Practice
Practice
Practice
Income:
Salary: $ 50,000
Taxes (22%): $ 11,000 =22%*B4
Medical: $ 5,000
Dental: $ 500
Retirement: $ 5,000
Net Income: $ 28,500 =B4-B5-B6-B7-B8
$ 28,500
Expenses:
Rent: $ 18,000
food: $ 5,000
Car $ 5,000
Travel $ 2,000
apt items $ 1,000
pet $ 1,000
gifts $ 500
savings $ 5,000
loans $ 10,000
Total expenses: $ 47,500
net savings ₹ -19,000
Woodworks co.
Costs: Cherry Oak
Unit Cost $ 5.5 $ 4.3
Board feet 30 30
Material cost: $ 165 $ 129
Labor req 16 16
Labor rate $ 18.5 $ 18.5
Labor cost $ 296.0 $ 296.0
Woodworks co.
$520.00
$500.00
$480.00
TOTAL COST
$460.00
$440.00
$420.00
$400.00
$380.00
0 1 2 3 4 5
YEARS