Chapter 5, Applying Excel Required 5
Chapter 5, Applying Excel Required 5
Chapter 5, Applying Excel Required 5
xls
Student Name: Mohammad Yousuf Salim
Managerial Accounting
Chapter 5: Applying Excel Sheet - Required-4
Data
Unit sales (Increased 15%) 11,500 Units
Selling price per unit $120 Per Unit
Variable expenses per unit $72 Per Unit
Fixed expenses $420,000
CM ratio 40%
Variable expense ratio 60%
Note:
An increase of 120% on the current net operating income of $60,000 which result in net
operating income of $132,000.
Page 1