1.0000 55,000.00 55,000.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 85,000.00 850.00
Tukang Batu Oh 0.4000 90,000.00 36,000.00
Kepala Tukang Oh 0.0400 100,000.00 4,000.00
Mandor Oh 0.0050 110,000.00 550.00
Jumlah 96,501.25
jasa 10% 9,650.13
Dibulatkan 106,150.00
1 Buah Kran Panas Dingin Standart
Kran Panas Dingin San Eui Standard Bh 1.0000 226,800.00 226,800.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 80,000.00 800.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 0.00 0.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 237,701.25
jasa 10% 23,770.13
Dibulatkan 261,470.00
1 Buah Kran Sensor ex. Europe ENCHANTING
Kran Sensor Counter Top Lavatory E 916 ex Europe Bh 1.0000 1,614,060.00 1,614,060.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 80,000.00 800.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 0.00 0.00
Mandor Oh 0.0050 0.00 0.00
1 2 3 4 5 6=4x5
Jumlah 1,624,961.25
jasa 10% 162,496.13
Dibulatkan 1,787,450.00
M-16 1 Buah Floor Drain Ø 3"
Floor Drain Bh 1.0000 135,000.00 135,000.00
Pekerja Oh 0.2000 80,000.00 16,000.00
Tukang Pipa Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 0.00 0.00
Mandor Oh 0.0020 0.00 0.00
Perlengkapan 10% % 0.1000 135,000.00 13,500.00
Jumlah 171,000.00
jasa 10% 17,100.00
Dibulatkan 188,100.00
M-17 1 M' Grafel beton U 20 cm -60 cm
Pipa beton U bh 1.1000 43,200.00 47,520.00
Bata merah bh 12.0000 1,080.00 12,960.00
P.C (50 gk) zak 0.1030 1,250.00 128.75
Pasir pasang m3 0.0305 230,000.00 7,015.00
Pasir urug m3 0.0345 171,000.00 5,899.50
Pekerja org 0.0100 80,000.00 800.00
Tukang batu org 0.1000 100,000.00 10,000.00
Kepala Tukang org 0.0100 0.00 0.00
Mandor org 0.0050 0.00 0.00
Jumlah 84,323.25
jasa 10% 8,432.33
Dibulatkan 92,750.00
M-18 1 M' Pasang Talang Plastik PVC U 15 cm (AW)
Talang plastik PVC m' 1.0500 59,400.00 62,370.00
Perlengkapan 35 % harga talang lot 0.3500 62,370.00 21,829.50
Pekerja org 0.1500 80,000.00 12,000.00
Tukang batu org 0.4000 100,000.00 40,000.00
Kepala Tukang org 0.0250 0.00 0.00
Mandor org 0.0013 0.00 0.00
Jumlah 136,199.50
jasa 10% 13,619.95
Dibulatkan 149,810.00
1 M' Saluran Air Limbah Pipa Ø 20 cm
Pipa Tanah Ø 20 cm bh 1.6000 247,500.00 396,000.00
Semen PC Kg 0.3500 1,250.00 437.50
Pasir pasang m3 0.0140 230,000.00 3,220.00
Pasir urug m3 0.0140 171,000.00 2,394.00
Pekerja org 0.0800 80,000.00 6,400.00
Tukang batu org 0.0400 100,000.00 4,000.00
Kepala Tukang org 0.0040 0.00 0.00
Mandor org 0.0040 0.00 0.00
Jumlah 412,451.50
jasa 10% 41,245.15
Dibulatkan 453,690.00
1 M' Saluran Air Limbah Pipa Ø 15 cm
Pipa Tanah Ø 15 cm bh 1.6000 203,400.00 325,440.00
Semen PC Kg 0.6800 1,250.00 850.00
Pasir pasang m3 0.0130 230,000.00 2,990.00
Pasir urug m3 0.0110 171,000.00 1,881.00
Pekerja org 0.0600 80,000.00 4,800.00
Tukang batu org 0.0300 100,000.00 3,000.00
Kepala Tukang org 0.0030 0.00 0.00
Mandor org 0.0030 0.00 0.00
Jumlah 338,961.00
jasa 10% 33,896.10
Dibulatkan 372,850.00
M-19 1 M' Saluran Air Limbah Buis beton Ø 60 cm
Buis beton Ø 60 cm bh 1.1000 67,500.00 74,250.00
Bata merah bh 25.0000 1,080.00 27,000.00
1 2 3 4 5 6=4x5
P.C (50 gk) Kg 0.2060 1,250.00 257.50
Pasir pasang m3 0.0610 230,000.00 14,030.00
Pasir urug m3 0.0690 171,000.00 11,799.00
Pekerja org 0.3800 80,000.00 30,400.00
Tukang batu org 0.1900 90,000.00 17,100.00
Kepala Tukang org 0.0190 100,000.00 1,900.00
Mandor org 0.0190 110,000.00 2,090.00
Jumlah 178,826.50
jasa 10% 17,882.65
Dibulatkan 196,700.00
M-20 1 M' Pasang Talang Seng Datar
Seng pelat 3" x 6" BJLS 30 lbr 0.5000 47,250.00 23,625.00
Paku kg 0.0150 17,820.00 267.30
Kayu kelas II m3 0.0096 1,579,500.00 15,163.20
Meni besi kg 0.2500 28,710.00 7,177.50
Pekerja org 0.1500 80,000.00 12,000.00
Tukang batu org 0.4000 100,000.00 40,000.00
Kepala Tukang org 0.0250 0.00 0.00
Mandor org 0.0013 0.00 0.00
Jumlah 98,233.00
jasa 10% 9,823.30
Dibulatkan 108,050.00
M-21 1 Buah Closet Duduk
Closet duduk Bh 1.0000 1,500,000.00 1,500,000.00
Pekerja Oh 3.3000 85,000.00 280,500.00
Tukang Batu Oh 1.1000 90,000.00 99,000.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.1600 110,000.00 17,600.00
Perlengkapan 6 % Ls 0.0600 1,500,000.00 90,000.00
Jumlah 1,988,100.00
jasa 10% 198,810.00
Dibulatkan 2,186,910.00
M-22 1 Buah Saptic Tank fibreglass Volume 2 m3
Bak fibreglass kapasitas 2 m3 bh 1.0000 4,680,000.00 4,680,000.00
Pekerja org 2.0000 80,000.00 160,000.00
Tukang batu org 2.0000 100,000.00 200,000.00
Kepala Tukang org 1.5000 0.00 0.00
Mandor org 1.5000 0.00 0.00
Perlengkapan 10 % % 0.1000 4,680,000.00 468,000.00
Jumlah 5,508,000.00
jasa 10% 550,800.00
Dibulatkan 6,058,800.00
M-22 1 Buah Tangki Air fibreglass Volume 1 m3
Bak fibreglass kapasitas 1 m3 bh 1.0000 1,303,650.00 1,303,650.00
Pekerja org 3.3000 85,000.00 280,500.00
Tukang batu org 1.1000 90,000.00 99,000.00
Kepala Tukang org 0.0010 100,000.00 100.00
Mandor org 0.1600 110,000.00 17,600.00
Perlengkapan 6 % harga bak lot 0.0600 1,303,650.00 78,219.00
Jumlah 1,779,069.00
jasa 10% 177,906.90
Dibulatkan 1,956,970.00
M-23 1 Unit Septictank 2 x 1,50 x 1,50 M + Rembesannya
Galian tanah M3 4.5000 85,950.00 386,775.00
Pasir urug M3 0.2142 171,000.00 36,628.20
Lantai kerja M3 2.2500 764,030.00 1,719,067.50
Pas bata 1pc : 3ps M2 15.0000 321,870.00 4,828,050.00
Plesteran M2 15.0000 67,130.00 1,006,950.00
Plat beton penutup & balok M3 0.3000 5,637,338.40 1,691,201.52
Pipa PVC 4" jenis AW + sambungan M1 5.4000 59,625.00 321,975.00
Pipa GIP 1 1/2" M1 5.0000 46,290.00 231,450.00
Galian tanah untuk rembesan M3 3.3750 85,950.00 290,081.25
Pas. Injuk KG 5.4000 58,500.00 315,900.00
Urugan kerikil 3.5 cm M3 1.0500 162,000.00 170,100.00
1 2 3 4 5 6=4x5
Pipa PVC 4" berlobang jenis AW M1 9.0000 36,450.00 328,050.00
Urugan kembali perataan tanah M3 1.1250 93,000.00 104,625.00
Jumlah 11,430,853.47
jasa 10% 1,143,085.35
Dibulatkan 12,573,930.00
M-24 1 Unit Septictank 1 x 1,50 x 1,50 M + Rembesannya
Galian tanah M3 2.2500 70,250.00 158,062.50
Pasir urug M3 0.1070 171,000.00 18,297.00
Lantai kerja M3 1.1250 764,030.00 859,533.75
Pas bata 1pc : 3ps M2 7.5000 321,870.00 2,414,025.00
Plesteran M2 7.5000 67,130.00 503,475.00
Plat beton penutup & balok M3 0.1500 5,637,338.40 845,600.76
Pipa PVC 4" jenis AW + sambungan M1 9.0000 59,625.00 536,625.00
Pipa GIP 1 1/2" M1 2.5000 5,550.00 13,875.00
Galian tanah untuk rembesan M3 1.6880 70,250.00 118,582.00
Pas. Injuk KG 2.7000 58,500.00 157,950.00
Urugan kerikil 3.5 cm M3 0.5250 162,000.00 85,050.00
Pipa PVC 4" berlobang jenis AW M1 9.0000 36,450.00 328,050.00
Urugan kembali perataan tanah M3 0.5630 93,000.00 52,359.00
Jumlah 6,091,485.01
jasa 10% 609,148.50
Dibulatkan 6,700,630.00
M-25 1 M¹ Pipa Galvanis Ø ½"
Pipa Galvanis M1 1.2000 18,075.00 21,690.00
Perlengkapan 310% Ls 1.0000 7,591.50 7,591.50
Pekerja Oh 0.0540 80,000.00 4,320.00
Tukang Batu Oh 0.0900 100,000.00 9,000.00
Kepala Tukang Oh 0.0090 0.00 0.00
Mandor Oh 0.0270 0.00 0.00
Jumlah 42,601.50
jasa 10% 4,260.15
Dibulatkan 46,860.00
1 M¹ Pipa Galvanis Ø ¾"
Pipa Galvanis M1 1.2000 26,325.00 31,590.00
Perlengkapan 310% Ls 1.0000 11,056.50 11,056.50
Pekerja Oh 0.0540 80,000.00 4,320.00
Tukang Batu Oh 0.0900 100,000.00 9,000.00
Kepala Tukang Oh 0.0090 0.00 0.00
Mandor Oh 0.0270 0.00 0.00
Jumlah 55,966.50
jasa 10% 5,596.65
Dibulatkan 61,560.00
1 M¹ Pipa Galvanis Ø 1"
Pipa Galvanis M1 1.2000 29,955.00 35,946.00
Perlengkapan 310% Ls 1.0000 12,581.10 12,581.10
Pekerja Oh 0.0540 80,000.00 4,320.00
Tukang Batu Oh 0.0900 100,000.00 9,000.00
Kepala Tukang Oh 0.0090 0.00 0.00
Mandor Oh 0.0270 0.00 0.00
Jumlah 61,847.10
jasa 10% 6,184.71
Dibulatkan 68,030.00
1 M¹ Pipa Galvanis Ø 1½"
Pipa Galvanis M1 1.2000 46,290.00 55,548.00
Perlengkapan 310% Ls 1.0000 19,441.80 19,441.80
Pekerja Oh 0.1080 80,000.00 8,640.00
Tukang Batu Oh 0.1800 100,000.00 18,000.00
Kepala Tukang Oh 0.0180 0.00 0.00
Mandor Oh 0.0054 0.00 0.00
Jumlah 101,629.80
jasa 10% 10,162.98
Dibulatkan 111,790.00
1 M¹ Pipa Galvanis Ø 3"
1 2 3 4 5 6=4x5
Pipa Galvanis M1 1.2000 140,235.00 168,282.00
Perlengkapan 310% Ls 1.0000 58,898.70 58,898.70
Pekerja Oh 0.1350 80,000.00 10,800.00
Tukang Batu Oh 0.2250 100,000.00 22,500.00
Kepala Tukang Oh 0.0230 0.00 0.00
Mandor Oh 0.0070 0.00 0.00
Jumlah 260,480.70
jasa 10% 26,048.07
Dibulatkan 286,520.00
1 M¹ Pipa Galvanis Ø 4"
Pipa Galvanis M1 1.2000 142,500.00 171,000.00
Perlengkapan 310% Ls 1.0000 59,850.00 59,850.00
Pekerja Oh 0.1350 80,000.00 10,800.00
Tukang Batu Oh 0.2250 100,000.00 22,500.00
Kepala Tukang Oh 0.0230 0.00 0.00
Mandor Oh 0.0070 0.00 0.00
Jumlah 264,150.00
jasa 10% 26,415.00
Dibulatkan 290,560.00
M-26 1 Buah Bak kontrol Pas. Batu Bata (45 x 45) cm, Tinggi 50 cm
Batu Bata M2 0.2500 75,600.00 18,900.00
Semen PC Kg 77.0000 1,250.00 96,250.00
Pasir Pasang M3 0.1300 230,000.00 29,900.00
Batu Kerikil M3 0.0200 270,000.00 5,400.00
Besi Beton Kg 2.6000 16,200.00 42,120.00
Pasir Beton M3 0.0900 207,000.00 18,630.00
Pekerja Oh 1.4200 80,000.00 113,600.00
Tukang Batu Oh 0.4730 100,000.00 47,300.00
Kepala Tukang Oh 0.0470 0.00 0.00
Mandor Oh 0.0710 0.00 0.00
Jumlah 372,100.00
jasa 10% 37,210.00
Dibulatkan 409,310.00
M-27 1 M' Saluran Air Hujan Lbr. 20 cm
Galian tanah M3 0.1000 70,250.00 7,025.00
Urugan pasir M3 0.0100 254,980.00 2,549.80
Pas. Bata merah ad. 1 : 5 M2 0.3500 148,720.00 52,052.00
Pas. Plesteran ad. 1 : 5 M2 0.4000 86,110.00 34,444.00
Pas. Beton tumbuk ad. 1 : 3 : 5 M3 0.0150 764,030.00 11,460.45
Perapihan 10% - 5,376.56 5,376.56
Jumlah 112,907.81
jasa 10% 11,290.78
Dibulatkan 124,190.00
1 M' Perbaikan Saluran Air Hujan Lbr. 20 cm
Pas. Plesteran ad. 1 : 5 M2 0.4000 86,110.00 34,444.00
Pas. Beton tumbuk ad. 1 : 3 : 5 M3 0.0150 764,030.00 11,460.45
Perapihan 10% - 2,295.22 2,295.22
Jumlah 48,199.67
jasa 10% 4,819.97
Dibulatkan 53,010.00
M-28 1 Buah Shower Standart dengan Tiang
Shower Dengan Tiang Bh 1.0000 220,500.00 220,500.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 85,000.00 850.00
Tukang Batu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0050 110,000.00 550.00
Jumlah 232,001.25
jasa 10% 23,200.13
Dibulatkan 255,200.00
1 Buah Jet Shower
Shower Tanpa Tiang Bh 1.0000 135,000.00 135,000.00
Seal Tape Bh 0.0250 4,050.00 101.25
1 2 3 4 5 6=4x5
Pekerja Oh 0.0100 80,000.00 800.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 0.00 0.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 145,901.25
jasa 10% 14,590.13
Dibulatkan 160,490.00
M-29 1 Buah Stop Kran 3/4"
Stop Kran 3/4" KIT Bh 1.0000 103,500.00 103,500.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 80,000.00 800.00
Tukang pipa Oh 0.4000 100,000.00 40,000.00
Kepala Tukang Oh 0.0400 0.00 0.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 144,401.25
jasa 10% 14,440.13
Dibulatkan 158,840.00
M-30 1 Buah Pemasangan Pompa Air Listrik
Pompa Dragon Tegal bh 1.0000 5,940,000.00 5,940,000.00
Pekerja org 1.5000 80,000.00 120,000.00
Tukang batu org 1.6000 100,000.00 160,000.00
Kepala Tukang org 0.5000 0.00 0.00
Mandor org 0.5600 0.00 0.00
Perlengkapan 10 % % 0.0600 5,940,000.00 356,400.00
Jumlah 6,576,400.00
jasa 10% 657,640.00
Dibulatkan 7,234,040.00
M-30 1 Buah Pompa Pendorong
Pompa Pendorong Wasser bh 1.0000 900,000.00 900,000.00
Pekerja org 3.3000 80,000.00 264,000.00
Tukang batu org 1.1000 100,000.00 110,000.00
Kepala Tukang org 0.0010 0.00 0.00
Mandor org 0.1600 0.00 0.00
Perlengkapan 6 % harga bak lot 0.0600 900,000.00 54,000.00
Jumlah 1,328,000.00
jasa 10% 132,800.00
Dibulatkan 1,460,800.00
M-31 1 Buah Kran Moslem Urinoir
Kran Moslem Urinoir Bh 1.0000 121,500.00 121,500.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 80,000.00 800.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 0.00 0.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 132,401.25
jasa 10% 13,240.13
Dibulatkan 145,640.00
M-32 1 Buah Tutp Drain Urinoir
Tutup Drain Urinoir Bh 1.0000 148,500.00 148,500.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 80,000.00 800.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 0.00 0.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 159,401.25
jasa 10% 15,940.13
Dibulatkan 175,340.00
M-32 pemasangan clean out Ø 4" atau 3"
clean out Ø 4" (stainless stell ) Bh 1.0000 270,000.00 270,000.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 80,000.00 800.00
Tukang Batu Oh 0.1000 100,000.00 10,000.00
Kepala Tukang Oh 0.0100 0.00 0.00
Mandor Oh 0.0050 0.00 0.00
1 2 3 4 5 6=4x5
Perlengkapan 10% % 0.1000 270,000.00 27,000.00
Jumlah 307,901.25
jasa 10% 30,790.13
Dibulatkan 338,690.00
N PEKERJAAN PENGECATAN
N-01 1 M2 Mengikis / Mengerok Permukaan Cat Tembok Lama
Soda Api Kg 0.0500 19,890.00 994.50
Pekerja Oh 0.1500 75,000.00 11,250.00
Mandor Oh 0.0030 110,000.00 330.00
Jumlah 12,574.50
jasa 10% 1,257.45
Dibulatkan 13,830.00
1 M2 Mengerok Permukaan baja cara manual
Soda Api Kg 0.0500 19,890.00 994.50
Pekerja Oh 0.1500 90,000.00 13,500.00
Mandor Oh 0.0080 0.00 0.00
Jumlah 14,494.50
jasa 10% 1,449.45
Dibulatkan 15,940.00
N-02 1 M2 Mendempul dan Menggosok Kayu
Dempul Jadi Kg 0.0800 36,000.00 2,880.00
Minyak Cat Kg 0.0200 32,670.00 653.40
Batu Apung Kg 0.0100 27,579.60 275.80
Pekerja Oh 0.0400 85,000.00 3,400.00
Tukang Cat Oh 0.0400 90,000.00 3,600.00
Kepala Tukang Oh 0.0040 100,000.00 400.00
Mandor Oh 0.0025 110,000.00 275.00
Jumlah 11,484.20
jasa 10% 1,148.42
Dibulatkan 12,630.00
N-03 1 M2 Pengecatan Bidang Kayu dan Besi lama Setara Glotex
Plamir Kg 0.1500 18,810.00 2,821.50
Cat Dasar Kg 0.1700 27,175.50 4,619.84
Cat Penutup setara Glotex 2X Kg 0.1700 41,310.00 7,022.70
Pekerja Oh 0.0700 85,000.00 5,950.00
Tukang Cat Oh 0.0750 90,000.00 6,750.00
Kepala Tukang Oh 0.0075 100,000.00 750.00
Mandor Oh 0.0025 110,000.00 275.00
Jumlah 28,189.04
jasa 10% 2,818.90
Dibulatkan 31,000.00
N-03 1 M2 Pengecatan Bidang Kayu lama Setara Pinotex
Plamir Kg 0.1500 18,810.00 2,821.50
Cat Dasar Kg 0.1700 27,175.50 4,619.84
Cat Penutup setara Pinotex 2X Kg 0.1700 47,250.00 8,032.50
Pekerja Oh 0.0700 90,000.00 6,300.00
Tukang Cat Oh 0.0750 100,000.00 7,500.00
Kepala Tukang Oh 0.0075 100,000.00 750.00
Mandor Oh 0.0025 0.00 0.00
Jumlah 30,023.84
jasa 10% 3,002.38
Dibulatkan 33,020.00
N-04 1 M2 Pengecatan Bidang Kayu Baru Setara Glotex 3 X laburan
Cat Meni Kg 0.2000 28,710.00 5,742.00
Plamir Kg 0.1500 18,810.00 2,821.50
Cat Dasar Kg 0.1700 27,175.50 4,619.84
Cat Penutup setara Glotex 3X Kg 0.3500 41,310.00 14,458.50
Pekerja Oh 0.0700 85,000.00 5,950.00
Tukang Cat Oh 0.1050 90,000.00 9,450.00
Kepala Tukang Oh 0.0040 100,000.00 400.00
1 2 3 4 5 6=4x5
Mandor Oh 0.0025 110,000.00 275.00
Jumlah 43,716.84
jasa 10% 4,371.68
Dibulatkan 48,080.00
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 2 X laburan
Cat Meni Kg 0.2000 28,710.00 5,742.00
Plamir Kg 0.1500 18,810.00 2,821.50
Cat Dasar Kg 0.1700 27,175.50 4,619.84
Cat Penutup setara Sieve 2X Kg 0.2600 41,310.00 10,740.60
Pekerja Oh 0.0700 90,000.00 6,300.00
Tukang Cat Oh 0.0090 100,000.00 900.00
Kepala Tukang Oh 0.0060 100,000.00 600.00
Mandor Oh 0.0025 0.00 0.00
Jumlah 31,723.94
jasa 10% 3,172.39
Dibulatkan 34,890.00
1 M2 Pengecatan Bidang Kayu dengan Vernis
Vernis Ltr 0.1500 40,500.00 6,075.00
Dempul Jadi Kg 0.0500 34,155.00 1,707.75
Ampelas Lbr 0.1000 1,980.00 198.00
Tukang Cat Oh 0.1600 100,000.00 16,000.00
Kepala Tukang Oh 0.0160 100,000.00 1,600.00
Mandor Oh 0.0030 0.00 0.00
Jumlah 25,580.75
jasa 10% 2,558.08
Dibulatkan 28,130.00
N-05 1 M2 Pelaburan Bidang Kayu dengan Politur
Politur Ltr 0.1500 49,500.00 7,425.00
Politur Jadi Ltr 0.3720 72,900.00 27,118.80
Ampelas Lbr 2.0000 1,980.00 3,960.00
Pekerja Oh 0.0400 85,000.00 3,400.00
Tukang Cat Oh 0.0600 90,000.00 5,400.00
Kepala Tukang Oh 0.0160 100,000.00 1,600.00
Mandor Oh 0.0025 110,000.00 275.00
Jumlah 49,178.80
jasa 10% 4,917.88
Dibulatkan 54,090.00
N-06 1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
Residu atau Ter Ltr 0.3500 8,100.00 2,835.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Mandor Oh 0.0060 0.00 0.00
Jumlah 11,835.00
jasa 10% 1,183.50
Dibulatkan 13,010.00
N-07 1 M2 Pengecatan Tembok Setara ICI Exterior (weather shield)
Plamir Kg 0.1000 18,810.00 1,881.00
Cat Dasar Kg 0.1000 27,175.50 2,717.55
Cat Penutup setara ICI Exterior 2X Kg 0.2600 121,500.00 31,590.00
Pekerja Oh 0.0200 85,000.00 1,700.00
Tukang Cat Oh 0.0630 90,000.00 5,670.00
Kepala Tukang Oh 0.0063 100,000.00 630.00
Mandor Oh 0.0025 110,000.00 275.00
Jumlah 44,463.55
jasa 10% 4,446.36
Dibulatkan 48,900.00
N-07 1 M2 Pengecatan Tembok Setara ICI Interior
Plamir Kg 0.1000 18,810.00 1,881.00
Cat Dasar Kg 0.1000 27,175.50 2,717.55
Cat Penutup setara ICI Interior 2X Kg 0.2600 83,250.00 21,645.00
Pekerja Oh 0.0200 85,000.00 1,700.00
Tukang Cat Oh 0.0630 90,000.00 5,670.00
Kepala Tukang Oh 0.0063 100,000.00 630.00
Mandor Oh 0.0025 110,000.00 275.00
1 2 3 4 5 6=4x5
Jumlah 34,518.55
jasa 10% 3,451.86
Dibulatkan 37,970.00
N-08 1 M2 Pengecatan Tembok Lama Setara ICI Weather Shield
Cat Dasar Kg 0.1200 27,175.50 3,261.06
Cat Penutup setara ICI 2X Kg 0.1800 121,500.00 21,870.00
Pekerja Oh 0.0280 85,000.00 2,380.00
Tukang Cat Oh 0.0420 90,000.00 3,780.00
Kepala Tukang Oh 0.0042 100,000.00 420.00
Mandor Oh 0.0025 110,000.00 275.00
Jumlah 31,986.06
jasa 10% 3,198.61
Dibulatkan 35,180.00
N-09 1 M2 Pengecatan Plafond ( 3x ) setara ICI
Cat tembok setara ICI Kg 0.2000 83,250.00 16,650.00
Plamir tembok Kg 0.1600 18,810.00 3,009.60
Rol cat Bh 0.0100 31,500.00 315.00
Steger werk Ls 1.0000 900.00 900.00
Ampelas Lbr 0.5000 1,980.00 990.00
Pekerja setengah trampil Oh 0.2000 85,000.00 17,000.00
Tukang cat Oh 0.3000 90,000.00 27,000.00
Kepala tukang Oh 0.0300 100,000.00 3,000.00
Mandor Oh 0.0100 110,000.00 1,100.00
Jumlah 69,964.60
jasa 10% 6,996.46
Dibulatkan 76,960.00
N-10 1 M2 Pengecatan Plafond ( 3x ) setara Vinilex
Cat tembok setara Vinilex Kg 0.2600 24,255.00 6,306.30
Cat Dasar Kg 0.1000 18,810.00 1,881.00
Rol cat Bh 0.0100 31,500.00 315.00
Steger werk Ls 1.0000 900.00 900.00
Ampelas Lbr 0.5000 1,980.00 990.00
Pekerja setengah trampil Oh 0.2000 85,000.00 17,000.00
Tukang cat Oh 0.3000 100,000.00 30,000.00
Kepala tukang Oh 0.0300 100,000.00 3,000.00
Mandor Oh 0.0100 110,000.00 1,100.00
Jumlah 61,492.30
jasa 10% 6,149.23
Dibulatkan 67,640.00
N-10r 1 M2 Pengecatan Plafond ( 2x ) setara Vinilex
Cat tembok setara Vinilex Kg 0.1300 24,255.00 3,153.15
Plamir tembok Kg 0.1100 18,810.00 2,069.10
Rol cat Bh 0.0100 31,500.00 315.00
Steger werk Ls 0.6700 900.00 603.00
Ampelas Lbr 0.3300 1,980.00 653.40
Pekerja setengah trampil Oh 0.1300 85,000.00 11,050.00
Tukang cat Oh 0.2000 90,000.00 18,000.00
Kepala tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0100 110,000.00 1,100.00
Jumlah 38,943.65
jasa 10% 3,894.37
Dibulatkan 42,830.00
N-11 1 M2 Pemasangan Wall Paper
Wall Paper M3 1.2000 39,204.00 47,044.80
Perekat Kg 0.2000 98,100.00 19,620.00
Pekerja Oh 0.0200 80,000.00 1,600.00
Tukang Cat Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0025 0.00 0.00
Jumlah 90,264.80
jasa 10% 9,026.48
Dibulatkan 99,290.00
N-12 1 M2 Pengecatan Permukaan Baja dengan Meni Besi
1 2 3 4 5 6=4x5
Meni Besi Kg 0.1000 28,710.00 2,871.00
Kuas Bh 0.0100 14,850.00 148.50
Pekerja Oh 0.0200 80,000.00 1,600.00
Tukang Cat Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0025 0.00 0.00
Jumlah 26,619.50
jasa 10% 2,661.95
Dibulatkan 29,280.00
1 M2 Pengecatan Permukaan Baja Galvanis Sistem Semprot 3 lapis Lapis lapis
Cat Dasar Kg 0.3000 27,175.50 8,152.65
Tinner L 0.0100 23,670.00 236.70
Pekerja Oh 0.4000 80,000.00 32,000.00
Tukang Cat Oh 0.7000 100,000.00 70,000.00
Kepala Tukang Oh 0.0700 100,000.00 7,000.00
Mandor Oh 0.0200 0.00 0.00
Jumlah 117,389.35
jasa 10% 11,738.94
Dibulatkan 129,120.00
1 M2 Pengecatan Permukaan Baja Galvanis secara manual 3 Lapis lapis
Cat Dasar Kg 0.1100 27,175.50 2,989.31
Cat Antara Kg 0.1700 28,710.00 4,880.70
Kuas Bh 0.0100 14,850.00 148.50
Cat Penutup Kg 0.0800 61,200.00 4,896.00
Tinner L 0.0100 23,670.00 236.70
Pekerja Oh 0.2500 80,000.00 20,000.00
Tukang Cat Oh 0.2500 100,000.00 25,000.00
Kepala Tukang Oh 0.0250 100,000.00 2,500.00
Mandor Oh 0.0013 0.00 0.00
Jumlah 60,651.21
jasa 10% 6,065.12
Dibulatkan 66,710.00
1 M2 Pengecatan Permukaan Baja Galvanis secara manual 4 lapis
Meni A Kg 0.1000 40,500.00 4,050.00
Meni B Kg 0.1000 40,500.00 4,050.00
Kuas Bh 0.0100 14,850.00 148.50
Cat Kg 0.0800 28,710.00 2,296.80
Tinner L 0.0100 23,670.00 236.70
Pekerja Oh 0.2500 80,000.00 20,000.00
Tukang Cat Oh 0.2500 100,000.00 25,000.00
Kepala Tukang Oh 0.0250 100,000.00 2,500.00
Mandor Oh 0.0013 0.00 0.00
Jumlah 58,282.00
jasa 10% 5,828.20
Dibulatkan 64,110.00
N-13 1 M2 Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
Meni Besi Kg 0.1000 28,710.00 2,871.00
Kuas Bh 0.0100 14,850.00 148.50
Perancah Kayu M3 0.0020 2,049,120.00 4,098.24
Pekerja Oh 0.2500 80,000.00 20,000.00
Tukang Cat Oh 0.2250 100,000.00 22,500.00
Kepala Tukang Oh 0.0225 100,000.00 2,250.00
Mandor Oh 0.0075 0.00 0.00
Jumlah 51,867.74
jasa 10% 5,186.77
Dibulatkan 57,050.00
N-14 1 M2 Pengecatan Permukaan Baja Lapis seng (galbani) secara manual 1 lps cat 2 um
Cat besi setara ICI Kg 0.3000 67,050.00 20,115.00
Pekerja Oh 0.0060 80,000.00 480.00
Tukang Cat Oh 0.0600 100,000.00 6,000.00
Kepala Tukang Oh 0.0120 100,000.00 1,200.00
Mandor Oh 0.0060 0.00 0.00
Jumlah 27,795.00
jasa 10% 2,779.50
1 2 3 4 5 6=4x5
Dibulatkan 30,570.00
N-15 1 M2 Pengecatan Tembok Baru Setara Vinilex (3 x laburan)
Plamir Kg 0.1600 18,810.00 3,009.60
Cat Dasar Kg 0.1000 27,175.50 2,717.55
Cat Penutup setara Vinilex 3X Kg 0.3900 24,255.00 9,459.45
Pekerja Oh 0.0300 85,000.00 2,550.00
Tukang Cat Oh 0.1890 90,000.00 17,010.00
Kepala Tukang Oh 0.0189 100,000.00 1,890.00
Mandor Oh 0.0019 110,000.00 207.90
Jumlah 36,844.50
jasa 10% 3,684.45
Dibulatkan 40,520.00
N-15r 1 M2 Pengecatan Tembok Setara Vinilex (2 x laburan)
Plamir Kg 0.1000 18,810.00 1,881.00
Cat Dasar Kg 0.1000 27,175.50 2,717.55
Cat Penutup setara Vinilex 2X Kg 0.3900 24,255.00 9,459.45
Pekerja Oh 0.0300 90,000.00 2,700.00
Tukang Cat Oh 0.0945 100,000.00 9,450.00
Kepala Tukang Oh 0.0095 100,000.00 950.00
Mandor Oh 0.0038 0.00 0.00
Jumlah 27,158.00
jasa 10% 2,715.80
Dibulatkan 29,870.00
N-16 1 M2 Pengecatan Tembok Lama Setara Vinilex
Cat Dasar Kg 0.1200 27,175.50 3,261.06
Cat Penutup setara Vinilex 2X Kg 0.1800 24,255.00 4,365.90
Pekerja Oh 0.0280 90,000.00 2,520.00
Tukang Cat Oh 0.0420 100,000.00 4,200.00
Kepala Tukang Oh 0.0042 100,000.00 420.00
Mandor Oh 0.0025 0.00 0.00
Jumlah 14,766.96
jasa 10% 1,476.70
Dibulatkan 16,240.00
1 M2 Pengecatan Tembok Lama Setara Vinilex
Cat Penutup setara Vinilex 2X Kg 0.1800 24,255.00 4,365.90
Pekerja Oh 0.0280 90,000.00 2,520.00
Tukang Cat Oh 0.0420 100,000.00 4,200.00
Kepala Tukang Oh 0.0042 100,000.00 420.00
Mandor Oh 0.0025 0.00 0.00
Jumlah 11,505.90
jasa 10% 1,150.59
Dibulatkan 12,650.00
1 M2 bongkar lantai
Pekerja Oh 0.1000 85,000.00 8,500.00
Mandor Oh 0.0100 110,000.00 1,100.00
Jumlah 9,600.00
jasa 10% 960.00
Dibulatkan 10,560.00
1 M2 bongkar papan tidak dipakai lagi
Pekerja Oh 0.0400 85,000.00 3,400.00
Mandor Oh 0.0200 110,000.00 2,200.00
Jumlah 5,600.00
jasa 10% 560.00
Dibulatkan 6,160.00
2018.8679245283
0.7200
0.6500
0.0650
0.0350
E-44 1 M2 Dinding Pemisah GRC tb. 6 mm
0.4150 0.83
0.1500 0.3
0.3640 0.728
0.1100 0.22
4.0000 8
0.0720 0.144
0.1250 0.25
0.1000 0.2
0.0500 0.1
0.0050 0.01
0.0050 0.01
1 M' Pasang Bubungan Genteng Godean
Bubungan Genteng Godean Bh 5.0000 9,900.00 49,500.00
Semen Portland Kg 8.0000 1,250.00 10,000.00
Pasir Pasang M3 0.0320 230,000.00 7,360.00
Pekerja Oh 0.4000 90,000.00 36,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0020 0.00 0.00
Jumlah 123,060.00
jasa 10% 12,306.00
Dibulatkan 135,360.00
1 M2 Pasang Genteng Bubungan Beton
Genteng Bubungan Beton Bh 4.0000 10,000.00 40,000.00
Kapur Padam Kg 0.0152 8,000.00 121.60
Pasir Pasang M3 0.0152 230,000.00 3,496.00
PC kg 1.524 1,125.00 1,714.50
Pekerja Oh 0.4000 90,000.00 36,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0020 0.00 0.00
Jumlah 101,532.10
jasa 10% 10,153.21
Dibulatkan 111,680.00
1 M2 Pasang Atap Genteng Multiroof
Genteng Multoroof m2 1.3000 50,000.00 65,000.00
Paku 2" - 5" Kg 0.2000 17,820.00 3,564.00
Pekerja Oh 0.2000 90,000.00 18,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0010 0.00 0.00
Jumlah 96,664.00
jasa 10% 9,666.40
Dibulatkan 106,330.00
1 M1 Pekerjaan Banbanan
Semen PC kg 7.6660 1,125.00 8,624.25
Pasir Pasang m3 0.0270 230,000.00 6,210.00
Pekerja Oh 0.5000 90,000.00 45,000.00
Tukang Kayu Oh 0.2500 90,000.00 22,500.00
Kepala Tukang Oh 0.0250 110,000.00 2,750.00
Mandor Oh 0.0250 0.00 0.00
Jumlah 85,084.25
jasa 10% 8,508.43
Dibulatkan 93,590.00
G-10 1 M2 Pasang Atap Genteng Beton Natural
Genteng Beton Natural Bh 9.0000 9,450.00 85,050.00
Paku 2" - 5" Kg 0.0300 17,820.00 534.60
Pekerja Oh 0.2000 90,000.00 18,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0100 0.00 0.00
Jumlah 113,684.60
jasa 10% 11,368.46
Dibulatkan 125,050.00
1 M' Pasang Nok Galvalum berpasir
Nok galvalum berpasir m1 1.1000 125,000.00 137,500.00
Paku Biasa 1/2" - 1" Kg 0.0500 21,600.00 1,080.00
Pekerja Oh 0.2500 90,000.00 22,500.00
Tukang Kayu Oh 0.1500 90,000.00 13,500.00
Kepala Tukang Oh 0.0150 110,000.00 1,650.00
Mandor Oh 0.0130 0.00 0.00
Jumlah 176,230.00
jasa 10% 17,623.00
Dibulatkan 193,850.00
1 M2 Pasang Atap Galvalum Berpasir
Galvalum berpasir, 0.4mm Lbr 0.7000 127,850.00 89,495.00
Paku hak panjang Kg 0.0200 16,560.00 331.20
Pekerja Oh 0.1200 85,000.00 10,200.00
Tukang Kayu Oh 0.0600 90,000.00 5,400.00
Kepala Tukang Oh 0.0060 100,000.00 600.00
Mandor Oh 0.0060 110,000.00 660.00
Jumlah 106,686.20
jasa 10% 10,668.62
Dibulatkan 117,350.00
J-08
1 M2 Pasang Pintu dan Jendela Jalusi Kayu Bengkirai
Kayu Papan Bengkirai M3 0.0600 4,387,500.00 263,250.00
Paku 1 - 2,5 cm Kg 0.1500 33,660.00 5,049.00
Pekerja Oh 1.0000 90,000.00 90,000.00
Tukang Kayu Oh 3.0000 90,000.00 270,000.00
Kepala Tukang Oh 0.3000 110,000.00 33,000.00
Mandor Oh 0.0500 0.00 0.00
Jumlah 661,299.00
jasa 10% 66,129.90
Dibulatkan 727,420.00
J-10
1 M2 Pasang Jalusi Mati Kusen kayu Bengkirai
Kayu Papan Bengkirai M3 0.0600 4,387,500.00 263,250.00
Paku Biasa 1/2" - 1" Kg 0.1500 21,600.00 3,240.00
Pekerja Oh 0.6700 90,000.00 60,300.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Kepala Tukang Oh 0.2000 110,000.00 22,000.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 528,790.00
jasa 10% 52,879.00
Dibulatkan 581,660.00
1 M2 Pasang Jalusi Mati Kusen kayu Kruing
Kayu Papan Kruing M3 0.0600 3,285,000.00 197,100.00
Paku Biasa 1/2" - 1" Kg 0.1500 21,600.00 3,240.00
Pekerja Oh 0.6700 90,000.00 60,300.00
Tukang Kayu Oh 2.0000 90,000.00 180,000.00
Kepala Tukang Oh 0.2000 110,000.00 22,000.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 462,640.00
jasa 10% 46,264.00
Dibulatkan 508,900.00
J-15
1 M3 Pasang Konstruksi Kuda - Kuda Expose Kayu Bengkirai
Kayu Balok Bengkirai M3 1.2000 4,387,500.00 5,265,000.00
Besi Strip Kg 15.0000 26,550.00 398,250.00
Paku Biasa 2" - 5" Kg 5.6000 17,820.00 99,792.00
Pekerja Oh 6.7000 90,000.00 603,000.00
Tukang Kayu Oh 20.1000 90,000.00 1,809,000.00
Kepala Tukang Oh 2.0100 110,000.00 221,100.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 8,396,142.00
jasa 10% 839,614.20
J-15 Dibulatkan 9,235,750.00
1 M3 Pasang Konstruksi Kuda - Kuda Expose Kayu Kruing
Kayu Balok Kruing M3 1.2000 4,396,500.00 5,275,800.00
Besi Strip Kg 15.0000 26,550.00 398,250.00
Paku Biasa 2" - 5" Kg 5.6000 17,820.00 99,792.00
Pekerja Oh 6.7000 90,000.00 603,000.00
Tukang Kayu Oh 20.1000 90,000.00 1,809,000.00
Kepala Tukang Oh 2.0100 110,000.00 221,100.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 8,406,942.00
jasa 10% 840,694.20
Dibulatkan 9,247,630.00
1 M2 Usuk Lama, Reng jati lokal 3/4 baru
Kaso kaso 5 x 7 Kruing M3 0.0140 0.00
Reng 3 x 4 cm Jati m3 0.0036 0.00 0.00
Paku 5 dan 10 cm Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 23,555.00
jasa 10% 2,355.50
J-18 Dibulatkan 25,910.00
1 M2 Usuk Lama, Reng jati lokal 3/4 baru
Kaso kaso 5 x 7 Kruing M3 0.0140 0.00
Reng 3 x 4 cm Jati m3 0.0036 6,075,000.00 21,870.00
Paku 5 dan 10 cm Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 45,425.00
jasa 10% 4,542.50
J-18 Dibulatkan 49,960.00
1 M2 Usuk kruing 5/7 baru, Reng jati lokal 3/4 baru
Kaso kaso 5 x 7 Kruing M3 0.0140 5,765,220.00 80,713.08
Reng 3 x 4 cm Jati m3 0.0036 0.00 0.00
Paku 5 dan 10 cm Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 104,268.08
jasa 10% 10,426.81
J-18 Dibulatkan 114,690.00
1 M2 Rangka Atap Genteng Beton, Kayu kelas II
Kaso kaso 5 x 7 Kruing M3 0.0140 5,765,220.00 80,713.08
Reng 3 x 4 cm Jati m3 0.0072 6,075,000.00 43,740.00
Paku 5 dan 10 cm Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 148,008.08
jasa 10% 14,800.81
J-18 Dibulatkan 162,800.00
1 M2 Pasang Reng, Kayu kelas II
Reng 3 x 4 cm Jati m3 0.0072 6,075,000.00 43,740.00
Paku 5 dan 10 cm Kg 0.2500 17,820.00 4,455.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.1000 90,000.00 9,000.00
Kepala Tukang Oh 0.0100 110,000.00 1,100.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 67,295.00
jasa 10% 6,729.50
J-19 Dibulatkan 74,020.00
1 M' Pasang Lisplang (2x20) Cm, Kayu Kamper Medan
Kayu Balok Kamper Medan M3 0.0110 4,396,500.00 48,361.50
Paku Biasa 2" - 5" Kg 0.1000 17,820.00 1,782.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 79,343.50
jasa 10% 7,934.35
Dibulatkan 87,270.00
1 M' Pasang Lisplang (2x20) Cm, Kayu Kruing
Kayu Papan Kruing M3 0.0110 3,285,000.00 36,135.00
Paku Biasa 2" - 5" Kg 0.1000 17,820.00 1,782.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 67,117.00
jasa 10% 6,711.70
J-20 Dibulatkan 73,820.00
1 M' Pasang Lisplang (3x30) Cm, Kayu Bengkirai
Kayu Papan Bengkirai M3 0.0110 4,387,500.00 48,262.50
Paku Biasa 2" - 5" Kg 0.0500 17,820.00 891.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 78,353.50
jasa 10% 7,835.35
J-20 Dibulatkan 86,180.00
1 M' Pasang Lisplang Lama
Kayu Papan Bengkirai M3 0.0110 0.00 0.00
Paku Biasa 2" - 5" Kg 0.0500 17,820.00 891.00
Pekerja Oh 0.1000 85,000.00 8,500.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0050 110,000.00 550.00
Jumlah 29,941.00
jasa 10% 2,994.10
Dibulatkan 32,930.00
1 M' Pasang Lisplang (2x20) Cm, Kayu Kruing
Kayu Papan Kruing M3 0.0110 3,285,000.00 36,135.00
Paku Biasa 2" - 5" Kg 0.1000 17,820.00 1,782.00
Pekerja Oh 0.1000 90,000.00 9,000.00
Tukang Kayu Oh 0.2000 90,000.00 18,000.00
Kepala Tukang Oh 0.0200 110,000.00 2,200.00
Mandor Oh 0.0050 0.00 0.00
Jumlah 67,117.00
jasa 10% 6,711.70
Dibulatkan 73,820.00
J-26
1 M3 Gording kayu kelas II
Balok kayu M3 1.1000 3,275,000.00 3,602,500.00
Besi Strip Kg 15.0000 26,550.00 398,250.00
Paku Biasa 2" - 5" Kg 3.0000 17,820.00 53,460.00
Pekerja Oh 6.7000 90,000.00 603,000.00
Tukang Kayu Oh 20.1000 90,000.00 1,809,000.00
Kepala Tukang Oh 2.0100 110,000.00 221,100.00
Mandor Oh 0.3350 0.00 0.00
Jumlah 6,687,310.00
jasa 10% 668,731.00
Dibulatkan 7,356,040.00
4,113,200
16,067
0.01
0.001
0.008
0.001
0.00001
0.00001
0.00005
[[
1 M2 Pekerjaan Rangka Besi Hollow 1 x 40.40.2mm, modul 60 x 100 cm untuk plafon
Rangka metal hollow 40.40.2 mm m1 3.5000 4,500.00 15,750.00
Akssesoris (perkuatan, las, dll ) 100% % 1.0000 15,750.00 15,750.00
Pekerja Oh 0.3500 90,000.00 31,500.00
Tukang Las Oh 0.3500 90,000.00 31,500.00
Kepala Tukang Oh 0.0350 110,000.00 3,850.00
Mandor Oh 0.0180 0.00 0.00
Jumlah 98,350.00
jasa 10% 9,835.00
Dibulatkan 108,180.00
1 M2 Pasang Pintu Alluminium Strip lebar 8 cm
Profil Alluminium m 4.4000 190,620.00 838,728.00
Alluminium Strip m 14.6000 46,620.00 680,652.00
Tukang Besi Oh 0.0850 100,000.00 8,500.00
Pekerja Oh 0.0850 90,000.00 7,650.00
Kepala Tukang Oh 0.0085 110,000.00 935.00
Mandor Oh 0.0042 0.00 0.00
Jumlah 1,536,465.00
jasa 10% 153,646.50
Dibulatkan 1,690,110.00
1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,20 M' ( 2 lb. Jendela + 1 lb. Pintu )
Profil aluminium 4" natural + upah 20% m' 11.5000 179,820.00 2,067,930.00
Profil daun jendela alm. + upah 20% m' 2.2000 117,396.00 258,271.20
Kaca polos 5 mm m2 1.3500 139,500.00 188,325.00
Daun pintu panel Multiplek 9 mm m2 1.3700 605,100.00 828,987.00
rangka ky. Kamper Medan/Kruing
Engsel jendela 3" ps 1.0000 14,850.00 14,850.00
Slot Handle jendela bh 1.0000 6,300.00 6,300.00
Hak Kait angin jendela biasa bh 2.0000 7,650.00 15,300.00
Engsel pintu 4" ps 1.5000 20,790.00 31,185.00
Grendel pintu 2" bh 1.0000 5,400.00 5,400.00
Kunci tanam 2 slaagh (Royal) bh 1.0000 125,550.00 125,550.00
Acesories ( 5 % ) ls 0.0000 125,726.31 125,726.31
Jumlah 3,667,824.51
jasa 10% 366,782.45
Dibulatkan 4,034,600.00
1 UNIT Pek. Kusen Pintu Alumunium uk. 0,8 X 2,20 M'
Profil aluminium 4" natural + upah 20% m' 5.6800 179,820.00 1,021,377.60
Kaca polos 5 mm m2 0.3000 139,500.00 41,850.00
Daun pintu panel Multiplek 9 mm m2 1.3700 605,100.00 828,987.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4" ps 1.5000 20,790.00 31,185.00
Grendel pintu 2" bh 1.0000 5,400.00 5,400.00
Kunci tanam 2 slaagh (Royal) bh 1.0000 125,550.00 125,550.00
Acesories ( 5 % ) ls 0.0000 53,161.38 53,161.38
Jumlah 2,107,510.98
jasa 10% 210,751.10
Dibulatkan 2,318,260.00
M-01
1 Buah Closet Jongkok Proselen Standar INA
Kloset jongkok porselen Bh 1.0000 261,000.00 261,000.00
Semen PC Kg 6.0000 1,125.00 6,750.00
Pasir Pasang M3 0.0100 230,000.00 2,300.00
Pekerja Oh 1.0000 80,000.00 80,000.00
Tukang Batu Oh 1.5000 100,000.00 150,000.00
Kepala Tukang Oh 0.1500 0.00 0.00
Mandor Oh 0.1600 0.00 0.00
Jumlah 500,050.00
jasa 10% 50,005.00
Dibulatkan 550,050.00
1982667
M-15
1 Buah Kran wastafel ¾"
Kran Wastafel 3/4 Bh 1.0000 90,000.00 90,000.00
Seal Tape Bh 0.0250 4,050.00 101.25
Pekerja Oh 0.0100 85,000.00 850.00
Tukang Batu Oh 0.4000 90,000.00 36,000.00
Kepala Tukang Oh 0.0400 100,000.00 4,000.00
Mandor Oh 0.0050 110,000.00 550.00
Jumlah 131,501.25
jasa 10% 13,150.13
Dibulatkan 144,650.00
M-19
1 M' Saluran Air Limbah Buis beton 1/2 Ø 30 cm
Buis beton 1/2 Ø 30 cm bh 1.1000 63,000.00 69,300.00
Bata merah bh 25.0000 1,080.00 27,000.00
P.C (50 gk) Kg 0.2060 1,250.00 257.50
Pasir pasang m3 0.0610 230,000.00 14,030.00
Pasir urug m3 0.0690 171,000.00 11,799.00
Pekerja org 0.3800 80,000.00 30,400.00
Tukang batu org 0.1900 90,000.00 17,100.00
Kepala Tukang org 0.0190 100,000.00 1,900.00
Mandor org 0.0190 110,000.00 2,090.00
Jumlah 173,876.50
jasa 10% 17,387.65
Dibulatkan 191,260.00
M-21
1 Buah Closet Duduk INA
Closet duduk Bh 1.0000 1,500,000.00 1,500,000.00
Pekerja Oh 3.3000 85,000.00 280,500.00
Tukang Batu Oh 1.1000 90,000.00 99,000.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.1600 110,000.00 17,600.00
Perlengkapan 6 % Ls 0.0600 1,500,000.00 90,000.00
Jumlah 1,988,100.00
jasa 10% 198,810.00
Dibulatkan 2,186,910.00
`
P-04
1 TITIK MEMASANG LAMPU SL PHILIPS 18 W
Lampu SL Philip 18 Watt BH 1.0000 72,000.00 72,000.00
Pekerja Oh 0.0072 85,000.00 615.86
Tukang Listrik Oh 0.0145 90,000.00 1,304.17
Kepala Tukang Oh 0.0014 100,000.00 144.91
Mandor Oh 0.0014 110,000.00 159.40
Jumlah 74,224.34
jasa 10% 7,422.43
P-04 Dibulatkan 81,640.00
1 TITIK MEMASANG LAMPU SL PHILIPS 14 W
Lampu SL Philip 14 Watt BH 1.0000 58,500.00 58,500.00
Pekerja Oh 0.0072 85,000.00 615.86
Tukang Listrik Oh 0.0145 90,000.00 1,304.17
Kepala Tukang Oh 0.0014 100,000.00 144.91
Mandor Oh 0.0014 110,000.00 159.40
Jumlah 60,724.34
jasa 10% 6,072.43
P-04 Dibulatkan 66,790.00
1 TITIK MEMASANG LAMPU SL PHILIPS 8 W
Lampu SL Philip 8 Watt BH 1.0000 31,500.00 31,500.00
Pekerja Oh 0.0072 85,000.00 615.86
Tukang Listrik Oh 0.0145 90,000.00 1,304.17
Kepala Tukang Oh 0.0014 100,000.00 144.91
Mandor Oh 0.0014 110,000.00 159.40
Jumlah 33,724.34
jasa 10% 3,372.43
Dibulatkan 37,090.00
P-07
1 TITIK MEMASANG STOP KONTAK TUNGGAL 1 PHASE
Stop Kontak Lantai BH 1.0000 180,000.00 180,000.00
Pekerja Oh 0.1000 85,000.00 8,500.00
Tukang Listrik Oh 0.0200 90,000.00 1,800.00
Kepala Tukang Oh 0.0250 100,000.00 2,500.00
Mandor Oh 0.0200 110,000.00 2,200.00
Jumlah 195,000.00
jasa 10% 19,500.00
Dibulatkan 214,500.00
D PEKERJAAN BETON
1 M2 Lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr. tebal 5 cm
1 1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr D-01
2 1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 6 Kr D-02
3 1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 3 Kr D-03
4 1 M3 Tiang Pancang Prestressed Beton D-04
5 1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 4 Kr D-05
6 1 M' Memasang PVC Waterstop Lebar 200 mm D-06
1 M' Memasang PVC Waterstop Lebar 150 mm
7 10 Kg Pembesian Dengan Besi Polos atau Besi Ulir D-07
8 1 M2 Pasangan Bekisting untuk Pondasi D-08
9 1 M2 Pasangan Bekisting untuk Sloof D-09
10 1 M2 Pasangan Bekisting untuk Kolom D-10
11 1 M2 Pasangan Bekisting untuk Balok D-11
1 M2 Pasangan Bekisting untuk Dinding
12 1 M2 Pasangan Bekisting untuk Lantai D-12
13 1 M2 Pasang Bekisting untuk Tangga D-13
14 1 M3 Membuat Beton Cor Mutu K225 D-14
15 1 M3 Membuat Beton Cor Mutu K275 D-15
16 1 M3 Pondasi Beton Tulang (150 kg besi+bekisting) D-16
17 1 M3 Sloof Beton Tulang (200 kg besi+bekisting) D-17
1 M3 Sloof Beton Tulang 15/25 cm (150 kg besi+bekisting)
1 M3 Sloof Beton Tulang 15/20 cm (180 kg besi+bekisting) 4 dia. 12 ring 8-15
1 M3 Sloof Beton Tulang 20/30 cm (150 kg besi+bekisting) 4 dia. 16 ring 8-15
1 M3 Sloof Beton Tulang 20/30 cm (200 kg besi+bekisting) Struktur bertingkat 6 dia. 16, 8-15
1 M3 Sloof Beton Bertulang 20/40 cm (240 kg besi+bekisting) Struktur bertingkat
18 1 M3 Kolom Beton Tulang (120 kg besi+bekisting) D-18
19 1 M3 Kolom Beton Tulang (140 kg besi+bekisting) D-19
20 1 M3 Kolom Beton Tulang (150 kg besi+bekisting) D-20
21 1 M3 Kolom Beton Tulang (180 kg besi+bekisting) D-21
22 1 M3 Kolom Beton Tulang (200 kg besi+bekisting) D-22
23 1 M3 Kolom Beton Tulang (250 kg besi+bekisting) D-23
24 1 M3 Kolom Beton Tulang (300 kg besi+bekisting) D-24
1 M3 Kolom Beton Tulang 20/20 cm (140 kg besi+bekisting) 4 dia. 12, 8-15
1 M3 Kolom Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
1 M3 Kolom Beton Tulang 20/20 cm (210 kg besi+bekisting) Struktur bertingkat 4 dia. 16, 8-15
1 M3 Kolom Beton Tulang 20/30cm (230 kg besi+bekisting) Struktur bertingkat 6 dia.16+2 dia.12, 8-15
1 M3 Kolom Beton Tulang 20/40 cm (250 kg besi+bekisting) Struktur bertingkat
1 M3 Kolom Beton Tulang 30/30 cm (175 kg besi+bekisting) Struktur bertingkat 8 dia. 16, 8-15
1 M3 Kolom Beton Tulang 30/30 cm (210 kg besi bekisting) Struktur bertingkat 10 dia. 16, 8-15
1 M3 Kolom Beton Tulang 30/40 cm (200 kg besi bekisting) Struktur bertingkat
1 M3 Kolom Beton Tulang Praktis 12/12 cm (175 kg besi+bekisting)
1 M3 Kolom Beton Tulang Praktis 12/12 cm (260 kg besi+bekisting) 4 dia. 10, 8-15
1 M3 Kolom Beton Tulang (200 kg besi+bekisting)
1 M3 Kolom Beton Tulang (250 kg besi+bekisting)
1 M3 Kolom Beton Tulang (300 kg besi+bekisting)
25 1 M3 Balok Beton Tulang (120 kg besi+bekisting) D-25
26 1 M3 Balok Beton Tulang (150 kg besi+bekisting) D-26
27 1 M3 Balok Beton Tulang (200 kg besi+bekisting) D-27
28 1 M3 Balok Beton Tulang (230 kg besi+bekisting) D-28
1 M3 Balok Beton Tulang 15/20 cm (150 kg besi+bekisting)
1 M3 Balok Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
1 M3 Balok Beton Lintel 11/11 (300 kg besi+bekisting) 4 dia. 10, 8-15
1 M3 Balok Beton Tulang 15/30 (190 kg besi+bekisting) Struktur bertingkat 4 dia. 16, 8-15
1 M3 Balok Beton Tulang 20/40 (200 kg besi+bekisting) Struktur bertingkat 7 dia. 16+2 dia. 12, 8-15
1 M3 Balok Beton Tulang 20/30 (200 kg besi+bekisting) Struktur bertingkat 6 dia. 16, 8-15
1 M3 Balok Beton Tulang 20/30 (175 kg besi+bekisting) Struktur bertingkat 5 dia. 16, 8-15
1 M3 Balok Beton Tulang 25/55 (140 kg besi+bekisting) Struktur bertingkat 8 dia. 16+2 dia. 12, 8-15
1 M3 Balok Beton Tulang 30/60 (110 kg besi+ bekisting) Struktur bertingkat 9 dia. 19+2 dia. 12, 8-15
29 1 M3 Tangga Beton Tulang (200 kg besi+bekisting) D-29
30 1 M3 Plat Lantai Tb. 10 Cm Beton Bertulang (90 kg besi+bekisting) D-30
1 M3 Plat Lantai 1 lapis Tb. 10 Cm Beton Bertulang (50 kg besi+bekisting)
31 1 M3 Plat Lantai Tb. 12 Cm Beton Bertulang (110 kg besi+bekisting) D-31
32 1 M3 Plat Lantai Tb. 12 Cm Beton Bertulang (130 kg besi+bekisting) D-32
No. URAIAN SATUAN KODE
33 1 M3 Plat Lantai Tb. 15 Cm Beton Bertulang (90 kg besi+bekisting) D-33
34 1 M3 Plat Lantai Tb. 15 Cm Beton Bertulang (115 kg besi+bekisting) D-34
35 1 M' Kolom Praktis Beton Tulang ( 11 x 11 ) Cm D-35
36 1 M' Ring Balok Beton Tulang ( 15 x 15 ) Cm D-36
37 1 M2 Pasang Bekisting untuk Dinding D-37
38 1 M3 Pelat Beton Tulang (150 kg besi+bekisting) D-38
39 1 M3 Dinding Beton Tulang (150 kg besi+bekisting) D-39
40 1 M3 Dinding Beton Tulang (200 kg besi+bekisting) D-40
41 1 M3 Membuat Beton Cor Mutu K300 / Fc 24 Mpa D-41
1 M3 Membuat Beton Cor Mutu K325 / Fc 26,4 Mpa
1 M3 Membuat Beton Cor Mutu K350 / Fc 28,8 Mpa
1 M3 Membuat Beton Cor Mutu K350 + Baham Adaptif 24 jam
42 1 M3 Membuat Beton Cor Mutu K200/ Fc 16,9 Mpa D-42
1 M3 Membuat Beton Cor Mutu K225 / FC 19,3 Mpa
1 M3 Membuat Beton Cor Mutu K250 / Fc 21,7 Mpa
43 1 M3 Membuat Beton Cor Mutu K250 D-43
1 M3 Membuat Beton dengan Puzzdith - 100 XR
1 M3 Membuat Beton Kedap Air dengan AM - 100
1 Kg Kabel Presstressed Polos / Strands
10 Kg Jaring Kawat Baja (wiremesh)
1 Kg Pasang Rangka Baja
1 M2 Membuat Cor Tebal 12cm beton Fc 14,5 Mpa / K175, slum (12±2)cm,w/c = 0,58
1 M2 Pasangan Jembatan Cor
1 M3 Listplank Beton Tulang T=8 cm ( 77,50 kg besi + bekisting )
E PEKERJAAN DINDING
1 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3Ps E-01
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 2Ps
2 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 4Ps E-02
3 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 5Ps E-03
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 6Ps
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3Ps : 10pp
4 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3Ps E-04
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 2Ps
5 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 4Ps E-05
6 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5Ps E-06
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 6Ps
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 8Ps
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3 Kp : 10Ps
7 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 3 ps E-07
1 M2 Pasang Dinding Roster Beton 12x11x24 ad.1pc : 3 ps
8 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 4 ps E-08
9 1 M2 Pasang Dinding Roster/terawang (12 x 11 x 24) cm 1PC: 3PS E-09
10 1 M2 Pasang Dinding Batako E-10
1 M2 Pasang Dinding Batako Besar Pres uk. 10x20x40 ad. 1pc : 4ps
1 M2 Pasang Dinding Bata bata ringan tebal 7.5 cm dengan mortar siap pakai
1 M2 Pasang Dinding Bata bata ringan tebal 10 cm dengan mortar siap pakai
1 M2 Pasang Dinding Bata Berongga ekspose campuran 1 Sp : 3 Ps
11 1 M2 Pasang Dinding Hollowblock (HB-20) 1 Sp : 3 Ps E-11
1 M2 Pasang Dinding Hollowblock (HB-20) 1 Sp : 4 Ps
12 1 M2 Pasang Dinding Hollowblock (HB-15) 1 Sp : 3 Ps E-12
1 M2 Pasang Dinding Hollowblock (HB-15) 1 Sp : 4 Ps
13 1 M2 Pasang Dinding Hollowblock (HB-10) 1 Sp : 3 Ps E-13
1 M2 Pasang Dinding Hollowblock (HB-10) 1 Sp : 4 Ps
14 1 M2 Pasang Dinding Conblock (CB-20) 1SP : 4PP E-14
15 1 M2 Pasang Dinding Conblock (CB-15) 1SP : 4PP E-15
16 1 M2 Pasang Dinding Conblock (CB-10) 1SP : 4PP E-16
17 1 M2 Pasang Dinding Keramik 10 x 20 Cm Corak setara Mulia E-17
18 1 M2 Pasang Dinding Keramik 10 x 20 Cm Polos setara Mulia E-18
19 1 M2 Pasang Dinding Keramik 20 x 20 Cm Corak setara Mulia E-19
20 1 M2 Pasang Dinding Keramik 20 x 20 Cm polos setara Mulia E-20
21 1 M2 Pasang Dinding Keramik 20 x 25 Cm polos setara Mulia E-21
22 1 M2 Pasang Dinding Keramik 20 x 25 Cm Corak setara Mulia E-22
23 1 M2 Pasang Dinding Keramik 30 x 30 Cm corak setara Mulia E-23
24 1 M2 Pasang Dinding Keramik 30 x 30 Cm corak setara Mulia E-24
25 1 M2 Pasang Dinding Keramik 40 x 40 Cm polos setara Mulia E-25
26 1 M2 Pasang Dinding Keramik 40 x 40 Cm corak setara Mulia E-26
27 1 M2 Pasang Dinding Keramik 10 x 20 Cm Corak setara Roman E-27
28 1 M2 Pasang Dinding Keramik 10 x 20 Cm Polos setara Roman E-28
No. URAIAN SATUAN KODE
29 1 M2 Pasang Dinding Keramik 20 x 20 Cm Corak setara Roman E-29
1 M2 Pasang Dinding Keramik Artistik 10 x 20 Cm
1 M2 Pasang Dinding Keramik Artistik 5 x 20 Cm
30 1 M2 Pasang Dinding Keramik 20 x 20 Cm polos setara Roman E-30
31 1 M2 Pasang Dinding Keramik 20 x 25 Cm polos setara Roman E-31
32 1 M2 Pasang Dinding Keramik 20 x 25 Cm Corak setara Roman E-32
33 1 M2 Pasang Dinding Keramik 30 x 30 Cm polos setara Roman E-33
34 1 M2 Pasang Dinding Keramik 30 x 30 Cm corak setara Roman E-34
35 1 M2 Pasang Dinding Keramik 40 x 40 Cm polos setara Roman E-35
36 1 M2 Pasang Dinding Keramik 40 x 40 Cm corak setara Roman E-36
36 1 M2 Pasang Dinding Keramik 20 x 40 Cm corak setara Roman E-36
37 1 M2 Pasang Dinding Marmer100 x 100 cm E-37
1 M2 Pasang Dinding Batu Paros/batu Tempel Hitam
1 M2 Pasang Dinding batu bata hias dinding
38 1 M2 Pasang Dinding Batu Tempel Hitam E-38
1 M2 Pasang Dinding batu alam candi
39 1 M2 Pasang Dinding Poslin 11 x 11 Cm E-39
1 M2 Pasang Dinding Batu Paras
1 M2 Pasang Dinding Bata Pelapis 3 cm x 7 cm x 24 cm
1 M2 Pasang Dinding Poslin 10 x 20 Cm
1 M2 Pasang Dinding Poslin 20 x 20 Cm
40 1 M2 Wall paper E-40
41 1 M2 Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper Medan E-41
42 1 M2 Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper Medan E-42
1 M2 Dinding Pemisah Lambrisering, Rangka Kayu Kamper Medan
1 M2 Dinding Pemisah plywood ukuran 120 x 240 cm
43 1 M2 Dinding Pemisah Triplek Rangkap, Rangka Kayu Kamper Medan E-43
44 1 M2 Dinding Pemisah GRC tb. 4 mm + rangka besi hollow E-44
45 1 M2 Dinding Pemisah Gypsum dobel tb. 9 mm + rangka besi hollow E-45
46 1 M2 Dinding Plywood tb. 4 mm + rangka besi hollow E-46
47 1 M2 Dinding Teakwood tb. 4 mm + rangka besi hollow E-47
48 1 M2 Pasang Dinding Glass Block 20 x 20 ad. 1pc : 4 ps E-48
49 1 M2 Pasang Dinding Anyaman Bambu, rangka kayu E-49
F PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm F-01
1 M2 Plesteran 1 Pc : 1 Ps, Tebal 15 mm
2 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm F-02
[ 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm F-03
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 6 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 7 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 8 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 1/2 Kp : 3 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 2 Kp : 8 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm + Acian
4 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 20 mm F-04
1 M2 Plesteran 1 Pc : 1 Ps, Tebal 20 mm
5 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 20 mm F-05
6 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 20 mm F-06
1 M2 Plesteran 1 Pc : 6 Ps, Tebal 20 mm
1 M2 Plesteran 1 Pc : 1 Kp : 2 Ps, Tebal 20 mm
7 1 M2 Berapen 1 Pc : 5 Ps, Tebal 15 mm F-07
8 1 M2 Plesteran Beton 1 Pc : 2 Ps, Tebal 15 mm F-08
9 1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm F-09
10 1 M' Plesteran Skoning 1 Pc : 2 Ps, Tebal 10 mm F-10
11 1 M2 Acian Plesteran F-11
12 1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps batu belah F-12
1 M2 Plesteran granit 1 Pc : 2 granit tebal 1 cm
1 M2 Plesteran Traso 1 Pc : 2 granit tebal 1 cm
1 M2 Plesteran Ciprat 1 Pc : 2 Ps
1 M2 Plesteran Siar Pasangan Batu Kali, Campuran 1 Pc : 2 Ps
1 M2 Plesteran Siar Pasangan Conblock Ekxpose
1 M2 Plesteran Siar Pasangan bata merah
13 1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps dinding bata merah F-13
J PEKERJAAN KAYU
1 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Samarinda / Kelas I J-01
2 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Medan/Kruing / Kelas II J-02
3 1 M3 Pasang Kusen Pintu dan Jendela Kayu Borneo Super / Kelas III J-03
4 1 M2 Pasang Pintu Panel (Klamp) Kayu Kamper Samarinda / Kelas I J-04
5 1 M2 Pasang Pintu Panel Kayu Kamper Medan/Kruing / Kelas II & III J-05
1 M2 Pasang Daun Jendela Kaca Kayu Kamper Medan/ Kelas II
1 M2 Pasang Pintu dan Jendela Kaca Kayu Borneo / Kelas III
1 M2 Pasang Pintu dan Jendela Jalusi Kayu Kamper Medan / Kelas II
6 1 M2 Pasang Daun Jendela Kaca Kayu Kamper Medan/ Kelas II J-06
7 1 M2 Pasang Pintu dan Jendela Kaca Kayu Borneo / Kelas III J-07
8 1 M2 Pasang Pintu dan Jendela Jalusi Kayu Kamper Medan / Kelas II J-08
9 1 M2 Pasang Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan/Kruing J-09
10 1 M2 Pasang Jalusi Mati Kusen kayu Kamper Medan / Kelas II J-10
11 1 M2 Pasang Daun Pintu Triplek Rangkap, Rangka Kayu Kamper J-11
12 1 M2 Pasang Daun Pintu Teakwood Rangkap, Rangka Kayu Kamper Medan J-12
13 1 M2 Pasang Pintu dobel Plywood lapis HPL, Rangka Kayu Kamper Medan J-13
14 1 M2 Pasang Pintu Teakwood lapis HPL , Rangka Kayu Kamper Medan J-14
15 1 M3 Pasang Konstruksi Kuda - Kuda Konvensional Kayu Kamper Medan / Kelas II J-15
1 M3 Pasang Konstruksi Kuda - Kuda Expose Kayu Kamper Medan / Kelas II
16 1 M3 Pasang Konstruksi Kuda - Kuda Kayu Borneo / Kelas III J-16
17 1 M2 Pasang Kaso dan Reng Genteng Plentong kayu Kamper Medan / Kelas II J-17
18 1 M' Pasang Lisplang (3x20) Cm, Kayu Kamper Medan J-18
19 1 M' Pasang Lisplang (3x20) Cm, Kayu Kamper Medan J-19
20 1 M' Pasang Lisplang (3x30) Cm, Kayu Kamper Medan J-20
21 1 M' Pasang List Plafon - Kayu Profil 10 cm J-21
22 7,26 M2 Kusen Partisi Dobel Triplek J-22
23 1 M2 Pasang Rangka Langit - langit (1.00x1.00) m, Kayu Kamper J-23
1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Borneo
24 1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Borneo J-24
25 1 M1 Reuter Kayu Kamper Medan J-25
26 1 M3 Gording kayu kelas II J-26
27 1 M2 Dinding bilik, rangka kayu borneo J-27
1 M2 Pasang Pintu Panel Multiplek 9 mm rangka kayu Kamper Medan / Kruing
M PEKERJAAN SANITASI
1 1 Buah Closet Jongkok Proselen Standar TOTO M-01
1 Buah Closet Jongkok Proselen Standar TOTO
2 1 Buah Urinoir Merk TOTO M-02
3 1 Buah Wastafel Merk INA M-03
1 Buah Bak Mandi Porselen
1 Buah Bak Mandi Beton Vol 1 M3
1 Buah Bak Mandi Batu Bata Vol 0,30 M3
1 Buah Bak Mandi Teraso volume 0,30 M3
1 Buah Bak Mandi Fibreflass volume 1 M3
4 1 Buah Bak Mandi Fibreflass volume 0,30 M3 M-04
5 1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm M-05
6 1 Buah Bak kontrol Pas. Bata Merah Uk (60 x 60) cm M-06
1 Buah Bak kontrol Pas. Bata Merah Uk (45 x 45) cm
7 1 Buah Bak kontrol Pas. Bata Merah Uk (30 x 30) cm M-07
8 1 M¹ Pipa PVC Type AW Ø ½" M-08
9 1 M¹ Pipa PVC Type AW Ø 1" M-09
10 1 M¹ Pipa PVC Type AW Ø 1½" M-10
11 1 M¹ Pipa PVC Type AW Ø 2" M-11
1 M¹ Pipa PVC Type AW Ø 2½"
1 M¹ Pipa PVC Type AW Ø 3"
12 1 M¹ Pipa PVC Type AW Ø 4" M-12
13 1 M¹ Pipa PVC Type AW Ø ¾" M-13
1 Buah Bak Cuci Piring Teraso
14 1 Buah Bak Cuci Piring Stainles Steel M-14
15 1 Buah Kran Ø ½" atau ¾" M-15
1 Buah Kran Panas Dingin Standart
16 1 Buah Floor Drain Ø 3" M-16
17 1 M' Grafel beton U 20 cm -60 cm M-17
18 1 M' Pasang Talang Plastik PVC U 15 cm (AW) M-18
1 M' Saluran Air Limbah Pipa Ø 20 cm
1 M' Saluran Air Limbah Pipa Ø 15 cm
19 1 M' Saluran Air Limbah Buis beton Ø 60 cm M-19
20 1 M' Pasang Talang Seng Datar M-20
21 1 Buah Closet Duduk M-21
22 1 Buah Tangki Air fibreglass Volume 1 m3 M-22
1 Buah Saptic Tank fibreglass Volume 2 m3
23 1 Unit Septictank 2 x 1,50 x 1,50 M + Rembesannya M-23
24 1 Unit Septictank 1 x 1,50 x 1,50 M + Rembesannya M-24
25 1 M¹ Pipa Galvanis Ø ½" M-25
1 M¹ Pipa Galvanis Ø ¾"
1 M¹ Pipa Galvanis Ø 1"
1 M¹ Pipa Galvanis Ø 1½"
1 M¹ Pipa Galvanis Ø 3"
1 M¹ Pipa Galvanis Ø 4"
26 1 Buah Bak kontrol Pas. Batu Bata (45 x 45) cm, Tinggi 50 cm M-26
27 1 M' Saluran Air Hujan Lbr. 20 cm M-27
1 M' Perbaikan Saluran Air Hujan Lbr. 20 cm
28 1 Buah Shower Standart dengan Tiang M-28
1 Buah Jet Shower
29 1 Buah Stop Kran 3/4" M-29
1 Buah Pemasangan Pompa Air Listrik
1 Buah Pompa Pendorong M-30
1 Buah Kran Moslem Urinoir M-31
1 Buah Tutp Drain Urinoir M-32
pemasangan clean out Ø 4" atau 3"
N PEKERJAAN PENGECATAN
No. URAIAN SATUAN KODE
222,630.00
85,710.00
312,410.00
1,202,830.00
108,520.00
64,210.00
29,310.00
1,165,430.00
889,370.00
210,110.00
756,920.00
893,250.00
9,900.00
142,810.00
1,320,060.00
660,030.00
502,710.00
203,040.00
248,810.00
367,200.00
75,930.00
26,460.00
19,910.00
19,800.00
77,270.00
94,540.00
103,950.00
99,000.00
148,500.00
118,800.00
4,950.00
32,670.00
52,800.00
49,500.00
75,660.00
254,980.00
43,950.00
324,770.00
139,360.00
45,040.00
34,380.00
163,590.00
278,360.00
234,760.00
#NAME?
348,160.00
833,410.00
788,640.00
758,410.00
735,760.00
705,830.00
403,760.00
709,520.00
697,870.00
672,060.00
3,214,810.00
822,520.00
904,160.00
1,185,010.00
922,870.00
1,156,020.00
HARGA
SATUAN
142,790.00
443,710.00
781,230.00
143,560.00
764,030.00
736,250.00
965,800.00
1,094,870.00
909,370.00
77,820.00
68,490.00
188,880.00
157,220.00
165,910.00
323,560.00
328,070.00
423,400.00
445,520.00
305,440.00
1,526,200.00
1,516,070.00
4,462,870.00
5,720,280.00
4,811,510.00
5,346,950.00
4,829,280.00
5,703,350.00
6,425,060.00
6,480,780.00
6,792,770.00
6,972,260.00
7,549,980.00
7,906,380.00
8,797,380.00
9,688,380.00
6,807,480.00
7,520,280.00
8,054,880.00
8,411,280.00
8,797,380.00
7,431,180.00
8,054,880.00
7,906,380.00
6,628,540.00
8,143,240.00
7,932,820.00
8,823,820.00
9,714,820.00
5,794,690.00
6,358,900.00
6,705,110.00
7,789,190.00
6,338,640.00
6,849,480.00
8,856,040.00
6,850,400.00
7,027,680.00
7,221,480.00
7,221,480.00
6,775,980.00
6,152,280.00
5,617,680.00
6,859,460.00
6,201,070.00
2,101,220.00
7,430,120.00
7,845,660.00
HARGA
SATUAN
6,201,070.00
6,720,490.00
99,880.00
123,920.00
321,620.00
6,521,090.00
6,377,050.00
6,825,730.00
1,068,490.00
1,076,700.00
1,107,920.00
1,403,090.00
1,001,920.00
1,026,520.00
1,041,960.00
946,900.00
1,057,760.00
1,097,550.00
31,240.00
327,380.00
29,160.00
106,560.00
106,970.00
6,754,880.00
321,870.00
330,190.00
310,170.00
304,380.00
306,440.00
297,980.00
153,900.00
160,740.00
150,180.00
148,720.00
148,900.00
146,650.00
149,670.00
638,600.00
541,090.00
636,130.00
544,450.00
193,870.00
353,100.00
318,060.00
306,080.00
388,860.00
354,360.00
357,160.00
302,170.00
304,030.00
203,140.00
205,050.00
357,660.00
304,030.00
205,050.00
253,900.00
240,610.00
243,890.00
232,960.00
214,800.00
209,600.00
215,320.00
220,520.00
214,280.00
218,700.00
240,790.00
225,710.00
HARGA
SATUAN
243,910.00
7,945,450.00
15,712,320.00
225,710.00
236,630.00
242,350.00
236,630.00
240,790.00
240,790.00
245,980.00
243,910.00
867,170.00
350,610.00
241,710.00
142,710.00
219,210.00
244,540.00
290,710.00
294,940.00
305,820.00
260,350.00
126,150.00
336,070.00
455,600.00
299,270.00
1,946,300.00
289,570.00
83,860.00
177,320.00
137,740.00
96,240.00
927,160.00
121,290.00
67,130.00
73,380.00
62,870.00
62,660.00
60,070.00
60,910.00
60,540.00
60,100.00
62,650.00
61,400.00
47,910.00
86,110.00
89,590.00
83,550.00
82,370.00
81,220.00
90,810.00
37,770.00
67,500.00
65,190.00
60,730.00
35,370.00
59,760.00
397,680.00
176,410.00
49,360.00
59,760.00
13,460.00
28,340.00
33,380.00
201,050.00
52,990.00
HARGA
SATUAN
70,260.00
23,240.00
105,660.00
112,590.00
80,910.00
87,860.00
54,980.00
58,160.00
58,460.00
55,790.00
24,480.00
25,100.00
24,480.00
24,480.00
24,480.00
24,480.00
25,100.00
24,480.00
92,420.00
54,980.00
27,310.00
73,640.00
73,640.00
27,310.00
27,310.00
54,980.00
108,390.00
50,450.00
230,750.00
113,170.00
73,130.00
103,430.00
97,890.00
371,430.00
95,410.00
132,570.00
208,670.00
82,430.00
40,060.90
41,195.00
251,360.00
307,240.00
204,096.64
57,260.00
75,820.00
39,060.00
201,850.00
204,020.00
217,390.00
865,710.00
64,290.00
114,570.00
128,430.00
144,390.00
529,620.00
683,070.00
38,200.00
34,390.00
442,200.00
370,920.00
239,750.00
376,120.00
1,451,260.00
1,450,300.00
1,420,370.00
194,330.00
45,720.00
HARGA
SATUAN
142,570.00
68,530.00
83,860.00
85,150.00
49,840.00
49,600.00
70,520.00
44,420.00
23,740.00
13,200.00
386,460.00
469,690.00
104,870.00
122,890.00
139,460.00
106,000.00
136,200.00
180,910.00
120,630.00
119,370.00
534,140.00
900,830.00
473,580.00
665,410.00
900,830.00
542,410.00
18,340.00
29,130.00
222,610.00
205,400.00
194,980.00
200,180.00
194,490.00
198,910.00
221,000.00
228,350.00
216,290.00
220,450.00
221,000.00
226,190.00
295,880.00
178,710.00
766,500.00
602,370.00
21,570.00
39,710.00
20,080.00
33,810.00
36,030.00
357,230.00
53,570.00
40,840.00
37,010.00
54,790.00
37,730.00
37,740.00
46,470.00
48,500.00
73,720.00
78,500.00
48,210.00
41,530.00
47,250.00
48,240.00
48,210.00
69,090.00
#VALUE!
HARGA
SATUAN
4,035,770.00
53,450.00
39,710.00
72,960.00
602,760.00
896,340.00
475,790.00
117,150.00
227,630.00
175,990.00
186,990.00
277,140.00
383,110.00
277,190.00
55,020.00
26,060.00
25,350.00
69,110.00
328,710.00
20,910.00
13,397,340.00
8,422,920.00
9,521,820.00
532,310.00
686,940.00
509,140.00
503,200.00
818,350.00
509,140.00
503,200.00
818,350.00
574,490.00
672,590.00
541,160.00
620,360.00
642,420.00
813,660.00
7,596,810.00
9,247,630.00
8,604,130.00
110,970.00
87,270.00
102,850.00
102,850.00
38,270.00
190,320.00
102,610.00
151,780.00
140,670.00
51,460.00
3,393,290.00
73,910.00
605,100.00
30,510.00
36,940.00
1,200.00
3,910.00
592,020.00
462,820.00
536,210.00
307,930.00
107,880.00
73,190.00
189,870.00
HARGA
SATUAN
211,850.00
204,730.00
199,160.00
114,870.00
140,030.00
939,590.00
805,490.00
862,120.00
446,280.00
1,073,680.00
303,160.00
778,530.00
659,610.00
189,060.00
87,170.00
113,130.00
224,970.00
253,250.00
255,000.00
189,060.00
657,160.00
794,070.00
811,700.00
547,800.00
519,710.00
479,470.00
1,690,110.00
18,850.00
49,790.00
77,240.00
55,460.00
178,920.00
2,467,130.00
3,579,490.00
4,897,070.00
2,810,030.00
4,415,260.00
6,123,820.00
3,998,940.00
4,126,010.00
3,751,950.00
1,379,390.00
869,430.00
1,011,950.00
1,445,230.00
1,878,520.00
2,512,710.00
1,578,830.00
2,879,000.00
2,445,530.00
6,283,240.00
3,195,450.00
253,270.00
194,640.00
504,020.00
159,000.00
41,010.00
28,430.00
18,150.00
51,920.00
26,560.00
58,850.00
451,450.00
290,780.00
282,970.00
68,360.00
284,240.00
HARGA
SATUAN
198,470.00
797,480.00
1,532,180.00
2,044,460.00
198,480.00
301,310.00
134,440.00
357,970.00
468,380.00
473,920.00
3,260,204.20
1,162,090.00
861,300.00
4,598,940.00
1,563,470.00
1,073,380.00
1,507,440.00
783,660.00
200,660.00
885,957.60
708,510.00
462,860.00
21,030.00
29,830.00
47,930.00
62,760.00
83,320.00
108,580.00
118,650.00
24,600.00
647,510.00
388,850.00
106,150.00
261,470.00
188,100.00
92,750.00
149,810.00
453,690.00
372,850.00
196,700.00
108,050.00
2,186,910.00
1,956,970.00
6,058,800.00
12,573,930.00
6,700,630.00
46,860.00
61,560.00
68,030.00
111,790.00
286,520.00
290,560.00
409,310.00
124,190.00
53,010.00
255,200.00
160,490.00
158,840.00
7,234,040.00
1,460,800.00
145,640.00
175,340.00
338,690.00
HARGA
SATUAN
13,830.00
15,940.00
12,630.00
31,000.00
33,020.00
48,080.00
34,890.00
28,130.00
54,090.00
13,010.00
48,900.00
35,180.00
76,960.00
67,640.00
42,830.00
99,290.00
29,280.00
129,120.00
66,710.00
64,110.00
57,050.00
30,570.00
40,520.00
29,870.00
16,240.00
30,120.00
57,340.00
41,800.00
2,403.00
BACK UP VOLUME PEKERJAAN RUMA
I BANGUNAN RUMAH
A Pekerjaan Persiapan
1 Pembersihan lokasi
2 Pemasangan bouwplank
3 Biaya air kerja
B Pekerjaan Tanah dan Pasir
1 Galian tanah pondasi dan footplat
2 Urugan tanah kembali
3 Urugan pasir bawah lantai
C Pekerjaan Pondasi
1 Urugan pasir bawah pondasi
2 Pasangan pondasi batu kali
3 Pasangan pondasi batu kosong
D Pekerjaan Beton
1 Pasang footplate
a Bagian bawah
Bagian atas
3 Plesteran 1 pc : 5 ps
4 Plesteran 1 pc : 3 ps
5 Acian
6 Pasang bata trap tangga
I Pekerjaan Langit-Langit
1 Pasang plafond gypsumboard tb 9 mm + rangka besi hollow galvalum 4/4
J Pekerjaan Pengecatan
1 Pengecatan Plafond
K Pekerjaan Atap
1 Pasang rangka atap baja ringan
L Pekerjaan Sanitair
1 Pasang kloset duduk
2 Pasang shower
3 Pasang kran air
4 Pasang kitchen sink
5 Pasang septictank
6 Pasang tandon air
7 Sumur air bersih
8 Sumur resapan air hujan
9 Bak kontrol
10 Pompa sanyo
M Pekerjaan Instalasi Pipa
1 Pasang pipa pvc 1" type aw
2 Pasang pipa pvc 4" type aw
N Pekerjaan Elektrikal
1 Pasang panel box
2 Pasang mcb
3 Pasang lampu downlight (philips meson)
4 Pasang lampu dinding antik/kapal
5 Pasang saklar tunggal
6 Pasang saklar ganda
7 Pasang stop kontak
8 Instalasi jaringan kabel
2 Plesteran 1 pc : 5 ps
3 Acian
E Pekerjaan Penutup Lantai dan Dinding
1 Lantai teraso cor
F Pekerjaan Elektrikal
1 Pasang lampu spotlight taman
2 Instalasi jaringan kabel
OLUME PEKERJAAN RUMAH TINGGAL 1 LANTAI
Panjang Lebar Tinggi Shape Unit Panjang Luas Volume Jml Unit
61.90
3.25 3.05
3.50 3.05
5.00 3.05
3.25 3.05
2.25 3.05
4.90 3.05
1.75 3.05
1.75 3.05
3.00 3.05
3.25 3.05
3.00 3.05
2.50 3.05
5.60 3.05
3.00 3.05
4.25 3.05
6.00 3.05
3.10 2.00
2.25 3.05
3.00 3.05
3.00 3.05
1.50 3.05
1.50 3.05
1.50 3.05
1.00 0.10
1.00 0.20
1.00 0.30
2.80 0.40
3.25 5.00
3.25 1.50
3.25 3.00
2.50 3.00
4.25 3.25
5.50 4.90
8.70 2.70
12.40 3.90
5.50 4.50
6.60 6.80
3.25 2.00
29.57 0.70 0.60
5.32 2.00
5.40 2.00
5.80 2.00
3.90 2.00
8.80 2.00
8.30 5.20
2.25 2.00
3.70 2.90
Total Vol
1.00 ls
61.90 m
1.00 ls
29.04 m3
3.63 m3
2.44 m3
4.87 m3
8.36 m3
9.75 m3
0.42 m3
0.03 m3
0.46 m3
2.61 m3
7.71
10.68
13.32
2.07
1.24
7.11
5.34
5.34
7.22
8.11
9.15
7.63
8.72
9.15
11.03
18.30
6.20
6.86
145.16 m2
9.15
9.15
4.58
4.58
4.58
32.03 m2
177.18 m2
64.05 m2
241.23 m2
0.10
0.20
0.30
1.12
1.72 m2
1.04
3.64
0.42
1.20
0.20
0.10
0.09
0.06
0.03
6.78 m2
6.78 m2
2.00 bh
3.00 bh
2.00 bh
1.00 bh
2.00 bh
1.00 bh
2.00 bh
1.00 bh
1.00 bh
16.25
6.50
4.88
9.75
7.50
13.81
26.95
14.90
23.49
124.02 m2
16.25
4.88
9.75
7.50
13.81
26.95
23.49
102.63 m2
102.63 m2
48.36
24.75
44.88
6.50
124.49 m2
124.49 m2
2.00 bh
2.00 bh
2.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
11.75 m
17.50 m
1.00 bh
1.00 bh
23.00 bh
1.00 bh
5.00 bh
5.00 bh
12.00 bh
12.42 m3
2.66 m3
2.07 m3
3.55 m3
4.14 m3
1.11 m3
0.45 m3
0.67 m3
10.64
10.80
11.60
7.80
17.60
58.44 m2
116.88 m2
116.88 m2
43.16
4.50
10.73
58.39 m2
3.00 bh
BACK UP VOLUME PEKERJAAN RUMA
I BANGUNAN RUMAH
A Pekerjaan Persiapan
1 Pembersihan lokasi
2 Pemasangan bouwplank
3 Biaya air kerja
B Pekerjaan Tanah dan Pasir
1 Galian tanah pondasi
2 Urugan tanah kembali
3 Urugan pasir bawah lantai
C Pekerjaan Pondasi
1 Urugan pasir bawah pondasi
2 Pasangan pondasi batu kali
3 Pasangan pondasi batu kosong
D Pekerjaan Beton
1 Pasang sloof beton
3 Plesteran 1 pc : 5 ps
4 Plesteran 1 pc : 3 ps
5 Acian
6 Pasang bata trap tangga
J Pekerjaan Pengecatan
1 Pengecatan Plafond
K Pekerjaan Atap
1 Pasang rangka atap baja ringan
L Pekerjaan Sanitair
1 Pasang kloset duduk
2 Pasang shower
3 Pasang kran air
4 Pasang kitchen sink
5 Pasang septictank
6 Pasang tandon air
7 Sumur air bersih
8 Sumur resapan air hujan
9 Bak kontrol
10 Pompa sanyo
M Pekerjaan Instalasi Pipa
1 Pasang pipa pvc 1" type aw
2 Pasang pipa pvc 4" type aw
N Pekerjaan Elektrikal
1 Pasang panel box
2 Pasang mcb
3 Pasang lampu downlight (philips meson)
4 Pasang lampu dinding antik/kapal
5 Pasang saklar tunggal
6 Pasang saklar ganda
7 Pasang stop kontak
8 Instalasi jaringan kabel
2 Plesteran 1 pc : 5 ps
3 Acian
E Pekerjaan Penutup Lantai dan Dinding
1 Lantai teraso cor
F Pekerjaan Elektrikal
1 Pasang lampu spotlight taman
2 Instalasi jaringan kabel
OLUME PEKERJAAN RUMAH TINGGAL 1 LANTAI
Panjang Lebar Tinggi Shape Unit Panjang Luas Volume Jml Unit
61.90
2.75 24.00
80.63
3.25 3.00
3.50 3.00
5.00 3.00
3.25 3.00
2.25 3.00
4.90 3.00
1.75 3.00
1.75 3.00
3.00 3.00
3.25 3.00
3.00 3.00
2.50 3.00
5.60 3.00
3.00 3.00
4.25 3.00
6.00 3.00
3.10 2.00
2.25 3.00
3.00 3.00
3.00 3.00
1.50 3.00
1.50 3.00
1.50 3.00
1.00 0.10
1.00 0.20
1.00 0.30
2.80 0.40
3.25 5.00
3.25 2.00
3.25 1.50
3.25 3.00
2.50 3.00
4.25 3.25
5.50 4.90
4.90 3.04
8.70 2.70
3.25 5.00
3.25 1.50
3.25 3.00
2.50 3.00
4.25 3.25
5.50 4.90
8.70 2.70
12.40 3.90
5.50 4.50
6.60 6.80
3.25 2.00
29.57 0.70 0.60
5.32 2.00
5.40 2.00
5.80 2.00
3.90 2.00
8.80 2.00
8.30 5.20
2.25 2.00
3.70 2.90
Total Vol
1.00 ls
61.90 m
1.00 ls
32.70 m3
7.01 m3
2.73 m3
5.45 m3
9.34 m3
10.90 m3
2.34 m3
7.55
10.50
13.07
1.91
1.13
6.86
5.25
5.25
7.07
7.95
9.00
7.50
8.44
9.00
10.82
18.00
6.20
6.75
142.23 m2
6.34
8.52
4.50
4.50
4.50
28.36 m2
284.46 m2
56.72 m2
341.18 m2
0.10
0.20
0.30
1.12
1.72 m2
1.04
3.64
0.42
1.20
0.20
0.10
0.09
0.06
0.03
6.78 m2
6.78 m2
2.00 bh
3.00 bh
2.00 bh
1.00 bh
2.00 bh
1.00 bh
2.00 bh
1.00 bh
1.00 bh
16.25
6.50
4.88
9.75
7.50
13.81
26.95
14.90
23.49
124.02 m2
16.25
4.88
9.75
7.50
13.81
26.95
23.49
102.63 m2
102.63 m2
48.36
24.75
44.88
6.50
124.49 m2
124.49 m2
2.00 bh
2.00 bh
2.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
1.00 bh
11.75 m
17.50 m
1.00 bh
1.00 bh
23.00 bh
1.00 bh
5.00 bh
5.00 bh
12.00 bh
106.38 m
12.42 m3
2.66 m3
2.07 m3
3.55 m3
4.14 m3
1.11 m3
0.45 m3
0.67 m3
10.64
10.80
11.60
7.80
17.60
58.44 m2
116.88 m2
116.88 m2
43.16
4.50
10.73
58.39 m2
3.00 bh
13.88 m
BILL OF QUANTITY PEKERJAAN RUMAH TINGGAL 1 L
ls Rp 500,000.00 Rp 500,000.00
m Rp 64,210.00 Rp 3,974,599.00
ls Rp 500,000.00 Rp 500,000.00
m3 Rp 77,270.00 Rp 2,243,920.80
m3 Rp 52,800.00 Rp 191,402.64
m3 Rp 254,980.00 Rp 621,399.01
m3 Rp 254,980.00 Rp 1,242,798.02
m3 Rp 758,410.00 Rp 6,336,970.60
m3 Rp 403,760.00 Rp 3,935,933.23
m3 Rp 4,462,870.00 Rp 2,040,647.31
m3 Rp 4,811,510.00 Rp 12,563,454.05
kg Rp 29,780.00 Rp 35,640,704.00
kg Rp 29,780.00 Rp 9,339,008.00
0 Rp 29,780.00 Rp - .00
m2 Rp 148,720.00 Rp 21,587,451.60
m2 Rp 153,900.00 Rp 4,928,647.50
m2 Rp 60,070.00 Rp 10,643,202.60
m2 Rp 62,870.00 Rp 4,026,823.50
m2 Rp 35,370.00 Rp 8,532,305.10
m2 Rp 304,380.00 Rp 523,533.60
m2 Rp 60,070.00 Rp 407,274.60
m2 Rp 35,370.00 Rp 239,808.60
bh Rp 353,000.00 Rp 706,000.00
bh Rp 2,445,530.00 Rp 7,336,590.00
bh Rp 6,535,400.00 Rp 13,070,800.00
bh Rp 5,135,000.00 Rp 5,135,000.00
bh Rp 1,834,000.00 Rp 3,668,000.00
bh Rp 1,500,600.00 Rp 1,500,600.00
bh Rp 178,000.00 Rp 356,000.00
bh Rp 467,000.00 Rp 467,000.00
bh Rp 678,000.00 Rp 678,000.00
m2 Rp 69,090.00 Rp 8,568,783.62
m2 Rp 142,570.00 Rp 14,631,602.68
m2 Rp 42,830.00 Rp 4,395,535.83
m2 Rp 189,060.00 Rp 23,536,079.40
m2 Rp 54,980.00 Rp 6,844,460.20
bh Rp 2,186,910.00 Rp 4,373,820.00
bh Rp 255,200.00 Rp 510,400.00
bh Rp 106,150.00 Rp 212,300.00
bh Rp 388,850.00 Rp 388,850.00
bh Rp 6,700,630.00 Rp 6,700,630.00
bh Rp 1,956,970.00 Rp 1,956,970.00
bh Rp 3,122,040.00 Rp 3,122,040.00
bh Rp 1,170,765.00 Rp 1,170,765.00
bh Rp 462,860.00 Rp 462,860.00
bh Rp 2,500,000.00 Rp 2,500,000.00
m Rp 29,830.00 Rp 350,502.50
m Rp 118,650.00 Rp 2,076,375.00
bh Rp 273,460.00 Rp 273,460.00
bh Rp 46,170.00 Rp 46,170.00
bh Rp 126,190.00 Rp 2,902,370.00
bh Rp 167,430.00 Rp 167,430.00
bh Rp 31,730.00 Rp 158,650.00
bh Rp 35,310.00 Rp 176,550.00
bh Rp 31,730.00 Rp 380,760.00
m Rp 24,830.00 Rp 2,641,415.40
Rp 248,845,237.97
m3 Rp 77,270.00 Rp 959,647.04
m3 Rp 52,800.00 Rp 140,516.64
m3 Rp 254,980.00 Rp 527,783.10
m3 Rp 758,410.00 Rp 2,691,142.04
m3 Rp 403,760.00 Rp 1,671,485.65
m3 Rp 4,811,510.00 Rp 5,335,363.15
m3 Rp 6,972,260.00 Rp 3,137,517.00
m3 Rp 6,358,900.00 Rp 4,230,735.14
m2 Rp 148,720.00 Rp 8,691,196.80
m2 Rp 60,070.00 Rp 7,020,981.60
m2 Rp 35,370.00 Rp 4,134,045.60
m2 Rp 69,090.00 Rp 4,034,165.10
bh Rp 167,430.00 Rp 502,290.00
m Rp 24,830.00 Rp 344,640.40
Rp 43,421,509.27
BILL OF QUANTITY PEKERJAAN RUMAH TINGGAL 1 L
ls Rp 500,000.00 Rp 500,000.00
m Rp 64,210.00 Rp 3,974,599.00
ls Rp 500,000.00 Rp 500,000.00
m3 Rp 77,270.00 Rp 2,526,821.72
m3 Rp 52,800.00 Rp 369,990.72
m3 Rp 254,980.00 Rp 694,846.00
m3 Rp 254,980.00 Rp 1,389,692.00
m3 Rp 758,410.00 Rp 7,085,976.31
m3 Rp 403,760.00 Rp 4,401,145.50
m3 Rp 4,811,510.00 Rp 11,238,725.06
kg Rp 29,780.00 Rp 27,516,720.00
kg Rp 29,780.00 Rp 33,616,259.60
m2 Rp 148,720.00 Rp 21,152,445.60
m2 Rp 153,900.00 Rp 4,364,604.00
m2 Rp 60,070.00 Rp 17,087,512.20
m2 Rp 62,870.00 Rp 3,565,986.40
m2 Rp 35,370.00 Rp 12,067,536.60
m2 Rp 304,380.00 Rp 523,533.60
m2 Rp 60,070.00 Rp 407,274.60
m2 Rp 35,370.00 Rp 239,808.60
bh Rp 353,000.00 Rp 706,000.00
bh Rp 2,445,530.00 Rp 7,336,590.00
bh Rp 6,535,400.00 Rp 13,070,800.00
bh Rp 5,135,000.00 Rp 5,135,000.00
bh Rp 1,834,000.00 Rp 3,668,000.00
bh Rp 1,500,600.00 Rp 1,500,600.00
bh Rp 178,000.00 Rp 356,000.00
bh Rp 467,000.00 Rp 467,000.00
bh Rp 678,000.00 Rp 678,000.00
m2 Rp 69,090.00 Rp 8,568,783.62
m2 Rp 142,570.00 Rp 14,631,602.67
m2 Rp 42,830.00 Rp 4,395,535.83
m2 Rp 189,060.00 Rp 23,536,079.40
m2 Rp 54,980.00 Rp 6,844,460.20
bh Rp 2,186,910.00 Rp 4,373,820.00
bh Rp 255,200.00 Rp 510,400.00
bh Rp 106,150.00 Rp 212,300.00
bh Rp 388,850.00 Rp 388,850.00
bh Rp 2,900,000.00 Rp 2,900,000.00
bh Rp 1,500,000.00 Rp 1,500,000.00
bh Rp 3,122,040.00 Rp 3,122,040.00
bh Rp 1,170,765.00 Rp 1,170,765.00
bh Rp 462,860.00 Rp 462,860.00
bh Rp 1,500,000.00 Rp 1,500,000.00
m Rp 29,830.00 Rp 350,502.50
m Rp 118,650.00 Rp 2,076,375.00
bh Rp 273,460.00 Rp 273,460.00
bh Rp 46,170.00 Rp 46,170.00
bh Rp 126,190.00 Rp 2,902,370.00
bh Rp 167,430.00 Rp 167,430.00
bh Rp 31,730.00 Rp 158,650.00
bh Rp 35,310.00 Rp 176,550.00
bh Rp 31,730.00 Rp 380,760.00
m Rp 24,830.00 Rp 2,641,415.40
Rp 266,791,231.73
m3 Rp 77,270.00 Rp 959,647.04
m3 Rp 52,800.00 Rp 140,516.64
m3 Rp 254,980.00 Rp 527,783.10
m3 Rp 758,410.00 Rp 2,691,142.04
m3 Rp 403,760.00 Rp 1,671,485.65
m3 Rp 4,811,510.00 Rp 5,335,363.15
m3 Rp 6,972,260.00 Rp 3,137,517.00
m3 Rp 6,358,900.00 Rp 4,230,735.14
m2 Rp 148,720.00 Rp 8,691,196.80
m2 Rp 60,070.00 Rp 7,020,981.60
m2 Rp 35,370.00 Rp 4,134,045.60
m2 Rp 69,090.00 Rp 4,034,165.10
bh Rp 167,430.00 Rp 502,290.00
m Rp 24,830.00 Rp 344,640.40
Rp 43,421,509.27
BILL OF QUANTITY PEKERJAAN RUMAH TINGGAL 1 LANTAI
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
2 Pengukuran dan pemasangan bowplank 89.50 m1 Rp 32,105.00 Rp 2,873,397.50
3 Listrik dan air kerja 1.00 ls Rp 3,500,000.00 Rp 3,500,000.00
4 Mobilisasi bahan dan alat kerja 1.00 ls Rp 2,500,000.00 Rp 2,500,000.00
5 Penebangan pohon 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
JUMLAH Rp 11,873,397.50
II AREA I (ENTERTAINMENT ROOM)
A Pekerjaan Tanah
1 Galian tanah pondasi 16.00 m3 Rp 77,270.00 Rp 1,236,320.00
2 Urugan tanah kembali 4.00 m3 Rp 52,800.00 Rp 211,200.00
3 Urugan pasir bawah pondasi 1.60 m 3
Rp 254,980.00 Rp 407,968.00
4 Urugan pasir bawah lantai 3.60 m3 Rp 254,980.00 Rp 917,928.00
B Pekerjaan Pondasi dan Beton Bertulang
1 Pemasangan pondasi batu kali 1:6 12.00 m3 Rp 735,760.00 Rp 8,829,120.00
2 Pembuatan sloof beton bertulang 25x15, 6D13 0.75 m3 Rp 4,829,280.00 Rp 3,621,960.00
3 Pembuatan kolom beton bertulang 20x20, 8D13 0.72 m3 Rp 8,054,880.00 Rp 5,799,513.60
4 Pembuatan ring balk beton bertulang 25x15, 6D13 0.75 m3 Rp 7,221,480.00 Rp 5,416,110.00
C Pekerjaan Pasangan dan Lantai
1 Pemasangan dinding batako kecil campuran 1:6 43.50 m2 Rp 193,870.00 Rp 8,433,345.00
2 Plesteran dengan campuran 1:6, tebal 15 mm 87.00 m2 Rp 60,910.00 Rp 5,299,170.00
3 Acian 87.00 m2 Rp 35,370.00 Rp 3,077,190.00
4 Pemasangan dinding roster beton 20x20 dengan campuran 1:3 3.00 m2 Rp 638,600.00 Rp 1,915,800.00
5 Pembuatan lantai beton 1:3:5 3.38 m3 Rp 764,030.00 Rp 2,578,601.25
6 Pekerjaan screeding lantai 22.50 m 2
Rp 46,620.00 Rp 1,048,950.00
7 Pekerjaan poles lantai cor 22.50 m2 Rp 150,000.00 Rp 3,375,000.00
D Pekerjaan Alumunium dan Kaca
1 Pintu alumunium geser (PG) 2.00 unit Rp 4,244,900.00 Rp 8,489,800.00
2 Pintu plat besi hitam dengan kaca bening (P1), 1.00x2.50 m 5.00 m2 Rp 1,272,150.00 Rp 6,360,750.00
3 Pintu plat besi hitam dengan kaca es (P2), 1.00x2.50 m 2.50 m2 Rp 1,375,610.00 Rp 3,439,025.00
4 Pagar expanded dengan besi hollow galvanis 1.20 m2 Rp 885,000.00 Rp 1,062,000.00
E Pekerjaan Atap dan Partisi
1 Pemasangan rangka atap baja ringan 30.00 m2 Rp 189,060.00 Rp 5,671,800.00
2 Pemasangan penutup atap galvalum berpasir 30.00 m2 Rp 117,350.00 Rp 3,520,500.00
3 Pemasangan talang setengah lingkaran dengan seng BJLS 30 lebar 90 cm 4.00 m1 Rp 204,730.00 Rp 818,920.00
4 Pemasangan rangka atap hollow+penutup atap solartuff bag. tangga 4.00 m2 Rp 509,820.00 Rp 2,039,280.00
5 Pemasangan rangka kanopi besi hollow+penutup atap solartuff 3.00 m2 Rp 509,820.00 Rp 1,529,460.00
6 Pemasangan partisi plafond besi hollow modul 60x60 18.00 m2 Rp 113,130.00 Rp 2,036,340.00
7 Pemasangan plafond gypsum 9 mm 18.00 m2 Rp 49,600.00 Rp 892,800.00
8 Pemasangan dinding sekat gypsum double tebal 9 mm dengan partisi hollow (ruang ganti bawah) 8.00 m2 Rp 177,320.00 Rp 1,418,560.00
9 Pemasangan tangga dengan partisi besi hollow dengan lantai kayu 5.70 m1 Rp 1,050,000.00 Rp 5,985,000.00
F Pekerjaan Dinding
1 Pemasangan bata terakota 15.00 m2 Rp 175,000.00 Rp 2,625,000.00
2 Pengecatan plafond 18.00 m2 Rp 42,830.00 Rp 770,940.00
G Pekerjaan Elektrikal
1 Pemasangan panel box listrik dan instalasi 1.00 bh Rp 5,500,000.00 Rp 5,500,000.00
2 Pemasangan jaringan lampu 9.00 bh Rp 349,960.00 Rp 3,149,640.00
3 Pemasangan jaringan stopkontak 5.00 bh Rp 349,960.00 Rp 1,749,800.00
4 Pemasangan lampu downlight 4.00 bh Rp 126,190.00 Rp 504,760.00
5 Pemasangan lampu dinding bagian tangga 2.00 bh Rp - Rp -
6 Pemasangan lampu spot untuk entertainment room 1.00 bh Rp - Rp -
7 Pemasangan lampu teras 2.00 bh Rp - Rp -
8 Pemasangan saklar single 1.00 bh Rp 31,730.00 Rp 31,730.00
9 Pemasangan saklar double 3.00 bh Rp 35,310.00 Rp 105,930.00
JUMLAH AREA I Rp 109,870,210.85
III AREA II (STUDIO ROOM)
A Pekerjaan Tanah
1 Galian tanah pondasi batu kali 55.60 m3 Rp 77,270.00 Rp 4,296,212.00
2 Galian tanah pondasi footplat 12.74 m3 Rp 94,540.00 Rp 1,204,439.60
3 Urugan tanah kembali pondasi batu kali 13.90 m 3
Rp 52,800.00 Rp 733,920.00
4 Urugan tanah kembali pondasi footplat 11.47 m3 Rp 52,800.00 Rp 605,404.80
5 Urugan pasir bawah pondasi batu kali 5.56 m 3
Rp 254,980.00 Rp 1,417,688.80
6 Urugan pasir bawah pondasi footplat 0.64 m 3
Rp 254,980.00 Rp 162,422.26
7 Urugan pasir bawah lantai 13.00 m3 Rp 254,980.00 Rp 3,314,740.00
B Pekerjaan Pondasi dan Beton Bertulang
1 Pemasangan pondasi batu kali 1:6 41.70 m3 Rp 735,760.00 Rp 30,681,192.00
2 Plat lantai campuran 1:3:5, tebal 10 cm 8.00 m3 Rp 6,201,070.00 Rp 49,608,560.00
3 Pembuatan pondasi footplat 1.27 m3 Rp 4,462,870.00 Rp 5,685,696.38
4 Pembuatan sloof beton bertulang 20x40, 8D13 5.56 m3 Rp 6,425,060.00 Rp 35,723,333.60
5 Pembuatan kolom beton bertulang (K2) 35x35, 8D13 8.33 m3 Rp 7,906,380.00 Rp 65,860,145.40
6 Pembuatan kolom beton bertulang (K3) 30x30, 8D13 3.83 m3 Rp 7,431,180.00 Rp 28,424,263.50
7 Pembuatan kolom beton bertulang 15x15, 4D10 (lt. 2) 0.08 m3 Rp 6,628,540.00 Rp 521,997.53
8 Pembuatan ring balk beton bertulang (BA) 25x30, 8D13 0.60 m3 Rp 6,705,110.00 Rp 4,023,066.00
9 Pembuatan ring balk beton bertulang (BI) 25x30, 8D13 2.70 m3 Rp 6,705,110.00 Rp 18,103,797.00
10 Pembuatan ring balk beton bertulang (BI) 30x45, 8D13 1.08 m3 Rp 7,221,480.00 Rp 7,799,198.40
11 Pembuatan ring balk beton bertulang (BI) 35x50, 8D13 5.25 m 3
Rp 7,789,190.00 Rp 40,893,247.50
C Pekerjaan Pasangan dan Lantai
1 Pemasangan dinding batako kecil dengan campuran 1:6 185.30 m 2
Rp 193,870.00 Rp 35,924,111.00
3 Plesteran dengan campuran 1:6, tebal 1,5 cm 370.60 m2 Rp 60,910.00 Rp 22,573,246.00
4 Acian 370.60 m2 Rp 35,370.00 Rp 13,108,122.00
5 Pemasangan keramik lantai 60x60 cm 55.50 m2 Rp 294,550.00 Rp 16,347,525.00
6 Pembuatan lantai beton 1:3:5 9.75 m3 Rp 764,030.00 Rp 7,449,292.50
7 Pekerjaan screeding lantai 125.50 m2 Rp 46,620.00 Rp 5,850,810.00
8 Pekerjaan poles lantai cor 125.50 m2 Rp 150,000.00 Rp 18,825,000.00
D Pekerjaan Alumunium dan Kaca
1 Pintu alumunium dengan kaca bening (PJ1), 3.20x2.50 m 8.00 m2 Rp 1,272,150.00 Rp 10,177,200.00
2 Pintu alumunium dengan kaca bening (PJ2), 4.00x3.00 m 12.00 m2 Rp 1,272,150.00 Rp 15,265,800.00
3 Pintu plat besi hitam dengan kaca bening (P1), 1.00x2.50 m 2.50 m2 Rp 1,272,150.00 Rp 3,180,375.00
4 Pintu plat besi putih dengan kaca es (P3), 1.00x2.50 m 2.50 m2 Rp 1,375,610.00 Rp 3,439,025.00
5 Dinding kaca bening dengan partisi alumunium 11.20 m2 Rp 1,888,580.00 Rp 21,152,096.00
6 Pagar expanded dengan besi hollow galvanis 4.80 m 2
Rp 885,000.00 Rp 4,248,000.00
E Pekerjaan Atap dan Partisi
1 Pemasangan rangka atap baja ringan 99.00 m 2
Rp 189,060.00 Rp 18,716,940.00
2 Pemasangan penutup atap galvalum berpasir 99.00 m2 Rp 117,350.00 Rp 11,617,650.00
3 Pemasangan talang setengah lingkaran dengan seng BJLS 30 lebar 90 cm 11.00 m 1
Rp 204,730.00 Rp 2,252,030.00
4 Pemasangan rangka kanopi besi hollow+penutup atap solartuff 8.00 m2 Rp 509,820.00 Rp 4,078,560.00
5 Pemasangan partisi plafond besi hollow modul 60x60 80.00 m2 Rp 113,130.00 Rp 9,050,400.00
6 Pemasangan plafond gypsum 9 mm 80.00 m2 Rp 49,600.00 Rp 3,968,000.00
7 Pemasangan dinding sekat gypsum double tebal 9 mm dengan partisi hollow (kantor dan ruang fitting) 20.50 m2 Rp 177,320.00 Rp 3,635,060.00
F Pekerjaan Pengecatan
1 Pengecatan dinding studio atas warna putih 48.00 m2 Rp 29,870.00 Rp 1,433,760.00
2 Pengecatan dinding partisi GRC 20.50 m2 Rp 29,870.00 Rp 612,335.00
3 Pengecatan plafond 145.00 m2 Rp 42,830.00 Rp 6,210,350.00
G Pekerjaan Elektrikal
1 Pemasangan jaringan lampu 28.00 bh Rp 349,960.00 Rp 9,798,880.00
2 Pemasangan jaringan stopkontak 15.00 bh Rp 349,960.00 Rp 5,249,400.00
3 Pemasangan lampu downlight 17.00 bh Rp 126,190.00 Rp 2,145,230.00
4 Pemasangan lampu spot kecil 10.00 bh Rp - Rp -
5 Pemasangan lampu spot kantor 2.00 bh Rp - Rp -
6 Pemasangan lampu gantung 1.00 bh Rp - Rp -
7 Pemasangan saklar single 8.00 bh Rp 31,730.00 Rp 253,840.00
8 Pemasangan saklar double 5.00 bh Rp 35,310.00 Rp 176,550.00
JUMLAH AREA II Rp 555,798,912.27
IV AREA III (TOILET, GUDANG DAN PARKIRAN)
A PEKERJAAN TOILET DAN GUDANG
A.1 Pekerjaan Tanah
1 Galian tanah pondasi 2.10 m3 Rp 77,270.00 Rp 162,267.00
2 Urugan tanah kembali 1.00 m3 Rp 52,800.00 Rp 52,668.00
3 Urugan pasir bawah pondasi 0.21 m3 Rp 254,980.00 Rp 53,545.80
4 Urugan pasir bawah lantai 0.15 m3 Rp 254,980.00 Rp 38,247.00
A.2 Pekerjaan Pondasi dan Beton Bertulang
1 Pemasangan pondasi batu kali 1:6 1.10 m3 Rp 735,760.00 Rp 811,175.40
2 Pembuatan sloof beton bertulang 15x20, 4D12 0.11 m3 Rp 5,346,950.00 Rp 561,429.75
3 Pembuatan kolom beton bertulang 15x15, 4D12 0.16 m3 Rp 7,520,280.00 Rp 1,184,444.10
4 Pembuatan ring balk beton bertulang 15x20, 4D12 0.11 m 3
Rp 6,849,480.00 Rp 719,195.40
A.3 Pekerjaan Pasangan
1 Pemasangan dinding batako kecil dengan campuran 1:6 16.35 m 2
Rp 193,870.00 Rp 3,169,774.50
2 Plesteran dengan campuran 1:6, tebal 1,5 cm 32.70 m2 Rp 60,910.00 Rp 1,991,757.00
3 Acian 32.70 m2 Rp 35,370.00 Rp 1,156,599.00
4 Pemasangan keramik lantai 20x20 cm 3.75 m2 Rp 205,400.00 Rp 770,250.00
5 Pemasangan keramik dinding 20x25 cm 15.05 m2 Rp 214,800.00 Rp 3,232,740.00
A.4 Pekerjaan Alumunium dan Kaca
1 Pintu alumunium kamar mandi dengan kaca es 5 mm 1.00 unit Rp 2,747,460.00 Rp 2,747,460.00
2 Jendela alumunium kamar mandi dengan kaca es 5 mm 1.00 unit Rp 1,880,760.00 Rp 1,880,760.00
3 Pintu geser plat besi gudang 2.25 m2 Rp 1,073,680.00 Rp 2,415,780.00
A.5 Pekerjaan Atap
1 Pemasangan rangka atap baja ringan 8.75 m2 Rp 189,060.00 Rp 1,654,275.00
2 Pemasangan penutup atap galvalum berpasir 8.75 m2 Rp 117,350.00 Rp 1,026,812.50
3 Pemasangan partisi plafond besi hollow modul 60x60 1.50 m2 Rp 113,130.00 Rp 169,695.00
4 Pemasangan plafond gypsum 9 mm 1.50 m2 Rp 49,600.00 Rp 74,400.00
A.6 Pekerjaan Pengecatan
1 Pengecatan plafond 1.50 m2 Rp 42,830.00 Rp 64,245.00
A.7 Pekerjaan Elektrikal
1 Pemasangan jaringan lampu 2.00 bh Rp 349,960.00 Rp 699,920.00
2 Pemasangan lampu downlight 2.00 bh Rp 126,190.00 Rp 252,380.00
3 Pemasangan saklar double 1.00 bh Rp 35,310.00 Rp 35,310.00
A.8 Pekerjaan Sanitasi
1 Pemasangan pipa PVC 3/4" untuk saluran air bersih 5.00 m1 Rp 24,600.00 Rp 123,000.00
2 Pemasangan pipa PVC 4" untuk saluran air hujan 25.00 m1 Rp 118,650.00 Rp 2,966,250.00
3 Pemasangan pipa PVC 4" untuk saluran tinja 15.00 m1 Rp 118,650.00 Rp 1,779,750.00
B PEKERJAAN PARKIR
1 Pemasangan rangka atap kanopi area parkir dengan bahan yang ada 1.00 ls Rp 1,000,000.00 Rp 1,000,000.00
2 Pemasangan penutup atap kanopi polycarbonate area parkir 8.75 m2 Rp 388,750.00 Rp 3,401,562.50
3 Plat lantai beton tumbuk campuran 1:3:5 1.50 m3 Rp 764,030.00 Rp 1,146,045.00
4 Pemasangan jaringan lampu 4.00 bh Rp 349,960.00 Rp 1,399,840.00
5 Pemasangan lampu SL Philips 20 watt 4.00 bh Rp 86,590.00 Rp 346,360.00
6 Pembuatan taman 1.00 ls Rp - Rp -
JUMLAH AREA III Rp 37,087,937.95