Estimates

S.N. Description of work Unit Quantity Rate Amount Remarks

1 Tile Works
(FLOORING,TOILET AREA) Providing and laying Ceramic glazed floor tiles 400x400 mm (thickness to be specified by the manufacturer) of 1st
quality conforming to IS : 13755 of NITCO , ORIENT , SOMANY , KAJARIA or equivalent make in colours such as white , Ivory , Grey , Fume , Red
, Brown , laid on 20 mm thick cement motar 1:4 (1 cement: 4 Coarse sand) including grouting the joints with white cement and matching Sq.m 2201.17 4143.05 9119566.34
pigments etc, complete.as per approved design and direction of the bank/Architect

(WALL CLADING,TOILET)Providing and fixing 1st quality ceramic glazed wall tiles conforming to I.S. : 15622 (Thickness to be specified by the
manufacture) of approved make in all colours, shades except burgundy , bottle green , black of any size as approved by Engineer-in-charge in
2 skirting , risers of steps and dados over 12 mm Sq.m 749.44 4551.39 3411004.55
thick bed of cement Motar 1:3(1 cement: 3 coarse sand ) and jointing with grey cement slurry @ 3.3 kg per sqm including pointing in white
cement mixed with pigment of matching shade complete

3 Ceiling Works 0.00

(FALSE CEILING) Providing and fixing light duty suspended ceiling of gypsum acoustical ceiling tile (Saint Gobain (previously India Gypsum) or
equivalent) of 600x600mm 15 mm thk Microlook edge tiles , all as per standards and specifications laid down by the manufactures, full
provisions for weight of a/c ducting & provisions of a/c ducting, lighting, wiring for any use, including any extra members over and above
those mentioned above, including co-coordinating with all trades, & making any cutouts required for a/c, lighting, etc., all complete with 2
coats of acrylic oil bound distemper, and full finishing. P.O.P. beading / moulding shall be provided in the ceiling as per design and
3.1 specification, and no extra charge shall be paid for the same, as the same is deemed to be included in the basic rates. In certain parts, P.O.P. Sq.m 2701.17 1175.53 3175308.92
ceilings shall be done, with arches, barrels, cornices, etc. the same shall be done with G.I. sheet frame, covered with welded mesh and P.O.P.
on top. The same shall be done as per design, instructions and specifications, and shall be paid on a per square foot basis of the actual area
executed. Nothing extra shall be
paid for this ceiling, other than the basic rate of the false ceiling.

4 Doors and Windows 0.00

(HYDRAULIC DOOR CLOSER) Providing and fixing Hydraulic door closers of specified brand (Yale / Efficient gazets, Everite Hyper or equivalent),
4.1 Each 15.00 25000.00 375000.00
all complete as per instructions of Architect / Employer.
4.2 Each 45.00 5000.00 225000.00
(LOCKS) Providing and fixing "Godrej Night Latch" / "Godrej Mortice Lock" in required places, all complete with fixing, fitting, etc.
Flush Door: Flush Door : Providing and fixing as/ approved sample 38mm thick solid core homogeneous
flush door shutter, Interior WWR grade-IGSB, with ISI mark as defined by IS:12406-1988 &
BS:1142:1989 IGSB finished with wood veneer (4mm thick) or mica on one face placed with
4.3 Each 30.00 10000.00 300000.00
4mm grooves & Laminate (1.0mm Thk) on the second face.The item cost includes teak wood
lipping on all sides and cost of P.U ( Sirca) open grain polish for the entire wood surface area with
handle,lock and hardware.
5 Furniture Works 0.00
(SOFA) Providing and Placing sofas of a contemporary design, the basic frame of which is to be made of 1st class hardwood, supports of 19
mm thick marine grade ply, covered with thick layers of hi-density foam, shaped to the required design, and covered with hi-quality fabric of
5.1 Each 90 15000 1350000.00
the basic range of Rs. 250/- per metre. Each sofa seat to be approximately 2'-0" x 2'-0" in size, the overall sofa to be a highly luxurious look and
feel, and to be comfortable to sit. A)3 Seater sofa.
S.N. Description of work Unit Quantity Rate Amount Remarks

SINGLE BED WITH BOX AND TWO SIDE TABLES

Single bed with overall size 38”Wx88”LX38”H and with mattress Size W 78”x L36”. The box all four sides and top made of 19mm ISI marked
compressed ply board faced with 0.8mm thick laminate on both sides of approved shade with teakwood beading on the edges. The height of
box will be 15” . The box having open able lid with full length hinges with center wooden support and holder for lid and the bottom of bed
made of 12 mm ISI Marked compressed ply with .8mm thick laminate on one side. The bed having designer 4” sloped head side made in
5.2 combination of 8 and 18 mm laminated board with slope and supported with 25mm thick vertical supports at the back. The foot side made of Set 30.00 11385.00 341550.00
laminated board with 32mm thickness. The bed is provided with bed side table made of 18mm thick medium density fiber/partical board
(Action Tessa), all panels of unit are inter connected with rastex , dowel and sockets (Hettich). All the edges provided with machine pressed
0.8mm thick PVC edge bands glued with hot melt EVA
glue. The side unit having two drawers made of 18mm thick medium density fiber/partical board (Action Tessa), fitted on full length ball based
telescopic channels and 96mm SS handles. The complete bed with side tables duly polished
in walnut melamine finish.( Sketch is attached)
DOUBLE BED WITH BOX WITH TWO NOS. SIDE TABLES duly polished in walnut melamine finish. Double bed with overall size 75”Wx85”LX40”H
and with mattress Size W72”x L78”. The box all four sides and top made of 19mm ISI marked compressed ply board faced with 0.8mm thick
laminate on both sides of approved shade with teakwood beading on the edges. The height of box will be 15” . The box having openable lid
with full length hinges with center wooden support and holder for lid and the bottom of bed made of 12 mm ISI Marked compressed ply with
.8mm
5.3 thick laminate on one side. The bed having designer 4” sloped head side made in combination of 8 and 18 mm laminated board with slope and Set 30.00 18214.27 546428.10
supported with 25mm thick vertical supports at the back. The foot side made of laminated board with 32mm thickness. The bed is provided
with 2 nos. bed side table made of 18mm thick medium density fiber/partical board (Action Tessa), all panels of unit are inter connected with
rastex , dowel and sockets (Hettich). All the edges provided with machine pressed 0.8mm thick PVC edge bands glued with hot melt
EVA glue. The side unit having two drawers made of 18mm thick medium density fiber/partical board (Action Tessa), fitted on full length ball
based telescopic channels and 96mm SS handles. The complete bed with side tables
Column Panelling : Column panelling within 1 ½”X1" hardwood fixed to the column and then finished with 6mm ply & above should be
5.4 laminated with 1.5mm laminate of approved make and as per drawings and instruction of the architect. A wooden cornice of size 3"X2" has to Sq.m 500.00 14002.40 7001200.00
be fixed on the edge and around the pillar

Cupboard: Built-in bedroom wardrobe; Riverside furniture or equal approved all items to be fully fitted to the
5.6 Sq,m 240.00 4500.00 1080000.00
satisfaction of the Project Architect; 3 no. drawers per unit; high and low hanging space; high level storage; cherry veneer
Table: Constructing tea and side table in 25mm thk Prelaminated particale board approve as
selected by Client & Architect.Table top sholud have capacity to resist maximum 80 kg weight
5.7 set 30.00 10000.00 300000.00
Ply & to be finished in 1.5 mm thk approved wood texture laminate as per design given by
designers . no.s of SS leg finished in 1.5 mm thk laminate from inside and outside both
6 Water Supply and Sanitation 0.00

Submersible Treated Water Transfer Pumping Set:

Water transfer pump complete with check and ball valves from the treated water Tank to Over Head tank on the terrace complete with
Electrical Moter complete with DOL starter and controls for both pressure switch and float control for normal operation and also high level
overflow pump cut off control, complete with power wiring, control wiring for the pump and controls. Power up to the DOL starter shall be
6.1 set 1.00 100000.00 100000.00
provided by the electrical contractor. All valves shall be next higher size than the pump connections. set 1.00
Power supply: 415V-3Phase-50Hz.
Flow rate:150 liters per minute
Head: at 50 metre head
 S.N. Description of work Unit Quantity Rate Amount Remarks

Supply and install EXTRA HEAVY 2000 LITRES Molded High Density Polyethylene Water Storage Tank having including Lockable Cover and
6.2 no 4.00 25000.00 100000.00
necessary connection for Inlets, Out lets, interconnections & Drain Pipe line, etc
6.3 Supply and install NB 1¼"Copper float ball and ball cock no 4.00 25000.00 100000.00
Pressure sensor switch for pump auto operation with control wire connection to DOL starter panel
6.4 Set 1.00 50000.00 50000.00
complete ready for operation

6.5 Float switch for pump auto operation with control wire connection to DOL starter panel complete ready for operation set 1.00 25000.00 25000.00

WATER SUPPLY AND DISTRIBUTION PIPE WORKS

Supplying and fixing SDR 11 CTS, 22.5 kg/cm2 CPVC:- Chlorinated Poly Vinyl Chloride pipe(hot and
cold). or equivalent with CPVC fittings/ specials (Tees, elbows, Unions etc) clamps(m.s plate with nut
6.6 0.00
and bolt with hexagonal screws for clamp in ceiling,wall), nails, including jointing materials,installation of
pipes and specials including making holes on walls or floor and repairing the same to its original finish, all
complete set as per specification and instruction. (Astral/Ashirbad/Marvel/Supreme/ IS/NS standard)
6.7 CPVC Pipe 0.00
a 15mm dia rm 120.00 133.00 15960.00
b 20mm dia rm 120.00 178 21360.00
c 25mm dia rm 100.00 200 20000.00
d 40mm dia rm 80.00 250 20000.00
e 50mm dia rm 60.00 300 18000.00
6.8 CPVC Ball valve 0.00 0.00
a 15mm dia no 60.00 400 24000.00
b 20mm dia no 60.00 450 27000.00
c 25mm dia no 60.00 500 30000.00
d 40mm dia no 60.00 550 33000.00
e 50mm dia no 60.00 600 36000.00
7 UPVC pipe 0.00
Supplying and Fixing uPVC pipe 6kg/sqcm and fittings with O ring rubber washer,Pvc liquid(Solvent cement), Pvc
7.1 cream,Pvc pipe clips with screw,Vent cowl all complete set as per specification and instruction. DWP ) all complete 0.00 0.00
set as per specification and instruction.
a 32mm dia rm 120.00 100 12000.00
b 40mm dia rm 120.00 120 14400.00
c 50mm dia rm 120.00 130 15600.00
d 75mm dia rm 120.00 150 18000.00
e 110mm dia rm 120.00 160 19200.00
f 160mm dia rm 120.00 180 21600.00
Supplying and fixing European pattern Duravit, Kohalar or equvalent White glaze Porcelain clay above
counter basin-oval with brackets, Single lever ecojoy Grohe,Kohalar or equvalent basin mixer, 32mm dia.
7.2 set 30.00 35000 1050000.00
bottle trap, 32mm CP waste coupling with CP chain and rubber plug, Angle valve with wall flange,
15mmx450mm long c.p. pipe connector etc all complete.
Supplying and Fixing Testing and commissioning ready for use, European Pattern wall hung white
7.3 Duravit, Kohalar or equvalent Green comode with concealed tank, push flush valve system with due flush set 30.00 30000 900000.00
4.5ltr and 3ltr seat and cover and mounting hardwares and supports.Green
S.N. Description of work Unit Quantity Rate Amount Remarks

7.4 Chrome plated shower set set 30.00 1500 45000.00

7.5 Supplying and fixing 5mm thick beveled edge looking mirror of Modiguard. set 30.00 2000 60000.00
7.6 Alternator set 30.00 6500 195000.00
7.7 Supplying and fixing CP 15 mm CP Brass health faucet with 1.2mt. Long CP flexiable tube with hook. set 30.00 2500 75000.00
7.8 Supplying and fixing Chrome plated toilet paper holder flap type. set 30.00 1500 45000.00
7.9 Supplying and fixing Chrome plated soap holder flap type. set 30.00 1500 45000.00
7.1 Angle Valve: oneway/two way set 120.00 2000 240000.00
7.11 SS Multifloor trap cover per floor trap size. 110mm dia. Viega set 30.00 1000 30000.00
7.12 European pattern liquid soap container SS Set 30.00 6500 195000.00
0.00
8 Roof Truss 0.00
Tubular roof trusses with rafter, purlins, wind ties, brackets, etc. made with medium grade mild steel tubes and mild steel sections of required sizes,
including hoisting, fixing in position with MS bed plates, shoe angles, anchor bolts and cement grouting as per
8.1 Kg 6500 175 1137500.00
drawings, specifications and instruction, complete with all material and labour for providing, fabrication and fixing, with two coats of anticorrosive paint
and base concrete, all complete
Providing and fixing in position 6 mm thick SCG Fiber cement roof tiles(Roman tiles series 6mm)sheet over roof truss with minimum 80 mm side laps and
8.2 200 mm end laps, inclusive of nuts and bolts, 8 mm 'J' hooks, washers, GI cup washers, all complete as per Sq.m 500 1800 900000.00
drawings, specifications and instruction
Providing and fixing in position ridge coverover of SCG Fiber cement roof tiles throughout the ridges of the roof
8.3 RM 25 1000 25000.00
truss, inclusive of nuts and bolts, all complete as per drawings, specifications and instruction
9 Air Conditioning 0.00
9.1 Supply, Installation, Testing and Commissioning of Air Conditioner (0.75-2 ton) set 60 80000 4800000.00
10 Elevators and Escalator 0.00
Residential Elevators, Capacity: 4-8 Persons
Rs 5 Lakh/Piece Get Latest Price
Capacity 4-8 persons
Operating Height 7 floors
10.12 Set 2 3500000 7000000.00
Maximum Rise(m) 21m
Number of Stops 5-10
Brand Mayford Risers
Area of Cabin(feet) Customized
Commercial Escalator
Rs 35 Lakh/Unit Get Latest Price
Usage/Application Airports,Office,Shopping Mall
Gear Type Worm Gear
10.2 Set 3 9000000 27000000.00
Automation Grade Automatic
Speed 0.5m/s
Material Stainless Steel
Step Width 0.8-1m
11 Emergency Exit 0.00
Made with medium grade mild steel tubes and mild steel sections of required sizes, including hoisting, fixing in position with MS bed plates, shoe angles,
anchor bolts and cement grouting as per drawings, specifications and instruction, complete with all material and labour for providing, fabrication and Kg 24000 175 4200000.00
fixing, with two coats of anticorrosive paint and base concrete, all complete
Total (NRs.) 75888677.91