Statement of Financial Performance

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

STATEMENT OF FINANCIAL PERFORMANCE

Showing the financial performance of the business for the year 2012.

1. Calculating gross profit

Gross profit= sales – purchases gross profit= 81,742- 62,101 gross profit= sh 19,641,000

2. Calculating net profit

Net profit= gross profit – expenses net profit= 19,641,000- (Rent and rates= light and heat+ salaries
and wages+ bad debts+ motor expenses + general expenses+ depreciation on buildings) net profit=
19,641,000- (880 + 246+ 8,268 +247+ 861+933 +5,000) net profits= sh 3,206,765

STATEMENT OF FINANCIAL POSITION

Showing the financial position of the business as of 31st December 2012.

1. Calculating the revised stock in trade


Stock in trade (as of 31st DDec 2012)= sh 9,884,000
2. Calculating current assets
Current assets= debtors? Creditors + rent receivable+ lighting and heating current
Assets= 5,462 + 250,000+ 85,000 current assets= sh 340,462,000
3. Calculating fixed assets
Fixed assets= (motor van – accumulated depreciation) + (freehold premises – accumulated
appreciation) fixed assets= (8,000 – 3850) + (15,000 – 5,000) fixed assets = sh 4,150,000 + sh
10,000,000 fixed assets = sh 14,150,000
4. Calculating total assets
Total assets= current assets + fixed assets total assets= 340,462,000 + 14,150,000
Total assets = sh 354,612,000.
5. Calculatng current liabilities
Current liabilities= provision of bad debts+ rates paid in advance current liabilities= 326 + 40,000
Current liabilities= sh 40,326,000
6. Calculating net assets (capital)
Net assets = total assets – current liabilities net assets + 354,612,000 – 40,326,000
Net assets = sh 314,286,000
7. Calculating capital (equity)
Capital= drawings/capital + net profit capital= 20,271 + 3,206,765
Capital= sh 3,226,036,765
STATEMENT OF FINANCIAL POSITION (as of31st December 2012)
Assets
Current assets: sh 340,462,000
Fixed assets: sh 14,150,000
Total assets: sh 354,612,000
Liabilities
Current liabilities: sh 40,326,000
Equity
Capital: sh 3,226,036,765.

You might also like