BLACK BULL BUDGET SHEET - Top Sheet

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

BUDGET TOPSHEET

Production Co. V7 Creations Producers VIKKY

Project Title BLACK BULL Union/Non Both

Budget Date 07-04-2023 Prepared by A B ANNAIAH ABHI RAJU

Shoot Days 40 Locations VIZAG , HYDERABAD , GOA

Direction Department Per 1 month Per 6 months

Director 25000 ₹150,000.00

Co - Director 20000 ₹120,000.00

Associate Director 15000 ₹90,000.00

Assistant Director - 1 10000 ₹60,000.00

Assistant Director - 2 10000 ₹60,000.00

Total Above the Line ₹480,000.00

Camera Department No . of Days


Per call sheet Per 45 Days

Cinematographer 45 ₹700,000.00

Asst. cinematographer - 1 6000 45 ₹270,000.00

2500 45 ₹112,500.00
Asst. cinematographer - 2

1500 45 ₹67,500.00
Asst. cinematographer - 3
CAST

30 ₹1,200,000.00
AMAN
Aman team ( hair , make up , stylist and
15000 30 ₹450,000.00
Driver)

20 ₹1,200,000.00
Seerat Kapoor

15000 20 ₹300,000.00
Seerat Kapoor Team

7 ₹700,000.00
Sangeetha

7 ₹2,500,000.00
Rao Ramesh

10 ₹3,500,000.00
Ramachandra Raju (Garuda)

8000 10 ₹80,000.00
Ramachandra Raju Team

25 ₹1,000,000.00
Additional Artists

CREW

Still Photographer 3000 45 ₹0.00

Costumer 2500 45 ₹112,500.00

Costumer Asst. 2000 45 ₹90,000.00

Stylist 4000 45 ₹180,000.00

Online Editor 3500 45 ₹157,500.00

Camera 27000 45 ₹1,215,000.00

ART Asst. - 2 members 5000 45 ₹225,000.00

Make-up 2500 45 ₹112,500.00

Camera Assistants 9250 45 ₹416,250.00


DIT 2000 45 ₹90,000.00

Lights 18000 45 ₹810,000.00

Lightmen (7+3) 1440 / per person 45 ₹648,000.00

Driver 1500 45 ₹67,500.00

Generator Operator 1440 45 ₹64,800.00

Electritian 1550 45 ₹69,750.00

3 in 1 Crane setup 1000 45 ₹45,000.00

Crane assitants (6 members) 1440 / per person 45 ₹388,800.00

Crane operator 1800 45 ₹81,000.00

Total Production ₹16,853,600.00

POST-PRODUCTION EXPENSES

45-00 Film Editing ₹500,000.00

46-00 Music and Singers ₹1,000,000.00

47-00 Visual Effects ₹100,000.00

48-00 Post Production Sound ₹1,000,000.00

49-00 Post Production Film & Lab ₹500,000.00

Total Post Production ₹3,100,000.00

OTHER EXPENSES

55-00 Publicity ₹300,000.00


56-00 Legal & Accounting ₹0.00

57-00 General Expense ( travel and accomodation) 45 ₹2,000,000.00

58-00 Insurance ₹0.00

Total Other ₹2,300,000.00

Bond Fee 0% ₹0.00

Contingency 0% ₹0.00

GRAND TOTAL ₹22,733,600.00

© All Copyrights reserved to SignUp Stars Entertainments Pvt. Ltd

You might also like