Monitoria 2
Monitoria 2
Monitoria 2
247%
Devaluación 2.60%
Dólar COP 3,750
COP 178,045,740
COP 215,435,345
COP 215,435,345
COP 120,780,453
COP 110,402,115
COP 100,915,560
COP 92,244,159
COP 84,317,867
COP 77,072,661
COP 70,450,015
COP 64,396,436
COP 58,863,024
COP 53,805,083
COP 47,473,516
COP 44,452,474
COP 1,140,608,709
COP 110,434,723
COP 120,780,453
COP 110,402,115
COP 100,915,560
COP 92,244,159
COP 84,317,867
COP 521,513,831
COP 0
COP 0
COP 0
COP 0
COP 0
COP 0
COP 1,140,608,709
1
n 8 Inf
FV COP 1,200,000,000 Dev
Buscar objetivo
1 Cuota COP 7,969,611
2 Cuota COP 8,208,699
3 Cuota COP 8,454,960
4 Cuota COP 8,708,609
5 Cuota COP 8,969,867
6 Cuota COP 9,238,963
7 Cuota COP 9,516,132
8 Cuota COP 9,801,616
3.00% 0.247% NASV D 6.00%
2.40% NATA 7.60%
NAMV UVR 5.60%
-$ 1,193,811,377
Mensual 0.71%
COP 7,483,687
PARCIAL PRACTICA
Revaluación 3.0%
Inf US 0.5% Anual 6.17%
A 7.25% E.A
B 7.10% SA 3.55% SV
C 7.12% CC 7.38% E.A
D 7.12% NAMV 0.59% 7.36%
E 4% EADR 10.414% EAD
F 4.50% NAQV 0.21% QV
CA
Devaluación +
Revaluación -
4
3.68% 7.50% E.A 1
2
E.A 3
7.10% E.A Pesos 5
4.60% E.A 6
A Prestamo $ 130,000
NATVD 11% 3% TVD
N 8.5 34
Cuota en D -$5,934.34
B PR 1%
n 52 mensual
Nuevo credito $ 454,000,905
MV 1.29%
a pagar la deuda
Pensión
Ahorro
Plazo
E.A
INF
INF
B
Primera cuota
C
D
Perpetidad
$ 20,000,000
$ 3,000,000,000
30 Años
0.67% MV
$ 15,179,353.27
$ 792,780.61
13%
$ 6,098,312.39
$ 5,340,000 < $ 6,098,312.39