Liquidation Notes
Liquidation Notes
Liquidation Notes
Methods of allocating capital balance (in order) 3. After salary and interest, but before bonus
1. Weighted Average Capital
2. Simple Average Capital B = (200,000-50,000-30,000) x 20% = 24,000
3. Beginning Capital B=(NI – S – I) X BR
4. Ending Capital
5. Original Capital (Use if there’s an agreement 4. After salary, interest, and bonus
but unsure as to which method to use)
B = (200000-50,000-30,000)/1.2 x 20% = 20,000
Accounting for Salaries, Interest, and Bonus (𝐍𝐈 − 𝐒 − 𝐈) 𝐗 𝐁𝐑
𝐁=
1. Before salary, interest, bonus (assumed if 𝟏 + 𝐁𝐑
silent)
2. Before salary and interest, but after bonus *After allocating these items, any remaining
3. After salary and interest, but before bonus profit is allocated based on the stipulated profit or
4. After salary, interest, and bonus loss ratio
C, Capital 150,000
B, Capital 150,000
Example:
A, Capital –
100,000 B, Capital
– 200,000 C,
Capital – 120,000
C, Capital 120,000
B, Capital 120,000
LIQUIDATION
Safe Payment Schedule
Process:
1. Lump-sum/total 1. Compute total interest net of gain/loss on
2. Installment/piecemeal realization condonation, liquidation expense, and
contribution to parties
General steps: 2. Compute maximum possible loss
1. Sell noncurrent assets 3. If there is capital deficiency loss absorption
2. Pay creditors (in priority) 4. Distribute to partners
3. Distribute excess to partners
NOTE:
Marshalling of Assets/Hierarchy of Claims Max Possible Loss =BV of asset unsold
Personal Assets Partnership Assets +Cash withheld for future expenses
1 Personal Creditors Partnership creditors Total interest after distribution = Max. Possible Loss
2 Partnership creditors Personal creditors Total interest of partner after distribution =
3 Other parties Other parties Max Possible Loss share + Loss Absorption
Trade-In
Gained: FV of trade-in or Appraised
Foregone: Trade-in Allowance
FV of Trade In
Estimated Selling Price after Recon P xxx
Reconditioning cost ( xxx) FORMULAS:
Normal Profit Margin ( xxx)
Compute GP Rate of Installment Sales
FV of Trade In P xxx
IS-prior year IS-current year
Underallowance(Overallowance) DGP beginning RGP DGP of Inst. Sales
FV of Trade in P xxx =
ICR, beginning Collections Installment Sales
Trade In allowance (given) (xxx)
Gain(Loss) on Trade In P xxx
Compute Cost of Sales
GP Rate of Trade In Beginning Inventory XX
Installment Sales P xxx Purchases XX
Gain (Loss) on Trade In xxx Repossessed Inventory XX
Adjusted Installment Sales P xxx Trade Inventory XX
Cost of Sales (xxx) Ending Inventory (XX)
Gross Profit (Compute GP rate) xxx
Cost of Sales-Total XX
Cost of Sales-Regular (XX)
RGP of Trade In Cost of Sales-Installment (current yr) XX
Downpayment-Cash XX
Downpayment FV of Trade In XX
**NOTE: If silent, assume repo and TI are included
Collections for the year XX in ending inventory
Total Collection XX
X GR Rate %
RGP of Trade In XX
Journal entry:
Inventory (@FV) XX
Loss on trade-in XX
ICR (@ trade-in) XX
Compute Total RGP
RGP – last year
XX
(Total collections x GP rate last year)
RGP – this year
XX
(Total collections x GP rate this year)
Total RGP-Installment XX
RULES:
If FV is BEFORE reconditioning cost, IGNORE Income Statement
the amount of reconditioning cost. RGP – regular sales (Sales less COS) XX
If the problem is SILENT if the ESP before RGP – Installment sales (Total) XX
or after recondition cost, deduct the Total RGP XX
reconditioning cost Loss/Gain on Repo (XX)
If the problem says ESTIMATED WHOLESALE Operating Expenses (with writeoff) (XX)
VALUE or APPRAISED VALUE, the normal Interest Income XX
profit and reconditioning cost should not be Net Income XX
deducted anymore.
If profit margin is silent, do not
deduct anything.
Normal profit margin = based on SP AFTER
reconditioning cost
Continuing Franchise Fee(CFF)
FRANCHISE ACCOUNTING
Based on % of net sales as fixed payment
Application of PFRS 15
Identify Contract Franchise Agreement
Identify Performance Obligation Initial Services, PPE, Intellectual Property
(PO)
Determine Transaction Price Amount of Franchise Fee
Allocate Transaction Price to Allocate franchise fee based on relative standalone values or prices of
Performance Obligations initial services, PPE and intellectual property
1. Incurrence of cost
CONTRACT RETENTION
-may be part of billing but not paid to contractor
– Does not have an income element
Cash XX
Contract Retention XX
Accounts Receivable XX
Cash XX
Contract Retention XX
MOBILIZATION FEE
– Deducted from the bills of contractors in equal installments covering the project period
– Does not have income element
REMEMBER:
Always If profit (CIP> CI) If loss (CIP<CI)
Construction POC x TCR CIP CIP + (1-POC) x Loss
revenue (as of)
Construction cost CR – RGP Cost to Date CI + (1 – POC) x Loss
(as of) (to date)
Actual Freight fr B1
ro B2- 1500 (1000 Inv in Br2 10,300
+500) Expense 200 HO 10,500 Shipment from HO 9000
Inv in Br1 10,500 Shipment from HO 9000 Freight In 1300
Freight from HO to Freight In HO 10,300
B2- 1300 NOTE: freight is 1000
recorded at the LOWER Cash 500
*Excess cost is of actal freight incurred
recorded as an AND direct freight (from
expense to the HO to Branch).
home office.
Billed Cost DGP/Allowance Purchases- Total
Price Outsiders
Beginning Inventories xxx6 xxx5 xxx4
Shipments xxx2 xxx1 xxx3
Returns (xxx)(xxx)
Total Goods Available for Sale (TGAS) xxx xxx xxx
End Inventory (xxx)(xxx)
Cost of Sales xxx xxx xxx
Notes:
Check if End Inventory > Shipmnts
o It means part of ending inventory
is from beginning
o Mark up rate may be different last
year vs this year
Assumption of silent- BRANCH view
o Inventory is @billed price unadjusted
Stated in problem– HO View
o Combined FS, true cost, adjusted If
silent, branch inventory is TOTAL, from
HO and outsiders
Combined NI = HO NI + Branch NI
o Branch Income must represent true or
ADJUSTED NET INCOME
o Branch Income = Unadjusted NI + RGP
PROCESS COSTING 2. Started and Completed
EUP of transferred in
If FIFO, 100% of this month’s units
If Average, 100% of total units
Ending
BACKFLUSH COSTING
Overhead WIP
Ind. Matls Used Beginning COGM Same with job order, the difference is with WIP
Ind. Labor DM because in backflush costing, there is no WIP.
Other OH DL
Applied DL, DM, FOH --> Finished Goods
OH
Ending Journal Entry:
FG Finished Goods XX
Beginning Sold Direct Material XX
COGM Direct Labor XX
Applied OH XX
Ending
Journal Entries:
ISSUE 2: Over/Underapplied OH
Overapplied – Favorable Variance MATERIALS
Underapplied Raw Materials (SP x AQ) XX
o Immaterial: closed to COGS Materials Price Variance XX
o Material: Allocate to WIP, FG, COGS Accounts Payable (AP x AQ) XX
By-product recognition
1. Upon Sale
Cash XX
Other Income XX
2. Upon production
By-product inventory XX
Joint Cost/WIP XX
AMOUNT:
a. NRV (assumed)
Est. selling price – Cost to Complete – Cost
to Sell
b. Reversal Cost
Est. Sales Value – Gross Profit – Selling and
Admin Cost
OR
Approaches:
1. Physical Method
There is physical measure (litres, kg), or by
units produced, or by weighted average of units
produced
2. Monetary Method
FOREX
TERMINOLOGIES Example:
Exchange rate – rate at which foreign BUYER SELLER
currencies are translated Transaction Inventory 46 A/R 46
Spot rate - exchange rate NOW Date, 1:46 A/P 46 Sales 46
Closing rate – spot rate at balance sheet Balance Sheet Forex Loss 4 A/R 4
date Date, 1:50 A/P 4 Forex Gain 4
Functional currency – currency of primary Settlement A/P 2 Forex Loss 2
economic environment in which an entity Date, 1:48 Forex Gain 2 A/R 2
operates
Foreign currency – currency other than the A/P 48 Cash 48
functional currency Cash 48 A/R 48
Presentation currency – currency in which
financial statements are presented Foreign Exchange Translation
Exchange difference - difference from -converting the FS of subsidiaries/associates/joint
converting one currency another at different ventures/branch to the entity’s reporting currency
exchange rate; forex gain or loss
What rate to use?
Foreign Currency Transactions o Asset and Liabilities – closing rate
-transactions entered into by entities in foreign o Income statement – actual spot rate/
currency weighted average rate
o Equity
What rate to use – spot rate, direct quotation Cap. Stock/APIC – actual/spot/historical
o Direct quotation (1 FC = P ) Retained Earnings
o Seller – buying spot/BID Beginning – Roll Forward
o Buyer – selling spot/ASK Net Income – Weighted Ave.
Dividends – Spot Rate
Monetary versus nonmonetary
o Monetary – Cash, AR, AP, NP, LP
These must be restated/updated to Computing for translation adjustment
SPOT RATE Net Assets –end @ closing rate XX
Gives rise to forex gain or loss
o Nonmonetary – Inventory,PPE,I/S accounts Net Assets- beg @ closing rate XX
No update needed - HISTORICAL Additional Investment @ spot XX
except for those items that are Net Income @ WAR XX
measured at FV/NRV Dividends @spot (XX)
Net Assets-end (historical) XX
How to know if gain or loss? Translation Adjustment for the period XX
o Buyer’s perspective
If translated A/P increases, Loss
NOTE:
If translated A/P decreases, Gain
The amount above goes to OCI and will be
o Seller’s perspective
transferred to P&L only upon disposal.
If translated A/R increases, Gain
NA @ closing > NA@ historical Gain
If translated A/R decreases, Loss
NA @ closing < NA@ historical Loss
EQUITY COMPUTATIONS
1. NONCONTROLLING INTEREST
2. CONSOLIDATED RE
Dividend Paid (XX)
NCI XX
UGP RGP
Inventory Buyer EI x Buyer BI x
Seller GP Seller GP
PPE/Intangibles Proceeds – UGP/Useful
BV = UGP Life
Land Proceeds – G/L on Sale
BV = UGP
Joint Venture
- Jointly controlled entity
- Rights and Obligations: Net Assets
Joint Operations
- Jointly controlled assets
- Jointly controlled operation
- Rights and Obligations: Assets and
Liabilities
Accounting Method
Joint Venture Net Asset Method
Joint Operation Take up share in assets and
liabilities
Cost Equity FV
Purchase Price
Transaction
Cost (expense)
Net Income
(take up
share)
Dividend (to (to P&L)
P&L) (deducti
on)
Change in FV (to
of Investment P&L)
Impairment (to (to
P&L) P&L)
NOTE:
If you’re using cost method, and there EXISTS
a published price quotation, use FAIR VALUE
METHOD.
If you’re using FV method, but there is NO
AVAILABLE FV (cannot be measured reliably
without undue cost or effort), use COST
method.
If you’re using equity method, it’s always at cost.
4. Maintenance and other expenses
(MOOE)
GOVERNMENT ACCOUNTING
4. Registry of Budget, Utilization, and
Governed by Government Accounting Manual Disbursements (RBOD)
Used only for special funds
Budgetary Process Same service as RAOD
I. Budget Preparation
1. Agencies submit budget needs to DBM
2. DBM submits to president proposal of
budget JOURNAL ENTRIES
3. President reviews and prepares budget 1. Receipt of Notice of Cash Allocation
4. President submits budget to legislation
Cash – Modified Disbursement System XX
II. Legislation Subsidy from National Gov. XX
1. Senate and House of Rep individually and Must be net of TRA.
collectively (through bi-cameral)
approves budget through General 2. Unused NCA (expiration of
Appropriations Bill regular NCA ever end of quarter)
2. Senate and House of Rep. submits
approved bill to President for final Subsidy from National Gov. XX
approval Cash – MDA XX
3. President approves bill to become law
3. Constructive Receipt of Tax
III. Execution Remittance Advice (for
1. Agencies, through DBM and BOT allotment, Withholding Tax)
use the funds
Cash – TRA XX
Registry Subsidy from Nat’l Govt XX
- Requires memo entry only
4. Constructive Remittance of TRA
1. Registry of Revenue and Other Receipts
(RROR) – for receipts Due to BIT XX
2. Registry of Appropriations and Allotment Cash – TRA XX
(RAPAL) – for disbursements
3. Registry of allotment, Obligations, and
Disbursement (RAOD) – contracts only CASH ACCOUNTS
Receipt/Debit Disbursement/Credit
1. Cash – Modified Disb. Funds from national In general expenses
Issue: System govt
Allotment is based on appropriations a. Regular
Cash – MDS
b. Special
Obligations (contracts signed) are based c. Trust Subs. From
Nat’l Govt
on allotment of funds 2. Cash – From other sources For remittance only
Disbursements (payments) are based collecting officer than nat’l to agency account or
government to national
on contracts (obligations) government
3. Cash – Remittance of cash Upon closing
Treasury/Agency collected from other of books:
Subservices of RAOD: Deposit sources to national
1. Personnel services – for salaries and Regular government (if w/o Acc. Surplus/Deficit
Special authority to use) Cash–TA deposit
wages Trust
Cash –Treasury/
2. Financial expenses – for borrowing Agency
costs Cash –
Collecting Officer
3. Capital outlay – for capital 4. Cash in Bank – Local Remittance of cash Authorized expenses
expenditures Currency collected from other
Current/Savings sources to national Expenses
Account CIB
government (if w/
authority to use)
CIB
Cash-CO
5. Cash – TRA Receipt of TRA Remittance of TRA to
BIR
6. Advances for Payroll Advances Upon liquidation
(salaries) Cash-MDS
Expenses
Advances for special Advances
disbursing officer
(special project-time
bound)
Advances for
operating expenses
(field/operating unit)
Advances to officers
and employees
(office travel)
Closing entries
Assumptions
a. Inventory – use specific identification or
moving average
b. PPE – depreciate over life. Has a minimum
residual value of 15,000 php.
c. Infrastructure - depreciate
Net Patient Service Revenue XX
NOT FOT PROFIT ACCOUNTING
SCHOOL
Tuition Fee Revenue XX
ISSUE: Statement Presentation Scholarship (XX)
Assets and Liabilities – same with IFRS Gross Revenue XX
Net assets Less: Discounts/Adjustments (XX)
o Has no CS, APIC, or RE Net Revenue XX
o Has the ff. accounts:
Unrestricted NA (Quasi-endowment) NOTE: If with service requirement, it is treated as
- BOT restricted salary expense.
- No donor-imposed restriction
- Assumed if silent VALUATION OF DONATION
Temporarily restricted NA (Term Cash – at face value
endowment) Noncash
- Purpose/time-bound o In kind – FV of item
- Reclassified once purpose is fulfilled o Service – FV of service
Permanently restricted NA Note: This can only be recognized when:
(Regular endowment) 1 Gives rise to nonfinancial asset
- Indefinite/In perpetuity 2 It’s a specialized service performed by
- For endowment or legacy a professional
HOSPITAL
Gross Patient Service Rendered XX
Less: Charity Care (XX)
Gross Patient Service Revenue XX
Less: Discounts/Adjustments (XX)