Chapter 5, Applying Excel Required 5

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

682950757.

xls
Student Name: Mohammad Yousuf Salim
Managerial Accounting
Chapter 5: Applying Excel Sheet - Required-4

Data
Unit sales (Increased 15%) 11,500 Units
Selling price per unit $120 Per Unit
Variable expenses per unit $72 Per Unit
Fixed expenses $420,000

Enter a formula into each of the cells marked with a ? below


Review Problem: CVP Relationships

Compute the CM ratio and variable expense ratio


Selling price per unit $120 Per Unit
Variable expenses per unit 72 Per Unit
Contribution margin per unit $48 Per Unit

CM ratio 40%
Variable expense ratio 60%

Compute the break-even


Break-even in unit sales 8,750 Units
Break-even in dollar sales $1,050,000

Compute the margin of safety


Margin of safety in dollars $330,000
Margin of safety percentage 24%

Compute the degree of operating leverage


Sales $ 1,380,000
Variable expenses 828,000
Contribution margin 552,000
Fixed expenses $420,000
Net operating income $132,000

Degree of operating leverage 4.18

Note:
An increase of 120% on the current net operating income of $60,000 which result in net
operating income of $132,000.

Page 1

You might also like