Spiceland 10e CH 06 SM
Spiceland 10e CH 06 SM
Spiceland 10e CH 06 SM
Question 6–2
A performance obligation is satisfied at a single point in time when control is
transferred to the buyer at a single point in time. This often occurs at delivery. Five
key indicators are used to decide whether control of a good or service has passed
from the seller to the buyer. The customer is more likely to control a good or service
if the customer has:
1. An obligation to pay the seller.
2. Legal title to the asset.
3. Physical possession of the asset.
4. Assumed the risks and rewards of ownership.
5. Accepted the asset.
Management should evaluate these indicators individually and in combination to
decide whether control has been transferred.
Question 6–3
A performance obligation is satisfied over time if at least one of the following
three criteria is met:
1. The customer consumes the benefit of the seller’s work as it is performed,
2. The customer controls the asset as it is created, or
3. The seller is creating an asset that has no alternative use to the seller, and
the seller can receive payment for its progress even if the customer
cancels the contract.
Solutions Manual, Vol.1, Chapter 6 6–1
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
Answers to Questions (continued)
Question 6–4
Services typically qualify for revenue recognition over time because the customer
consumes the benefit of the seller’s work as it is performed. However, for
convenience, even if the service qualifies for recognition of revenue over time, the
seller might wait to recognize revenue until the service has been completed because
it is more convenient to account for it that way. For example, if a service is
delivered over days or even weeks, the seller might just wait to recognize revenue
until delivery is complete rather than bothering with a more precise recognition of
revenue over time. This departure from GAAP is appropriate only if the amount of
revenue recognized under the departure is not materially different from the amount
of revenue that would be recognized if revenue was recognized over time.
Question 6–5
Sellers account for a promise to provide a good or service as a performance
obligation if the good or service is distinct from other goods and services in the
contract. The idea is to separate contracts into parts that can be viewed on a stand-
alone basis. That way the financial statements can better reflect the timing of the
transfer of separate goods and services and the profit earned on each one.
Performance obligations that are not distinct are combined and treated as a single
performance obligation.
A performance obligation is distinct if it is both:
1. Capable of being distinct. The customer could use the good or service on its
own or in combination with other goods and services it could obtain
elsewhere, and
2. Separately identifiable from other goods or services in the contract. The good
or service is not highly interrelated with other goods and services in the
contract.
Question 6–7
A contract specifies the legal rights and obligations of the seller and the customer.
For a contract to exist for purposes of revenue recognition, it must:
1. Have commercial substance, affecting the risk, timing or amount of the seller’s future cash flows,
2. Be approved by both the seller and the customer, indicating commitment to fulfilling their obligations,
3. Specify the seller and customer’s rights regarding the goods or services to be transferred, and
4. Specify payment terms.
5. Be probable that the seller will collect the amount it is entitled to receive.
Question 6–8
Under U.S. GAAP, “probable” is defined as “likely to occur” or as “reasonably
be expected or believed on the basis of available evidence or logic but is neither
certain nor proved,” which implies a relatively high likelihood of occurrence. Under
IFRS “probable” is defined as a likelihood that is greater than 50%, which is lower
than the definition in U.S. GAAP. Therefore, some contracts might not meet this
threshold under U.S. GAAP that do meet it under IFRS.
Question 6–9
If a seller grants a customer the option to acquire additional goods or services,
that option gives rise to a performance obligation only if the option provides a
material right to the customer that the customer would not receive without entering
into the contract. If the option provides a material right, the customer in effect pays
the seller in advance for future goods or services, and the seller recognizes revenue
when those future goods or services are transferred or when the option expires.
Question 6–10
Variable consideration is included in the contract’s transaction price when the
seller believes it is probable that it won’t have to reverse (adjust downward) a
significant amount of revenue in the future because of a change in that variable
consideration. The seller estimates the variable consideration as either the expected
value or the most likely amount to be received, and includes that amount in the
contract’s transaction price.
Question 6–11
A seller is constrained to recognize only the amount of revenue for which the
seller believes it is probable that a significant amount of revenue won’t have to be
reversed (adjusted downward) in the future because of a change in that variable
consideration. Indicators that variable consideration should be constrained include
limited other evidence on which to base an estimate, dependence of the variable
consideration on factors outside the seller’s control, and a long delay between when
the estimate must be made and when the uncertainty is resolved.
Question 6–13
A principal has primary responsibility for delivering a product or service and
obtains control of the goods or services before they are transferred to the customer.
A principal recognizes as revenue the amount received from a customer. An agent
doesn’t primarily deliver goods or services, but acts as a facilitator that earns a
commission for helping sellers to transact with buyers, and recognizes as revenue
only the commission it receives for facilitating the sale.
Question 6–14
In general, the “time value of money” refers to the fact that money to be received
in the future is less valuable than the same amount of money received now. If you
have the money now, you can invest it to earn a return so the money can grow to a
larger amount in the future.
If payment occurs either before or after delivery, conceptually the arrangement
includes a financing component. Prepayments include an element of interest
expense (the seller is borrowing from the buyer between payment and delivery),
Question 6–16
1. Adjusted market assessment approach: Under this approach, the seller
estimates what it could sell the product or services for in the market in which it
normally sells products. The seller likely would consider prices charged by
competitors for similar products.
2. Expected cost plus margin approach: Under this approach, the seller estimates
its costs of satisfying the performance obligation and then adds an appropriate
profit margin to determine the revenue it would anticipate receiving for satisfying
the performance obligation.
3. Residual approach: Under this approach, the seller subtracts from the total
transaction price the sum of the known or estimated stand-alone selling prices of
the other performance obligations that are included in the contract to arrive at an
estimate of an unknown or highly uncertain stand-alone selling price.
Question 6–18
In franchise arrangements, the franchisor typically has multiple performance
obligations. The franchisor grants to the franchisee a right to sell the franchisor’s
products and services and use its name for a specified period of time. The franchisor
also usually provides initial start-up services (such as identifying locations,
remodeling or constructing facilities, and selling equipment and training to the
franchisee). The franchisor also may provide ongoing products and services (such as
franchise-branded products and advertising and administrative services). So, a
franchise involves a license to use the franchisor’s intellectual property, but also
involves initial sales of products and services as well as ongoing sales of products
and services.
Question 6–20
Under U.S. GAAP, intellectual property (IP) is categorized as either functional or
symbolic, and symbolic IP is viewed as providing an access right that requires
revenue recognition over time. IFRS does not require revenue recognition over time
for symbolic IP if the seller is not affecting the usefulness of the IP to the customer
during the license period.
Question 6–21
Sometimes a company arranges for another company to sell its product under
consignment. The “consignor” physically transfers the goods to the other company
(the consignee), but the consignor retains legal title. If the consignee can’t find a
buyer within an agreed-upon time, the consignee returns the goods to the consignor.
However, if a buyer is found, the consignee remits the selling price (less commission
and approved expenses) to the consignor.
Because the consignor retains the risks and rewards of ownership of the product
and title does not pass to the consignee, the consignor does not record revenue (and
related costs) until the consignee sells the goods and title passes to the eventual
customer.
Question 6–23
Bad debt expense must be reported clearly either on its own line in the income
statement or in the notes to the financial statements.
Question 6–24
If the customer makes payment to the seller before the seller has satisfied
performance obligations, the seller records a contract liability. If the seller satisfies
a performance obligation before the customer has paid for it, the seller records either
a contract asset or a receivable. The seller recognizes an accounts receivable if the
seller has an unconditional right to receive payment, which is the case if only the
passage of time is required before the payment is due. If instead the seller satisfies a
performance obligation but its right to payment depends on something other than the
passage of time (for example, the seller satisfying other performance obligations),
the seller recognizes a contract asset.
Question 6–25
If a long-term contract qualifies for revenue recognition over time, the seller
recognizes a portion of the project’s expected revenues and costs to each period in
which construction occurs, according to the percentage of the project completed to
date. If the contract does not qualify for revenue recognition over time, the seller
recognizes revenue and costs when the project is complete.
Question 6–26
The billings on construction contract account is a contra account to the
construction in progress asset. At the end of each reporting period, the balances in
these two accounts are compared. If the net amount is a debit, it is reported in the
6–10 Intermediate Accounting, 10/e
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
balance sheet as a contract asset. Conversely, if the net amount is a credit, it is
reported as a contract liability.
Question 6–28
The realization principle requires that two criteria be satisfied before revenue
can be recognized:
1. The earnings process is judged to be complete or virtually complete.
2. There is reasonable certainty as to the collectibility of the asset to be
received (usually cash).
Question 6–29
At the time production is completed, there usually exists significant uncertainty
as to the collectibility of the asset to be received. We don’t know if the product will
be sold, nor the selling price, nor the buyer if eventually the product is sold. Because
of these uncertainties, revenue recognition usually is delayed until the point of
product delivery.
Question 6–30
If the installment sale creates a situation where there is significant uncertainty
concerning cash collection and it is not possible to make an accurate assessment of
future bad debts, revenue and cost recognition should be delayed beyond the point of
delivery.
Question 6–31
The installment sales method recognizes gross profit by applying the gross
profit percentage on the sale to the amount of cash actually received each period.
The cost recovery method defers all gross profit recognition until cash has been
received equal to the cost of the item sold.
Question 6–33
The completed contract method recognizes revenue, cost of construction, and
gross profit at the end of the contract, after the contract has been completed. The
cost recovery method will recognize an amount of revenue equal to the amount of
cost that can be recovered, which typically is an amount that exactly offsets costs
until all costs have been recovered, and then will recognize the remaining revenue
and gross profit. Therefore, revenue and cost are recognized earlier under the cost
recovery method than under the completed contract method, but gross profit
recognition is delayed until late in the contract for both approaches. Assuming that
the final costs are incurred just prior to completion of the contract, both approaches
should recognize gross profit at the same time.
Question 6–34
This guidance requires that if an arrangement includes multiple elements, the
revenue from the arrangement should be allocated to the various elements based on
the relative fair values of the individual elements. If part of an arrangement does not
qualify for separate accounting, revenue recognition is delayed until revenue is
recognized for the other parts.
Question 6–35
IFRS has less specific guidance for recognizing revenue for multiple-
deliverable arrangements. IAS No. 18 simply states that: “…in certain
circumstances, it is necessary to apply the recognition criteria to the separately
identifiable components of a single transaction in order to reflect the substance of
the transaction” and gives a couple of examples, whereas U.S. GAAP provides more
restrictive guidance concerning how to allocate revenue to various components and
when revenue from components can be recognized.
May 1, 2021
Cash 6,000
Deferred revenue 6,000
$80,000
Transaction Price
70% 30%
$56,000 $24,000
Software Technical Support Service
Cash 80,000
Sales revenue (for software) 56,000
Deferred revenue (for tech support) 24,000
The separate goods and services that Precision Equipment has agreed to provide
(equipment, customized software package, and consulting services) might be
capable of being distinct, but they are not separately identifiable. In the context of
the contract, the goods and services are highly dependent on and interrelated with
each other. The contractor’s role is to integrate and customize them to create one
automated assembly line.
Lego enters into a contract to design and construct a specific building. Each
smaller component of the construction contract, though capable of being distinct, is
not separately identifiable because each component is highly interrelated with each
other, and providing them to the customer requires the seller to integrate the
components into a combined item (garage).
Or, alternatively:
$25,000 + ($10,000 × 50%) = $30,000
Sales revenue = present value of the amount to be paid on December 31, 2021
= $10,000 × 0.92593¥
= $9,259
¥ Present value of $1: n = 1, i = 8% (Table 2)
Sales revenue = present value of the amount to be paid on December 31, 2021
= $8,000 × 0.91743¥
= $7,339
Under the expected cost plus margin approach, O’Hara would base its estimate
of the stand-alone selling price of the club-fitting service on the $60 cost it incurs to
provide the services, plus its normal margin of $60 × 30% = $18. Therefore, O’Hara
would estimate the stand-alone selling price of the club-fitting services to be $60 +
$18 = $78.
Because Carlos had completed training and was open for business on August 1,
2021, TopChop apparently has satisfied its performance obligation with respect to
the initial training, equipment and furnishings, so it would recognize $50,000 of
revenue in 2021. In addition, since Carlos was a franchisee for the last six months of
2021, TopChop should recognize 6 ÷ 12 = 50% of a yearly fee of $30,000, or
$15,000. In total, TopChop recognizes revenue from Carlos of $50,000 + $15,000 =
$65,000 in 2021.
Holt has a contract liability, deferred revenue, of $2,000. It never has a contract
asset because it hasn’t satisfied a performance obligation for which payment
depends on something other than the passage of time. It does not have an accounts
receivable for the $3,000 until it delivers the furniture to Ramirez.
$1,800,000
= 60%
$3,000,000
Year 2:
Revenue: $14 million ($20 million total – $6 million in year 1)
Cost: 10 million
Gross profit: $ 4 million
Requirement 1
Regarding the five steps used to apply the revenue recognition principle, the
appropriate citation is:
Requirement 2
Regarding indicators that control has passed from the seller to the buyer, such
that it is appropriate to recognize revenue at a point in time, the appropriate citation
is:
Requirement 3
Regarding circumstances under which sellers can recognize revenue over time,
the appropriate citation is:
Requirement 2
Requirement 3
$90 is included in revenue in Ski West’s 2021 income statement. The $360
remaining balance in deferred revenue is included in the current liability section of
Ski West’s 2021 balance sheet.
Remote: $1,900 × 5% = 95
$1,900
$1,900
Transaction Price
TV package
85% 5% 10%
Requirement 3
Regarding circumstances under which an option is viewed as a performance
obligation, the appropriate citation is:
FASB ASC 606–10–55–42: “Revenue from Contracts with Customers–
Overall–Implementation Guidance and Illustrations–Customer Options for
Additional Goods or Services.”
Requirement 2
Value of the gold bars:
$1,440/unit 100 units = $144,000
Stand-alone selling price of the insurance:
$60 100 units = 6,000
Total of stand-alone prices $150,000
Gold Examiner first identifies each performance obligation’s share of the sum of
the stand-alone selling prices of all deliverables:
$144,000
Gold bars delivered: $144,000 + $6,000 = 96%
$6,000
Insurance: = 4%
$144,000 + $6,000
100%
Gold Examiner then allocates the total selling price based on stand-alone selling
prices, as follows:
$147,000
Transaction Price
Gold bars
96% 4%
$141,120 $5,880
Gold bars Insurance for
delivered replacement of gold bars
Requirement 3
Gold Examiner recognizes only the portion of revenue associated with passing of
the legal title. The revenue associated with insurance coverage will be earned
only when that performance obligation is satisfied.
Requirement 4
Entry on April 1, 2021:
Deferred revenue – insurance 5,880
Service revenue 5,880
Requirement 2
If Clarks can’t estimate the stand-alone selling price of SunBoots, it will use the
residual method to calculate that price as the amount of the total transaction price
minus the value of the discount.
*(1,000 pairs $100 average purchase price × 30% discount 20% of customers
estimated to redeem coupon)
Requirement 2
Number of performance obligations in the contract: 2.
Delivery of newspapers for one year is one performance obligation. The option
to receive a 40% discount on a carriage ride qualifies as a second performance
obligation. First, it is an option that conveys a material right to the recipient (as
opposed to just a general marketing offer). Second, it is both capable of being
distinct, as it could be sold or provided separately, and it is separately identifiable,
as it is not highly interrelated with the other performance obligation of delivering
newspapers, so the discount, as represented by the coupon, is distinct and qualifies
as a performance obligation. The seller’s role is not to integrate and customize them
to create one product. The seller will record deferred revenue – coupons for that
performance obligation and recognize revenue when either the coupons are
exercised or Manhattan Today estimates that they will not be redeemed.
Requirement 3
Value of the coupon: 40% discount $125 carriage fee = $ 50
Estimated redemption 30%
Stand-alone selling price of coupon $ 15
Stand-alone selling price of a normal subscription 135
Total of stand-alone prices $150
Manhattan Today must identify each performance obligation’s share of the sum
of the stand-alone selling prices of all deliverables:
$15
Coupon: $15 + $135 = 10%
$135
Subscription: = 90%
$15 + $135
100%
Manhattan Today allocates the total selling price based on stand-alone selling
prices, as follows:
$130
Transaction Price
New subscription
90% 10%
$117 $13
Delivery of subscription Discount on
newspapers carriage ride
Upon receiving the fee for 10 new subscriptions, the journal entry should be:
Requirement 2
When two or more performance obligations are associated with a single
transaction price, the transaction price must be allocated to the performance
obligations on the basis of respective stand-alone selling prices (estimated if not
directly available).
Meta’s estimated stand-alone selling price of the discount option is:
Value of the discount coupon:
(25% discount – 5% normal discount) $20,000 = $ 4,000
Estimated redemption 50%
Stand-alone selling price of discount coupon: $ 2,000
Stand-alone selling price of the keyboards:
$19.60 5,000 keyboards = 98,000
Total of stand-alone prices $100,000
Meta first must identify each performance obligation’s share of the sum of the
stand-alone selling prices of all deliverables:
$2,000
Discount: $2,000 + $98,000 = 2%
$98,000
Keyboards: = 98%
$2,000 + $98,000
100%
Meta then allocates the total selling price based on stand-alone selling prices, as
follows:
$95,000
Transaction Price
Keyboards
98% 2%
$93,100 $1,900
Delivery of Discount on
keyboards future purchases
Cash 95,000
Deferred revenue 93,100
Deferred revenue – coupons 1,900
The deferred revenue for the keyboards will become recognized as revenue on
June 1st.
The deferred revenue for the option to exercise the discount coupon is
recognized when the coupon either is exercised or expires in six months.
Requirement 3
All customers are eligible for a 5% discount on all sales. Therefore, the 5%
discount option issued to Bionics, Inc. does not give any material right to the
customer, so it is not a performance obligation in the contract, and Meta would
account for both (a) the delivery of keyboards and (b) the 5% coupon as a single
performance obligation.
Cash 95,000
Deferred revenue 95,000
Requirement 2
The most likely amount is the flat fee of $50,000, because there is a greater
chance of not qualifying for the bonus than of qualifying for the bonus, so that is the
transaction price.
Requirement 3
Because Thomas is very uncertain of its estimate, Thomas can’t argue that it is
probable that it won’t have to reverse (adjust downward) a significant amount of
revenue in the future because of a change in returns. Therefore, Thomas would not
include the bonus estimate in the transaction price, and the transaction price would
be the flat fee of $50,000.
Requirement 2
During the July 16 – July 31 period, Rocky earns guide revenue of another 15
days × $1,000 per day = $15,000. In addition, because Rocky estimates a greater
than 50% chance it will earn the bonus, using the “most likely amount” approach, it
estimates a bonus receivable of $100 per day × (10 days + 15 days) = $2,500.
Requirement 3
On August 5, Rocky learns that it won’t receive a bonus, and receives only the
$25,000 balance in accounts receivable. Rocky must reduce its bonus receivable to
zero and record the offsetting adjustment in revenue.
Requirement 2
During the July 16 – July 31 period, Rocky earns another 15 days × $1,000/day
= $15,000 of its normal guiding revenue. In addition, because Rocky now believes
there is an 80% chance it will earn the bonus, its estimate of the expected value of
the bonus revenue earned to date (based on all 25 days guided during July) is:
With $300 of bonus receivable and revenue already recognized, Rocky must
recognize an additional $2,000 – $300 = $1,700 of bonus receivable and bonus
revenue. Rocky’s July 31 journal entry would be:
Requirement 3
On August 5, Rocky learns that it won’t receive a bonus, and receives only the
$25,000 balance in accounts receivable. Rocky also must reduce its bonus
receivable to zero and record the offsetting adjustment in revenue.
January 1, 2021:
Notes receivable (given) 40,000
Discount on notes receivable (to balance) 2,963
Sales revenue (calculated below) 37,037
Requirement 2
December 31, 2021:
Cash (given) 40,000
Discount on notes receivable (from requirement 1) 2,963
Notes receivable (given) 40,000
Interest revenue (to balance) 2,963
Requirement 3
January 1, 2021:
Notes receivable (given) 40,000
Discount on notes receivable (to balance) 5,706
Sales revenue (calculated below) 34,294
Requirement 2
December 31, 2021:
Interest expense ($37,037 × 8% ) 2,963
Deferred revenue (from requirement 1) 37,037
Sales revenue (given) 40,000
Requirement 3
January 1, 2021:
Cash (calculated below) 34,294
Deferred revenue (to balance) 34,294
Requirement 4
If the financing component is deemed to be insignificant, we can ignore the
interest component:
January 1, 2021:
Cash (from requirement 1) 37,037
Deferred revenue (to balance) 37,037
Requirement 2
Because the advertising services have a fair value ($5,000) that is less than the
amount paid by Furtastic to Willett ($12,000), the remaining amount ($7,000) is
viewed as a refund, reducing revenue by that amount.
Requirement 3
Record receipt of cash:
Cash 150,000
Accounts receivable 150,000
Requirement 4
It is probable that Willett will pay Furtastic, so the relatively low likelihood of
bad debts does not affect Furtastic’s recognition of revenue on the Willet sale. If
Furtastic had considered it less than probable that it would collect its receivable from
Willet, it would not have a contract on June 1 for purposes of revenue recognition,
and would not recognize revenue until payment actually occurred on June 30.
Requirement 2
Under the expected cost plus margin approach, VP would base its estimate of the
stand-alone selling price of the installation service on the $100 cost it incurs to
provide the service, plus its normal margin of 40% × $100 = $40. Therefore, VP
would estimate the stand-alone selling price of the installation service to be $100 +
$40 = $140.
Requirement 3
Under the residual approach, VP would base its estimate of the stand-alone
selling price of the installation service on the total selling price of the package
($1,900) less the observable stand-alone selling prices of the TV ($1,750) and
universal remote ($100). Therefore, VP would estimate the stand-alone selling price
of the installation service to be $1,900 – ($1,750 + $100) = $50.
Requirement 2
Regarding the alternative approaches that can be used to estimate the stand-
alone selling price of performance obligations that are not sold separately, the
appropriate citation is:
FASB ASC 606–10–32–34: “Revenue from Contracts with Customers–
Overall–Measurement–Allocation Based on Standalone Selling Prices.”
Requirement 3
Regarding the timing of revenue recognition with respect to licenses, the
appropriate citation is:
FASB ASC 606–10–55–60: “Revenue from Contracts with Customers–
Overall–Implementation Guidance and Illustrations–Determining the Nature of
the Entity’s Promise.”
Requirement 4
Regarding indicators for assessing whether a seller is a principal, the
appropriate citation is:
FASB ASC 606–10–55–39: “Revenue from Contracts with Customers–
Overall–Implementation Guidance and Illustrations–Principal versus Agent
Considerations.”
Requirement 2
As of July 1, 2021, Monitor has not fulfilled any of its performance obligations,
so the entire $600,000 franchise fee is recorded as deferred revenue.
Cash 75,000
Notes receivable 525,000
Deferred revenue 600,000
Requirement 3
On September 1, 2021, Monitor has satisfied its performance obligations with
respect to training and certifying Perkins and delivering an equipped Monitor
Muffler building. Therefore, Monitor should recognize revenue of $15,000 +
$450,000 = $465,000 on that date. In addition, by December 31, 2021, Monitor
should recognize 4 months of revenue (September – December) associated with the
five-year right it granted to Perkins, so Monitor should recognize revenue of
$135,000 × (4 ÷ (5 × 12)) = $9,000 associated with that right. Total revenue
recognized for the year ended December 31, 2021, is $465,000 + $9,000 = $474,000.
Requirement 2
Regarding disclosures that are required with respect to uncollectible accounts
receivable, also called impairment losses on receivables, the appropriate citation is:
FASB ASC 606–10–50–4: “Revenue from Contracts with Customers–Overall–
Disclosure–Contracts with Customers.”
Requirement 3
Regarding disclosures that are required with respect to contract assets and
contract liabilities, the appropriate citation is:
FASB ASC 606–10–50–10: “Revenue from Contracts with Customers–
Overall–Disclosure–Contract Balances.”
Revenue recognition:
2021: $ 300,000
= 20% × $2,000,000 = $400,000
$1,500,000
Note: We also can calculate gross profit directly using the percentage of
completion:
2021: $ 300,000
= 20% × $500,000 = $100,000
$1,500,000
Requirement 2
2021: $0 (contract not yet completed)
Requirement 3
Balance Sheet
At December 31, 2021
Current assets:
Accounts receivable $ 130,000
Costs and profit ($400,000*) in excess
of billings ($380,000) 20,000
Requirement 4
Balance Sheet
At December 31, 2021
Current assets:
Accounts receivable $ 130,000
Current liabilities:
Billings ($380,000) in excess of costs and profit $ 80,000
($300,000)
Note: We also can calculate gross profit directly using the percentage of
completion:
2021: $40
= 25% × $60 = $15
$160
2022: $120
= 66.67% × $40 = $26.67 – $15 = $11.67
$180
2023: $220 – $170 – ($15 + $11.67) = $23.33
Requirement 2
Requirement 3
Note: Also can calculate gross profit directly using the percentage of
completion:
$120
= 60% × $20* = $12 – $15 = $(3) loss
$200
*$220 – ($40 + $80 + $80) = $20
Revenue recognition:
2021: $2,000,000
= 33.3333% × $8,000,000 = $2,666,667
$6,000,000
2022: $4,500,000
= (55.5556% × $8,000,000) – $2,666,667 = $1,777,778
$8,100,000
Requirement 2
2021 2022
Construction in progress 2,000,000 2,500,000
Various accounts 2,000,000 2,500,000
To record construction costs
Requirement 3
2021 2022
Balance Sheet
Current assets:
Accounts receivable $250,000 $525,000
Costs and profit ($2,666,667*) in
excess of billings ($2,500,000) 166,667
Current liabilities:
Billings ($5,250,000) in excess
of costs less loss ($4,400,000**) $850,000
Requirement 2
2021 2022
Construction in progress 2,000,000 2,500,000
Various accounts 2,000,000 2,500,000
To record construction costs
Requirement 3
Current liabilities:
Billings ($2,500,000) in excess of costs
($2,000,000) $500,000
2021:
Revenue = $1,500,000
= 33.3333% × $5,000,000 = $1,666,667
$4,500,000
Gross Profit = $1,666,667 – $1,500,000 = $166,667
Note: can calculate gross profit directly as
$1,500,000
= 33.3333% × $500,000 = $166,667
$4,500,000
2022:
Overall loss of $5,000,000 – $5,100,000 = $(100,000)
Gross profit = $(100,000) – $166,667 = $(266,667)
2023:
Overall loss of $5,000,000 – $5,200,000 = $(200,000)
Gross profit = $(200,000) – $(100,000) = $(100,000)
2021:
Revenue = $ 500,000
= 12.5% × $5,000,000 = $625,000
$4,000,000
$500,000
= 12.5% × $1,000,000 = $125,000
$4,000,000
6–72 Intermediate Accounting, 10/e
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
Solutions Manual, Vol.1, Chapter 6 6–73
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
Exercise 6–23 (continued)
2022:
Revenue = $3,500,000
= 80% × $5,000,000 = $4,000,000 – $625,000
$4,375,000 = $3,375,000
2021: $(100,000)
$100,000 = ? + $20,000
Requirement 2
Billings = Cash collections + Accounts receivable
$94,000 = ? + $30,000
Requirement 3
Let A = Actual cost incurred + Estimated cost to complete
$80,000
($1,600,000 – A) = $20,000
A
$100,000A = $128,000,000,000
A = $1,280,000
Requirement 4
$80,000
= 6.25%
$1,280,000
Exercise 6–25
Requirement 1
2021 cost recovery %:
$234,000
= 65% (gross profit % = 35%)
$360,000
$245,000
= 70% (gross profit % = 30%)
$350,000
Requirement 2
2021 deferred gross profit balance:
2021 initial gross profit ($360,000 – $234,000) $126,000
Less: Gross profit recognized in 2021 (52,500)
Balance in deferred gross profit account $ 73,500
2021
Installment receivables................................................... 360,000
Inventory..................................................................... 234,000
Deferred gross profit................................................... 126,000
To record installment sales
2021
Cash................................................................................ 150,000
Installment receivables............................................... 150,000
To record cash collections from installment sales
2021
Deferred gross profit....................................................... 52,500
Realized gross profit................................................... 52,500
To recognize gross profit from installment sales
2022
Installment receivables................................................... 350,000
Inventory..................................................................... 245,000
Deferred gross profit................................................... 105,000
To record installment sales
2022
Cash................................................................................ 220,000
Installment receivables............................................... 220,000
To record cash collections from installment sales
2022
Deferred gross profit....................................................... 71,000
Realized gross profit................................................... 71,000
To recognize gross profit from installment sales
Requirement 2
Cost recovery %:
$120,000
------------- = 40% (gross profit % = 60%)
$300,000
Requirement 3
July 1, 2021
Installment receivables................................................... 300,000
Sales revenue.............................................................. 300,000
To record installment sale
July 1, 2022
Cash................................................................................ 75,000
Installment receivables............................................... 75,000
To record cash collection from installment sale
Requirement 2
July 1, 2021
Installment receivables................................................... 300,000
Inventory..................................................................... 120,000
Deferred gross profit................................................... 180,000
To record installment sale
Cash................................................................................ 75,000
Installment receivables............................................... 75,000
To record cash collection from installment sale
July 1, 2022
Cash................................................................................ 75,000
Installment receivables............................................... 75,000
To record cash collection from installment sale
Requirement 3
July 1, 2021
Installment receivables................................................... 300,000
Inventory..................................................................... 120,000
Deferred gross profit................................................... 180,000
To record installment sale
Cash................................................................................ 75,000
Installment receivables............................................... 75,000
To record cash collection from installment sale
July 1, 2022
Cash................................................................................ 75,000
Installment receivables............................................... 75,000
To record cash collection from installment sale
Requirement 2
Gross profit percentage = $600,000 ÷ $1,000,000 = 60%
October 1, 2021
Installment receivables..................................................... 4,000,000
Inventory..................................................................... 1,800,000
Deferred gross profit................................................... 2,200,000
To record the installment sale
Cash................................................................................ 800,000
Installment receivables............................................... 800,000
To record the cash down payment from installment sale
Deferred gross profit ($800,000 x 55%*)....................... 440,000
Realized gross profit................................................... 440,000
To recognize gross profit from installment sale
October 1, 2022
Repossessed inventory (fair value) ................................ 1,300,000
Deferred gross profit (balance)....................................... 1,760,000
Loss on repossession (difference) .................................. 140,000
Installment receivable (balance)................................. 3,200,000
To record the default and repossession
April 1, 2021
Installment receivables................................................... 2,400,000
Land............................................................................ 480,000
Gain on sale of land.................................................... 1,920,000
To record installment sale
April 1, 2021
Cash................................................................................ 120,000
Installment receivables............................................... 120,000
To record cash collection from installment sale
April 1, 2022
Cash................................................................................ 120,000
Installment receivables............................................... 120,000
To record cash collection from installment sale
Requirement 2
April 1, 2021
Installment receivables................................................... 2,400,000
Land............................................................................ 480,000
Deferred gain.............................................................. 1,920,000
To record installment sale
April 1, 2021
Cash................................................................................ 120,000
Installment receivables............................................... 120,000
To record cash collection from installment sale
April 1, 2022
Cash................................................................................ 120,000
Installment receivables............................................... 120,000
To record cash collection from installment sale
2022:
Revenue: $80
Cost: 80
Gross profit: $0
2023:
Revenue: $100 ($220 contract price – $40 – $80)
Cost: 50
Gross profit: $ 50
Requirement 2
July 1, 2021
Cash................................................................................ 243,000
Deferred revenue........................................................ 243,000
To record sale of software
If instead the Exercise had said that Easywrite sold each of those components
separately for the amounts listed, Easywrite would have VSOE for each component,
and the correct answer would be:
Requirement 1
Revenue should be recognized as follows:
Software – date of shipment, July 1, 2021
Technical support – evenly over the 12 months of the agreement
Upgrade – date of shipment, January 1, 2022
Requirement 2
July 1, 2021
Cash................................................................................ 243,000
Revenue...................................................................... 189,000
Deferred revenue ($27,000 + $27,000)........................... 54,000
To record sale of software
Requirement 2
Requirement 2
Under IFRS, it’s likely that Richardson would recognize revenue the same
as in Requirement 1, because (a) revenue for each part can be estimated
reliably and (b) the receipt of economic benefits is probable.
October 1, 2021
Cash (10% × $300,000)...................................................... 30,000
Notes receivable.............................................................. 270,000
Deferred revenue ........................................................ 300,000
To record franchise agreement and down payment
$720
Facilities access: = 96%
$30 + $720
100%
F&S then allocates the total selling price based on stand-alone selling prices, as
follows:
$700
Transaction Price
New membership
96% 4%
$672 $28
Access to facilities Discount on
yoga classes
Cash 700
Deferred revenue 672
Deferred revenue – coupons 28
Requirement 2
a. Number of performance obligations in the contract: 1.
The access to the gym for 50 visits is one performance obligation. The option
to pay $15 for additional visits does not constitute a material right because it
requires the same fee as would normally be paid by nonmembers. Therefore,
it is not a performance obligation in the contract.
(Note: It could be argued that the coupon book actually includes 50 performance
obligations – one for each visit to the gym. That would end up producing a very
similar accounting outcome, as the $500 cost of the book would be allocated to
the 50 visits with revenue recognized for each visit.)
b. Since the option to visit on additional days is not a performance obligation, F&S
should not allocate any of the contract price to the option. Therefore, the entire
$500 payment is allocated to the 50 visits associated with the coupon book
(“coupons”).
c. Cash 500
Deferred revenue – coupons 500
Requirement 2
Allocation of purchase price to performance obligations:
Allocation of
Percentage of the sum total
Stand-alone of the stand-alone transaction
selling price of selling prices of the price to each
Performance the performance performance performance
obligation: obligation: obligations: obligation:
Protab tablet $76,000,0001 95%3 $74,100,0005
Option to
purchase a 4,000,0002 5%4 3,900,0006
Probook
Total $80,000,000 100.00% $78,000,000
1
$76,000,000 = $760/unit × 100,000 units.
$4,000,000 = 50% discount × $400 normal Probook price × 100,000 discount
2
Requirement 3
Creative then allocates the total selling price based on stand-alone selling prices,
as follows:
$78,000,000
Transaction Price
Protab package
95% 5%
$74,100,000 $3,900,000
Protab computers Probook discount
Requirement 2
Allocation of purchase price to performance obligations:
Option to purchase
Probook 4,000,0002 4.94%5 3,853,2008
Option to purchase
extended warranty 1,000,0003 1.23%6 959,4009
Total $81,000,000 100.00% $78,000,000
1
$76,000,000 = $760/unit × 100,000 units.
$4,000,000 = 50% discount × $400 normal Probook price × 100,000 discount
2
Requirement 3
Creative then allocates the total selling price based on stand-alone selling prices,
as follows:
$78,000,000
Transaction Price
Protab Package
Supply Club must identify each performance obligation’s share of the sum of the
stand-alone selling prices of all deliverables:
$15,000
Loyalty points: $15,000 + $135,000 = 10%
$135,000
Purchased products: = 90%
$15,000 + $135,000
100%
$135,000
Transaction Price
Loyalty program
90% 10%
$121,500 $13,500
Purchased products Loyalty points discount
Requirement 2
Cash ($60,000 × 75% × 80%)* 36,000
Accounts receivable ($60,000 × 25% × 80%)* 12,000
Deferred revenue – loyalty points** 10,800
Sales revenue (to balance) 58,800
*
Sales are discounted by 20% when points are redeemed, so only 80% of each
dollar sold is received. 75% of sales are for cash, and 25% are on credit.
**
Supply Club expected that 60% of the 125,000 awarded points would
eventually be redeemed. 60% × 125,000 = 75,000. Therefore, the 60,000
August redemptions constitute 60,000 ÷ 75,000 = 80% of total redemptions
expected. Because Supply Club assigned $13,500 of deferred revenue to the
July loyalty points, Supply Club should recognize revenue of $13,500 × 80% =
$10,800.
Solutions Manual, Vol.1, Chapter 6 6–107
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
6–108 Intermediate Accounting, 10/e
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
Problem 6-4 (concluded)
When deferred revenue associated with the loyalty points was first recognized, a
total of $13,500 was assigned to the points, given an expectation that 75,000
points would be redeemed. Therefore, each redeemed point results in recognition
of $13,500/75,000 or $0.18/point.
When 60,000 points are redeemed, they reduce the cash collected (now or in the
future) by 20%. Thus, total cash collected will be $60,000 x 80% = $48,000.
75%, or $36,000, is collected immediately, and another $12,000 is collected
when the receivable is collected. Thus, total revenue recognized upon sale is
$36,000 (associated with cash sales) + $12,000 (associated with A/R) + $10,800
(deferred revenue associated with loyalty point redemption), totaling $58,800.
Possible Expected
Prices Probability Consideration
Cash 20,000
Bonus receivable 1,000
Service revenue 21,000
Requirement 2
After six months the bonus receivable will have accumulated to $6,000 (equal to
6 $1,000). If Revis receives the bonus, it will record the following entry:
Cash 10,000
Bonus receivable 6,000
Service revenue 4,000
Requirement 3
If Revis pays the penalty, it will record the following entry:
Cash 80,000
Deferred revenue 80,000
Because Super Rise believes that unexpected delays are likely and that it will not
earn the $40,000 bonus, Super Rise is not likely to receive the bonus. Thus, the
$40,000 is not included in the transaction price, and only the fixed payment of
$80,000 is recognized as deferred revenue.
Requirement 2
Requirement 3
Cash 80,000
Deferred revenue 80,000
Because Super Rise has high uncertainty about its bonus estimate, it can’t argue
that it is probable that it won’t have to reverse (adjust downward) a significant
amount of revenue in the future because of a change in its estimate. Therefore, the
$40,000 is not included in the transaction price, and only the fixed payment of
$80,000 is recognized as deferred revenue.
Requirement 2
Super Rise recognizes revenue of $8,000 in the month of May based on the
original transaction of $80,000 (equal to $80,000 ÷ 10 months). In addition, now that
Super Rise can make an accurate estimate, it can argue that it is probable that it
won’t have to reverse (adjust downward) a significant amount of revenue in the
future because of a change in its estimate. Therefore, Super Rise will revise the
transaction price to $120,000 (equal to $80,000 fixed payment + $40,000 contingent
bonus). This means Super Rise must record additional revenue of $20,000 to adjust
revenue to the appropriate amount [($40,000 bonus receivable ÷ 10 months) × 5
months], and recognize a receivable for that amount.
Possible Expected
Prices Probabilities Consideration
Because its consulting services are provided evenly over the eight months,
Velocity will recognize revenue of $61,500 (equal to $492,000 ÷ 8 months).
Because Velocity is guaranteed to receive only $60,000 per month ($1,500 less than
the revenue recognized), it will recognize a bonus receivable of $1,500 in each
month to reflect the expected value of the bonus amount to be received at the end of
the contract. Therefore, Velocity’s journal entry to record the revenue each month
for the first four months is as follows:
Cash 60,000
Bonus receivable 1,500
Service revenue 61,500
Possible Expected
Prices Probabilities Consideration
So, after four months, the bonus receivable account should have a balance of
$2,000, which is half of the new expected value of the bonus of $4,000 (equal to
$484,000 – [8 $60,000]). Because the bonus receivable account was increased to
$6,000 in the first four months, an adjustment of $4,000 is needed to reduce the
bonus receivable down to $2,000:
This entry reduces the bonus receivable from $6,000 to $2,000, with the
offsetting debit being a reduction in revenue. Over the remaining four months, the
bonus receivable will increase by $500 each month, accumulating to $4,000 by the
end of the contract.
Cash 60,000
Bonus receivable 500
Service revenue 60,500
Requirement 4
At the end of contract, Velocity learns that it will receive the bonus of $20,000. It
already has recognized revenue of $4,000 associated with the bonus. Therefore,
when Velocity receives the cash bonus, it will recognize additional revenue of
$16,000.
Cash 20,000
Bonus receivable 4,000
Service revenue 16,000
That citation requires that both of the following two events have occurred:
2. The performance obligation to which the royalty has been allocated has been
satisfied.
Therefore, Tran can’t recognize revenue for sales-based royalties on the Lyon
license until sales have actually occurred.
Requirement 2
If Tran accounts for the Lyon license of functional intellectual property as a right
of use that is conveyed on April 1, 2021, Tran can recognize revenue of $500,000 on
that date, because that is the date upon which Tran transfers to Lyon the right to use
its intellectual property. The journal entry would be:
Cash 500,000
License revenue 500,000
Requirement 3
Tran recognizes revenue for sales-based royalties in the period in which
uncertainty is resolved. Tran is due $1,000,000 of royalties on Lyon’s sales in 2021,
so it should recognize revenue in that amount. The journal entry would be:
Cash 1,000,000
License revenue 1,000,000
Requirement 4
If Tran accounts for the Lyon license of symbolic intellectual property as an
access right for the period from April 1, 2021, through March 31, 2023, Tran cannot
recognize any revenue on April 1, 2021, because it fulfills its performance obligation
over the access period and no time has yet passed. Instead, Tran must recognize
deferred revenue of $500,000. The journal entry would be:
Cash 500,000
Deferred revenue 500,000
As of December 31, 2021, Tran has partially fulfilled its performance obligation
to provide access to its symbolic intellectual property. Given that the access right
covers a five-year period (from April 1, 2021, through March 31, 2026), and Tran
provided access for nine months of 2021 (from April 1, 2021, through December 31,
2021), Tran has provided 15% [equal to 9 ÷ (5 × 12)] of the access right during
2021, and should recognize 15% × $500,000 = $75,000 of revenue. Tran also
should recognize revenue for the $1,000,000 of royalties arising from Lyon’s sales
in 2021. So, total revenue recognized in 2021 is $75,000 + $1,000,000 =
$1,075,000. The journal entry would be:
Cash 1,000,000
Deferred revenue 75,000
License revenue 1,075,000
Note: Also can calculate gross profit directly using the percentage of completion:
2021: $2,400,000
= 30.0% × $2,000,000 = $600,000
$8,000,000
2022: $6,000,000
= 75.0% × $2,000,000 = $1,500,000 – $600,000 = $900,000
$8,000,000
2023: $1,800,000 – $1,500,000 = $300,000
Requirement 2
Requirement 3
Current assets:
Accounts receivable $ 200,000 $600,000
Construction in progress $3,000,000 $7,500,000
Less: Billings (2,000,000) (6,000,000)
Costs and profit in excess
of billings 1,000,000 1,500,000
Requirement 4
2021 2022 2023
Costs incurred during the year $2,400,000 $3,800,000 $3,200,000
Estimated costs to complete
as of year-end 5,600,000 3,100,000 -
2021 2022 2023
Contract price $10,000,000 $10,000,000
$10,000,000
Actual costs to date 2,400,000 6,200,000 9,400,000
Estimated costs to complete 5,600,000 3,100,000 -0-
Total estimated costs 8,000,000 9,300,000 9,400,000
Estimated gross profit
(actual in 2023) $ 2,000,000$ 700,000 $ 600,000
Revenue recognition:
2021: $2,400,000
= 30.0% × $10,000,000 = $3,000,000
$8,000,000
2022: $6,200,000
= 66.6667% × $10,000,000 – $3,000,000 = $3,666,667
$9,300,000
2023: $10,000,000 – $6,666,667 = $3,333,333
Gross profit (loss) recognition:
2021: $3,000,000 – $2,400,000 = $600,000
2021: $2,400,000
= 30.0% × $2,000,000 = $600,000
$8,000,000
2022: $6,200,000
= 66.6667% × $700,000 = $466,667 – $600,000 = $(133,333)
$9,300,000
2023: $600,000 – $466,667 = $133,333
Requirement 5
2021 2022 2023
Costs incurred during the year $2,400,000 $3,800,000 $3,900,000
Estimated costs to complete
as of year-end 5,600,000 4,100,000 -
2021 2022 2023
Contract price $10,000,000 $10,000,000 $10,000,000
Actual costs to date 2,400,000 6,200,000 10,100,000
Estimated costs to complete 5,600,000 4,100,000 -0-
Total estimated costs 8,000,000 10,300,000 10,100,000
Estimated gross profit (loss)
(actual in 2023) $ 2,000,000 $ (300,000) $ (100,000)
Revenue recognition:
2021: $2,400,000
= 30.0% × $10,000,000 = $3,000,000
$8,000,000
2022: $6,200,000
= 60.19417% × $10,000,000 – $3,000,000 = $3,019,417
$10,300,000
2023: $10,000,000 – $6,019,417 = $3,980,583
Requirement 2
Requirement 3
Requirement 4
2021 2022 2023
Costs incurred during the year $2,400,000 $3,800,000 $3,200,000
Estimated costs to complete
as of year-end 5,600,000 3,100,000 -
Year Revenue Gross profit
recognized recognized
2021 -0- -0-
2022 -0- -0-
2023 $10,000,000 $600,000
Total $10,000,000 $600,000
Requirement 5
2021 2022 2023
Costs incurred during the year $2,400,000 $3,800,000 $3,900,000
Estimated costs to complete
as of year-end 5,600,000 4,100,000 -
Requirement 2
Gross profit (loss) recognition:
2021: Revenue: (10% × $4,000,000) – $350,000 cost = $50,000
Requirement 3
Requirement 2
2021 2022
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 4,500,000
Total estimated costs 16,000,000 18,000,000
Estimated gross profit $ 4,000,000 $ 2,000,000
Balance Sheet
At December 31, 2021
Current assets:
Accounts receivable $ 200,000
Costs ($4,000,000*) in excess
of billings ($2,000,000) 2,000,000
Requirement 3
2021 2022
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 4,500,000
Total estimated costs 16,000,000 18,000,000
Estimated gross profit $ 4,000,000 $ 2,000,000
a. Revenue recognition:
2021:
$ 4,000,000
Revenue: = 25% × $20,000,000 = $5,000,000
$16,000,000
2022:
$13,500,000
Revenue: = 75% × $20,000,000 = $15,000,000
$18,000,000
Less: 2021 revenue 5,000,000
2022 revenue $10,000,000
b. Gross profit recognition:
2021: Gross Profit: $5,000,000 – $4,000,000 = $1,000,000
c.
Balance Sheet
At December 31, 2021
Current assets:
Accounts receivable $ 200,000
Costs and profit ($5,000,000*) in excess
of billings ($2,000,000) 3,000,000
Requirement 4
2021 2022
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 9,000,000
Total estimated costs 16,000,000 22,500,000
Estimated gross profit $ 4,000,000 ($ 2,500,000)
a. Revenue recognition:
Balance Sheet
At December 31, 2022
Current assets:
Accounts receivable $ 1,600,000
Current liabilities:
Billings ($12,000,000) in excess of costs
and profit ($11,000,000*) 1,000,000
Requirement 5
Citation should recognize revenue at the time of delivery, when the homes are
completed and title is transferred to the buyer. Recognizing revenue over time is not
appropriate in this case, because the criteria for revenue recognition over time are
not met. Specifically, the customers are not consuming the benefit of the seller’s
work as it is performed (criterion 1 in Illustration 5-5), the customer does not control
the asset as it is created (criterion 2), and the homes have an alternative use to the
seller and seller does not have the right to receive payment for progress to date
(criterion 3). Until completion of the home, transfer of title does not occur and the
full sales price is not received, so control of the homes has not passed from Citation
to the buyers.
Requirement 6
Income statement:
Sales revenue (3 x $600,000) $1,800,000
Cost of goods sold (3 x $450,000) 1,350,000
Gross profit $ 450,000
Balance sheet:
Current assets:
Inventory (work in process) $2,700,000
Current liabilities:
Customer deposits (or deferred revenue) $ 300,000*
6–132 Intermediate Accounting, 10/e
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
*$600,000 x 10% = $60,000 x 5 = $300,000
Problem 6–14
REAGAN CORPORATION
Income Statement
For the Year Ended December 31, 2021
Income before income taxes..........................
[1] $3,680,000
Income tax expense ....................................... 1,472,000
Net income..................................................... 2,208,000
Earnings per share 2.21
Requirement 2
2021
Installment receivables................................................... 300,000
Inventory..................................................................... 180,000
Deferred gross profit................................................... 120,000
To record installment sales
2022
Installment receivables................................................... 400,000
Inventory..................................................................... 280,000
Deferred gross profit................................................... 120,000
To record installment sales
Cash................................................................................ 250,000
Installment receivables............................................... 250,000
To record cash collections from installment sales
Requirement 3
2021
2021 sales $120,000 $120,000 -0-
2022
2021 sales $100,000 $ 60,000 $40,000
2022 sales 150,000 150,000 -0-
2022 totals $250,000 $210,000 $40,000
2021
Installment receivables................................................... 300,000
Inventory..................................................................... 180,000
Deferred gross profit................................................... 120,000
To record installment sales
Cash................................................................................ 120,000
Installment receivables............................................... 120,000
To record cash collection from installment sales
2022
Installment receivables................................................... 400,000
Inventory..................................................................... 280,000
Deferred gross profit................................................... 120,000
To record installment sales
Cash................................................................................ 250,000
Installment receivables............................................... 250,000
To record cash collection from installment sales
Requirement 2
Point of Installment
Delivery Sales Cost Recovery
Installment receivables 500,000
Sales revenue 500,000
Cost of goods sold 300,000
Inventory 300,000
To record sale on 8/31/19
Requirement 3
Bluebird:
Job completed in 2019, so down payment made in 2019, another payment in 2020,
and two payments remain. $400,000 gross receivable at 1/1/2021 implies
payments of ($400,000 2) = $200,000 in 2021 and 2022. Four payments of
$200,000 implies total revenue of 4 × $200,000 = $800,000 on the job. Twenty-
five percent gross profit ratio implies cost of 75% × $800,000 = $600,000.
Cost recovery method gross profit: Payments in 2019 and 2020 have already
recovered $400,000 of cost, so cost remaining to be recovered as of 1/1/2021 is
$600,000 total – $400,000 already recovered = $200,000. Therefore, the entire
2021 payment of $200,000 will be applied to cost recovery, and no gross profit is
recognized in 2021.
Installment sales method gross profit: $200,000 payment × 25% gross profit ratio
= $50,000 of gross profit recognized in 2021.
PitStop:
Job completed in 2018, so down payment made in 2018, another payment in 2019,
another in 2020, and one payment remains. $150,000 gross receivable at 1/1/2021
implies a single payment of $150,000 in 2021. Four payments of $150,000 implies
total revenue of 4 × $150,000 = $600,000 on the job. Thirty-five percent gross
profit ratio implies cost of 65% × $600,000 = $390,000.
Cost recovery method gross profit: Payments in 2018, 2019, and 2020 of a total of
$450,000 have already recovered the entire $390,000 of cost and allowed
recognition of $60,000 of gross profit. Therefore, the entire 2021 payment of
$150,000 will be applied to gross profit.
Installment sales method gross profit: $150,000 payment × 35% gross profit ratio
= $52,500 of gross profit recognized in 2021.
Totals:
Cost recovery method: $0 (Bluebird) + $150,000 (PitStop) = $150,000.
Requirement 2
If Dan is focused on 2021, he would not be happy with a switch to the installment
sales method, because that would produce gross profit of only $102,500, which is
$47,500 less than he would show under the cost recovery method. It is true that
the installment sales method recognizes gross profit faster than does the cost
recovery method, but the installment sales method also recognizes gross profit
more evenly than does the cost recovery method. The timing of these jobs is such
that 2021 is a year in which almost all of the gross profit associated with the
PitStop job gets recognized, so 2021 looks more profitable under the cost recovery
method.
Requirement 2
Requirement 3
Requirement 4
2021 2022 2023
Costs incurred during the year $2,400,000 $3,800,000 $3,200,000
Estimated costs to complete
as of year-end 5,600,000 3,100,000 -
Requirement 5
2021 2022 2023
Costs incurred during the year $2,400,000 $3,800,000 $3,900,000
Estimated costs to complete
as of year-end 5,600,000 4,100,000 -
b. September 1, 2021
Cash................................................................................ 100,000
Notes receivable ......................................................... 100,000
Requirement 2
a. January 30, 2021
b. September 1, 2021
Cash................................................................................ 100,000
Notes receivable ......................................................... 100,000
Requirement 3
Balance Sheet
At December 31, 2021
Current assets:
Notes receivable ($1,000,000) less $ -0-
deferred revenue ($1,000,000)
Current liabilities:
Deferred revenue $200,000
1.
Abuse Explanation
1. Cutoff The company either closes its books early (so some
manipulation current-year revenue is postponed until next year) or
leaves the books open too long (so some next-year
revenue is included in the current year).
2. Deferring too The company has an arrangement under which
much or too revenue should be deferred, but it doesn’t defer the
little revenue revenue. Or, a company could defer too much
revenue to shift income into future periods.
3. Bill-and-hold The company records sales even though it hasn’t yet
sale delivered the goods to the customer.
4. Right-of-return The company sells to distributors or other customers
sale and can’t estimate returns with sufficient accuracy
due to the nature of the selling relationship.
2. The customer has legal title. The facts do not state whether title transfers.
4. The customer has the risks and rewards of ownership. Given that
McDonald’s returns unsold dolls to Toys4U, McDonald’s does not appear to
be holding the risks of ownership.
5. The customer has an obligation to pay the seller. In this case, McDonald’s
does not pay Toys4U until the dolls are sold, so McDonald’s is conditionally
(not unconditionally) obliged to pay for the toys.
In this case, Toys4U has not transferred control upon delivery because
McDonald’s has not accepted the asset, does not have the risks and rewards of
ownership, and does not have an obligation to pay Toys4U unless the dolls are sold.
Therefore, the answer is “no”. Toys4U has not satisfied its performance obligation.
This is essentially a consignment arrangement, and Toys4U should not recognize
revenue until McDonald’s sells dolls to customers.
Facts:
Horizon Corporation, a computer manufacturer, reported profits from 2016
through 2019, but reported a $20 million loss in 2020 due to increased competition.
The chief financial officer (CFO) circulated a memo suggesting the shipment of
computers to J.B. Sales, Inc., in 2021 with a subsequent return of the merchandise to
Horizon in 2022. Horizon would record a sale for the computers in 2021 and avoid
an inventory write-off that would place the company in a loss position for that year.
The CFO is clearly asking Jim Fielding to recognize revenue in 2021 that he
knows will be reversed as a sales return in 2022.
Ethical Dilemma:
Is Jim's obligation to challenge the memo of the CFO and provide useful
information to users of the financial statements greater than the obligation to prevent
a company loss in 2021 that may lead to bankruptcy?
Who is affected?
Jim Fielding
CFO and other managers
Other employees
Shareholders
Potential shareholders
Creditors
Auditors
In the future, when a card is redeemed, the deferred revenue account would be
reduced and revenue recognized for deferred revenue related to ten punches.
Sales of ice cream cones to people who do not have cards have only a single
performance obligation – to deliver the ice cream cone – and so can be accounted for
in the same manner as they were previously.
1. Treat providing the occasional free cone as a cost of doing business and
don’t view provision of that cone as a separate performance obligation. The
idea here is that the deferral of revenue associated with the free cones is
time-consuming and is not likely to provide a material amount of additional
information to financial statement users. This approach would be an
immaterial departure from GAAP.
It’s important that each student actively participate in the process. Domination by
one or two individuals should be discouraged. Students should be encouraged to
contribute to the group discussion by (a) offering information on relevant issues, and
(b) clarifying or modifying ideas already expressed, or (c) suggesting alternative
direction.
Requirement 1
AuctionCo is a principal because it obtained control of the used bicycle before
the bicycle was sold. Therefore, AuctionCo should recognize revenue of $300 at the
time of the sale to the customer.
Requirement 2
AuctionCo is an agent because it never controlled the product before it was sold.
Therefore, AuctionCo should recognize revenue for the commission fees of $100
received upon sending $200 to the original owner at the time of the sale to the
customer.
Requirement 3
If AuctionCo must pay the bicycle owner the $200 price regardless of whether
the bicycle is sold, then AuctionCo would appear to have purchased the bicycle and
should be treated as a principal. Therefore, AuctionCo should recognize revenue of
$300 at the time of the sale to the customer.
Merchant Hotel. Our travelers pay us for merchant hotel transactions prior to
departing on their trip, generally when they book the reservation. We record the
payment in deferred merchant bookings until the stay occurs, at which point we
record the revenue. In certain nonrefundable, nonchangeable transactions where we
have no significant post-delivery obligations, we record revenue when the traveler
completes the transaction on our website, less a reserve for chargebacks and
cancellations based on historical experience. Amounts received from customers are
presented net of amounts paid to suppliers.
Merchant revenues are derived from services where the Company facilitates
payments for the travel services provided. Name Your Own Price® travel
reservation services are presented in the income statement on a gross basis so
merchant revenue and cost of revenues include the reservation price to the customer
and the cost charged by the service provider, respectively (see "Recent Accounting
Pronouncements" described later in this footnote for accounting changes that are
effective January 1, 2018). For all other merchant transactions, the Company
presents merchant revenue on a net basis in the income statement.
Requirement 3
a) Expedia’s “merchant hotel” revenues:
This is reported net: “Amounts received from customers are presented net of
amounts paid to suppliers...”
This is reported gross: “Name Your Own Price® travel reservation services
are presented in the income statement on a gross basis so merchant revenue
and costs of revenues include the reservation price to the customer and the
cost charged by the service provider, respectively.”
This is reported net: “The Company records the difference between the
reservation price to the consumer and the travel service provider cost to the
Company of its merchant retail reservation services on a net basis in
merchant revenue.”
Requirement 4
Students might argue this point both ways, as Priceline’s “Name your own
Price®” service has characteristics that differ from Expedia’s merchant hotel model.
Yet, both services are fundamentally offering hotel reservations, so it appears that
relatively similar services can be accounted for as gross or net depending on how
they are structured. Priceline’s “Name your own Price®” service appears similar to
services that Expedia might offer under its merchant hotel model, yet Priceline
would recognize revenue gross and Expedia would recognize revenue net. If similar
items are treated differently, comparability is reduced.
Requirement 2
FASB ASC 606–10–55–39: “Revenue from Contracts with Customers–
Overall–Implementation Guidance and Illustrations–Principal versus Agent
Considerations.”
The Codification lists the following indicators that the entity is a principal:
1. The entity is primarily responsible for fulfilling the contract.
2. The entity has inventory risk before or after the goods have been ordered by
a customer, during shipping, or on return.
3. The entity has discretion in establishing prices for the goods or services.
Requirements 3 and 4
Yes. Alphabet’s 2017 10K states: “For ads placed on Google Network
Members’ properties, we evaluate whether we are the principal (i.e., report revenues
on a gross basis) or agent (i.e., report revenues on a net basis). Generally, we report
advertising revenues for ads placed on Google Network Members’ properties on a
gross basis, that is, the amounts billed to our customers are recorded as revenues,
and amounts paid to Google Network Members are recorded as cost of revenues.
Where we are the principal, we control the advertising inventory before it is
transferred to our customers. Our control is evidenced by our sole ability to monetize
the advertising inventory before it is transferred to our customers, and is further
supported by us being primarily responsible to our customers and having a level of
discretion in establishing pricing. ” That is consistent with the indicators listed
above, so Alphabet’s reasoning appears appropriate.
Requirement 2
A customer would probably not be expected to pay for goods purchased using
this bill and hold strategy until the goods were actually received. Receivables would
therefore increase.
Requirement 3
Sales that would normally have been recorded in 1998 were recorded in 1997.
This bill and hold strategy shifted sales revenue and therefore earnings from 1998 to
1997.
Requirement 4
Earnings quality refers to the ability of reported earnings (income) to predict a
company’s future earnings. Sunbeam’s earnings management strategy produced a
1997 earnings figure that was not indicative of the company’s future profit-
generating ability.
Writing (30%)
_________ 6 Terminology and tone appropriate to the audience of a company
controller.
_________ 12 Organization permits ease of understanding.
Introduction that states purpose.
Paragraphs that separate main points.
_________ 12 English
Sentences grammatically clear and well organized, concise.
Word selection.
Spelling.
Grammar and punctuation.
_________
30 points_
Move your cursor to hover above various data points in the chart. Notice that an
information box appears to reveal the pertinent sales and return measures for that
company in that year.
Requirement 1
Which company exhibited more favorable receivables management, as measured
by sales return percentage, in 2012, Big Store or Discount Goods? What percent
of that company’s customer purchases were returned?
Requirement 2
During the period 2013-2016, did Big Store’s sales return percentage become (a)
more favorable or (b) less favorable?
During the period 2013-2016, Big Store’s sales return percentage became more
favorable, decreasing steadily from 7.73% to 7%.
Requirement 3
During the period 2013-2016, did Discount Goods’ sales return percentage
become (a) more favorable or (b) less favorable?
During the period 2013-2016, Discount Goods’ sales return percentage became
less favorable, increasing steadily from about 8% to 9.6%.
Requirement 4
Which company exhibited more favorable receivables management, as measured
by sales return percentage, in 2021, Big Store or Discount Goods? What percent
of that company’s customer purchases were returned?
Requirement 2
Recording revenue at the point of sale indicates that Target records revenue at the
point in time that customers receive goods or services. That is the point in time that
Target has fulfilled its performance obligation to deliver goods to customers.
Requirement 3
Target estimates returns as a percentage of sales based on historical return patterns,
and only includes net sales (reduced for estimated returns) in its income statement.
Therefore, estimated returns reduce revenue and net income. Those estimates
will be adjusted to reflect actual returns over time.
Requirement 4
It appears likely that Target is accounting for those arrangements as an agent,
because it is including “commissions earned on sales generated by leased
departments” within sales. If Target were accounting for those arrangements as a
principal, it would include gross revenue for those arrangements in sales.
Requirement 5
When a gift card is sold, Target recognizes a deferred revenue liability rather
than revenue, because it has not yet delivered goods or services to a customer.
Target will reduce the deferred revenue liability and recognize revenue either
when the gift card is redeemed or when, based on historical experience, Target
judges it to be “broken”, meaning that Target does not believe the gift card will
ever be redeemed.
Requirement 6
Target indicates that “Vendor income reduces either our inventory costs or SG&A
expenses based on the provisions of the arrangement. Under our compliance
programs, vendors are charged for merchandise shipments that do not meet our
requirements (violations), such as late or incomplete shipments. These allowances
are recorded when violations occur. Substantially all consideration received is
recorded as a reduction of cost of sales.” Thus, vendor income is really a refund of
some of the amount that Target is paying for goods or services. It reduces
Target’s costs, and so does not affect Target’s revenue. Likewise, because
Target’s cost is the same as the vendor’s revenue, these refunds serve to reduce
vendors’ revenue.
Requirement 2
a. From note 4.7: “In accordance with the IFRIC 13, these ‘miles’ are
considered as distinct elements from a sale with multiple elements and one
part of the price of the initial sale of the airfare is allocated to these ‘miles’
and deferred until the Group’s commitments relating to these ‘miles’ has
been met.
b. Per the balance sheet, AF has a liability for “Frequent flyer programs” of
€819 million.
c. AF’s approach is consistent with ASU No. 2014-09, in that the transaction
price for airfare is allocated to the performance obligations of (1) providing
the airfare and (2) providing future airfare or other goods and services upon
redemption of miles. The revenue associated with AF miles is deferred and
recognized separately from the revenue associated with the flights that
customers use to earn the miles.
Solutions Manual, Vol.1, Chapter 6 6–169
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw-Hill Education.
SUPPLEMENT CASES
Judgment Case 6–16
Requirement 1
The three methods that could be used to recognize revenue and costs for this
situation are (1) point of delivery, (2) the installment sales method, and (3) the
cost recovery method.
$40,000
= 50% = gross profit %
$80,000
Requirement 2
Requirement 2
Similar accounting would be used under U.S. GAAP.
Initial franchise license fee revenue: Franchise development and license fees
are recorded as deferred revenue until we have substantially performed all of
our contractual obligations and the restaurant has opened for business.
Continuing fees revenue: Franchise royalties are recorded in revenues on an
accrual basis. Among other things, a franchisee may be provided the use of
land and building, generally for a period of 20 years, and is required to pay
negotiated rent, property taxes, insurance and maintenance. Franchise rents
based on fixed rental payments are recognized as revenue over the term of the
lease. Certain franchise rents, which are contingent upon sales levels, are
recognized in the period in which the contingency is met.
Requirement 4
Answers to this question will, of course, vary because students will research
financial statements of different companies. Likely candidates for comparison
include most of the fast-food chains such as McDonald’s, and Wendy’s, and Arby’s.