Latihan CH 19

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

Hours

Job 201 Rate Total Job 202 Rate Total Job 203 Rate
Washington 20 20 400 10 20 200 7 20 140
Jefferson 10 22 220 15 22 330 13 22 286
Adams 12 18 216 14 18 252 10 18 180
Total DL/ Job 836 782 606

Work In Process 2,224


Factory Overhead 176
Wages Payable 2,400
Pr. Improve Rate Total
3 20 60
2 22 44
4 18 72
176
Factory 1
Estimated Total FOH 475,000 Jurnal : Debit
Estimated Machine Hours 20,000 Work In Process 37,050
Predetermined FOH Rate 23.75 FOH

Actual machine hours for June 1,560 FOH


FOH Applied 37,050 Debit Kredit
38,000 37,050
Bal. 950 UNDERAPPLIED

Factory 2
Estimated Total FOH 600,000 Jurnal : Debit
Estimated DL Hours 15,000 Work In Process 54,000
Predetermined FOH Rate 40.00 FOH

Actual DL for June 1,350 FOH


FOH Applied 54,000 Debit Kredit
52,000 54,000
Bal. 2,000 OVERAPPLIED
Kredit

37,050

UNDERAPPLIED

Kredit

54,000

OVERAPPLIED
TransakKeterangan Akun Debit Kredit
a. Materials 350,000
Account Payable 350,000
b. Work In Process 240,000
Materials 240,000
Factory Overhead 35,000
Materials 35,000
c. Work In Process 279,000
Wages Payable 279,000
Factory Overhead 45,500
Wages Payable 45,500
d. Factory Overhead 128,600
Selling Expense 116,400
Administrative Expense 72,500
Account Payable 317,500
e. Factory Overhead 14,500
Selling Expense 12,300
Administrative Expense 8,900
Prepaid Expense 35,700
f. Depreciation Expense - Office Building 42,000
Depreciation Expense - Office Equipment 21,500
Factory Overhead 14,500
Acc. Depreciation - Office Building 42,000
Acc. Depreciation - Office Equipment 21,500
Acc. Depreciation - Factory Equipment 14,500
g. Work In Process 256,400
Factory Overhead 256,400
h. Finished Goods 726,500
Work in Process 726,500
i. Cost of Goods Sold 715,000
Finished Goods 715,000
TransakKeterangan Akun Debit Kredit
a. Materials 23,400 Job 1
Account Payable 23,400 Job 2
b. Work In Process 20,655 Job 3
Materials 20,655 Job 4
Factory Overhead 860 Job 5
Materials 860 Job 6
Work In Process 18,920
Wages Payable 18,920
Factory Overhead 3,250
Wages Payable 3,250 Schedule of Unfinished Job
c. Factory Overhead 4,500
Account Payable 4,500 Job 4
d. Factory Overhead 1,560 Job 6
Acc. Depreciation 1,560
e. Work In Process 10,000
Factory Overhead 10,000 Schedule of Finished Job O
f. Finished Goods 27,285
Work In Process 27,285 Job 5
g. Account Receivable 27,240
Sales 27,240
Cost of Goods Sold 17,385
Finished Goods 17,385
DM DL Hours Rate FOH Cost/Job
2,350 2,200 18 50 900 5,450
2,875 2,970 30 50 1,500 7,345
1,900 1,490 24 50 1,200 4,590
6,450 5,460 75 50 3,750 15,660
4,100 4,150 33 50 1,650 9,900
2,980 2,650 20 50 1,000 6,630
20,655 18,920 10,000

Schedule of Unfinished Job


DM DL FOH Cost/Job
6,450 5,460 3,750 15,660
2,980 2,650 1,000 6,630
Total Cost 22,290

Schedule of Finished Job On Hand


DM DL FOH Cost/Job
4,100 4,150 1,650 9,900

You might also like