Scribd Logo
Upload

Welcome to Scribd!

  • 26 views

    Loan

    Uploaded by

    JOHN ARBRITH ESPOSO
    The document contains tables showing loan details for three individuals over 12 months. It includes information on the principal borrowed, monthly interest rate of 10%, capital deducted monthly, total monthly payment, and remaining balance. The tables track the declining balances as regular payments are made each month, with full repayment of the loans after 12 months.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Loan

    Uploaded by

    JOHN ARBRITH ESPOSO
    26 views5 pages
    The document contains tables showing loan details for three individuals over 12 months. It includes information on the principal borrowed, monthly interest rate of 10%, capital deducted monthly, total monthly payment, and remaining balance. The tables track the declining balances as regular payments are made each month, with full repayment of the loans after 12 months.

    Original Title

    loan

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document contains tables showing loan details for three individuals over 12 months. It includes information on the principal borrowed, monthly interest rate of 10%, capital deducted monthly, total monthly payment, and remaining balance. The tables track the declining balances as regular payments are made each month, with full repayment of the loans after 12 months.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    26 views5 pages

    Loan

    Uploaded by

    JOHN ARBRITH ESPOSO
    The document contains tables showing loan details for three individuals over 12 months. It includes information on the principal borrowed, monthly interest rate of 10%, capital deducted monthly, total monthly payment, and remaining balance. The tables track the declining balances as regular payments are made each month, with full repayment of the loans after 12 months.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 5

    10% LESS IN MONTHLY

    MONTH BORROWED TOTAL BALANCE


    INTEREST CAPITAL PAYABLES

    NOVEMBER 8,000.00 800.00 - 800.00 800.00 8,000.00

    DECEMBER 8,000.00 800.00 700.00 1,500.00 1,500.00 7,300.00

    JANUARY 7,300.00 730.00 700.00 1,430.00 1,430.00 6,600.00

    FEBRUARY 6,600.00 660.00 700.00 1,360.00 1,360.00 5,900.00

    MARCH 5,900.00 590.00 700.00 1,290.00 1,290.00 5,200.00

    APRIL 5,200.00 520.00 700.00 1,220.00 1,220.00 4,500.00

    MAY 4,500.00 450.00 700.00 1,150.00 1,150.00 3,800.00

    JUNE 3,800.00 380.00 700.00 1,080.00 1,080.00 3,100.00

    JULY 3,100.00 310.00 700.00 1,010.00 1,010.00 2,400.00

    AUGUST 2,400.00 240.00 700.00 940.00 940.00 1,700.00

    SEPTEMBER 1,700.00 170.00 700.00 870.00 870.00 1,000.00

    OCTOBER 1,000.00 100.00 1,000.00 1,100.00 1,100.00 -

    5,750.00 8,000.00

    -
    MARK JUNE E. TESORERO Breakdown of Loan
    Terms of Payment: 12 MONTHS Capital 13,000.00
    Monthly Interest: 10% Share on 3,000 1,000.00
    Monthly Less Capital: 1,300 Advance Interest 2,000.00
    TOTAL 16,000.00

    COMPUTATION OF MONTHLY PAYABLES


    10% LESS IN MONTHLY
    MONTH BORROWED BALANCE
    INTEREST CAPITAL PAYABLES

    DECEMBER 16,000.00 1,600.00 1,350.00 2,950.00 14,650.00

    JANUARY 14,650.00 1,465.00 1,350.00 2,815.00 13,300.00

    FEBRUARY 13,300.00 - 1,350.00 1,350.00 11,950.00

    MARCH 11,950.00 1,195.00 1,350.00 2,545.00 10,600.00

    APRIL 10,600.00 1,060.00 1,350.00 2,410.00 9,250.00

    MAY 9,250.00 925.00 1,350.00 2,275.00 7,900.00

    JUNE 7,900.00 790.00 1,350.00 2,140.00 6,550.00

    JULY 6,550.00 655.00 1,350.00 2,005.00 5,200.00

    AUGUST 5,200.00 520.00 1,350.00 1,870.00 3,850.00

    s 3,850.00 385.00 1,350.00 1,735.00 2,500.00

    OCTOBER 2,500.00 250.00 1,350.00 1,600.00 1,150.00

    NOVEMBER 1,150.00 115.00 1,150.00 1,265.00 -

    8,960.00 16,000.00
    CINDY E. TESORERO Breakdown of Loan
    Terms of Payment: 12 MONTHS Capital 7,000.00
    Monthly Interest: 10% Share on 3,000 1,000.00
    Monthly Less Capital: 800.00 Advance Interest 1,400.00
    TOTAL 9,400.00

    COMPUTATION OF MONTHLY PAYABLES


    10% LESS IN MONTHLY
    MONTH BORROWED BALANCE
    INTEREST CAPITAL PAYABLES

    DECEMBER 9,400.00 940.00 800.00 1,740.00 8,600.00

    JANUARY 8,600.00 860.00 800.00 1,660.00 7,800.00

    FEBRUARY 7,800.00 780.00 800.00 1,580.00 7,000.00

    MARCH 7,000.00 700.00 800.00 1,500.00 6,200.00

    APRIL 6,200.00 620.00 800.00 1,420.00 5,400.00

    MAY 5,400.00 540.00 800.00 1,340.00 4,600.00

    JUNE 4,600.00 460.00 800.00 1,260.00 3,800.00

    JULY 3,800.00 380.00 800.00 1,180.00 3,000.00

    AUGUST 3,000.00 300.00 800.00 1,100.00 2,200.00

    SEPTEMBER 2,200.00 220.00 800.00 1,020.00 1,400.00

    OCTOBER 1,400.00 140.00 800.00 940.00 600.00

    NOVEMBER 600.00 60.00 600.00 660.00 -

    6,000.00 9,400.00
    MARITES E. PEDROZO Breakdown of Loan
    Terms of Payment: 12 MONTHS Capital 8,000.00
    Monthly Interest: 10% Share on 3,000 1,000.00
    Monthly Less Capital: 900.00 Advance Interest 1,500.00
    TOTAL 10,500.00

    COMPUTATION OF MONTHLY PAYABLES


    10% LESS IN MONTHLY
    MONTH BORROWED BALANCE
    INTEREST CAPITAL PAYABLES

    DECEMBER 10,500.00 1,050.00 900.00 1,950.00 9,600.00

    JANUARY 9,600.00 960.00 900.00 1,860.00 8,700.00

    FEBRUARY 8,700.00 870.00 900.00 1,770.00 7,800.00

    MARCH 7,800.00 780.00 900.00 1,680.00 6,900.00

    APRIL 6,900.00 690.00 900.00 1,590.00 6,000.00

    MAY 6,000.00 600.00 900.00 1,500.00 5,100.00

    JUNE 5,100.00 510.00 900.00 1,410.00 4,200.00

    JULY 4,200.00 420.00 900.00 1,320.00 3,300.00

    AUGUST 3,300.00 330.00 900.00 1,230.00 2,400.00

    SEPTEMBER 2,400.00 240.00 900.00 1,140.00 1,500.00

    OCTOBER 1,500.00 150.00 900.00 1,050.00 600.00

    NOVEMBER 600.00 60.00 600.00 660.00 -

    6,660.00 10,500.00
    MARITES E. PEDROZO Breakdown of Loan
    Terms of Payment: 12 MONTHS Capital 5,000.00
    Monthly Interest: 10% Share on 3,000 -
    Advance Interest 1,100.00
    TOTAL 6,100.00

    COMPUTATION OF MONTHLY PAYABLES


    10% LESS IN MONTHLY
    MONTH BORROWED BALANCE
    INTEREST CAPITAL PAYABLES

    DECEMBER 6,100.00 610.00 600.00 1,210.00 5,500.00

    JANUARY 5,500.00 550.00 600.00 1,150.00 4,900.00

    FEBRUARY 4,900.00 490.00 600.00 1,090.00 4,300.00

    MARCH 4,300.00 430.00 500.00 930.00 3,800.00

    APRIL 3,800.00 380.00 500.00 880.00 3,300.00

    MAY 3,300.00 330.00 500.00 830.00 2,800.00

    JUNE 2,800.00 280.00 500.00 780.00 2,300.00

    JULY 2,300.00 230.00 500.00 730.00 1,800.00

    AUGUST 1,800.00 180.00 450.00 630.00 1,350.00

    SEPTEMBER 1,350.00 135.00 450.00 585.00 900.00

    OCTOBER 900.00 90.00 450.00 540.00 450.00

    NOVEMBER 450.00 45.00 450.00 495.00 -

    3,750.00 6,100.00

    You might also like