Accounting Book Very Essential
Accounting Book Very Essential
Accounting Book Very Essential
FUNDAMENTALS
OF ACCOUNTING
AND FINANCE
Noor Asma Jamaludin
Nor Asma Lode
Junaidah Hanim Ahmad
Azlan Zainol Abidin
Amin Ali
Norazita Marina Abd. Aziz
Project Directors: Prof. Dr. Mansor Fadzil
Prof. Dr. Shaari Abd. Hamid
Open University Malaysia
All rights reserved. No part of this work may be reproduced in any form or by any means
without the written permission of the President, Open University Malaysia (OUM).
COURSE OBJECTIVES
This course integrates the fundamental concepts of Financial Accounting and
Financial Management.
The first section of this course handles the introduction to the fundamental
accounting concepts. This section will also elaborate on the process of preparing
accounting information starting from the journal entries to the preparation of
financial statement or report. Students will then be taught on how to evaluate,
use and apply the financial information provided. At the end of this course, you
should be able to:
1. understand the fundamental concepts of accounting;
2. describe the meaning of accounting information, its role as well as its
importance;
3. elaborate the process of preparing accounting information from beginning
until the completion of the accounting cycle;
4. discuss the functions and information contained in financial statements;
5. analyse the financial performance of a company using financial ratio
analysis; and
6. apply the concept of the time value of money in computing cash flows.
COURSE SYNOPSIS
Topic 1 discusses the Accounting Environment. It introduces you to accounting
fundamentals, involving the definition of accounting, users of accounting
information, branches of accounting, professional accounting bodies in Malaysia
as well as the fundamental concepts found in accounting. Also discussed are the
accounting assumptions and the four main types of financial statements in
financial reporting, namely Income Statement, Statement of Changes in Equity,
Balance Sheet and Cash Flow Statement.
x w COURSE GUIDE
Topic 2 discusses the Recording Process. It revolves around the usage of accounts
as well as the rules of debit and credit for each type of accounts (asset, liability
and owner equity accounts). The rule of debit and credit will also include the
normal balance for each type of accounts.
This topic also tracks the steps taken in the recording process, which include the
journal entry, transfer of entries to ledger and consequently the preparation of
balance sheet. A complete example of the whole process is included to provide
better understanding.
Topic 4 discusses the usage of financial ratio analysis such as the liquidity ratio,
asset management, leverage, profitability, and market value ratio. Besides that,
this topic also discuss on the DuPont analysis and the overall financial analysis.
Topic 5 exposes students to the basic concept for time value of money, which is
the concept of present value and future value. You will learn the application and
formula for the time value of money for single cash flow and net cash flow,
annuity, perpetuity and derivation cash flow. The discussion will also include
compounding and discounting methods that occurs more than once a year and
compounding and discounting that occurs continuously.
REFERENCES
Emery, D.R., et. al. (1997). Principles of Financial Management. (1st ed.). Prentice
Hall.
Gitman, L.J. (2005). Principles of Managerial Finance, (11th ed.). Addison Wesley.
Horngren C. T., Harrison W. T. Jr. and Bamber L. S. (2002), Accounting (5th ed.),
Prentice Hall, New Jersey.
Larson Kermit D., Wild John J., Chiappetta Barbara, (2004) Fundamentals
Accounting Principles, (17th ed.), McGraw Hill.
Roger, H.H et al. (1997), Accounting: A Business Perspective, (7th ed.), Irwin US.
COURSE GUIDE v xi
Scott, D.F. Jr., et. al. (1998). Basic Financial Management (8th ed.). Prentice Hall.
Weygandt Jerry J., Keiso Donald E., Kimmel Paul D., (2004) Accounting
Principles, (7th ed.), John Wiley & Sons, Inc.
EVALUATION
Refer to the CAPL website at http://capl.oum.edu.my for the evaluation method
for this course.
Topic 1w Accounting
Environment
LEARNING OUTCOMES
At the end of this topic, you should be able to:
1. explain the meaning, role and importance of accounting;
2. state the users and branches of accounting;
3. describe the main functions of professional accounting bodies in
Malaysia;
4. describe the qualitative characteristics of financial information,
assumptions, principles and constraints in accounting;
5. explain the accounting equation;
6. analyse transactions based on the accounting equation; and
7. list 4 main financial statements in financial reporting.
w INTRODUCTION
Accounting plays an important role in our daily lives without us realising it.
Accounting is a financial information system that helps us make better economic
decisions.
The above example is only a decision at an individual level. For a business entity,
it might need to make a decision on whether to buy a new building or just rent it
for operational purposes. Even though it is a higher level decision, the decision-
maker still requires the necessary financial information.
In this topic, you will be introduced to the basics of accounting. Among them are
the definition and branches of accounting, users of accounting information,
professional accounting bodies in Malaysia as well as the fundamental concepts
in accounting.
You often heard the word ‘accounts’ in your daily lives. However, have
you ever thought about the meaning of accounts or accounting? What do
you understand about accounting?
Internal users are parties that have direct access to the resources of an entity and
usually involved in the management of the entity, for example the management
TOPIC 1 ACCOUNTING ENVIRONMENT v 3
of the company. Meanwhile, external users would be the parties who do not have
direct access to the resources of the company and do not involved in the
management of the company. The other differences between these two groups
are summarised in Table 1.1.
How does the Using the status or position in Limited to what is made available
information the company. by the company.
been obtained Example
Annual report published by the
company.
These branches are not static as they evolving in time and requirement. This
financial accounting course will combine two of the most basic and important
accounting branches; that are financial accounting and management accounting.
4 w TOPIC 1 ACCOUNTING ENVIRONMENT
Therefore, it is important for you to know some of the differences between these
two branches, as shown in Figure 1.2.
EXERCISE 1.1
1. Provide examples of common decisions made by both internal and
external users.
2. How does Financial Accounting and Management Accounting assist
users in making decision?
6 w TOPIC 1 ACCOUNTING ENVIRONMENT
(a) Relevant
In everyday terms, we might describe relevant as important or being
related. In accounting, relevant is described as something that makes a
TOPIC 1 ACCOUNTING ENVIRONMENT v 7
For example, suppose you are an investor and you intend to buy shares of a
public listed company. What kind of information might be relevant to your
needs? You might want to know the profitability and performance of the
said company for the past five years, including new projects or products for
the company that will be profitable in the future. This information is
relevant as it will influence your decision. Suppose the information that you
obtained showed that the company is experiencing continuous losses for the
past five years and it does not have any new projects. Will you still proceed
with the proposal to invest in the company? Probably not.
After knowing the meaning of relevant, you must also know how certain
information are said to be relevant. To become relevant, the information
must have three characteristics, namely feedback value, forecast value and
timeliness.
8 w TOPIC 1 ACCOUNTING ENVIRONMENT
(b) Reliability
Reliability means that users can rely or depend on the said information to
make good decisions. This characteristic is important because users might
not have the time or expertise to evaluate some information. Generally,
users simply depend on the information presented by the related entity and
assume it to be true. This information is then used in decision making.
Reliability does not mean that the said information must be precise. This is
because in accounting there are a lot of information that involves estimation
and approximation that might not be precise. What is important is that the
estimation and approximation made must be reliable.
(c) Comparability
Comparability means that the information can be compared whether among
companies, industries or different periods. This will enable users to identify
the similarities or differences that might exist in the said information. This
characteristic is important because information that can be compared is
more useful.
meaningful if you can compare it with the net profit of the business in the
year 1999 or the net profit of other businesses in the same industry as
shown in Figure 1.3. Thus, financial statements contained in the Annual
Report also include information on the previous year in addition to the
current year for comparison purposes.
(d) Consistency
Consistency means that an entity must use the same accounting procedures
in every period. It is for the purpose of enabling comparison to be made
more effectively. In other words, a company cannot change their accounting
procedure every year. This does not mean that the company cannot change
the accounting procedure at all. Changes can still be made, but the company
must make complete disclosure in the financial statement to explain to the
users why they are making the changes and the effect of the changes
towards the financial statements.
EXERCISE 1.2
1. State the qualitative characteristics of accounting information.
2. Explain the meaning of comparability provide an example to show
its role in making accounting information useful.
10 w TOPIC 1 ACCOUNTING ENVIRONMENT
Example 1:
Assume that you own a business, your personal economic activities must be
kept separate from the businessÊ economic activities. If you wish to buy
products for personal use, you cannot take the businessÊ money and assume
that as part of the business activities. Instead, you must record it as
drawings. The Drawings Account shows the money or products from the
business taken by the owner for personal use.
Example 2:
Supposing you have just set up a business which offers computer repair
services. As it is a small business and you are the sole proprietor, the
businessÊ cash is deposited into your private account. Assume that on 31
December 2003, the bank balance of your account is RM5,000. Based on
your record, RM1,000 is the money from your business and the balance of
RM4,000 is funds for your studies.
If you did not comply with the assumption of separate entity and assume
RM5,000 is the money from your business, you might make an inaccurate
business decision. You might feel that your business has adequate funds
while in fact only RM1,000 is the businessÊ cash. Although all the money
belongs to you, from the accounting perspective, RM1,000 is for the
business funds and the balance of RM4,000 is the money for your education
purposes.
Assuming that Mr. Ali owns three different businesses, all three are
considered to be separate from accounting perspective. Accounting records
must be maintained separately; assets and liabilities for each business
cannot be mixed together. Segregation would enable the owner to know the
performance for each business.
As a simple example, suppose that Mr. AliÊs businesses show the following
result on 31 December 2003:
If the assumption of separate entity is not complied with and all the entities
are assumed as one, Mr. Ali will have an overall business profit of
RM10,000 [RM6,000 + (-8,000) + RM12,000]. Based on this result, Mr. Ali
might be satisfied and might not take any measures for improvement.
However, by preparing separate accounts, Mr. Ali will know that Business 2
is facing problems as it is suffering a loss of RM8,000, while Business 3 is
performing very well with a profit of RM12,000.
The assumption also enables users to make decisions without any doubt or
worries. Suppose you are interested to invest in a company that has
consistently achieved high profits in the past few years. However, you were
12 w TOPIC 1 ACCOUNTING ENVIRONMENT
informed that the company would exist only for another five years. Would
you still continue with your plan to invest in the said company? Generally,
we will only invest when we believe the company will continue to exist in
the future.
The selected accounting period can start from 1 January and ends on 31
December, or starts from 1 July and ends on 30 June the following year, and
so on depending on the operation of the company. For example, if an entity
is established on 1 March, it might choose an accounting period that starts
from 1 March and ends on 28 February of the following year. This
accounting period can be changed if the entity feels that there is a need to
do so.
TOPIC 1 ACCOUNTING ENVIRONMENT v 13
There are also companies which produce reports within a period of less than a
year, for example monthly, quarterly or half yearly. These reports are known as
interim reports. Interim report is normally produced to fulfil the requirement of
users that might need a more up-to-date report.
There is a company that has obtained high profits consistently for the
past 5 years and would exist for a period of another 10 years. Would you
invest in the company? Explain your decision.
For example, you want to buy a piece of land for your business site. The
seller set the price at RM80,000. You do not agree with the price and ask the
seller to sell it RM70,000. After negotiation, the seller agreed with the price
of RM72,000. In this case, the land would be recorded at the value of
RM72,000 in your financial statement. Five years later, you wish to revalue
the land. The assessor informed you that the value of the land had
appreciated to RM120,000. Although there is a high appreciation in value,
you must still record it at the value of RM72,000, which is the original cost
of the land during the purchase.
The principle of historical cost is justified by its high reliability. The value
recorded in the financial statement is based on the original cost at the time
of purchase supported by documentation. This advantage is also a
weakness for certain parties. These parties criticised the failure of the
principle to recognise any possible changes in asset value. Regardless, this
principle is still adopted.
Normally, income is recognised at the point of sale. The point of sale refers
to a situation whereby ownership has been transferred from the seller to the
buyer, notwithstanding whether the cash has been received or not. For an
entity that offers services, the point of sale is when the service has been
provided to the customer.
ACTIVITY 1.3
(b) Materiality
Materiality refers to the effect of an item towards the overall operation of
the entity. An item is considered immaterial if it does not affect the decision
that will be made. Materiality is often measured based on size. A
transaction that involves a huge amount is normally treated as material. A
material transaction must be disclosed in detail, while immaterial
transactions are sometimes combined or not disclosed in detail.
For example, a small amount of expense like a purchase of stamps and fares
are combined into one account known as sundry expenses. Another
example will be the practice of approximation. You can see examples in the
annual report published by companies. Generally, companies would not
record the cents value, but instead will round the figures up to the nearest
ringgit (example: RM471.20 is recorded as RM471). For larger companies, it
might make the approximation to the nearest hundred ringgit (example:
RM525,795 is recorded as 525,800).
TOPIC 1 ACCOUNTING ENVIRONMENT v 17
Accounting equation is the basis of accounting that will always be used each time
we record a transaction. It consists of three components or basic elements, which
are asset, liability and ownerÊs equity.
What is meant by asset? Asset is the resources that can bring economic benefit,
owned by the entity. For example, cash, building and fittings.
For each resource, there must be a claim or rights on it. A simple example, if you
own some money, the money belongs to you. If you buy a vehicle with bank loan,
the ownership of the vehicle is claimed by the bank until you have settled your
loan. In other words, the vehicle is not owned by you (but is owned by the bank)
until you have settled your entire loan.
It is the same in business. Every asset owned by the business can be claimed
either by the owner itself, or loan providers. Rights or claims made by the loan
providers are known as liabilities, whereas the rights or claims made by the
owner itself are known as equities.
Loan providers have priority over the rights to the business assets. If the entity is
facing problems, it must first settle its loans. The owner can only claim his rights
if there are assets left. Therefore, liability is put ahead of ownerÊs equity in the
accounting equation as shown below:
Accounting Equation:
ASSET = LIABILITY + OWNERÊS EQUITY
We will use the example of a sole proprietor business owned by Reen. Reen, who
is skilled in the computer field, has established her own company on 1 November
2000. For a start, the business (Reen Cyber Service) offers services in computer
consultancy. If successful, Reen intends to expand her business to selling
computers. The following is a list of transactions incurred by Reen Cyber Service
throughout the month of November 2000:
Table 1.3: List of Transactions for Reen Cyber Service, November 2000
Date
No. Transactions
(Nov)
1 1 Reen invested cash of RM30,000 into Reen Cyber Service.
2 2 Purchased a piece of land valued at RM20,000. The business
paid cash RM5,000 and the balance is financed by bank loan.
3 4 Purchased office supplies valued at RM2,700 on credit.
4 15 Received revenue from consultancy services provided to
customer. The customer paid RM15,000 cash.
5 30 Paid staff salary expense RM4,250; rental expense RM1,600;
utility expense RM900 and other expenses RM550.
6 30 Made payment for account payable of RM1,900.
7 30 Unused office supplies valued at RM1,100.
8 30 Reen withdrew money from the business amounting to
RM4,000 for her personal use.
All the transactions above are pertaining to Reen Cyber Service. The personal
transactions of the owner (Reen) will not be taken into account if it does not
involve the business. Now we have to analyse each transaction to see their effects
on the accounting equation.
Transaction 1: Reen invested cash of RM30,000 into Reen Cyber Service. Again, it
needs to be emphasised that we are only interested in transactions involving
Reen Cyber Service, and not ReenÊs personal transactions. Therefore, even though
the cash owned by Reen was reduced by RM30,000, the cash owned by Reen
Cyber Service has increased by RM30,000. This capital was contributed by Reen.
Therefore, ownerÊs equity will increase by RM30,000.
From this transaction, the business will have a new asset (land) valued at
RM20,000. The businessÊ cash is reduced by RM5,000 while a new liability of
RM15,000 is created. Bank loan is always represented by the account Notes
Payable (NP). Note that the equation still holds true. The asset section increased
by RM15,000 and the liability section also increased by RM15,000.
„Balance‰ shows the final balance for each item after every transaction.
OWNERÊS
Transaction ASSET = LIABILITY +
EQUITY
Capital,
Cash + Land + Supplies NP + AP
Reen
Balance 25,000 + 20,000 = 15,000 + 30,000
3 2,700 = 2,700
Balance 25,000 20,000 2,700 = 15,000 2,700 30,000
Normally, office supplies bought are not only used in the current accounting
period. The purchase of office supplies are prepaid expenses. The usage of office
supplies for the specific period is recorded by using the account Supplies
Expenses.
OWNERÊS
Transaction ASSET = LIABILITY +
EQUITY
Capital,
Cash + Land + Supplies NP + AP
Reen
Balance 25,000 + 20,000 + 2,700 = 15,000 + 2,700 + 30,000
4 +15,000 = 15,000
service
revenue
Balance 40,000 20,000 2,700 = 15,000 2,700 45,000
Figure 1.6 shows the effect of revenue, capital, expenses and drawings on ownerÊs
equity.
Revenue ↑ = Owner’s equity ↑
Capital ↑ = OwnerÊs equity ↑
Expenses ↑ = OwnerÊs equity ↓
Drawings ↑ = OwnerÊs equity ↓
OWNERÊS
Transaction ASSET = LIABILITY +
EQUITY
Cash + Land + Supplies NP + AP Capital,
Reen
Balance 40,000 + 20,000 + 2,700 = 15,000 + 2,700 + 45,000
5 4,250 = -4,250 paid
salary
1,600 1,600 paid
rental
-900 -900
paid utility
-550 -550
paid sundry
Balance 32,700 + 20,000 + 2,700 = 15,000 + 2,700 + 37,700
TOPIC 1 ACCOUNTING ENVIRONMENT v 21
In this transaction, all the expenses were paid by cash. Therefore, cash will
decrease according to the amount involved. Each expense item has to be recorded
separately and cannot be combined. As explained in transaction 4, expenses will
reduce ownerÊs equity.
Transaction 6: Made payment for account payable of RM1,900. When the business
paid RM1,900, cash will decrease by RM1,900 and liability will also decrease by
RM1,900.
OWNERÊS
Transaction ASSET = LIABILITY +
EQUITY
Cash + Land + Supplies NP + AP Capital,
Reen
Balance 32,700 + 20,000 + 2,700 = 15,000 + 2,700 + 37,700
6 1,900 = -1,900
Balance 30,800 + 20,000 + 2,700 = 15,000 + 800 + 37,700
Transaction 7: At the end of the month, the unused office supplies were valued at
RM1,100. The office supplies was originally bought for RM2,700. The value of
office supplies used up during the period is RM1,600 (RM2,700 < RM1,100)
OWNERÊS
Transaction ASSET = LIABILITY +
EQUITY
Cash + Land + Supplies NP + AP Capital,
Reen
Balance 30,800 + 20,000 + 2,700 = 15,000 + 800 + 37,700
7 -1,600 -1,600 = -1,600
Supplies
expenses
Transaction 8: Reen took RM4,000 of the businessÊ cash for personal use.
OWNERÊS
Transaction ASSET = LIABILITY +
EQUITY
Cash + Land + Supplies NP + AP Capital,
Reen
Balance 30,800 + 20,000 + 1,100 = 15,000 + 800 + 36,100
8 4,000 = -4,000 cash
drawings
Balance 26,800 + 20,000 + 1,100 = 15,000 + 800 + 32,100
22 w TOPIC 1 ACCOUNTING ENVIRONMENT
Table 1.4 is a summary of analysis for all the transactions of Reen Cyber Service.
After all the transactions have been recorded, we will discover that the
accounting equation will still be equal.
TOPIC 1 ACCOUNTING ENVIRONMENT v 23
These statements are interconnected with one another. The title for each
statement must contain the reporting entityÊs name, type of statement and the
reporting period covered. In this section, we will see in summary, the format for
each of the four statements based on the transactions for Reen Cyber Service. We
will learn about the preparation of each statement in detail in Unit 2.
Let us take a look at Figure 1.7. Generally, businesses are divided into three
types, which are sole proprietorship, partnership and company. Sole
proprietorship is owned by a single owner while partnership is owned by 2 to 20
owners. Financial statements for these two types of business are not subject to the
standards released by MASB. Therefore, there might be several formats used by
these two types of business.
Companies are divided into private limited and public listed companies. Private
limited companies can be owned by 2 to 50 owners. However, there are unlimited
number of owners for public listed companies. The preparation of financial
TOPIC 1 ACCOUNTING ENVIRONMENT v 25
In the statement format, the asset, liability and ownerÊs equity are listed
vertically.
RM RM RM
Cash from operating activities:
Discuss the issues that might arise if a business entity did not disclose
the relevant information in its financial statement.
TOPIC 1 ACCOUNTING ENVIRONMENT v 29
EXERCISE 1.4
1. Fill the blanks with the most accurate answer:
(a) Financial statement prepared on a yearly basis complies with the
assumption of ______________.
(b) The principle that requires the economic resources of the entity
to be recorded at the original cost at time of purchase is the
principle of ___________.
(c) _____________ information must have feedback value, forecast
value and is presented on a timely basis.
(d) The professional body responsible for setting the accounting
standards in Malaysia is _______________________________.
(e) The qualitative characteristic that enables users to depend or rely
on the information presented is _____________.
(f) The principle that matches the revenue with the expenses in the
specific accounting period is ___________________.
(g) Not all accounting information can be disclosed in detail due to
constraints of ___________________ and __________________.
(h) The branch of accounting that prepares specialised information
for internal users and not subject to specified standard or format
is ______________.
(i) According to the assumption of _____________, the entity is
assumed to continue to exist and in operation in the future.
(j) Revenue is normally recognised when ________________.
(k) The statement that shows the cash flow of an entity for a specific
period is _______________.
(l) ____________________ lists all the assets, liabilities and ownerÊs
equity of an entity in a specific period.
30 w TOPIC 1 ACCOUNTING ENVIRONMENT
5. If the total assets increased by RM15,000 and the total liabilities decreased
by RM10,000; ownerÊs equity had:
A. increased by RM5,000
B. decreased by RM5,000
C. increased by RM25,000
D. decreased by RM25,000
7. The accounting period for all businesses must start from 1 January and
ends at 31 December each year.
True False
10. State the effects of the following transactions on the asset, liability and
ownerÊs equity. An example is shown in transaction (a):
Transaction Effect
(a) Paid debts to supplier. Asset decreased, Liability
decreased.
(b) Purchased office equipment
by cash.
(c) Owner took cash from the
business for personal use.
(d) Paid staff salary for the
current period.
(e) Received cash from customer
to settle his account receivable.
(f) Owner contributed office
equipment for business use.
11. Mr. Ashwin established a tour agency on 1 June 2001. The transactions
for the month are as follows:
(a) Deposited cash into the business account totalling RM20,000.
(b) Purchased supplies on credit for RM800.
(c) Made payment to supplier for RM620.
(d) Received cash on the services provided for RM4,200.
(e) Paid staff salary of RM1,000.
(f) Paid transportation of RM700 and sundry expenses of RM150.
(g) Paid office rental of RM1,200.
(h) Charged customer RM2,500 for services provided.
(i) Supplies unused at the end of the period is valued at RM250.
(j) Mr. Ashwin took cash from the business totalling RM750 for his
personal use.
32 w TOPIC 1 ACCOUNTING ENVIRONMENT
Required:
(a) State the effect of each transaction and the balance after each
transaction using the accounting equation format that you have
learned.
(b) Create the accounting equation for Mr. Ashwin business after the
last transaction for that month.
12. Below are the assets and liabilities accounts balances for Seri
Consultation Services as at 31 December 2000 including the revenue and
expense incurred throughout the year 2000. On 1 January 2000, the
capital of Miss Seri Devi (the owner) is RM22,200. Throughout the year,
she made a cash drawings of RM6,000 but no records of it has been
made.
Required:
Based on the information given, prepare:
(a) Income statement for the year ended 31 December 2000.
(b) Statement of Changes in OwnerÊs Equity for the year ended 31
December 2000.
(c) Balance Sheet as at 31 December 2000.
TOPIC 1 ACCOUNTING ENVIRONMENT v 33
w INTRODUCTION
After studying how to analyse transactions, we will now learn about recording.
Recording is the most important step in accounting for a business entity.
However, before recording, we must identify the event that had occurred. Only
events that occur to the business entity will be recorded in the entityÊs book. Not
all events are transactions, for example, recruitment of staff. Although it will
affect the entity economically, this event is not considered a transaction.
TOPIC 2 RECORDING PROCESS v 35
As a result, the accounting system was created to show the increase or decrease
of each item in the financial statement separately. The separate recording of each
item is known as account. As an example, cash account is a separate recording
especially to show the increase or decrease in the cash item. This also applies to
other items like account payable, service revenue and salary expense.
Figure 2.1 explains the chart of accounts clearly. This chart will be used as an
example in this topic. New accounts will be introduced in the following units
when the entity increases its business scope. The chart is created by the entity
itself. Therefore, the chart of accounts between one entity and another entity
might be different.
For Reen Cyber Service, its chart of accounts consists of only two digits. The first
digit will show the type of account (example: 1 for asset account, 2 for liability
account, 3 for ownerÊs equity account, 4 for revenue account and 5 for expense
account). The second digit will show the account itself. For larger businesses, the
chart might consist of three to four digits. If the entity has a branch at different
location, the first digit might be used to show the branch location.
TOPIC 2 RECORDING PROCESS v 37
1 ASSETS 4 REVENUE
11 Cash 41 Service revenue
12 Account receivable
14 Supplies
15 Insurance prepayment
17 Land
18 Office equipment
2 LIABILITIES 5 EXPENSES
21 Account payable 51 Salary expenses
22 Notes Payable 52 Rental expenses
23 Deferred Rental 53 Utility expenses
54 Supplies expenses
3 OWNERÊS EQUITY 55 Sundry expenses
31 Capital, Reen
32 Drawings, Reen
EXERCISE 2.1
Which of these events can be considered as a transaction and must be
recorded? Please discuss.
(a) The death of a branch manager.
(b) The capital contribution of the owner into the business.
The debit and credit section are used to record either the increase or decrease in
the specific account. However, do remember that, debit does not necessarily
show an increase and that credit does not necessarily show a reduction. It
depends on the type of account. This subject will be explained in detail later
under the rule of debit and credit.
38 w TOPIC 2 RECORDING PROCESS
Accounts are also known as T-accounts due to their shapes that look like the
letter T.
Account Title
Debit Credit
(left) (right)
Each section of the T-account should have four columns in the debit section and
four columns in the credit section.
There is another format of account known as the three column account. Although
in fact there are actually six columns in this accountÊs format, the three columns
refer to the debit, credit and balance columns. An advantage of this format is that
it can show the latest account balance at any particular time.
What will happen if the rule of debit and credit are not complied with
while recording the business transaction?
TOPIC 2 RECORDING PROCESS v 39
We have previously stated that asset, liability and ownerÊs equity are the three
main components in the accounting equation. Other items that are involved
include drawings, revenue and expense. Every transaction that occurs will
involve debit and credit and every transaction will affect at least two accounts.
For every transaction, the total debit must be equal to the total credit. This is the
basis of the double entry system. This rule of debit and credit is important to
ensure that we make accurate recording. Table 2.2 shows the rules of debit and
credit for each type of accounts.
Do you understand the rules listed in Table 2.2? Table 2.2 shows that when the
asset account increases, we will debit the said account. For example, when the
entity receives cash, we will debit cash account.
When the asset account decreases, we will credit the said account. For example,
when the entity made cash payment, we will credit the entityÊs cash account.
Referring to Table 2.2, we will discover that the nature of the asset account is
opposite to that of the liability and ownerÊs equity accounts. To observe this more
clearly, please refer back to the accounting equation we had learned:
The asset item is on the left side while the liability and ownerÊs equity are on the
right side. Asset is the economic resources owned by the entity while liability and
owner equity are parties claiming ownership on the asset. Therefore, asset is the
opposite of liability and ownerÊs equity.
Let us take the asset account as an example. When asset increases, the account is
debited. When asset decreases, the account is credited. Therefore, the normal
balance for asset account is debit. This is because the reduction in asset normally
would not exceed the increase that had occurred. As a simple example, if we
have cash of RM1,000 in the bank, normally we cannot withdraw more than the
said value. Table 2.3 shows the rules of debit and credit including the normal
balances for each type of accounts.
Table 2.3: The Rules of Debit and Credit Including Normal Balances
Type of Account Increase Decrease Normal Balance
Asset Debit Credit Debit
Liability Credit Debit Credit
Capital Credit Debit Credit
Drawings Debit Credit Debit
Revenue Credit Debit Credit
Expense Debit Credit Debit
Note that the normal balance for each account is the same as the increase in the
said account.
The rule of normal balance is important as it may help you to identify errors. For
example, if the land account has a credit balance, you might have made a mistake
in recording. However, you must also remember that normal balance is the
balance that is ordinarily shown. The cash account that normally has a debit
balance can also have a credit balance. This occurs when a company has
withdrawn more cash than what is available. This might occur if the company
has an overdraft agreement with the bank. When an entity has an overdraft
agreement with the bank, it will be allowed to withdraw more money than what
it is available in its account. The amount that can be withdrawn is subject to
agreement.
2.4.1 Journal
Journal is the first book to be used in the recording process. Recording in journals
(journalising) is the first process of recording. Transactions are recorded
chronologically in the journal before been transferred to ledger. There are two
main types of journal, the general journal and special journal.
For example, an entity that have numerous cash transactions might want to
create Cash Receipts Journal and Cash Payment Journal that will be
specially used for cash transactions. All the other transactions can still be
recorded in the General Journal. This segregation will simplify recording
and control. Among the special journals that are commonly used are:
42 w TOPIC 2 RECORDING PROCESS
However, this course will only emphasise to the general journal. The format of
general journal is shown in Figure 2.6.
In your opinion, what are the appropriate journals for a book shop in a
school? Please discuss.
When recording, note that the name of the account to be debited is listed first,
followed by the name of account to be credited. The name of the credited account
will be aligned slightly to the right to differentiate it from the account to be
debited.
Journal entry:
General Journal pg 1
Post to ledger:
Cash
Capital, Reen
Note that even though this transaction involves more than two accounts, the total
amount of debit is still equal to the total amount of credit.
44 w TOPIC 2 RECORDING PROCESS
Journal entry:
General Journal pg 1
Post to ledger:
Land
Cash
Notes Payable
Journal entry:
General Journal pg 1
Post to ledger:
Supplies
Nov 4 AP 2,700
Accounts Payable
Journal entry:
General Journal pg 1
Post to ledger:
Cash
Service revenue
Journal entry:
General Journal pg 1
Post to ledger:
Cash
Journal entry:
General Journal pg 1
Post to ledger:
Cash
Accounts Payable
Journal entry:
General Journal pg 1
Post to ledger:
Supplies
Supplies expenses
Transaction 8: On 30 November, Reen took RM4,000 cash from the business for
her personal use.
Journal entry:
General Journal pg 1
Post to ledger:
Cash
Drawings, Reen
How are you doing so far? Can you understand the recording process at this
stage? By using the same transactions, we have prepared the journal entries and
transferred them to ledger. The journalising and posting process that we have
done is a very simple example for you to better understand the basic process,
emphasising only on the date, accounts and amounts involved. In the next
example, we will perform postings in detail involving reference column.
You might feel difficult at this stage to make an analysis, or feel there are too
many things to remember. However, with familiarisation and frequent practice,
you will find that these three things can be done simultaneously.
We will now continue with the example of Reen Cyber Service by extending the
transactions to December. In December, we will see more transactions. We will
analyse the transactions one by one with emphasis given on the types of
transaction that have not been analysed before. The transactions throughout
December are listed in Table 2.4.
Have you ever paid insurance premium? If you own a vehicle, you will be
familiar with paying insurance premium. Insurance premium must be paid at the
beginning of the coverage period. Payment made in advance is known as prepaid
expenses and it is an asset. The asset you get is the insurance coverage for 24
months starting from 1 December 2000.
Journal entry:
General Journal pg 1
Post to ledger:
In this example, we did not use the T-account format. Instead, we used the three
column account format to make you more familiar with the different types of
accounting format available. This format is better as it can show the balance after
each transaction. The balance column is supposed to show final balance after each
transaction including the previous transactions in November. However, in this
section, the column is left blank to avoid confusion. After completing all the
transactions, we will combine all the processes of journal entries and entry post to
ledger. After that, you will be able to understand better the function of the balance
column in this three column account format.
Note that for reference purposes, the account number (refer to the chart of
accounts in section 1) must be recorded in the Reference column in the journal,
while the page of general journal is recorded in the Reference column in the
accounts.
This transaction is prepaid expense as the rental expenses was paid at the
beginning of December. However, it is different from transaction 1 in terms of
the coverage period.
Journal entry:
General Journal pg 1
Post to ledger:
Transaction 3: Received RM720 from the landÊs tenant for rental of three months.
This is a liability (the business ÂowesÊ services to the tenant) and the account
created is deferred rental account. The deferred rental will be recognised as rental
revenue at the end of the period when the services have been provided.
54 w TOPIC 2 RECORDING PROCESS
Journal entry:
General Journal pg 1
Post to ledger:
Journal entry:
General Journal pg 1
Post to ledger:
For large businesses that always advertise their products or services. For
advertisement that involves large sums, a specific account (Advertisement
expenses) will be created for this purpose. However, if the advertisement
expenses seldom occur and immaterial, it is often recorded as sundry expenses.
In the example of Reen Cyber Service, we will use the sundry expenses account
to record this expense.
56 w TOPIC 2 RECORDING PROCESS
Journal entry:
General Journal pg 2
Post to ledger:
Journal entry:
General Journal pg 2
Post to ledger:
Accounts payable No: 21
Transaction 7: Paid salary of temporary staff for the first two weeks of December
totalling RM1,900.
58 w TOPIC 2 RECORDING PROCESS
Journal entry:
General Journal pg 2
Post to ledger:
Salary expense Account No: 51
Journal entry:
General Journal pg 2
Post to ledger:
Cash Account No: 51
Journal entry:
General Journal pg 2
Post to ledger:
Accounts receivable No: 12
Journal entry:
General Journal pg 3
Post to ledger:
Accounts payable No: 12
Journal entry:
General Journal pg 3
Post to ledger:
Cash Account No: 11
Post to ledger:
Supplies Account No: 14
Date Description Reference Debit Credit Balance
Dec 23 Cash J3 2,900
Cash Account No: 11
Date Description Reference Debit Credit Balance
Dec 23 Supplies J3 2,900
Ledger 20: Ledger for Transaction 12
Transaction 13: Paid salary of temporary staff for the last two weeks of December
totalling RM2,400.
Analysis 1 and 2: Salary expenses account (expense) increased by RM2,400.
Accounts involved and Cash account (asset) decreased by RM2,400.
effects of transaction
Analysis 3: Salary expenses account (expense) increased: debit
Rule of debit and credit Cash account (asset) decreased: credit
Journal entry:
General Journal pg 3
Date Description Reference Debit Credit
Dec 27 Salary expenses L51 2,400
Cash L11 2,400
(Payment for salary of temporary
staff)
Journal 21: General Journal for Transaction 13
64 w TOPIC 2 RECORDING PROCESS
Post to ledger:
Salary expenses Account No: 51
Date Description Reference Debit Credit Balance
Dec 27 Cash J3 2,400
Transaction 14: Made payment for telephone and electricity bill for December,
RM620 and RM450, respectively.
The payment of bills like electricity, water and telephone are normally grouped
into the utility expenses account. This is because the expenses incurred are
normally immaterial in terms of amount and significance until the entity has to
open a separate account for each type of bill. Therefore, the total utility expenses
paid on this date is RM1,070.
Journal entry:
General Journal pg 3
Date Description Reference Debit Credit
Dec 31 Utility expenses L53 1,070
Cash L11 1,070
(Payment for telephone and electricity bill
for December)
Journal 22: General Journal for Transaction 14
Post to ledger:
Utility expenses Account No: 53
Date Description Reference Debit Credit Balance
Dec 31 Cash J3 1,070
Cash Account No: 11
Date Description Reference Debit Credit Balance
Dec 31 Utility expenses J3 1,070
Ledger 22: Ledger for Transaction 14
TOPIC 2 RECORDING PROCESS v 65
Journal entry:
General Journal pg 3
Date Description Reference Debit Credit
Dec 31 Cash L11 5,740
Service revenue L41 5,740
(Received cash for services
provided)
Journal 23: General Journal for Transaction 15
Post to ledger:
Cash Account No: 11
Date Description Reference Debit Credit Balance
Dec 31 Service revenue J3 5,740
Service revenue Account No: 41
Date Description Reference Debit Credit Balance
Dec 31 Cash J3 5,740
Ledger 23: Ledger for Transaction 15
Journal entry:
General Journal pg 3
Date Description Reference Debit Credit
Dec 31 Accounts receivable L12 2,240
Service revenue L41 2,240
(Billed customer for services provided)
Journal 24: General Journal for Transaction 16
66 w TOPIC 2 RECORDING PROCESS
Post to ledger:
Account Receivable No: 12
Date Description Reference Debit Credit Balance
Dec 31 Service revenue J3 2,240
Service revenue Account No: 41
Date Description Reference Debit Credit Balance
Dec 31 Accounts receivable J3 2,240
Ledger 24: Ledger for Transaction 16
Journal entry:
General Journal pg 3
Date Description Reference Debit Credit
Dec 31 Drawings, Reen L32 4,000
Cash L11 4,000
(Cash drawings by Reen).
Journal 25: General Journal for Transaction 17
Post to ledger:
Drawings, Reen Account No: 32
Date Description Reference Debit Credit Balance
Dec 31 Cash J3 4,000
Cash Account No: 11
Date Description Reference Debit Credit Balance
Dec 31 Drawings, Reen J3 4,000
Ledger 25: Ledger for Transaction 17
After analysing all the transactions one by one, we will now combine all the
journal entries and entries posting involved throughout the month of November
and December 2000.
TOPIC 2 RECORDING PROCESS v 67
The following are the general journal entries and postings throughout November
and December 2000.
GENERAL JOURNAL pg 1
Date Account and Description Reference Debit Credit
Nov 1 Cash L11 30,000
Capital, Reen L31 30,000
(Investment by Reen)
2 Land L17 20,000
Cash L11 5,000
Notes payable L22 15,000
(Purchase of land by cash and
bank loan)
4 Supplies L14 2,700
Accounts payable L21 2,700
(Purchase of supplies on credit)
15 Cash L11 15,000
Service revenue L41 15,000
(Received cash for services
provided)
30 Salary expenses L51 4,250
Rental expenses L52 1,600
Utility expenses L53 900
Sundry expenses L55 550
Cash L11 7,300
(Payment of expenses by cash)
30 Account payable L21 1,900
Cash L11 1,900
(Payment to accounts payable)
30 Supplies expenses L54 1,600
Supplies L14 1,600
(Recording of supplies usage)
30 Drawings, Reen L32 4,000
Cash L11 4,000
(Cash drawings by owner)
68 w TOPIC 2 RECORDING PROCESS
GENERAL JOURNAL pg 2
Date Account and Description Reference Debit Credit
Dec 1 Prepaid Insurance L15 4,800
Cash L11 4,800
(Paid insurance premium for 24
months)
1 Rental expenses L52 1,600
Cash L11 1,600
(Paid rental for December)
1 Cash L11 720
Deferred rental L23 720
(Cash received for three months
rental)
4 Office equipment L18 3,600
Accounts payable L21 3,600
(Purchased office equipment by
credit)
6 Sundry expenses L55 360
Cash L11 360
(Payment for advertisement
expenses)
11 Accounts payable L21 800
Cash L11 800
(Payment to accounts payable)
13 Salary expenses L54 1,900
Cash L11 1,900
(Payment for salary of
temporary staff)
16 Cash L11 6,200
Service revenue L41 6,200
(Received cash for services
provided)
16 Accounts receivable L11 3,500
Service revenue L41 3,500
(Billed customer for services
provided)
TOPIC 2 RECORDING PROCESS v 69
GENERAL JOURNAL pg 3
Date Account and Description Reference Debit Credit
Dec 20 Accounts payable L12 1,800
Cash L11 1,800
(Payment to accounts payable)
21 Cash L11 1,300
Accounts receivable L12 1,300
(Received payment for accounts
receivable)
23 Supplies L14 2,900
Cash L11 2,900
(Purchased of supplies by cash)
27 Salary expenses L54 2,400
Cash L11 2,400
(Payment for salary of temporary staff)
31 Utility expenses L53 1,070
Cash L11 1,070
(Payment of telephone and electricity
bill)
31 Cash L11 5,740
Service revenue L41 5,740
(Received cash for services provided)
31 Accounts receivable L12 2,240
Service revenue L41 2,240
(Billed customer for services provided)
31 Drawings, Reen L32 4,000
Cash L11 4,000
(Cash drawings by owner)
Journal 26: General Journal for Reen Cyber Service for the month of November and
December 2000.
70 w TOPIC 2 RECORDING PROCESS
GENERAL LEDGER
Cash Account No: 11
Date Description Reference Debit Credit Balance
Nov 1 Capital, Reen J1 30,000 30,000
2 Land J1 5,000 25,000
15 Service revenue J1 15,000 40,000
30 Salary expenses J1 4,250 35,750
Rental expenses J1 1,600 34,150
Utility expenses J1 900 33,250
Sundry expenses J1 550 32,700
30 Accounts payable J1 1,900 30,800
30 Drawings, Reen J1 4,000 26,800
Dec 1 Prepaid insurance J2 4,800 22,000
Rental expenses J2 1,600 20,400
Deferred rental J2 720 21,120
6 Sundry expenses J2 360 20,760
11 Accounts payable J2 800 19,960
13 Salary expenses J2 1,900 18,060
16 Service revenue J2 6,200 24,260
20 Accounts payable J3 1,800 22,460
21 Accounts receivable J3 1,300 23,760
23 Supplies J3 2,900 20,860
27 Salary expenses J3 2,400 18,460
31 Utility expenses J3 1,070 17,390
31 Service revenue J3 5,740 23,130
31 Drawings, Reen J3 4,000 19,130
* It was previously explained that the ÂBalanceÊ column will show the updated
balance after each transaction. Can you relate to it now?
The main purpose of preparing the trial balance is to ensure that the total debit
and credit balances are the same. Unequal amount of total balances indicate that
errors had happened in any one of the stages in the recording process, whether
during the journal entry, posting to ledger or the preparation of the trial balance
itself.
However, it must always be kept in mind that a balanced trial balance does not
necessarily mean that there are no errors. Examples of errors that can occur even
though the trial balance is balanced are:
(a) the transaction has not been recorded at all in the journal;
(b) the transaction entry has not been posted to the ledger;
(c) the transaction of entry posted to ledger had been done twice; and
(d) the usage of wrong account during journalising or posting.
In the first case, the transaction was not recorded at all. Both the debit and credit
sections were not affected. Therefore, the trial balance will be balanced, only the
total would be less than what it should have been. In the second case, the
transaction had been recorded in the journal without being posted to ledger. The
result is the same as with the first case because the trial balance is prepared based
on the ledger balance.
In the third case, the entry was posted correctly, but twice. The trial balance will
be balanced, only the total would be more than what it should have been. In the
final case, the debit and credit amount is equal, only that they have been
recorded on the wrong side of the accounts. The final balance of the trial balance
would be the same as it should be, but there will be errors in the last balance of
the individual accounts. For example, when a business purchased supplies by
cash, the correct entry should be to debit the supplies account and to credit the
74 w TOPIC 2 RECORDING PROCESS
cash account. However, a mistake was made by debiting cash and crediting
supplies. Although the accounts have been recorded wrongly, the trial balance
will still be balanced. Only the individual balances in the cash account and
supplies account will be incorrect. This error is quite difficult to detect as the final
amount in the trial balance is still equal.
EXERCISE 2.2
1. What is meant by account, ledger and chart of accounts?
2. State TWO account format of that you have learned. Which is the
easier format? Which format will show the latest balance after each
transaction?
OwnerÊs
Asset = Liability +
Equity
Capital,
Trans. Cash + AR + Supplies = AP +
Cindy
a. +5,000 +5,000
Capital,
Cindy
b. +275 +275
c. +3,250 +3,250
Service
revenue
d. 750 -750
Paid rental
expense
e. -125 -125
f. +1,875 +1,875
Service
revenue
g. -577 -390
Paid utility
expense
-187
Paid
sundry
expense
h. -1,250 -1,250
Paid salary
expense
i. -162 -162
Paid
supplies
expenses
j. -500 -50 -550
Drawings,
Cindy
Required:
(a) Prepare the journal entries for all the above transactions.
(b) Transfer the entries to ledger using the 3 column account format.
(c) Prepare the trial balance as at 30 April 2001.
76 w TOPIC 2 RECORDING PROCESS
Required:
(a) Prepare the journal entries to record all the above transactions by
using the accounts listed in the chart of accounts for Edlin
Enterprise.
(b) Post the entries to ledger by using the three column account
format.
(c) Prepare the trial balance as at 28 February 2001.
TUTORIAL QUESTION
w INTRODUCTION
The main purpose of this activity is to enable you to understand the analysis of
transactions and recording process. The comprehensive question that follows
will cover this entire unit.
w QUESTION
The balances of assets and liabilities accounts for the business of Anggun Rias as
at 1 January 2001 are:
Anggun Rias is owned by Mrs. Disdi and operated as a sole proprietor business
offering services in image consultancy. The transactions incurred by the business
throughout the month of January 2001 are as follows:
(a) Mrs. Disdi made a cash investment of RM5,000 for market expansion.
(b) Received RM2,920 in cash from customers for services provided.
(c) Paid creditors RM1,350.
(d) Paid RM2,000 office rental for the month of January.
(e) Billed customers for RM4,245 for services provided.
(f) Purchased supplies valued at RM280 on credit.
(g) Sent staff to attend beautification course, the fees of RM500 was paid by
cash. Mrs. Disdi has a special allocation for staff training.
(h) Received cash from customer for RM2,000 as payment on accounts
receivable.
(i) The value of the balance of supplies at the end of the month was calculated
at RM750.
(j) Paid staff salary amounting to RM2,000, utility expenses of RM800 and
RM155 in expenses. Mrs. Disdi took supplies valued at RM100 for personal
use.
TOPIC 2 RECORDING PROCESS v 79
w QUESTION
1. Determine the amount of asset, liability and ownerÊs equity for the business
of Anggun Rias as at 1 January 2001.
2. Analyse each transaction using the accounting equation format that you
have learned. For each transaction, show the increase or decrease that has
occurred. Also show the balance after each transaction.
3. Prepare:
(a) Income Statement for the month of January 2001.
(b) Statement of Changes in OwnerÊs Equity for the month of January
2001.
(c) Balance Sheet as at 31 January 2001.
(d) Cash Flow Statement for the month of January 2001.
LEARNING OUTCOMES
At the end of this topic, you should able to:
1. identify the accounts contained in the income statement and in
the balance sheet;
2. prepare the statement of retained earnings and cash flow
statement; and
3. interpret the financial statements prepared.
w INTRODUCTION
Financial statement is a summary data on asset, liability and equity as well as
income and expenditure of a business for a specific period. Financial statement is
used by financial managers to evaluate the companyÊs status and for making the
companyÊs future planning.
In this chapter, you will learn about the four main financial statements, which are
the income statement, balance sheet, statement of retained earnings and cash
flow statement. In the beginning, you will be exposed to the basic format of each
financial statement. Subsequently, you will learn how to prepare each of the
financial statement. Understanding of the financial statements are important as
these financial statements will assist in evaluating the companyÊs performance.
80 w TOPIC 3 FINANCIAL STATEMENTS
Companies are required to report their businessÊs financial status at the end of
each accounting period in the annual report.
There are two types of information in an annual report. The first section is the
message from the chairman. It reports the companyÊs achievement throughout
that year and discusses on new developments that will affect the companyÊs
future operations. The second section will report on the basic financial statements
such as the income statement, balance sheet, statement of retained earnings and
cash flow statement.
of the main statistics for the past five or ten years. Normally, financial statements
are followed by notes explaining in detail the items found in the statements.
These notes explain the policies or accounting practices that were used in the
preparation of the financial statements. For example, further notes on inventory
might explain the method of inventory recording being adopted by the company.
(a) Internal users include the manager and other officers that operate the
business. They are responsible in planning the strategies and operations of
the company. Therefore, they use the financial statements to obtain
information on the overall companyÊs performance.
(b) External users of the company are not directly involved in the operations of
the company. They comprise of users whom have direct interest in the
company (such as shareholders, investors and creditors) and users whom
have indirect interest in the company (such as customers, tax agent and
labour organisations).
The Companies Act 1965 stipulates that at least four of the following financial
statements must to be included in the annual reports, which are:
•
•
income statements;
•
balance sheet;
•
statement of retained earnings; and
cash flow statement
Let us look at these financial statements and the relationship between each of
them by basing on the financial statements of Company FAZ as an example.
Monthly statements are also prepared for the usage of the management who
required more frequent information to enable more prudent decisions to be
made. Yearly quarter statements are also prepared for shareholders of public
companies.
• Sales figure can be compared with the firmÊs sales for the previous year and
the expected sales in the future. This information can be used for the firmÊs
•
future planning.
Gross profit/gross loss can be compared with the sales figure to show
•
profit from the products/services sold.
Firm expenditures can be compared with the firmÊs expenditures for the
previous year to see which policy can be adopted to reduce costs.
TOPIC 3 FINANCIAL STATEMENTS v 83
Table 3.1 is the income statement of Company FAZ for year ended 31 December
2002. This statement starts with sales revenue that is the sales value in ringgit
throughout the accounting period. Cost of goods sold is deducted from the sales
revenue to obtain gross profit of RM70,000. This total is the amount obtained
from sales to cover the financial operating costs and tax.
Thereafter, the financial cost that is the interest expenses of RM7,000 will be
deducted from the profit from operations to obtain the profit before tax of
RM30,000. After deducting tax, we will obtain profit after tax (or profit before
preference shares) of RM18,000.
Any dividends for preference shares must be deducted from the profit after tax
to obtain net profit. This total is also known as profit available to the ordinary
shareholders and is the total obtained by the company on behalf of ordinary
shareholders throughout the specific period. Normally, reports on earnings per
share are provided at the last section of the income statement. Earnings per share
show the total obtained by the company throughout the specific period for each
ordinary share. In year 2002, Company FAZ obtained RM17,000 for the ordinary
shareholders or RM0.17 for each share issued (total ordinary shares is 100,000).
Earnings per share are often referred as the Âbottom lineÊ to show that earnings
per share are the most important item in the income statement compared to the
other items.
84 w TOPIC 3 FINANCIAL STATEMENTS
Figure 3.3: CompanyÊs objectives are to increase earnings and maximise profit
Company FAZ
Income Statement
for the Year Ended 31 December 2002
RM
Sales 170,000
Less: Cost of goods sold 100,000
Gross profit 70,000
Less: Operating expenditure
Sales expenses 8,000
Administrative and general expenses 15,000
Depreciation expenses 10,000
Total operating expenditure 33,000
Profit before interest and tax 37,000
Interest 7,000
Profit before tax 30,000
Tax (40%) 12,000
Profit after tax 18,000
Less: Dividend for preference shares 1,000
Net profit (or profit available for ordinary shareholders) 17,000
Earnings per share = Net profit/ total ordinary shares 0.17
Explain in further detail the difference between asset, liability and equity.
Company FAZ
Balance Sheet
As at 31 December 2002 and 2001
31-12-2002 31-12-2001
RM RM
Assets
Current assets
Cash 40,000 30,000
Marketable securities 60,000 20,000
Account receivables 40,000 50,000
Inventory 60,000 90,000
Total current assets 200,000 190,000
Long-term assets
Land and building 120,000 105,000
Machines and equipment 85,000 80,000
Fixtures and fittings 30,000 22,000
Vehicles 10,000 8,000
Others (including lease) 5,000 5,000
Total fixed assets 250,000 220,000
Less: Accumulated depreciation 130,000 120,000
Fixed assets, net 120,000 100,000
TOTAL ASSETS 320,000 290,000
3.3.1 Assets
Assets are valuable economy resources owned by the business. It can be used in
several activities such as manufacturing, usage and exchange. Assets have
Âservice potentialÊ or will Âbring economic benefit in the futureÊ. Assets have the
capability to provide services or generate benefit to the business entity that owns
it. In businesses, services or economic benefit will generate cash inflow (receiving
cash) to the business.
Assets can be categorised into current assets and long-term assets. Assets are
listed in the balance sheet according to its liquidity level from the most liquid to
the less liquid. Therefore, current assets are arranged first, followed by fixed
assets.
•
Marketable securities
•
Account receivables
Inventory
Other current assets which are not in Company FAZÊs balance sheet are
prepaid expenses (prepayment). Prepaid expenses are expenses that have
been paid in advance by cash but the benefits from the expenses have not
been received. Examples of prepaid expenses are prepaid rental, prepaid
insurance and office supplies.
Fixed assets are land and buildings, machines and equipment, fixtures and
fittings and vehicles. Usually, a company will report the total fixed asset
that is the original cost of all the fixed assets owned by the company. From
that total, the company will deduct the accumulated depreciation for all
fixed assets to obtain net fixed assets. All fixed assets must be depreciated
except for land. This is because the value of land will always increase while
the values of other fixed assets such as machines and equipment, as well as
vehicles will decrease when the life span of the asset increases.
Besides current assets and fixed assets, a business might show intangible
assets in its balance sheet. Intangible assets are long-term assets that cannot
be physically seen and usually provides a competitive advantage compared
to the competitors. Examples of intangible assets are patents, franchise
licences, licences, trademarks, copyrights and goodwill. Although these
assets cannot be physically seen, it is recorded using the same method as
the other fixed assets. This means that the assets will be recorded at its
original cost and this cost will be amortised throughout its lifetime. Among
the intangible assets that are famous are the patent of Polaroid, the
franchise of McDonald and the trademark of Colonel SanderÊs Kentucky
Fried Chicken.
3.3.2 Liabilities
Most businesses have been in situations where they need to take loans to finance
the businessÊs assets or to buy assets such as raw materials on credit. Liabilities
are claims made by creditors on the company assets. In other words, liabilities
are debts and obligations of a company. Liabilities comprise of current liabilities
and long-term liabilities.
If a situation occurs where the company is unable to pay its business liabilities,
the creditors can force the company to be liquidated. In this situation, the
TOPIC 3 FINANCIAL STATEMENTS v 89
creditorsÊ claims must be settled first before the company can settle the claims of
the shareholders.
•
Notes payable; and
Tax accrual
Other current liability that is not in the balance sheet of Company FAZ is
deferred income. Deferred income is cash that had been received from
customers but the services or products paid had not been provided.
Examples of deferred income are deferred rental and deposit from
customers.
Bonds are a type of fixed income securities that are issued by companies.
Notes payables are a type of credit transaction that involves a written
agreement between the company and creditors. Mortgage loans are long-
term loan that use the assets (such as land and buildings) as a mortgage for
the loan. Notes payable can also be mortgaged with the other assets as a
security for the loan. A lease is a contractual agreement between the lessor
and the lessee. The lessor gives the right to the lessee to use the asset for a
specific period and will impose charges for usage of the asset.
Preference shares are securities that provide fixed return dividend to its holders.
Preference shareholders do not have ownership in the company.
Ordinary shares are securities that reflect the ownership of the company.
Ordinary shareholders are the real owners of the company. They will receive
returns in dividends that will be paid to them in cash or shares (bonus issues).
There will be situations where the par value (stated value) is not equal to the
market price of the ordinary shares at the time of issue. Cash earnings from the
issuance of shares might be equal, more or less from the par value. When this
situation occurs, the company will record the issuance of shares at the par value
in the Ordinary Shares account and the difference between the par value and the
shareÊs selling price (surplus earnings) will be recorded in a separate account
known as Paid Up Capital Above Par.
Retained earnings are the total accumulated earnings since incorporation that
had not been distributed to the shareholders as dividend but was re-invested into
the company. It is important to remember that retained earnings are not cash but
are earnings that have been used to finance the companyÊs assets.
The equation above is known as the summary of basic accounting where the total
assets must be equal to the total liabilities plus owner's equity. Owner's equity is
equal to total assets less total liabilities. This is because the assets of a business
are financed by either the creditors or the owner. To determine the owner's
portion (owner's equity), we must deduct the creditors' portion (liabilities) from
the assets. The balance will be the claim of the owner on the business's assets. As
the creditors' claims would be given priority over the owner's claims upon
liquidation, the owner's claims are also known as residual equity.
EXERCISE 3.1
3. Fixed assets are items would not be converted into cash within a
period of one year.
(a) True (b) False
5. Which is FALSE?
A. Assets = Liabilities + Owner's Equity
B. Assets < Liabilities = Owner's Equity
C. Assets + Liabilities = Owner's Equity
D. Assets < Owner's Equity = Liabilities
92 w TOPIC 3 FINANCIAL STATEMENTS
8. Use the relevant items from the list below to prepare the balance
sheet for Company ODC as at 31 December 2001.
The statement showed that the company started with a retained earnings of
RM50,000 on 31 December 2001 or 1 January 2002 and profit after tax of
RM18,000 (data obtained from the income statement). From this total, the
company had paid dividends for preference shares of RM1,000 and dividends for
ordinary shares of RM7,000. Therefore, the retained earnings had increased by
RM10,000 from RM50,000 as at 1 January 2002 to RM60,000 as at 31 December
2002.
Company FAZ
Statement of Retained Earnings
for the Year Ended 31 December 2002
Cash flow statement shows how the activities in a company such as operating,
investing and financing activity that can influence the status of cash and
marketable securities. Cash flow statement is the statement that summarises the
cash flow throughout a specific period, normally for the current year ended. Data
from the balance sheet and income statement are used to prepare the cash flow
statements.
•
future; and
evaluate the companyÊs capability to settle debts, pay dividends and
provide loans.
Step 2 List the data according to the arrangement in Table 2.4. All resources
and net profit including depreciation are positive cash flow, which is
the cash flowing in; while all usages, any losses and dividends payable
are negative cash flow, which is the cash flowing out. Obtain the total
for the items in each component.
Step 3 Add the total from each component to obtain the „Increase (or decrease)
of net cash and marketable securities‰. To check whether you had
prepared the statement correctly, ensure that the value is equal to the
changes in cash and marketable securities for the relevant year by
looking at the opening and closing balances of cash and marketable
securities in the balance sheet.
Table 3.4: Components and Data Sources that Must be Included into the
Cash Flow Statement
RM
Cash Flow from Operating Activities
Net profit (Net loss) IS
Depreciation and other non-cash charges IS
Changes in all current assets BS
(except cash and marketable securities)
Changes in all current liabilities BS
(except notes payable)
Cash flow from operating activities xx
Data Sources
BS = Balance Sheet
IS = Income Statement
TOPIC 3 FINANCIAL STATEMENTS v 97
Company FAZ
Cash Flow Statement
as at 31 December 2002
RM RM
Cash Flow from Operating Activities
Net Profit 18,000
Depreciation 10,000
Decrease in account receivable 10,000
Decrease in inventory 30,000
Increase in account payable 20,000
Decrease in tax accrual (10,000)
Cash flow from operating services 78,000
Several issues that can help you to classify between cash resources and usage:
Company bought new assets by cash. Therefore, any increase in the asset
items between the two dates of the balance sheets will indicate that cash
outflow had occurred. Any decrease in the asset items will indicate cash
inflow as the company had sold the assets to obtain cash.
(b) Increase in the liability account and ownerÊs equity is a cash inflow
resources and a decrease in the liability account is cash usage.
The company might use cash to settle its liability and claims on the assets.
Therefore, any decrease in the liability items, preference shares or ordinary
shares between the two dates of balance sheets indicates cash outflow. To
obtain additional cash, the company can make loans. Therefore, any
increase in the liability items, preference shares or ordinary shares
indicated cash inflow.
(d) Direct changes in the retained earnings are not included in the cash flow
statement as these items affects the retained earnings and are shown as
profit after tax (or loss after tax) and cash dividends.
100 w TOPIC 3 FINANCIAL STATEMENTS
Table 3.7 shows changes in the balance sheet items of Company FAZ between 31
December 2001 and 31 December 2002.
•
resource as when debts are collected, the company obtain cash.
Inventory decreased by RM30,000 and this is considered a cash resource as
•
the company obtained cash from the product sold.
Total fixed assets increased by RM30,000 and this is considered as cash
•
usage as the company uses the cash to buy fixed assets.
Increased in account payable and long-term loans of RM20,000 are
considered cash sources as the company increased its debt with suppliers.
TOPIC 3 FINANCIAL STATEMENTS v 101
• Notes payable and tax accrual decreased by RM10,000 and this are
considered as cash usage as the cash was used to settle debts to the
creditors and tax to the government.
These types of classifications (based on Table 2.6) are made on every item in the
balance sheet. The result of these classifications will be totalled to obtain the total
cash resources and total cash usage. If these classifications are done correctly, the
total cash resources will be equal to the total cash usages.
YOUR IDEA
All sorts of support and loan assistance had been provided by the
government through organisations such as the Perbadanan Usahawan
Nasional Berhad (PUNB) to encourage the participation of bumiputera in the
area of entrepreneurship. Many have grabbed this opportunity to be involved
in their own businesses covering various economic sectors but not all of
them succeeded. What is your opinion on this matter?
102 w TOPIC 3 FINANCIAL STATEMENTS
EXERCISE 3.2
1. In the Cash Flow Statement, you will see that both interest
expenses and dividends paid in the section of financing activities.
(a) True (b) False
3. Profit from the sale of fixed assets will be deducted from the net
profit to ascertain the cash flow from operating activities.
(a) True (b) False
A. income statement
B. balance sheet
C. income statement and balance sheet
(a) Prepare the retained earnings statement for the year ended
31 December 2000 (ensure that you calculate and include the
total dividends of ordinary shares paid in the year 2000).
(b) Calculate the earnings per share for year 2000.
(c) How much dividend per share was paid by the company to
the ordinary shareholders for the year 2000?
8. Profit after tax of year 2001 for Company Ceria is RM186,000. The
closing balance for retained earnings for year 2001 and 2000 were
RM812,000 and RM736,000 accordingly. How much dividend did
the company paid in the year 2000?
w INTRODUCTION
Financial analysis is an evaluation of the companyÊs financial achievement for the
previous years and its prospect in the future. Normally the evaluation will
involve analysis of the companyÊs financial statement. Information from the
financial statement is used to identify the relative strengths and weaknesses of
the company compared to its competitor and providing indication on areas that
needs to be investigated and improved.
106 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
Finance manager use the financial analysis for the companyÊs future planning.
For example, shareholders and potential investors are interested in the level of
returns and risks of the company. Creditors are interested in the short-term
liquidity level and the ability of the company to settle its interests and debts.
They will also emphasis on the profitability of the company as they want to
ensure that the companyÊs performance is good and will be successful. Therefore,
the finance manager must know the entire aspects of the financial analysis that
are being focused by several parties having their own interests in evaluating the
company.
Beside the finance manager, the management also uses the financial analysis to
monitor the companyÊs achievement from time to time. Any unexpected changes
will be examined to identify the problems that need to be dealt with.
What is the relevance in calculating the financial ratios for short term and
long term operations? Should its value be in accordance with the average
performance of the industry? Please explain.
Financial ratio analysis involves the calculation of several ratios that will enable
the manager to evaluate the performance and financial status of the company by
comparing its financial ratios with the financial ratios of other companies. These
ratios are divided into five groups or categories, which are:
Within the short-term period, liquidity, asset management and profitability ratios
are important to the management of the company as these ratios provide critical
information on the companyÊs short-term operations. If a business is unable to
sustain within the short-term period, it would be irrelevant to discuss its long-
term prospects.
Before preparing the ratio analysis, the finance manager must have consideration
to the following issues:
• One ratio is unable to give complete information on the status of the
company. This means that several categories of ratios must be looked at
simultaneously before any conclusion can be made.
• Comparisons between the financial ratios for one company with other
companies in the industry must be made at the same point of time. Industry
average is not a figure that must be achieved by a company. There are
many companies that had been managed efficiently but the performance of
their financial ratios is much higher or lower than the performance of the
industry average. The obvious difference between the financial ratios of the
company and the industry average is an indication to the analysers to check
on the ratio further.
• Use the financial statements that have been audited. This will show the
actual status of the company.
• Use the same method to evaluate items in the financial statement that will
be compared. For example, to record inventory, a company might use
different accounting methods such as the first-in-first-out, first-in-last-out
or moving average method. Choose only one of these methods for
comparison purposes. Different methods will provide different ratio values.
Therefore, actual evaluation cannot be done.
Financial statements of the company are the main input for the manager who
intend to prepare the ratio analysis for its company. Each example of the ratios
that will be discussed in the next section will be using the financial information
extracted from the income statement and balance sheet of Company ABC (refer
to Table 4.1 and Table 4.2).
108 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
Company ABC
Income Statement
for the Year Ended 31 December 2001 and 2000
2001 2000
RM RM
Sales 307,400 256,700
Less: Cost of goods sold 208,800 171,000
Gross profit 98,600 85,600
Less: Operating expenses
Sales expenses 10,000 10,800
Administrative and general expenses 19,400 18,700
Lease expenses 3,500 3,500
Depreciation expenses 23,900 22,300
Total operating expenses 56,800 55,300
Profit before interest and tax (operating profit) 41,800 30,300
Less: Interest expense 9,300 9,100
Profit before tax 32,500 21,200
Less: Tax (29%) 9,400 6,100
Profit after tax 23,100 15,100
Less: Preference sharesÊ dividend 1,000 1,000
Profit available for ordinary shareholders 22,100 14,100
Company ABC
Balance Sheet
as at 31 December 2001 and 31 December 2000
2001 2000
RM RM
Assets
Current Assets
Cash 36,300 28,800
Marketable securities 6,800 5,100
Account receivable 50,300 36,500
Inventory 28,900 30,000
Total current assets 122,300 100,400
Net Fixed Assets 237,400 226,600
Total Assets 359,700 327,000
Equities
Preference shares 20,000 20,000
Ordinary shares, RM2.50 par value, 19,100 19,000
100,000 shares issued 2001: 76,262;
2000: 76,244
Liquidity refers to the ability of asset to be converted easily into cash without
affecting the value of the asset. Liquidity ratios refer to the ability of the company
to discharge its claims or short-term obligations by cash and assets that can be
converted into cash in a short period. Liquidity is important in operating the
business activities. A poor liquidity status is an early indication that the company
is facing fundamental problems. The liquidity ratios are shown in Figure 2.4.
Net working capital of Company ABC for the year 2001 is calculated as follows:
Based on the calculation above, the net working capital of Company ABC is
higher than the industry average. This shows that Company ABC is able to settle
its short-term debts and has higher surplus funds than the other companies in the
industry to manage its daily operations.
Current ratio is obtained by dividing the current assets with the current
liabilities. The current ratio of Company ABC is as follows:
The current ratio of Company ABC is 1.97 which is lower compared with the
industry average of 2.05. This shows that for every ringgit of current liability, the
company only has RM1.97 current assets for its payment compared to the other
companies in the industry that has RM2.05 to settle their current liabilities.
However, the current ratio of the company is not too low for concern.
Current ratio of 2.0 times is acceptable; however, this acceptance depends on the
type of industry. For example, current ratio of 1.0 is satisfactory for industries
such as utilities that have a rather stable business but unsatisfactory for
industries such as manufacturing due to business volatility.
112 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
•
If the current ratio is less than 1.0, then the net working capital is negative.
If the current ratio is more than 1.0, the net working capital is positive.
Quick ratio is obtained when the most liquid current assets (cash, marketable
securities and account receivables) are divided with current liabilities. The higher
the quick asset ratio compared with the current liabilities, the better the liquidity
level of the company to settle its short-term loans quickly.
The quick ratio of Company ABC is 1.51 times, it is higher compared to the
industry average of 1.43 times. This means that the liquidity level of the
company is better compared to the other companies in the industry. For every
ringgit of current liability, the company has RM1.51 cash and assets that can
easily converted into cash to pay its short-term debts immediately. This is better
compared to other companies in the industry that only has RM1.43 to pay their
short-term debts immediately.
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 113
EXERCISE 4.1
1999 1998
Sales RM640,000 RM560,000
Cost of sold goods 380,000 360,000
Cash 30,000 26,000
Marketable securities 40,000 52,000
Account receivable 70,000 62,000
Inventory 150,000 140,000
Prepayment items 10,000 10,000
Net fixed assets 300,000 260,000
Current liabilities 120,000 140,000
Based on the data above, calculate the following liquidity ratios for the
years 1998 and 1999:
(a) Net working capital
(b) Current ratio
(c) Quick ratio
Ratios that can be used to measure the efficiency in asset management are shown
in Figure 4.2.
114 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
•
The company has low bad debts; and
The company can use the funds for the next investments
Account receivable turnover is the net credit sales revenue (if unavailable, use
the total sales) divided by the account receivables (or average account
receivable).
The account receivable turnover for the company unsatisfactory compared to the
industry average. This may indicate the inefficiency of the credit department in
credit collection.
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 115
360 (2.5)
= Account Receivable Turnover
360
= 6.11
= 58.92 days
Industry average = 44.3 days
The average collection period of Company ABC are 58.92 days which is
unsatisfactory compared with the performance of the industry average of 44.3
days. On average, Company ABC takes 58.92 days to collect its account
receivables while other companies in the industry only takes an average of 44.3
days to collect debts from their customers.
If the credit period for Company ABC is 30 days, the average collection period of
58.2 days is unsatisfactory. This means, on average, the customers did not settle
their payments with the period specified. This could also indicate that the credit
management or credit department is inefficient or both. If the collection period
extends for several years without changes to the credit policy, the company must
take action to expedite the collection of account receivables. However, if the
companyÊs credit period is 60 days and the average collection period is 58.92
days, this shows a practical collection period.
The average collection period can also be calculated using formula 2.6.
Inventory turnover is obtained by dividing the cost of goods sold with inventory.
The calculation of inventory turnover for Company ABC is shown as follows:
If the company holds too high inventory, the funds that could be invested
elsewhere would be held by the inventory. Furthermore, the transportation and
holding cost of the inventory will be high and the company is at risk of damage
or obsolete. However, the company might lose sales if it is unable to fulfil the
customerÊs demands due to low inventory keeping. Therefore, the manager must
be efficient in managing its inventory.
(d) The inventory turnover can be changed into number of days when it is
divided with 360 days (average number of days a year). This ratio is known
as the average inventory sales period as discussed in the next section.
For Company ABC, the average inventory sales period is 50 days as calculated
below:
360 (2.8)
Average inventory sales period =
Inventory turnover
360
Average inventory sales period =
7.22
The average inventory sales period for Company ABC of 49.86 days is better
compared to the performance for the industry of 55.30 days. This indicates that
the company takes shorter time to sell its inventory compared to the other
companies in the industry.
Inventory (2.9)
= Cost of goods sold/360
RM28,900
=
RM208,800/360
= 49.83days
Industry average = 55.30 days
118 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
This ratio is obtained when the sales is divided by the net fixed assets. The
calculation of fixed asset turnover for Company ABC is as follows:
Sales (2.10)
Fixed asset turnover = Net Fixed assets
RM307,400
=
RM237,400
= 1.29 times
Industry average = 1.35 times
The fixed asset turnover ratio for Company ABC is lower compared to the other
companies in the industry indicating that the asset management of the company
in generating sales is less efficient compared to the other companies. This might
be because the company has lots of fixed assets or unsatisfactory sales.
Sales (2.11)
=
Total assets
RM307,400
=
RM359,700
= 0.85 times
Industry average = 0.75 times
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 119
Some companies may have old assets or new assets. Therefore, it might not be
appropriate to compare the fixed asset ratio. Companies that owned new fixed
assets normally will show lower fixed asset turnover. Therefore, the difference in
the performance of the asset turnover might be due to the costs of the assets and
not the efficiency of the managementÊs operations.
The economic and technology status of the country will influence the
operations of a business. To ensure that the company stays competitive
and is expanding, what effective actions that can be taken?
EXERCISE 4.2
Leverage occurs when a company is being funded by debt. Debts include all
current liabilities and long-term liabilities. Debt is one of the main sources of
funding. It provides tax advantage as interest is a tax deductible item. The costs
of debt transactions are also lower as debts are easier to obtain compared to the
issuance of shares. Usually, the more debt in relative to total assets, the higher
the financial leverage of the company.
(a) ratios to evaluate the debt level used by the company such as debt ratio,
debt-equity ratio and equity multiplier; and
(b) ratios to see the ability of the company in fulfilling its claims or obligations
to the creditors such as interest coverage ratio.
Normally, analysers would focus their attention on the long-term loans as the
company is bound by interest payments for a longer period and at the end of that
period, the company must repay the principal amount of the loan. As
creditors'claims must be settle first before any earnings can be distributed to the
shareholders, potential shareholders will usually look at the debt level and the
ability of the company to repay the company's debts.
Creditors will also focus on the leverage ratios as the higher the debt level, the
higher the probability of the company being unable to settle the debts of all its
creditors. Therefore, the management of the company must prioritise on the
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 121
leverage ratio as it attracts attention from several parties that are concerned with
the debt level of the company.
Total liabilities
Debt ratio = X 100 (2.12)
Total assets
RM164, 300
= X 100
RM359, 700
= 45.7%
The debt ratio of the company is 45.7% higher compared to the industry average
of 40%. Potential creditors might be reluctant to provide additional loans to the
company as they worry that the company would be incapable to settle the
interest and principal payment, due to its rather high debt ratio.
RM102, 300
= X 100
RM195, 400
= 52.4%
Industry average = 50%
The debt equity ratio of the company is higher compared to the industry average.
This shows that the long-term debt of the company is 52.4% more compared to
the shareholders' equity.
From this information, we know that the company is being funded by 60%
equity. Equity multiplier is 100/60 = 1.67 times. Therefore, when the debt ratio of
Company ABC is 45.7%, thus the equity multiplier is 100/54.3 = 1.84 times.
In general,
1
Equity multiplier = (2.14)
1 - Debt ratio
Total asset
=
Total equity
RM359, 700
=
RM195, 400
= 1.84 times
Industry average = 1.67 times
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 123
RM41, 800
=
RM 9, 300
= 4.49 times
Industry average = 4.3 times
Interest coverage ratio of 4.49 times is more satisfactory compared to the industry
average performance of 4.3 times. This indicates the interest expenses margin
with current income.
Interest coverage ratio can also be calculated by using the following formula:
Interest coverage ratio = Net profit + Interest expenses + Tax expenses (2.16)
Interest expenses
= 4.39 times
124 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
EXERCISE 4.3
1. The summary balance sheet and income statement of Adiy
Corporation are as below:
Adiy Corporation
Balance Sheet Income Statement
Assets: Sales (all credit) RM6,000,000
Cash RM 150,000 Cost of goods sold 3,000,000
Account receivable 450,000 Operating expenses 750,000
Inventory 600,000 Interest expenses 750,000
Net fixed assets 1,800,000 Tax 420,000
(a) Calculate the financial ratios for Adiy Corporation based on the
information given above. Assume that there are 365 days in a year.
(b) Debt ratio
(c) Interest coverage ratio
(d) Return on assets
(e) Average collection period
(f) Total asset turnover
Gross profit margins can be obtained by dividing the gross profit with sales. It
shows the balance percentage for each ringgit of sales after the company had
paid all the costs of goods.
Gross Profit
Gross Profit Margin = X 100 (2.17)
Sales
RM98, 600
= X 100
RM307, 400
= 32.1%
Industry average = 30%
Gross profit margin of 32.1% is higher compared to the industry average of 30%.
This shows that the purchasing management and cost of the company are better
compared to the industry average. The company generates 32.1 cents profit after
deducting all costs of goods for each ringgit of sale.
126 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
Net profit margin is calculated by dividing the profit after tax with sales. Net
profit margin of Company ABC is as follows:
The net profit margin for the company of 7.5% is higher compared to the
industryÊs performance of 6.4%. This shows that the management of purchasing
and related purchasing costs are better compared to the industry average. The
company had managed to generate 7.5 cents net profit for each ringgit of sale
compared to the industry average that only managed to generate 6.4 cents for
each ringgit of sale.
Operating Profit
Operating Profit Margin = X 100 (2.19)
Sales
RM41, 800
= X 100
RM307, 400
= 13.6%
Industry average = 10%
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 127
The operating profit margin of company ABC is better compared to the industry
average. This shows that the company is more efficient in its operations and
control its operating expenditures to generate high earnings before interest and
tax.
Return on assets of the company is better compared to the industry average that
only contributes 4.8%. This shows that the company is better in managing its
assets to generate profit compared to the other companies in the industry.
Earnings per share is obtained by dividing the net profit with the number of
shares issued
= RM22,100
76,262
= RM0.29
The company obtained RM0.29 for each unit of shares issued compared to the
industry average of only RM0.26. The value of this difference is small and in
practice, this value does represent the actual amount that will be distributed to
the shareholders.
Provide the differences between price earnings ratio and dividend yield
ratio.
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 129
Market value ratio measures the ability of the company to generate market
values in excess of its investment costs. This aspect is very important as these
market value ratios are directly related to the objective of the company, that is to
maximise shareholders' wealth and value of the company. Therefore, it can be
said that the value of market value ratio influences the market's reaction and
investors' confidence towards the ability of the company's management in
generating profit efficiently and effectively.
Price earnings ratio can be obtained when the market price per share is divided
by the earnings per share. To calculate the price earnings of Company ABC, we
assumed that the market price for the company's share is RM3.23.
The ratio shows that the degree of confidence of the investors towards the
company is significantly higher compared to the industry average as the
investors are willing to pay 11.10 times more for each company's share compared
to 1.25 for each share in the industry average.
You can see this price earning ratio in share prices section in the newspaper.
However, newspapers provides current price ratio instead of latest profits.
Investors prioritise more on the price relative to future earnings.
RM0.15
= X 100
RM3.23
= 4.6%
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 131
EXERCISE 4.4
1. ___________ is the ability of the company to fulfil its current
liabilities' obligations by using its current assets.
2. Current ratio is similar to _________ divided with ___________.
______ is included in the calculation of current ratio but excluded
from the calculation of the quick ratio.
3. Inventory turnover is obtained by dividing ___________ with
_______________.
4. Ratio of total liabilities to ____________ is used to ascertain the
level of debt in the capital structure.
5. Return on equity is obtained when ______________ is divided with
____________.
6. Price earnings ratio is equal to ______________ per share divided
with _____________ per share.
X-Cell and N-Hance are two companies operating in the same
industry. The financial information for both companies as at 31
December 2000 are as follows
X-Cell N-Hance
Total assets RM3,000,000 RM1,600,000
Total liabilities 1,800,000 960,000
Total equities 1,200,000 640,000
Net sales 3,700,000 1,880,000
Interest expenses 90,000 38,000
Tax expenses 240,000 100,000
Net profit 380,000 180,000
Earnings per share 5.60 2.10
Market price per share of ordinary shares 35.00 26.50
Dividends per share for ordinary shares 2.40 0.50
For each of the company, calculate the following ratios:
X-Cell N-Hance
(a) Return on assets _______________ _______________
(b) Return on equity _______________ _______________
(c) Net profit margin _______________ _______________
(d) Total asset turnover _______________ _______________
(e) Debt ratio _______________ _______________
(f) Equity multiplier _______________ _______________
(g) Interest coverage ratio _______________ ____________ __
(h) Price earnings ratio _______________ _______________
(i) Dividend yield ratio _______________ _______________
132 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
(a) DuPont Analysis < looks at the main sections that contribute to the
companyÊs financial performance.
(b) Summary of financial ratio analysis < looks at all the financial aspects of the
company to identify sections that required further investigations or
improvements.
In the DuPont formula, the net profit margin measures the profitability of sales
while the total asset turnover shows the efficiency of management in using assets
to generate sales.
The value of return on asset is calculated by using the DuPont formula is the
same as the value of return on assets calculated directly parting section 2.10.4.
However, the DuPont formula allows the company to evaluate its return on asset
by separating it into two different components that is the profit on sales and
efficiency in asset management.
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 133
The second step in DuPont analysis is to connect the return on asset with return
on equity. This relationship can be shown below.
= 11.8%
When the values for return on asset and equity multiplier are replaced in the
formula above, the result is 11.8%, same as calculated directly in topic 2.10.5.
However, the DuPont analysis has the advantage of allowing the manager to
evaluate the return on equity by looking at three separate components, which
are:
If the DuPont analysis is extended, the return to the owner can be evaluated by
looking at each important dimension as shown in Figure 4.6.
From Figure 4.6, we found that the return on equity for Company ABC (11.8%) is
higher compared to the industry average (8%). This higher return on equity is
influenced by the companyÊs higher return on asset compared to the industry
and less influenced by the pattern of funding as illustrated by the equity
multiplier. (Return on asset of the company is 6.41% while the return on asset of
the industry is only 4.8%. The difference in equity multiplier between the
company and the industry is quite marginal, 1.84 times for the company and 1.67
times for the industry).
The difference in returns between the company and the industry is influenced by
the difference in net profit margin compared to the difference in total assets
turnover. The difference in profit margin between the company and industry is
significant. (7.5% for the company and 6.4% for the industry) compared to the
difference in total assets turnover (0.85 times for the company and 0.75 times for
the industry).
Net profit margin of the company is influenced by the higher operating profit
margin compared to the gross profit margin. Therefore, the higher return on
equity for the company is due to the management efficiently in managing its
operations.
The companyÊs financial ratios can be compared with the ratio of other
equivalent companies, or with the industry average at one point of time. These
comparisons provides explanations on the financial status and performance of
the company relatively compared to the performance of its competitors. This
analysis uses industry average as a benchmark or standard of comparison.
When the industry average cannot be obtained, comparisons are usually made
with other companies in the same industry. This benchmark is assumed as the
suitable value for a company in the same industry. The assumption here is for the
companies in the same industry to have an almost identical financial ratio. If the
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 135
ratio of a company shows a significant difference with the standard ratio, then
further investigation must to be done to find the source of that difference.
Figure 2.10 summarises the comparison between Company ABCÊs financial ratios
with the industry average for the year 2001. From Figure 2.10, we can make a
summary that:
(a) Liquidity
The companyÊs achievement in current ratio and quick ratio are much
different compared with the industry. Overall, the companyÊs liquidity is
rather satisfactory.
(c) Leverage
The level of the companyÊs debts is higher than the industry average.
However, the ability of the company to pay interests is better compared to
the industry.
(d) Profitability
Profitability, relative to the investors (as seen in the return on asset and
return on equity ratios) of the company is better compared to the industry.
This is the same with the gross profit margin and net profit margin.
Table 4.1: Summary of Ratio Analysis for Company ABC Compared with the
Industry Average for Year 2001
Leverage Ratio
Debt ratio 45.7% 40.0% US
Debt-equity ratio 52.4% 50% S
Interest coverage ratio 4.49 times 4.3 times S
Profitability Ratio
Gross profit margin 32.1% 30% S
Net profit margin 7.5% 6.4% S
Return on assets 6.42% 4.8% S
Return on equity 11.80% 8.0% S
Earnings per share RM0.29 RM0.26 S
* S = Satisfactory US = Unsatisfactory
(a) The accuracy of the financial ratio depends on the accuracy of the data
found in the financial statements.
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 137
(b) In using the financial ratio for industrial comparison purposes, the users
must take into consideration that the industry ratio is only a rough
estimate. This is due to the difficulty to obtain the entire firms in the same
industry.
(c) Financial ratio is a relative measurement and does not show the actual size
of the firm.
(d) Financial ratio is used to measure the status of the firm but it can not show
the issues that had caused the situation.
http://www.ppkm.net/
Description: Persatuan Pasaran Kewangan Malaysia was established with
the objective to provide an organisation for individuals who are actively
engaged in the foreign exchange and financial markets in Malaysia.
http://www.finpipe.com/equity/finratan.htm
Description: Introduction of Financial Ratio Analysis
http://www.investopedia.com/university/ratios/
Description: Steps and explanations on the calculations of Financial Ratio
Analysis
http://www.credit-to-cash-advisor.com/Document.asp?lid=120
Description: Detail explanation on DuPont Analysis including a convenient
web calculator.
138 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
EXERCISE 4.5
A. Return on equity
B. Current ratio
C. Gross profit margin
D. Return on asset
Return on asset = 2%
Total asset turnover = 0.5 times
Cost of goods sold = RM105,000
Gross profit margin = 30%
RM RM
Cas 1,000 Account payable 9,000
Account receivable 8,900 Accrual account 6,675
Inventory 4,350
Total current liabilities 15,675 Total current asset 14,250
Total fixed asset 35,000 Long-term loans 4,125
Accumulated
Depreciation 13,250
Net fixed asset 21,750
Total liabilities 19,800
Ordinary shares 1,000
Retained earnings 15,200
Total equity 16,200
Total asset 36,000 Total liability and equity 36,000
RM
Sales 100,000
Cost of goods sold 87,000
Gross profit 13,000
Operating expenditure 11,000
Operating profit 2,000
Interest expenses 500
Profit before tax 1,500
Tax 420
Net Profit 1,080
140 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
Leverage ratio measures the level a company being funded by debt or the ability
of a company to fulfil its financial claims such as interest claims. Profitability
ratio measures the effectiveness of the company in generating returns from
investment and sales; for example gross profit margin, net profit margin, return
on assets and return on equity.
Market value ratio such as price earnings ratio and dividend yield ratio,
measures the ability of a company to create values in the market exceeding its
investment costs. This aspect is very important as these ratios are directly
connected with the companyÊs objective that is to maximise shareholderÊs wealth
and value of the company.
The DuPont analysis is used by finance managers to evaluate the financial status
of the company by measuring the two important ratios, which are return on
assets ratio and return on equity ratio while the approach on summarising the
financial ratio analysis is to show all aspects of the companyÊs overall financial
status to identify sectors that require further investigation.
142 w TOPIC 4 FINANCIAL STATEMENT ANALYSIS
TUTORIAL QUESTION
w INTRODUCTION
This activity is for the purpose of enhancing your further understanding on the
main financial statements that are used to make the future plans of the company.
w PROBLEM
The following are the financial data for Company SAA. The items in the balance
sheet are values as at year ended 2000 and 2001, while the items in the income
statement are income or expenditure throughout the year ended 2000 or 2001 (all
values are in thousand of ringgit).
2000 2001
RMÊ000 RMÊ000
Sales revenue 4,000 4,100
Cost of goods sold 1,600 1,700
Depreciation 500 520
Inventory 300 350
Administrative expenses 500 550
Interest expenses 150 150
Tax 400 420
Account payable 300 350
Account receivable 400 450
Fixed asset, net 5,000 5,800
Long term loan 2,000 2,400
Notes payable 1,000 600
Dividends payable 410 410
Cash and marketable securities 800 300
TOPIC 4 FINANCIAL STATEMENT ANALYSIS v 143
w QUESTION
(a) Prepare the balance sheet for Company SAA as at year 2000 and 2001. How
much is the shareholdersÊ equity?
(b) Net working capital = Current asset < Current liability. What had happened
to the net working capital throughout the year?
(c) Prepare the income statement for Company SAA for the year ended 2000
and 2001. How much is the retained earnings for year 2001? Compare the
increase in shareholdersÊ equity between these two years.
(d) Assumed the numbers of shares issued are 500,000 units. What is the
earnings per share?
(e) Look at the values of net fixed asset for year 2000 and depreciation for year
2001. How much is the total investment of fixed assets in the year 2001?
(f) Prepare the cash flow statement for Company SAA for year 2001.
Topic 5 w Time Value
of Money
LEARNING OUTCOMES
At the end of this topic, you will be able to:
1. identify the basic concept for time value of money that is known as
the concept of compounding to determine the future time value of an
investment made today;
2. identify the advance concept for time value of money that is known
as the concept of discounting to calculate the present value for a
sum of cash that will be accepted in the future;
3. explain the concept for time value of money for single cash flow and
series cash flow, annuity, perpetuity and derivation cash flow; and
4. analyse the concepts of compounding and discounting that occur
frequently, more than once a year and that occur continuously.
w INTRODUCTION
The public generally, assume time as very precious and must be managed
efficiently. They place the value of time on par with various valuable objects and
one of the globally accepted proverb is 'time is money'. From the financial
management perspective, this proverb is a phrase that can be measured and
proven quantitatively by using the financial mathematics. In fact, this
quantitative prove has developed as one of the basic principles in financial
decisions making known as the concept for time value of money.
TOPIC 5 TIME VALUE OF MONEY v 145
Rationally, you will certainly choose the offer at the beginning of the year as the
value of money makes this alternative more profitable. The concept of
compounding is the core in the concept for time value of money. The concept of
compounding, in brief, explains that RM1 today is more valuable than RM1 in
the future. This is because RM1 today can be invested to generate interest and
subsequently multiply to become more than RM1 at the end of the investment
year.
Among the reasons why the time value of money makes this alternative more
valuable are:
•
postponing the usage to the future.
During the inflation periods caused by uncontrollable development in the
economy, the real purchasing power of RM1 now is more that the real
•
purchasing power of RM1 in the coming years.
Capital that is obtained now can be invested productively to generate a
higher return in the future.
Example 5.1
If you had invested RM100 in the savings account in a bank with the interest
rates of 10% per year, how much returns will you receive at the end of the first
year? Roughly, you will obtain RM110. These returns can be calculated as
follows:
If the stated returns are not withdrawn from the savings account, and the bankÊs
interest rates for the second and third year remained unchanged, how much
return will you receive at the end of the second and third year?
TOPIC 5 TIME VALUE OF MONEY v 147
F2 = P (1+i)2
= F1 (1+i)
= RM100 (1 + 0.1)2
= 121
F3 = RM121 + RM12.10
= RM133.10 that is
= F2 +F2 (i)
= F2 (1+i)
= P2 (1+i)2 (1+i)
= P (1+i)3
When the savings period is extended to tn, the total returns that will be obtained
in the period (n) is:
Fn = P (1+i) n (3.1)
The complete time line for savings of RM100 at interest rate of 10% per year is as
follows:
EXERCISE 5.1
The equation 3.2 shows that the future value (FVn) is equivalent to the principal
at the point of time equal to 0 or the original principal amount (PV0) multiply
with the future value factor stated in the schedule of Future Value Interest Factor
(FVIF i,n). This schedule is enclosed in Attachment A.
As a basic guide on the usage of the financial schedule, please refer to the extract
on the schedule of Future Value Interest Factor (FVIFi,n) in Table 3.1 to solve
examples 5.2 and 5.3.
Example 5.2
You deposited RM2,000 in the savings account in a bank at a yearly interest rate
of 5% for the period of one year. Upon the completion of one year, how much
return will you receive?
Assume you deposited RM2,000 in the savings account in your bank at a yearly
interest rate of 5% for the period of four years. Upon the completion of four
years, how much return will you receive?
Table 5.1: Extract from the Future Value Interest Factor (FVIF i, n) Schedule
EXERCISE 5.2
To show how the interest rate influences the future value of an investment, we
must assume that the principal and the time period are constant. Therefore, any
changes to the future value are caused only by the interest rates. For example,
you intend to deposit RM100 at Bank A, B and C that offer different
compounding interest rates of 8%, 10% and 12%. How much will the future value
of your deposit be in 3 years from now?
The future value for Bank A that offers an interest rate of 8% is:
The future value for Bank B that offers an interest rate of 10% is:
The future value for Bank C that offers an interest rate of 12% is:
The examples above can also be applied on either the principal value or the time
period by assuming that the other variables are constant. You will discover that
the future value has a positive correlation with the time period (n) and the
interest rate (i) as shown in Figure 5.2.
TOPIC 5 TIME VALUE OF MONEY v 151
Figure 5.2: Correlation between interest rate, time period and future value for RM100.
The second concept that is related with the time value of money is the concept of
cash flow discounting. This concept is used to ascertain the present value (PV0)
or principal value for a sum of money in the future (FV0) that is discounted at an
interest rate known as rate of return (i) for the valuation period (t).
152 w TOPIC 5 TIME VALUE OF MONEY
The process to determine the present value is the reverse process of determining
the future value. The relationship between these two processes is illustrated in
the time line in Figure 5.3.
Example 5.4
Assume you expect to receive returns of RM2,500 a year from now. How much is
the present value for RM2,500 if the discount rate or rate of return is 8% per year?
RM2, 500
PV0 =
1.08
= RM2, 314.81
TOPIC 5 TIME VALUE OF MONEY v 153
RM2,314.81 RM2,500
What is the present value that you must invest if you expect a return of RM2,500
in the period (a) 2 years and (b) 3 years at a discount rate of 8% per year?
FV2 = PV0 (1+i)2
PV0 = RM2,143.35
FV3 = PV0 (1+i)3
RM2,500 = PV0 (1+0.08)3
RM2,500
PV0 = (1+1.08) 3
= RM1,984.58
The present value of RM2,500 at a rate of 8% in period 1,2 and 3 years are as
follows:
If the discounting period is extended to tn, the principal amount that must be
invested is
FVn
PV0 = (3.3)
(1+i)n
Or
PV 0 = FVn [1/(1+i)n]
154 w TOPIC 5 TIME VALUE OF MONEY
EXERCISE 5.3
As a basic guide on the usage of the financial schedule, please refer to the extract
on the schedule of Present Value Interest Factor (PVIFi,n) in Table 3.2 to solve
examples 5.5 and 5.6.
Example 5.5
Assume you expect to receive RM3,999 in 3 years time from now. How much is
the present value for RM3,999 if the discount rate or rate of return is 9% per year?
PV 0 = FV (PVIF i,n)
= RM3,999 (PVIF 9%,3)
= RM3,999 (0.772)
= RM3,087.23
Example 5.6
You intend to accumulate savings money at the bank for RM5,713 in the period
of 4 years from now. How much savings you must make now if the interest rate
offered by the bank is 10 percent per year?
TOPIC 5 TIME VALUE OF MONEY v 155
PV 0 = FV (PVIF i,n)
= RM5,713 (PVIF 10%,4)
= RM5,713 (0.683)
= RM3,901.98
EXERCISE 5.4
Use the schedule of present value interest factor to help you solve the
questions below:
Example 5.7
The principal value for Bank A that offers an interest rate of 8% is:
The principal value for Bank B that offers an interest rate of 10% is:
The principal value for Bank C that offers an interest rate of 12% is:
The examples above can also be applied either in the future value or time period
by assuming that the other variables are constant. You will find that the future
value has a negative relation with the time period (n) and interest rates (i) as
shown in Figure 5.4. This graph explains that the principal value of RM1,000 that
will be received in the future will decrease when the acceptance period is
extended. The rate of decrease for present value is higher with the increase in
discount rates or interest rates.
TOPIC 5 TIME VALUE OF MONEY v 157
Figure 5.4: Correlation between interest rate, time period and future value for RM100
The examples stated clearly shows that the future value of an amount of single
cash flow invested presently will increase from time to time with the existence of
specific interest rates. In reverse, a sum value of single cash flow that has been
determined in the future will decrease when time approaches zero.
Figure 5.5: Single Cash Flow: Future value and present value
158 w TOPIC 5 TIME VALUE OF MONEY
A series cash flow means that there are a series of receiving or payments of cash
that occur throughout the valuation period. There are several categories of series
cash flow which are annuity, derivation cash flow and perpetuity.
5.4.1 Annuity
Annuity is a series of payment or receiving of the same amount at the same
intervals throughout the period of valuation. Therefore, a cash flow of RM5 each
month for one year is an annuity. While a cash flow of RM5 that is swap
alternately with a cash flow of RM10 each month for a year is not an annuity.
Annuity has a clearly stated starting point and an ending, in other words,
annuity cash flow would not be indefinite. Normally, annuity occurs at the end
of each period and this annuity is known as ordinary annuity. However, in some
cases, annuity occurs at the beginning of the period and this type of annuity is
known as annuity due.
The finance manager often makes future planning for the company but they
usually do not know how much investment or savings that must be saved
continuously to accumulate the sum of money required in the future. The future
value of annuity is the number of annuity payments at a specific amount (n) that
will increase at a specific period based on a specific interest rate (i).
TOPIC 5 TIME VALUE OF MONEY v 159
Example 5.8
You had deposited RM100 at the end of each year for 3 years continuously in the
account that pays a yearly interest of 10%. How much is the future value of that
said annuity?
First step : Calculate the future value for t1, t2 and t3.
Second step : Total the three future values to get the future value annuity
(FVA).
First step:
F1 = RM100(1+0.1) 1
= RM100 (1.1)
= RM110
F2 = RM100(1+0.1) 2
= RM100 (1.21)
= RM121
F3 = RM100 (no increase in the future value as the deposit was made at
the end of the third year).
Second step:
FVA3 = F1 + F2 + F3
= RM110 + RM121 + RM100
= RM331
160 w TOPIC 5 TIME VALUE OF MONEY
The steps shown in the example above takes time even though it is a simple
example. In cases where the calculation for future value of annuities are for a
period of 20 or 30 years, it will be slow with complicated calculations. Therefore,
we can simplify the calculations by using the formula below:
A [ (1 + i)n – 1]
FVA n = (3.5)
i
Equation 3.5 used to solve the future value problems that involve the ordinary
annuity is by manual calculation. While equation 3.6 is the solution formula for
ordinary annuity using schedule. Annuity future value schedule can be obtained
in Attachment C.
Example 5.9
Danon Company deposited RM5,000 at the end of each year for a period of 3
years consecutively in an account that pays a yearly interest of 10 percent. What
is the future value of that annuity?
A [ (1 + i) n - 1]
FVA n =
i
RM5, 000 [(1 + 0.10)3 < 1]
=
0.10
= RM16, 550
FVA n = A (FVIFA i, n )
= RM5, 000
= RM5, 000 (3.310)
= RM16, 550
TOPIC 5 TIME VALUE OF MONEY v 161
The time line for future value of ordinary annuity of RM5,000 for 3 years at a rate
of 10% per year is as below:
The equation of annuity due can be formulated with a little alteration to the
ordinary annuity equation that is by multiplying the equation of ordinary
annuity with (1 + i). This alteration is made because the cash flow for annuity
due occurs at the beginning of a period.
A [ (1 + i) n < 1] (1 + i)
FVA n = (3.7)
i
Example 5.10 helps you to differentiate between ordinary annuity and annuity
due.
Example 5.10
Danon Company deposited RM5,000 at the beginning of each period for 3 years
consecutively in the account that pays yearly interest of 10 percent. How much is
the future value for that annuity?
⎡ (1 + i)n < 1 ⎤
A =A⎢
n
⎥ (1 + i)
⎣ i ⎦
⎡ [1 + 0.10)3 < 1] (1 + 0.10) ⎤
= RM5, 000 ⎢ ⎥
⎢⎣ 0.10 ⎥⎦
= RM18, 205
FVA n = A (FVIFA i, n ) (1 + i)
= RM5,000 (3.310) (1.10)
= RM18,205
The time line for future value annuity due of RM5,000 for 3 years at an interest
rate of 10% per year is as follows:
t0 t1 t2 t3
RM18,205
From the solution above, we found that the future value for annuity due
(RM18,205 in example 5.10) is higher compared to the future value for ordinary
annuity (RM16,550 in example 5.9). This is because for annuity due, the deposit is
TOPIC 5 TIME VALUE OF MONEY v 163
deposited in the beginning of the period and therefore generates interest longer
compared to the ordinary annuity where the deposit is deposited at the end of
the period.
EXERCISE 5.5
1. Assume you had deposited RM100 into the bank at the beginning
of the year for 3 years in the savings account that gives 5% interest
rate. How much can be obtained at the end of the third year?
2. Mr. Yeoh deposited RM10,000 into the bank on 31st December each
year for 5 years at an interest rate of 10%. How much can he obtain
at the end of the fifth year?
The present value of ordinary annuity (PVAn) can be obtained by using the
manual equation (equation 5.9) or by using the financial schedule in
Attachment D (equation 5.10). Both the equations below refer to the present
value annuity (PVA n) equivalent to the annuity cash flow multiply by the
present value annuity factor.
⎧[ 1 –[1/(1 + i) n ] ⎫
(i) Manual equation
PVA n = A ⎨ ⎬
⎩ ⎭
(5.9)
i
164 w TOPIC 5 TIME VALUE OF MONEY
Example 5.11
Taming Company expects to receive RM3,000 at the end of each year for 3
consecutive years. How much is the present value for that annuity if it is
discounted at the rate of 6% per year?
⎧ [ 1 – [1/(1 + i)n ] ⎫
(i) Solution via manual equation:
PVA n = A ⎨ ⎬
⎩ i ⎭
⎧ [ 1 – [1/(1 + i)3 ] ⎫
= RM3, 000 ⎨ ⎬
⎩ 0.06 ⎭
= RM8, 019.04
(ii) Solution via equation using schedule
PVAn = A (PVIFAi, n)
= RM3,000 (PVIFA6%,3)
= RM3,000 (2.673)
= RM8,019
The time line for present value ordinary annuity of RM3,000 for 3 years at a
discounted rate of 6% per year is as below:
t0 i = 6% t1 t2 t3
RM8,019.04
@
RM8,019.00
[ 1 – [1/(1 + i) n ]
PVA n = A (1 + i) (5.11)
i
Example 5.12 can help you to differentiate between the ordinary annuity with the
annuity due for present value.
Example 5.12
Taming Company expects to receive RM3,000 at the beginning of each year for
consecutive 3 years. How much is the present value of that annuity if it is
discounted at the rate of 6% per year?
The time line for present value annuity due of RM3,000 for 3 years at a
discounted rate of 6% per year is as below:
t0 i = 6% t1 t2 t3
RM8,500.18
@
RM8,500.14
166 w TOPIC 5 TIME VALUE OF MONEY
As per the difference between ordinary annuity and annuity due for future
value, the solution for present value of annuity due (RM8,500 in example 5.12) is
also higher compared to the present value of ordinary annuity (RM8,019.00 in
example 5.11). This is because in annuity due, the deposit is deposited in the
beginning of the period and therefore generates interest longer compared to the
ordinary annuity.
EXERCISE 5.6
1. You are offered an annuity payment of RM100 at the end of each year for
3 years and is deposited into the bank. The interest rate offered is 5% per
year. How much is the present value of that annuity payment?
Exponent is used in this formula because the last cash flow happens at the
FVn = ∑ Pt (1 + i)n<1
n
(5.12)
t = 10
TOPIC 5 TIME VALUE OF MONEY v 167
If solution by using the schedule is chosen, you can use the formula in 5.2,
5.6 or 5.8 according to the suitability of the cash flow. This is because the
calculation of future value of irregular cash flow is a combination concept
of determining the value of money for single cash flow and also annuity.
Example 5.13
Bikin Fulus Company made a decision to deposit RM2,000 at the end of the first
and second year, withdrawing RM3,000 at the end of the third year and
depositing RM4,000 again at the end of the fourth year. How much is this future
value cash flow at the end of the fourth year if the annual interest rate is 10% per
year?
FVn = ∑ Pt (1 + i)n-1
n
t=4
Example 3.13 can be illustrated by using the time line as shown below:
168 w TOPIC 5 TIME VALUE OF MONEY
Step 2:
Find the future value of RM4,2000 at the end of fourth year.
Manual equation:
If solution by using the schedule is chosen, you can use the formula in present
value of single cash flow, present value of ordinary annuity or present value of
annuity in advance according to the suitability of the type of cash flow stated in
the problem.
TOPIC 5 TIME VALUE OF MONEY v 169
Example 5.14
Buat Pitih Company expects to receive RM1,000 at the end of the first and second
year, RM2,000 at the end of the third year and RM4,000 at the end of the fourth
year. How much is the present value cash flow if the yearly interest rate is 10%
per year?
= ∑ Pt (1 + i)n-t
n
PV0
t=10
The time line for example 3.14; present value for derivation cash flow is as below:
t0 i = 10% t1 t2 t3 t4
RM909.99
RM826.45
RM1,502.632 RM5,970.22
RM2,732.05
Step 1:
Find the present value for annuity of RM1,000 for 2 years.
RM1,000 (PVIFA 10%, 2) = RM1,000 (1.736)
= RM1,736
Step 2:
Find the present value for RM2,000 that occurs at the end of third year.
RM2,000 (PVIF 10%, 3) = RM2,000 (0.751)
= RM1,502
170 w TOPIC 5 TIME VALUE OF MONEY
Step 3:
Find the present value for RM4,000 that occurs at the end of forth year.
RM4,000 (PVIF 10%, 4) = RM4,000 (0.683)
= RM2,732
Step 4:
The present value cash flow is obtained by adding all the previous results
earlier (figure bolded).
PV 0 = RM1,736 + RM1,502 + RM2,732
= RM5,970
5.4.3 Perpetuity
Perpetuity is a type of series cash flow that involves the same amount for each
period continuously. In other words, perpetuity is an annuity that has an infinity
period. An example of perpetuity is the payment of dividends for preference
shares.
The concept for future value of perpetuity is illogical and cannot be used in
making financial decisions as the concept do not predict the period ending point
while future value is something that can be expected. Instead, the concept for
present value of perpetuity can be applied in making financial decisions. For
example, the usage of this concept to determine the present value for preference
shares and present value for pensions.
Try to imagine what will happen if the value of n increases. The value of (1 + i)n
will also increase. This will caused 1/(1 + i)n to become smaller. When (n)
approaches infinity, the value of (1 + i)n will become extremely big while the
value of 1/(1 + i)n will approach zero.
PV p = P / i (5.15)
t0 i% t1 t2 t60 t= ∞
PVp P P P
Example 5.15
Sukehati Company issued securities that promised a payment of RM100 per year
at the yearly interest rate of 8% to the holders of that security. How much is the
present value for that cash flow?
PVp =P/i
= RM100 / 0.08
= RM1,250
The financial schedule does not provide the factor for present value of perpetuity
because perpetuity involves an infinity period. Therefore, the solution for
perpetuity cases can only depend on manual calculations.
172 w TOPIC 5 TIME VALUE OF MONEY
EXERCISE 5.7
1. Consider the perpetuity that pays RM100 per year, with an interest
rate of 10%. How much is the present value of this perpetuity?
FV = PV × (1 + i/m)nm (5.16)
FV = Future value
PV = Present value
i = Interest rate
m = Frequency of compounding or discounting in a year
n = Number of years
Example 5.16
The future value of RM1 now after 6 years, using the interest rate of 10% per year
with different compounding frequencies.
Example 5.17
The present value of RM1 received in 6 years from now, discounted at the
interest rate of 10% per year with different discounting frequencies.
The conclusion that can be made based on examples 5.16 and 5.17 is: the higher
the frequency of compounding, the higher the future value of cash flow; and
higher the frequency of discounting, the lower the present value of cash flow.
Referring to formula 3.16, FV = PV x (1 + i/m) nm, we cannot divide the value (i)
which cannot be represented by one exact value but only as an estimated value.
174 w TOPIC 5 TIME VALUE OF MONEY
The new formula for future value and present value that is compounded and
discounted continuously is as follows.
The estimate number for the symbol e in equation 5.18 and 5.19 is 2.72 (or more
accurately, 2.71828183).
Example 5.18
What is the future value for RM100 that is invested now for 6 years with an
interest rate of 8 percent per year and compounded continuously?
Manual solution:
FVn = PV 0 (e in)
= RM100 (2.72 (0.08)(6))
= RM161.61
Example 5.19
What is the present value of RM161.61 that will be received in 6 years from now
that is discounted continuously at an interest rate of 8 percent per year?
EXERCISE 5.8
1. What is the future value for RM260 that is invested now for 3
years at the interest rate of 10 percent per year and compounded
continuously?
2. What is the present value for RM200 that will be received 5 years
from now and discounted continuously at the interest rate of 6
percent per year?
3. Mr. Sarbat plans to invest RM3,000 a year in the Pension
Investment Scheme for a period of 15 years. Mr. Sarbat wants to
know the result of the RM3,000 investment at the beginning of
each year compared with the end of each year. Calculate the value
differences between the two types of cash flow if the interest rate
is 8 percent per year.
4. Mas Joko Company is considering an investment on a new
machine that involves a total purchase and assembly cost of
RM30,000. The usage of this new machine is expected to generate a
yearly cash flow for 5 consecutive years: end of first year RM4,000,
end of second and third year RM5,000, end of fourth year RM6,000
and end of fifth year RM8,000. If the company requires a yearly
18% rate of return on its investment, is it reasonable for the
company to continue with its investment?
5. Complete the present value for a series of indefinite yearly
payments of RM180, assuming that the interest rate is
(a) 5 percent
(b) 10 percent
6. You have just won a puzzle contest where you were offered two
choice of prizes that is whether to accept RM60,000 today or
RM12,000 at the end of each year for 5 consecutive years. If the
cash flow is discounted at a yearly rate of 12 percent and
compounded twice a year, which choice would you choose?
7. Mrs. Aimi plans to get a loan for a total of RM6,000 at the interest
rate of 10% from a kind-hearted money lender. The money lender
agrees to receive a sum of payment for the same amount at the
end of each year for 4 years. What is the size of payment that Mrs.
Aimi must give to the money lender each year?
8. What is the present value for RM400 that will be received in 7
years from now and discounted continuously at the interest rate of
10 percent per year?
176 w TOPIC 5 TIME VALUE OF MONEY
In this topic, you have learnt the importance of time value of money. The concepts
of compounding and discounting are used respectively to compute future value
and present value for single or series of cash flows. The knowledge in this area
would help you to make better financial decisions that involves cash flows.
TUTORIAL QUESTION
w INTRODUCTION
The purpose of these activities is to test your understanding on the basic concepts
in financial management, which is the concept of time value of money, risk and
return as well as leverage. These concepts are important in financial decisions
making.
w PROBLEM 1
Naim and Nadiah are planning in sharing to buy a house 10 years from now with
the expected price of RM100,000. Naim will save RM5,000 every year in his
account beginning a year from now. His last annual savings will be made at the
end of the tenth year. Nadiah will deposit RM4,000 in the account now and
another RM8,000 four years from now.
They also plan to help NaimÊs father (Mr. Roslee) who had just retired and
NadiahÊs sister (Nurul) who had just started her studies in university. Naim will
deposit a sum of money into his fatherÊs account to enable him to withdraw
RM3,600 per year, starting a year from now until his fatherÊs death. While,
Nadiah will deposit RM6,000 into NurulÊs account and will only allow Nurul to
withdraw the same amount every year starting a year from now. As the period of
her studies is four years, Nurul will make four withdrawals.
w ASSIGNMENT
With the assumption that all the accounts will pay an interest of 9%,
compounded yearly, answer the following questions:
(a) How much should be added by Naim and Nadiah at the end of the tenth
year to enable them to buy the said house?
(b) How much is the amount that Naim must deposit into his fatherÊs account?
(c) How much is the amount that Nurul can withdraw every year?
ANSWERS v 177
Answers
TOPIC 1: ACCOUNTING ENVIRONMENT
Exercise 1.1
1. Internal users are people who have direct access to the resources of an
entity and are normally involved in the management of the company; an
example being the companyÊs management. These people are involved in
planning and controlling the activities of the company to enable it to
achieve specified objectives. Examples of common decision making are:
(a) does the company require additional capital or not; if the company
requires additional capital, would the company be applying for loan
or issue shares.
(b) does the company require additional asset; if the company requires
additional asset, would the company be buying or renting it.
(c) how much is the companyÊs excess cash, if any, should be utilised.
(d) how the company is going to overcome insufficient cash flow
problems it might be facing.
(e) the companyÊs strategy to expand the market for its products
External users are people who do not have direct access to the resources of
the company and to not involved in the management of the company.
Examples of external users are investors, loan providers, Inland Revenue
Board, government agencies and the public. The types of decision made are
different according to user groups. For example, investors make decisions
on whether to invest in a company, loan providers make decisions on
whether to approve loans while the Inland Revenue Board decide on the
total tax to be imposed.
Exercise 1.2
1. The characteristics of accounting information can be divided into two
categories, primary characteristics and secondary characteristics. The
primary characteristics are comprised of relevant and reliability, while the
secondary characteristics are comparability and consistency.
Exercise 1.3
1. The weaknesses in the assumption of monetary unit:
(a) Limiting the scope of accounting. This is because only transactions
that can be measured in monetary unit will be taken into
consideration in accounting, whereas there are many other factors that
will also affect the business. For example, the death of the companyÊs
manager, termination of staff, recognition by specific bodies on the
business achievements and other factors. All these cannot be recorded
in the financial statements as it cannot be stated in monetary terms.
(b) Assuming the value of money is stable at all times; when we know
that the currency value fluctuates. You have often heard the
grumblings or even experienced the fluctuation in currency value. We
used to be able to buy several items with RM10 but not so presently.
ANSWERS v 179
In the early days, school children only took 20 cents to school, now
they bring RM2. All these examples show that the currency value has
changed. In other words, the RM1 you have today will not have the
same value as the RM1 you will receive in a couple of monthsÊ time.
The fluctuation in the currency value should have been taken into
account when recording transactions but was ignored.
Exercise 1.4
1. (a) accounting period
(b) historical cost
(c) relevant
(d) Malaysian Accounting Standards Board
(e) reliability
(f) principle of matching
(g) cost benefit relation, materiality
(h) management accounting
(i) going concern
(j) point of sale
(k) Cash Flow Statement
(l) Balance Sheet
180 w ANSWERS
2. D
3. A
4. D
5. C
6. False
7. False
8. False
9. (a) 46,000
(b) 100,000
(c) 75,000
10. (a) Asset increased, Asset decreased or has no effect on the Asset
(b) Asset decreased, OwnerÊs Equity decreased
(c) Asset decreased, OwnerÊs Equity decreased
(d) Asset increased, Asset decreased or has no effect on the Asset
(e) Asset increased, OwnerÊs Equity increased
ANSWERS v 181
11.
ASSET = LIABILITY + O.EQUITY
Trans + Capital,
Cash + AR + Supplies = AP
action Ashwin
a. +20,000 +20,000
Investment by
Ashwin
Balance 20,00 = 20,000
b. +800 +800
Balance 20,000 800 = 800 20,000
c. -620 -620
Balance 19,380 800 = 180 20,000
d. +4,200 +4,200
180 Service revenue
Balance 23,580 800 24,200
e. -1,000 -1,000
Salary expenses
Balance 22,580 800 = 180 23,200
f. -700 -700
Transportation
expenses
-150 -150
Sundry expense
Balance 21,730 800 = 180 22,350
g. -1,200 -1,200
Rental expenses
Balance 20,530 800 = 180 21,150
h. +2,500 +2,500
Service revenue
Balance 20,530 2,500 800 = 180 23,650
i. -550 -550
Supplies
Balance 20,530 2,500 250 = 180 expenses
23,100
j. -750 -750
Drawings,
Ashwin
Balance 19,780 2,500 250 180 22,350
182 w ANSWERS
LIABILITIES
Accounts Payable 1,200
OWNERÊS EQUITY
Capital, Seri Dewi 43,435
TOTAL LIABILITIES AND O.EQUITY 44,635
ANSWERS v 183
Exercise 2.1
1. (a) It is not a transaction and must not be recorded. This is because it will
not affect the entityÊs financial position (will not affect the asset,
liability or owner equity) and cannot be measured in currency unit.
(b) It is a transaction and must be recorded. This will affect the entityÊs
financial position (increase asset and ownerÊs equity) and can be
measured in currency unit.
Exercise 2.2
1. Account is a specific and separate accounting record for each item in the
financial statement. All transactions that affect the items will be recorded in
the accounts. Ledger is a group of accounts for a business entity. Chart of
accounts is the list of accounts in the ledger.
2. T-Account and three column account. T-account is easier but the three
column account enables us to know the last balance after each transaction.
3. Drawings are made by the owner for personal use while expenses are
incurred by the entity for the purpose of generating income. Drawings are
not considered in the calculation of net profit or loss, but are deducted
directly from ownerÊs equity. Expenses will be matched against income. The
difference between income and expenses will be either net profit or net loss.
This difference will be added or deducted from ownerÊs equity.
4. C
5. C
6. (a) Asset
(b) Expense
(c) Asset
(d) Income
(e) Liability
(f) Asset
(g) Expense
(h) Asset
184 w ANSWERS
7. (a)
Date Account and Description Reference Debit Credit
Apr 2001
a. Cash 5,000
Capital, Cindy 5,000
(Cash investment by Cindy)
b. Supplies 275
Accounts payable 275
(Purchase of supplies on credit)
c. Cash 3,250
Service revenue 3,250
(Cash received for services
provided)
d. Rental expenses 750
Cash 750
(Payment of rental by cash)
e. Accounts payable 125
Cash 125
(Payment to accounts payable)
f. Accounts receivable 1,875
Service revenue 1875
( Customer has not paid for services
provided)
g. Utility expenses 390
Sundry expenses 187
Cash 577
(Payment for expenses by cash)
h. Salary expenses 1,250
Cash 1,250
(Payment for salary by cash)
i. Supplies expenses 162
Supplies 162
(Usage of supplies)
j. Drawings 550
Cash 500
Supplies 50
(Cash and supplies drawings by
owner)
ANSWERS v 185
Cash Account
Date Description Reference Debit Credit Balance
Apr 2001 Capital, Cindy 5,000 5,000
Service revenue 3,250 8,250
Rental expenses 750 7,500
Accounts payable 125 7,375
Utility expenses 390 6,985
Sundry expenses 187 6,798
Salary expenses 1,250 5,548
Drawings, Cindy 500 5,048
Account Receivable
Date Description Reference Debit Credit Balance
Apr 2001 Service revenue 1,875 1,875
Supplies Account
Date Description Reference Debit Credit Balance
Apr 2001 Accounts payable 275 275
Supplies expenses 162 113
Drawings, Cindy 50 63
Accounts Payable
Date Description Reference Debit Credit Balance
Apr 2001 Supplies 275 275
Cash 125 150
Credit
Accounts Debit (RM)
(RM)
Cash 5,048
Accounts receivable 1,875
Supplies 63
Accounts payable 150
Capital, Cindy 5,000
Drawings, Cindy 550
Service revenue 5,125
Salary expenses 750
Rental expenses 390
Utility expenses 187
Supplies expenses 1,250
Sundry expenses 162
TOTAL 10,275 10,275
Edlin Enterprise
Trial Balance
as at 28 February 2001
Exercise 3.1
1. (b) False
2. (b) False
3. (a) True
4. (b) False
5. C
6.
(1) (2)
Account
Statement Type of Account
Account payable BS CL
Account receivable BS CA
Accruals BS CL
Building BS FA
General expenses IS E
Interest expenses IS E
Sales expenses IS E
Operating expenses IS E
Administrative expenses IS E
Tax IS E
Preference shares' dividends IS E
Sales revenue IS R
Long term loans BS LTL
Inventory BS CA
Cost of goods sold IS E
Paid up capital above par BS EQ
Notes payable BS CL or LTL
Retained earnings BS EQ
Equipment BS FA
Ordinary shares BS EQ
Preference shares BS EQ
Marketable securities BS CA
Depreciation IS E
Accumulated depreciation BS FA (contra account)
Land BS FA
Cash BS CA
192 w ANSWERS
7.
Company PC
Income Statement
for the Year Ended 31 December 2001
Sales RM5,250,000
Less: Cost of goods sold 2,850,000
Gross profit RM2,400,000
Less Operating expenditure
Sales expenses RM350,000
Administrative and general expenses 600,000
Depreciation expenses 550,000
Total operating costs RM1,500,000
Profit before interest and tax RM 900,000
Interest expenses 250,000
Profit before tax RM 650,000
Tax (30%) 195,000
Profit after tax RM 455,000
Less: Preference sharesÊ dividend 100,000
Net profit (or profit available for
ordinary shareholders) RM 355,000
Earnings per share RM 0.17
8. Company ODC
Balance Sheet
as at 31 December 2001
Assets
Current assets
Cash RM2,150,000
Marketable securities 750,000
Account receivable 4,500,000
Inventory 3,750,000
Total current assets RM11,150,000
Fixed assets
Land RM2,000,000
Building RM2,250,000
Machines 4,200,000
Equipments 2,350,000
Total fixed assets RM10,800,000
Less: Accumulated depreciation 2,650,000
Fixed assets, net
8,150,000
RM19,300,000
Total Assets
ANSWERS v 193
Equities RM1,000,000
Preference shares 900,000
Ordinary shares 3,600,000
Paid up capital 2,100,000
Retained earnings
RM7,600,000
Total equities
RM19,300,000
Total liabilities and equities
Exercise 3.2
1. (b) False
2. (b) False
3. (a) True
4. (b) False
5. C
6. D
7. (a)
Hugo Enterprise
Statement of Retained Earnings
for the year ended 31 December 2000
Retained Earnings, 1 January 2000 RM 92,800
+ Net Profit (throughout year 2000) 37,000
- Dividends paid (throughout year 2000)
Preference shares RM 4,700
Ordinary shares 21,000 25,700
Retained Earnings, 31 December 2000 RM104,800
194 w ANSWERS
RM21,000
(c) Dividends per share = = RM2.36
14,000
9.
Changes
Items Cash Flow
(RM)
Cash + 1,000 U
Account payable -10,000 U
Notes payable + 5,000 R
Long-term loans -20,000 U
Inventory +20,000 U
Fixed assets + 4,000 U
Account receivable - 7,000 R
Net profit + 6,000 R
Depreciation + 1,000 R
Share buyback + 6,000 U
Cash dividend + 8,000 U
Sales of Share + 10,000 R
ANSWERS v 195
10.
Suresh Corporation
Changes in balance sheet items
between 31 December 2001 and 31 December 2002
2001 2002 Changes Resource Usage
Assets
Cash 15,000 10,000 +5,000 5,000
Marketable securities 18,000 12,000 +6,000 6,000
Account receivable 20,000 18,000 +2,000 2,000
Inventory 29,000 28,000 +1,000 1,000
Total fixed assets 295,000 281,000 +14,000 14,000
Less: Accumulated 147,000 131,000 (16,000) 16,000
depreciation
Liabilities
Account payable 16,000 15,000 +1,000 1,000
Notes payable 28,000 22,000 +6,000 6,000
Wages accrual 2,000 3,000 - 1,000 1,000
Long term loans 50,000 50,000 0
Equities
Preference shares 100,000 100,000 0
Retained earnings 14,000 28,000 +6,000 6,000
TOTAL RM29,000 RM29,000
196 w ANSWERS
Suresh Corporation
Cash Flow Statement
For the Year Ended 31 December 2002
Exercise 3.3
1. Fazrul Company
1999 1998
(a) Net working capital RM180,000 RM150,000
(b) Current ratio 2.5 times 2.07 times
(c) Quick ratio 1.17 times 1 time
ANSWERS v 197
Exercise 3.4
1. Fazrul Company
1999 1998
(a) Account receivable turnover 9.14 times 9.03 times
(b) Average collection period 39.9 days 40.4 days
(c) Inventory turnover 2.54 times 39.87 times
(d) Average inventory sales period 14.4 days 14.2 days
(e) Fixed asset turnover 142.3 times 140.01 times
(f) Total asset turnover 1.07 times 1.02 times
Exercise 3.5
1. Adiy Corporation
Exercise 3.6
1. liquidity
2. current asset; current liability
3. inventory
4. cost of goods sold; inventory
5. total asset
6. net profit; ownersÊ equity
7. share price; earnings
8.
X-Cell N-Hance
(a) Return on asset 12.67% 11.25%
(b) Return on equity 31.67% 28.13%
(c) Net profit margin 10.27% 9.57%
(d) Total asset turnover 1.23 times 1.18 times
(e) Debt ratio 60% 60%
(f) Equity multiplier 2.5 times 2.5 times
(g) Interest coverage ratio 7.89 times 8.37 times
(h) Price/earnings ratio 6.25 12.62
(i) Dividend yield ratio 6.86% 1.89%
198 w ANSWERS
Exercise 3.7
1. (a) True
2. (b) False
3. D
4. C
5. Net profit = RM6,000
6. Return on equity = 4.0%
7. Fima Corporation
(a) Current ratio increased.
(b) Return on equity decreased.
(c) Debt ratio increased.
(d) Dividend yield increased.
(e) Account receivables turnover decreased.
(f) Return on asset decreased.
8. Lily Company
(a) Current ratio = 0.91 times
(b) Quick ratio = 0.63 times
(c) Average collection period = 32.5 days
(d) Inventory turnover = 20 times
(e) Fixed asset turnover = 4.60 times
(f) Total asset turnover = 2.8 times
(g) Debt ratio = 55%
(h) Interest coverage ratio = 4.0 times
(i) Gross profit margin = 13%
(j) Operating profit margin = 2%
(k) Net profit margin = 1.08%
(l) Return on asset = 3%
(m) Return on equity = 6.7%
9. Amri Company
Marketable securities = RM16,000
Account receivable = RM62,000
Inventory = RM73,560
Total fixed asset = RM146,663
Net fixed asset = RM96,663
Total asset = RM256,228
Notes payable = RM20,300
Total current liability = RM67,900
Long-term liability = RM58,677
Total liability = RM126,577
Total equity = RM129,651
Total liability and equity = RM256,228
ANSWERS v 199
1. Fazrul Company
1999 1998
(a) Net working capital RM180,000 RM150,000
(b) Current ratio 2.5 times 2.07 times
(c) Quick ratio 1.17 times 1 time
Exercise 4.2
1. Fazrul Company
1999 1998
(a) Account receivable turnover 9.14 times 9.03 times
(b) Average collection period 39.9 days 40.4 days
(c) Inventory turnover 2.54 times 39.87 times
(d) Average inventory sales period 14.4 days 14.2 days
(e) Fixed asset turnover 142.3 times 140.01 times
(f) Total asset turnover 1.07 times 1.02 times
Exercise 4.3
1. Adiy Corporation
(a) Debt ratio = 50%
(b) Interest coverage ratio = 3 times
(c) Return on asset = 36%
(d) Average collection period = 27 days
(e) Total asset turnover = 2 times
200 w ANSWERS
Exercise 4.4
1. liquidity
2. current asset; current liability
3. inventory
4. cost of goods sold; inventory
5. total asset
6. net profit; ownersÊ equity
7. share price; earnings
8.
X-Cell N-Hance
(a) Return on asset 12.67% 11.25%
(b) Return on equity 31.67% 28.13%
(c) Net profit margin 10.27% 9.57%
(d) Total asset turnover 1.23 times 1.18 times
(e) Debt ratio 60% 60%
(f) Equity multiplier 2.5 times 2.5 times
(g) Interest coverage ratio 7.89 times 8.37 times
(h) Price/earnings ratio 6.25 12.62
(i) Dividend yield ratio 6.86% 1.89%
Exercise 4.5
1. True
2. False
3. D
4. C
5. Net profit = RM6,000
6. Return on equity = 4.0%
7. Fima Corporation
(a) Current ratio increased.
(b) Return on equity decreased.
(c) Debt ratio increased.
(d) Dividend yield increased.
(e) Account receivables turnover decreased.
(f) Return on asset decreased.
8. Lily Company
(a) Current ratio = 0.91 times
(b) Quick ratio = 0.63 times
(c) Average collection period = 32.5 days
(d) Inventory turnover = 20 times
ANSWERS v 201
9. Amri Company
Exercise 5.1
1. RM127.63
2. RM6,050
Exercise 5.2
1. RM11,171.10
2. RM4,974.55
Exercise 5.3
1. RM1,000
2. RM2,268.43
Exercise 5.4
1. RM100.06
2. RM3,522.77
Exercise 5.5
1. RM330.96
2. RM61,050
Exercise 5.6
1. RM272.30
Exercise 5.7
1. RM1,000
ANSWERS v 203
Exercise 5.8
1. RM346.06
2. RM149.4
3. FVOA = RM3,000 (FVIFA 8%,15)
= RM3,000 (27.1521)
= RM81,456.30
FVAD = RM3,000 (FVIFA 8%,15) (1.08)
= RM3,000 (29.32)
= RM87,972.80
Total PV = RM16,615.60
RM16,615.60 – RM30,000 = –RM13,384.40
Therefore, Mas Joko Company should not continue with its investment.