Ahsp Konsul

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

ANALISA HARGA SATUAN VERSI KONSULTAN PERENCANA

1 1 m3 - Campuran beton K-250


Bahan
9,6 zak - Semen / PC (40kg) @ Rp. 54.000,00 = Rp 518.400,00
0,4325 m3 - Pasir beton @ Rp. 185.500,00 = Rp 80.228,75
0,5468 m3 - Koral beton @ Rp. 213.100,00 = Rp 116.523,08
Sub total : = Rp 715.151,83
Tenaga :
1,65 OH - Pekerja @ Rp. 50.000,00 = Rp 82.500,00
0,275 OH - Tukang batu @ Rp. 60.000,00 = Rp 16.500,00
0,028 OH - Kepala tukang @ Rp. 65.000,00 = Rp 1.820,00
0,083 OH - Mandor @ Rp. 70.000,00 = Rp 5.810,00
Sub total : = Rp 106.630,00
Total upah+bahan : = Rp 821.781,83

2 1 Kg Pembesian dengan besi polos


Bahan An. SNI ( Revisi ) 6.25.1
1,05 Kg Besi beton ( polos ) @ Rp. 10.000,00 = Rp 10.500,00
0,015 Kg Kawat beton @ Rp. 21.100,00 = Rp 316,50
Sub total : = Rp 10.816,50
Upah An. SNI ( Revisi ) 6.25.2
0,007 Oh Pekerja @ Rp. 50.000,00 = Rp 350,00
0,007 Oh Tukang besi @ Rp. 60.000,00 = Rp 420,00
0,0007 Oh Kepala tukang @ Rp. 65.000,00 = Rp 45,50
0,0004 Oh Mandor @ Rp. 70.000,00 = Rp 28,00
Sub total : = Rp 843,50
Total upah+bahan : = Rp 11.660,00

3 1 Kg Pembesian dengan besi Ulir


Bahan An. SNI ( Revisi ) 6.25.1
1,05 Kg Besi beton ( Ulir ) @ Rp. 11.000,00 = Rp 11.550,00
0,015 Kg Kawat beton @ Rp. 21.100,00 = Rp 316,50
Sub total : = Rp 11.866,50
Upah An. SNI ( Revisi ) 6.25.2
0,007 Oh Pekerja @ Rp. 50.000,00 = Rp 350,00
0,007 Oh Tukang besi @ Rp. 60.000,00 = Rp 420,00
0,0007 Oh Kepala tukang @ Rp. 65.000,00 = Rp 45,50
0,0004 Oh Mandor @ Rp. 70.000,00 = Rp 28,00
Sub total : = Rp 843,50
Total upah+bahan : = Rp 12.710,00

4 1 m2 Begesting untuk balok


Bahan 0,04 m3 Kayu bekisting @ Rp. 2.400.000,00 = Rp 96.000,00
0,4 kg Paku 2" - 5" @ Rp. 18.500,00 = Rp 7.400,00
0,2 ltr Minyak bekisting @ Rp. 4.200,00 = Rp 840,00
0,018 m3 Balok kayu meranti @ Rp. 5.861.000,00 = Rp 105.498,00
0,35 lbr Multiplek 9 mm @ Rp. 137.500,00 = Rp 48.125,00
2 btg Kayu dolken @ Rp. 13.800,00 = Rp 27.600,00
Sub total : = Rp 285.463,00

Upah 0,66 org Pekerja @ Rp. 50.000,00 = Rp 33.000,00


0,33 org Tukang Kayu @ Rp. 60.000,00 = Rp 19.800,00
0,033 org Kepala Tukang Kayu @ Rp. 65.000,00 = Rp 2.145,00
0,033 org Mandor @ Rp. 70.000,00 = Rp 2.310,00
Sub total : = Rp 57.255,00
Total upah+bahan : = Rp 342.718,00
untuk 2x pakai = Rp 171.359,00
5 1 m3 BETON BALOK 1 ( 20 X 40 )
1 M3 Beton K250 @ Rp. 821.781,83 = Rp 821.781,83
56,55 KG Besi Beton Polos @ Rp. 12.710,00 = Rp 718.750,50
71,5 KG Besi Beton ulir @ Rp. 12.710,00 = Rp 908.765,00
15 m2 Begesting @ Rp. 171.359,00 = Rp 2.570.385,00
Total = Rp 5.019.682,33

6 1 m3 BETON BALOK 2 (30 X 60 )


1 M3 Beton K250 @ Rp. 821.781,83 = Rp 821.781,83
56,55 KG Besi Beton Polos @ Rp. 12.710,00 = Rp 718.750,50
71,5 KG Besi Beton ulir @ Rp. 12.710,00 = Rp 908.765,00
15 m2 Begesting @ Rp. 48.125,00 = Rp 721.875,00
Total = Rp 3.171.172,33

7 1 m3 BETON BALOK 3 (20 X 35 )


1 M3 Beton K250 @ Rp. 821.781,83 = Rp 821.781,83
51,26 KG Besi Beton Polos @ Rp. 12.710,00 = Rp 651.514,60
89,14 KG Besi Beton ulir @ Rp. 12.710,00 = Rp 1.132.969,40
12,86 m2 Begesting @ Rp. 171.359,00 = Rp 2.203.676,74
Total = Rp 4.809.942,57

8 1 m3 BETON BALOK 4 (15 X 30 )


1 M3 Beton K250 @ Rp. 821.781,83 = Rp 821.781,83
65,87 KG Besi Beton Polos @ Rp. 12.710,00 = Rp 837.207,70
92,4 KG Besi Beton ulir @ Rp. 12.710,00 = Rp 1.174.404,00
17,7 m2 Begesting @ Rp. 48.125,00 = Rp 851.812,50
Total = Rp 3.685.206,03

9 1 m3 BETON BALOK 5( 20 X 35 )
1 M3 Beton K250 @ Rp. 821.781,83 = Rp 821.781,83
33,7 KG Besi Beton Polos @ Rp. 12.710,00 = Rp 428.327,00
75,36 KG Besi Beton ulir @ Rp. 12.710,00 = Rp 957.825,60
10 m2 Begesting @ Rp. 171.359,00 = Rp 1.713.590,00
Total = Rp 3.921.524,43

10 1 m3 BETON BALOK RING RB 1 (20 X 30 )


1 M3 Beton K250 @ Rp. 821.781,83 = Rp 821.781,83
69,3 KG Besi Beton Polos @ Rp. 12.710,00 = Rp 880.803,00
61,9 KG Besi Beton ulir @ Rp. 12.710,00 = Rp 786.749,00
13,3 m2 Begesting @ Rp. 171.359,00 = Rp 2.279.074,70
Total = Rp 4.768.408,53

11 1 m3 BETON BALOK RING RB 2 ( 20 X 40 )


1 M3 Beton K250 @ Rp. 821.781,83 = Rp 821.781,83
48,75 KG Besi Beton Polos @ Rp. 12.710,00 = Rp 619.612,50
65 KG Besi Beton ulir @ Rp. 12.710,00 = Rp 826.150,00
12,5 m2 Begesting @ Rp. 171.359,00 = Rp 2.141.987,50
Total = Rp 4.409.531,83

You might also like