Estimasi KRC Senin Selasa 15 Januari 24

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

IHTISAR PENJUALAN

SALESMAN LUKMAN
13,500 14850 5400 5400 5400 11700 7200 3150 3600

TWR JUMBO 500

DUO KKM
PANDAN
TAWAR

S. KEJU

S. SARI
S. COK

ICK 2

ICC 2
RMS
NO Nama Toko
toko perawang

1 PESANTREN INSAN CENDEKIA 15 3 3 20 10


2 TOKO SEHAND 1 1 10 3 3 1 5 5
3 SMK N 1 TUALANG 15 3 3 20 10
4 TOKO FANNY 5 2 1 6 6
5 TOKO ALIF MART 1 1 5 2 1 1 3 3
6 TOKO HSR MUTIARA 1 1 10 2 1 1 1 2 2
7 TOKO EVA 10 3 3 1 2 2
8 TOKO SUBUR JAYA 10 3 3 2 2
9 TOKO AMANAH 1 1 5 2 1 1 2 2
10
TOTAL 4 4 85 23 19 2 2 2 62 42
DIBAWA
SISA -4 -4 -85 -23 -19 -2 -2 -62 -42
5400 9000 9450 15300 15300 9900
SOB. DUO COKLAT

KASUR MESSES
DORAYAKI

SARIKAYA
SOB. DUO

TOC 11 5S

TCS II 5S

3
3 1 1 1
3
2
2 1 1 1
2 1 1 1 1 1
3 1 1
3 1 1
3 1

24 2 2 4 4 4

-24 -2 -2 -4 -4 -4
IHTISAR PENJUALAN
SALESMAN LUKMAN
13,500 19800 14850 16200 5400 5400 5400 5400 5400 5400

CHOCO CHIP

S. BLUBERY
GANDUM

PANDAN

S. CLASS
TAWAR

S. KEJU

S. SARI
S. COK

S. KCG
NO Nama Toko
1 Toko Buk Maria 2 1 40 1 1 10 2 10
2 Berkah Mart (SR) 1 1 4 1 0
3 TOWNSITE 3 14 5 4 2 25 1 2 6 2 1
4 PONPES HIDAYATUL MARIFIY 0 10 1 2 1 1
5 TOKO AJO A.R (SR) 0 9 1 2 1 2
6 KOPERASI SMK 1 PANGKALAN 0 22 4 4
7 AKASIA MART 4 20 1 1 1 5
8 TOKO TOWNSITE 2 20 5 4 2 26 3 1 9 8
9 TOKO TOWNSITE 1 15 5 5 4 20 5 5 10 6 4
10 LEDI MART 0 7 1 0
11 PAK UJANG (SR) 0 8 0 0
12 VITMART 7 1 3 1 17 2 1 2 4
13 ZIA MART 3 2 10 1 0 1
14

TOTAL 66 16 18 11 218 12 14 48 13 40
DIBAWA
SISA -66 -16 -18 -11 -218 -12 -14 -48 -13 -40
15750 18000 11700 15300 7200 3150 3600 5400 5400 5400 5400

zuper mocha
zuper coklat

zuper sweet
KPS JUMBO

DORAYAKI
DUO KKM
RJMS500

K. MOCA
dosmilky

rjts 500

K. KEJU
KUPAS

K. COK
ICC 2
ICK 2
RMS

1 2 2 1 30 20 2
2 0 2
1 4 3 5 1 2 12 4 1 20 15 1 2 2 5
1 1 1 11 9 5
3 2 2
2 2 10 5
2 14 4 1 1 1 5
4 2 3 5 1 2 15 5 3 14 8 2 2 2 8
4 2 2 4 1 1 12 5 3 5 12 3 2 1 8
1 1 1 4
2 0 6
1 4 2 2 7 0 0 1 3
2 2 5 4 2

9 9 9 18 1 12 15 46 14 10 117 80 8 7 6 52

-9 -9 -9 -14 -10 -117 -80 -8 -7 -6 -52


6750 6750 4950 9000 9450 9450 11700 9450 9450 15300 15300 15300 15300 9900 8100 8100

SOB. DUO COKLAT

SOB. DUO KEJU

KASUR MESSES
KASUR SUSU
KASUR KEJU

TOC 11 5S
SOB. DUO
SARIKAYA

TCC II 5S

TCS II 5S

TST II 5S

SCCOR

SCCK
SISIR
DCH

DHF
DCP

2 2 2 1 2 2 2 1 2 1 1 1 1 1
0
2 2 3 2 2 2 2 1 2 6 2 4 1 4 4 4
0
0
0
1 2 1 2 2 2 1 1 1 2 2 2 1 1
4 4 4 2 3 3 2 4 2 8 3 6 2 4 5 5
2 2 2 3 4 2 5 5 5 12 3 10 3 4 1 1
0
0
2 1 1 1 2 2 1
1 4 2

13 13 13 10 13 11 12 13 12 31 8 29 7 18 12 12

-13 -13 -13 -10 -13 -11 -12 -13 -12 -31 -8 -29 -7 -18 -12 -12
7650 7200 10800 10800 9000 9000

BKCK
LSPO

LSPK

bkor
BKV
BKC

1 1 1

2 1 1 3 1

1 1 1 1 3 3
1 1 1 1 1 1

5 4 2 3 7 6

-5 -4 -2 -3 -7 -6

You might also like