Deviation Statement-Construction of New Asite

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 56

KALLUR DEVIATION STATEMENT PO-25308041

FINAL DEVIATION STATEMENT

Sl. No. ITEM CODE Description of items Work Order Actual/Anticipated Excess Savings Remarks
Qty Unit Rate Amount Qty Amount Qty Amount Qty Amount
10 MPLCN00100 Earth work Excavation not exceeding 30 1696.00 M2 87.58 148,535.68 2,258.24 197,776.57 562.24 49,240.89 - -
20 MPLCN00800 Extra for every additional lift of 1.5m 85.00 M3 85.54 7,270.90 53.95 4,615.05 - - 31.05 2,655.85
30 MPLCN01900 Supply & filling of local earth 15.00 M3 665.74 9,986.10 333.05 221,724.71 318.05 211,738.61 - -
40 MPLCN03800 Reinforced cement concrete work in 13.00 M3 8747.58 113,718.54 21.09 184,477.71 8.09 70,759.17 - -
50 MPLCN04000 Providing and laying RCC Work 3.00 M3 8090.78 24,272.34 2.87 23,220.54 - - 0.13 1,051.80
60 MPLCN05700 Providing and laying random rubble 69.00 M3 5791.88 399,639.72 40.08 232,138.55 - - 28.92 167,501.17
70 MPLCN08600 Providing & fixing MS grills 111.00 KG 156.42 17,362.62 138.35 21,640.71 27.35 4,278.09 - -
80 MPLCN10700 Providing and fixing factory made door 10.00 M 450.89 4,508.90 22.96 10,352.43 12.96 5,843.53 - -
90 MPLCN12300 Providing and fixing 12 mm thick 19.50 M2 4208.88 82,073.16 25.29 106,455.20 5.79 24,382.04 - -
100 MPLCN12500 Structural steel work riveted,bolted 17405.00 KG 96.28 1,675,753.40 12,266.24 1,180,993.59 - - 5,138.76 494,759.81
110 MPLCN12700 Supplying and fixing rolling shutters 6.00 M2 2785.89 16,715.34 5.25 14,625.92 - - 0.75 2,089.42
120 MPLCN13000 Extra for providing grilled rolling 1.00 M2 633.01 633.01 1.50 949.52 0.50 316.51 - -
130 MPLCN13300 Providing & fixing circular/ Hexagonal 3.00 EA 163.00 489.00 4.00 652.00 1.00 163.00 - -
140 MPLCN14300 Chequered precast cement concrete tiles 12.00 M2 878.13 10,537.56 28.92 25,395.52 16.92 14,857.96 - -
150 MPLCN14800 Providing and fixing wall tiles 30.00 M2 974.93 29,247.90 38.01 37,057.09 8.01 7,809.19 - -
160 MPLCN14900 Providing and fixing floor tiles 6.00 M2 877.09 5,262.54 7.82 6,862.35 1.82 1,599.81 - -
170 MPLCN16500 Providing gola 75*75mm 32.00 M 224.50 7,184.00 101.10 22,696.95 69.10 15,512.95 - -
180 MPLCN18400 Providing and fixing 150F/200F flush 190.00 M2 1419.99 269,798.10 300.00 425,997.00 110.00 156,198.90 - -
190 MPLCN19400 Providing Neat cement punning 30.00 M2 59.38 1,781.40 29.91 1,776.06 - - 0.09 5.34
200 MPLCN20100 Forming groove of uniform size 12x12mm 73.00 M 82.09 5,992.57 - - - - 73.00 5,992.57
210 MPLCN21200 Finishing walls with Acrylic Smooth 284.00 M2 155.85 44,261.40 339.55 52,918.09 55.55 8,656.69 - -
220 MPLCN21300 Finishing walls with Deluxe Multi 200.00 M2 134.56 26,912.00 229.87 30,930.77 29.87 4,018.77 - -
230 MPLCN22200 Painting on G.S. sheet with synthetic 499.00 M2 130.58 65,159.42 192.00 25,071.36 - - 307.00 40,088.06
240 MPLCN22300 Applying a coat of mordant solution on 80.00 M2 45.66 3,652.80 96.00 4,383.36 16.00 730.56 - -
250 MPLCN23200 Painting with synthetic enamel paint 483.00 M2 167.63 80,965.29 516.28 86,544.02 33.28 5,578.73 - -
260 MPLCN23800 Lettering with black japan paint of 720.00 EA 4.45 3,204.00 - - - - 720.00 3,204.00
270 MPLCN28000 Preparation and consolidation of sub 2800.00 M2 148.33 415,324.00 2,046.55 303,564.61 - - 753.45 111,759.39
280 MPLCN28600 Providing, laying, spreading WMM&GSB 619.50 M3 2499.46 1,548,415.47 401.79 1,004,258.03 - - 217.71 544,157.44
290 MPLCN33200 Providing and fixing water closet 1.00 EA 5130.16 5,130.16 1.00 5,130.16 - - - -
300 MPLCN34600 Providing and fixing 100 mm sand cast 4.00 EA 42.20 168.80 4.00 168.80 - - - -
310 MPLCN34800 Providing and fixing 600x450 mm 1.00 EA 1214.10 1,214.10 1.00 1,214.10 - - - -
320 MPLCN42300 Providing and placing on terrace Tank 1000.00 L 8.33 8,330.00 1,000.00 8,330.00 - - - -
330 MPLCN42600 Providing and fixing C.P. brass long 3.00 EA 522.67 1,568.01 3.00 1,568.01 - - - -
340 MPLCN42700 Providing and fixing C.P. brass stop 3.00 EA 573.67 1,721.01 3.00 1,721.01 - - - -
350 MPLCN46900 Making soak pit 2.5 m diameter 3.0 1.00 EA 23920.31 23,920.31 1.00 23,920.31 - - - -
360 MPLCN47200 Providing and fixing 700mm wide rain 50.00 M 985.75 49,287.50 36.00 35,487.00 - - 14.00 13,800.50
370 MPLMN04900 Tyre InflatorSupply & installation 1.00 EA 55392.17 55,392.17 1.00 55,392.17 - - - -
380 MPLMN06900 Supply and fixing Pressure Vacuum 1.00 EA 6454.90 6,454.90 1.00 6,454.90 - - - -
390 MPLMN07000 Providing alteration to Manhole Covers 3.00 EA 11549.25 34,647.75 3.00 34,647.75 - - - -
400 MPLMN07100 Installation of Corporation supplied 3.00 EA 1640.78 4,922.34 3.00 4,922.34 - - - -
410 MPLEN00900 Providing and laying class-B 50mm dia 6.00 M 560.95 3,365.70 - - - - 6.00 3,365.70
420 MPLEN01800 Supplying and providing 100mm square 1.00 EA 2206.48 2,206.48 - - - - 1.00 2,206.48
430 MPLEN02500 Providing & fixing flexible copper 1.00 EA 1592.50 1,592.50 - - - - 1.00 1,592.50
440 MPLEN08000 Supply and fixing of 100 W LED 10.00 EA 7453.31 74,533.10 12.00 89,439.72 2.00 14,906.62 - -
450 MPLEN08100 Supply and Fixing of Discrete LED 17.00 EA 564.58 9,597.86 17.00 9,597.86 - - - -
460 MPLEN08300 Supply and Fixing of under Canopy 24.00 EA 7704.01 184,896.24 24.00 184,896.24 - - - -
470 MPLCN00701 All kinds of Soil 1046.00 M3 238.74 249,722.04 332.92 79,480.37 - - 713.08 170,241.67
480 MPLCN02001 Local Fine Sand within grading zone 4.00 M3 1436.61 5,746.44 - - - - 4.00 5,746.44
490 MPLCN02004 Manufactured Sand within grading 47.30 M3 2291.18 108,372.81 46.83 107,291.38 - - 0.47 1,081.44
500 MPLCN02702 1:1 1/2:3(1 Cement : 1 1/2 Coarse Sand : 3.20 M3 6823.06 21,833.79 3.48 23,710.13 0.28 1,876.34 - -
510 MPLCN02703 1:2:4(1 Cement : 2 Coarse Sand :4 27.60 M3 6423.80 177,296.88 25.29 162,445.05 - - 2.31 14,851.83
520 MPLCN02708 1:4:8(1 Cement :4 Coarse Sand 68.00 M3 5478.48 372,536.64 57.73 316,283.61 - - 10.27 56,253.03
530 MPLCN02901 Foundations,footings,bases of column 57.00 M2 269.55 15,364.35 51.13 13,780.74 - - 5.88 1,583.61
540 MPLCN03003 1:1.5:3( 1 Cement :1.5 Coarse 3.00 M3 8078.95 24,236.85 - - - - 3.00 24,236.85
550 MPLCN03602 RCC 1 Cement :1½ Coarse Sand 53.00 M3 7303.48 387,084.44 65.96 481,708.33 12.96 94,623.89 - -
560 MPLCN04101 Foundations,footings,bases 75.00 M2 269.55 20,216.25 45.84 12,355.09 - - 29.16 7,861.16

1 OF 56
KALLUR DEVIATION STATEMENT PO-25308041

Sl. No. ITEM CODE Description of items Work Order Actual/Anticipated Excess Savings Remarks
Qty Unit Rate Amount Qty Amount Qty Amount Qty Amount
570 MPLCN04103 Suspended floors,roofs,landings,balconies, 133.00 M2 655.81 87,222.73 287.50 188,544.72 154.50 101,321.99 - -
580 MPLCN04104 Lintels, beams plinth beams 121.00 M2 522.38 63,207.98 107.87 56,349.65 - - 13.13 6,858.33
590 MPLCN04105 Columns, Pillars, Piers, Abutments 139.00 M2 694.28 96,504.92 140.35 97,444.28 1.35 939.36 - -
600 MPLCN04107 Vertical and horizantal fins 57.00 M2 968.54 55,206.78 76.55 74,136.89 19.55 18,930.11 - -
610 MPLCN04302 Thermo Mechanically Treated Bars 7114.00 KG 79.01 562,077.14 7,186.14 567,777.08 72.14 5,699.94 - -
620 MPLCN05101 Brick work in Cement mortar 1:4 25.00 M3 6033.60 150,840.00 25.31 152,728.52 0.31 1,888.52 - -
630 MPLCN05102 Brick work in Cement mortar 1:6 3.00 M3 5826.56 17,479.68 - - - - 3.00 17,479.68
640 MPLCN05108 Half brick masonry with common 5.00 M2 732.17 3,660.85 - - - - 5.00 3,660.85
650 MPLCN05112 Extra for providing 6mm did 4.00 M2 75.80 303.20 - - - - 4.00 303.20
660 MPLCN05113 Brick work with class designation IN F 52.00 M3 5720.87 297,485.24 50.52 289,012.63 - - 1.48 8,472.61
670 MPLCN05114 Brick work with class designation IN supe 22.00 M3 7076.88 155,691.36 33.21 234,994.88 11.21 79,303.52 - -
680 MPLCN05116 Half brick masonry with Class 10.00 M2 846.24 8,462.40 8.35 7,066.10 - - 1.65 1,396.30
690 MPLCN06404 Granite of any colour and shade 37.00 M2 3792.28 140,314.36 37.00 140,314.36 - - - -
700 MPLCN06502 Granite work edge moulding 32.00 M 356.03 11,392.96 45.90 16,341.78 13.90 4,948.82 - -
710 MPLCN10101 250x10 mm 5.00 EA 97.98 489.90 - - - - 5.00 489.90
720 MPLCN10201 125MM 10.00 EA 56.44 564.40 - - - - 10.00 564.40
730 MPLCN10801 Non Decorative finish 5.50 M2 2866.09 15,763.50 - - - - 5.50 15,763.50
740 MPLCN11001 Fixed Glazing with Powder coated 100.00 KG 431.78 43,178.00 95.00 41,019.10 - - 5.00 2,158.90
750 MPLCN11003 For shutters of doors, windows 47.00 KG 516.99 24,298.53 30.00 15,509.70 - - 17.00 8,788.83
760 MPLCN11101 Pre-laminated particle board 2.50 M2 944.08 2,360.20 0.90 849.67 - - 1.60 1,510.53
770 MPLCN11202 With float glass panes of 5.0 mm 11.00 M2 1226.73 13,494.03 4.55 5,581.62 - - 6.45 7,912.41
780 MPLCN11301 With stainless steel cover plate 3.00 EA 2282.85 6,848.55 - - - - 3.00 6,848.55
790 MPLCN15001 Flooring with size of 60*60cm in cement 35.00 M2 1419.91 49,696.85 48.78 69,263.21 13.78 19,566.36 - -
800 MPLCN15003 Skirting tile mortor 1:3 5.00 M2 1462.78 7,313.90 4.21 6,158.30 - - 0.79 1,155.60
810 MPLCN15901 Profile Sheet for roofing 300.00 M2 1001.81 300,543.00 300.00 300,543.00 - - - -
820 MPLCN15902 Plain Sheet for Ridges 8.00 M 393.93 3,151.44 24.00 9,454.32 16.00 6,302.88 - -
830 MPLCN15903 Plain sheet for Flashings/ Aprons 45.00 M 348.79 15,695.55 74.00 25,810.46 29.00 10,114.91 - -
840 MPLCN17301 75 mm diameter 73.00 M 190.29 13,891.17 85.58 16,285.02 12.58 2,393.85 - -
850 MPLCN17302 110 mm diameter 94.00 M 288.65 27,133.10 90.00 25,978.50 - - 4.00 1,154.60
860 MPLCN17303 160 mm diameter PVC Rain water pipe 41.00 M 764.97 31,363.77 36.00 27,538.92 - - 5.00 3,824.85
870 MPLCN18901 12 mm cement plaster of mix 1:4 472.00 M2 252.51 119,184.72 535.43 135,201.43 63.43 16,016.71 - -
880 MPLCN18905 20mm Cement plaster of mix 1:4 64.00 M2 345.62 22,119.68 52.53 18,155.42 - - 11.47 3,964.26
890 MPLCN19001 12mm Cement plaster of mix 1:4 ( 73.00 M2 261.31 19,075.63 91.80 23,988.26 18.80 4,912.63 - -
900 MPLCN19005 20mm cement plaster of mix 1:4 80.00 M2 359.30 28,744.00 - - - - 80.00 28,744.00
910 MPLCN19301 6mm thick plaster of mix 1:3 166.00 M2 215.13 35,711.58 57.01 12,264.56 - - 108.99 23,447.02
920 MPLCN20504 Flush/Ruled/Struck or weathered 60.00 M2 270.06 16,203.60 - - - - 60.00 16,203.60
930 MPLCN28103 With material confirming GSB 910.00 M3 2341.61 2,130,865.10 522.92 1,224,474.70 - - 387.08 906,390.40
940 MPLCN30402 M40 grade 80 mm thick Plain finish 1820.00 M2 1059.84 1,928,908.80 1,307.29 1,385,518.23 - - 512.71 543,390.57
950 MPLCN33301 W.C. pan with ISI marked white solid 1.00 EA 4978.24 4,978.24 2.00 9,956.48 1.00 4,978.24 - -
960 MPLCN33802 White Vitreous China Flat back wash 1.00 EA 2375.55 2,375.55 3.00 7,126.65 2.00 4,751.10 - -
970 MPLCN37704 300mm dia in all types of soil up 90.00 M 484.77 43,629.30 90.00 43,629.30 - - - -
980 MPLCN37716 300mm dia in all types of soil 90m 60.00 M 565.54 33,932.40 60.00 33,932.40 - - - -
990 MPLCN37902 150 mm nominal size dia 135.00 M 706.06 95,318.10 - - - - 135.00 95,318.10
1000 MPLCN38402 150 mm nominal size dia having 16.00 M 1572.54 25,160.64 15.00 23,588.10 - - 1.00 1,572.54
1010 MPLCN38702 150 mm dia 1.00 EA 199.43 199.43 - - - - 1.00 199.43
1020 MPLCN39004 32mm dia HDPE pipe for borewell 65.00 M 97.37 6,329.05 - - - - 65.00 6,329.05
1030 MPLCN39005 32mm dia HDPE pipe for borewell 85.00 M 109.10 9,273.50 - - - - 85.00 9,273.50
1040 MPLCN39007 40mm dia HDPE pipe for borewell 360.00 M 125.28 45,100.80 150.00 18,792.00 - - 210.00 26,308.80
1050 MPLCN39501 15 mm nominal outer dia Pipes 12.00 M 387.64 4,651.68 18.00 6,977.52 6.00 2,325.84 - -
1060 MPLCN39502 20 mm nominal outer dia Pipes 36.00 M 452.46 16,288.56 30.00 13,573.80 - - 6.00 2,714.76
1070 MPLCN39503 25 mm nominal outer dia Pipes 57.00 M 531.76 30,310.32 95.00 50,517.20 38.00 20,206.88 - -
1080 MPLCN39701 15 mm nominal outer dia Pipes 5.00 M 269.59 1,347.95 - - - - 5.00 1,347.95
1090 MPLCN40202 20 mm nominal bore 2.00 EA 308.91 617.82 2.00 617.82 - - - -
1100 MPLCN40401 25 mm nominal bore 4.00 EA 470.43 1,881.72 4.00 1,881.72 - - - -
1110 MPLCN40503 25 mm nominal bore 1.00 EA 372.82 372.82 - - - - 1.00 372.82
1120 MPLCN40901 100 mm diameter 1.00 EA 143.74 143.74 - - - - 1.00 143.74
1130 MPLCN43303 Rectangular type with openable 3.00 EA 159.91 479.73 3.00 479.73 - - - -
1140 MPLCN44902 150 mm dia. R.C.C. pipe 24.00 M 437.74 10,505.76 33.00 14,445.42 9.00 3,939.66 - -
1150 MPLCN45901 455x610 mm rectangular C.I. cover 7.00 EA 1254.98 8,784.86 11.00 13,804.78 4.00 5,019.92 - -
1160 MPLCN47102 900x900mm Ductile manhole square 6.00 EA 31936.05 191,616.30 6.00 191,616.30 - - - -
1170 MPLCN52203 20mm dia x 600mm long with 100 mm 60.00 EA 229.07 13,744.20 60.00 13,744.20 - - - -
1180 MPLCN52205 25mm dia x 1000mm long with 100 mm 60.00 EA 549.76 32,985.60 36.00 19,791.36 - - 24.00 13,194.24
TOTAL 13,956,493.25 11519802.88 1006653.47 3443343.84

2 OF 56
KALLUR DEVIATION STATEMENT PO-25308041

Sl. No. ITEM CODE Description of items Work Order Actual/Anticipated Excess Savings Remarks
Qty Unit Rate Amount Qty Amount Qty Amount Qty Amount
DISCOUNT @25.3% 3,530,992.79 2,914,510.13 254,683.33 871,165.99
NET AMOUNT 10,425,500.46 8,605,292.75 751,970.15 2,572,177.85
ADD CGST @ 9% 938,295.04 774,476.35 67,677.31 231,496.01
ADD SGST @ 9% 938,295.04 774,476.35 67,677.31 231,496.01
TOTAL A 12,302,090.54 10,154,245.45 887,324.77 3,035,169.86

NON CIVIL
10 MPLMN00303 In brick masonry pit with RCC 3.00 LS 518440.14 1,555,320.42 3.00 1,555,320.42 - - - -
20 MPLMN00802 S/L Welded U/G HD MS Pipes of 80mm 57.00 M 1325.85 75,573.45 47.00 62,314.95 - - 10.00 13,258.50
30 MPLMN00803 S/L Welded U/G HD MS Pipes of 50mm 70.00 M 859.48 60,163.60 53.00 45,552.44 - - 17.00 14,611.16
40 MPLMN00804 S/L Welded U/G HD MS Pipes of 40mm 60.00 M 695.20 41,712.00 69.90 48,594.48 9.90 6,882.48 - -
50 MPLMN00904 S/L Threaded A/G HD MS Pipes of 40 12.00 M 387.96 4,655.52 18.00 6,983.28 6.00 2,327.76 - -
60 MPLMN01802 S/W Slipon flanges of 80 mm 22.00 EA 926.25 20,377.50 12.00 11,115.00 - - 10.00 9,262.50
70 MPLMN01803 S/W Slipon flanges of 50 mm 36.00 EA 705.02 25,380.72 30.00 21,150.60 - - 6.00 4,230.12
80 MPLMN01804 S/W Slipon flanges of 40 mm 14.00 EA 621.87 8,706.18 16.00 9,949.92 2.00 1,243.74 - -
90 MPLMN01902 Making Flange joint between Slip 80MM 7.00 EA 567.08 3,969.56 6.00 3,402.48 - - 1.00 567.08
100 MPLMN01903 Making Flange joint between Slip 50MM 18.00 EA 456.83 8,222.94 15.00 6,852.45 - - 3.00 1,370.49
110 MPLMN01904 Making Flange joint between Slip 40MM 7.00 EA 281.85 1,972.95 8.00 2,254.80 1.00 281.85 - -
120 MPLMN02101 S/I of Threaded caps of 50 mm dia 4.00 EA 199.58 798.32 4.00 798.32 - - - -
130 MPLMN02102 S/I of Threaded caps of 80 mm 4.00 EA 330.15 1,320.60 4.00 1,320.60 - - - -
140 MPLMN02803 Supply & installation of U type CS 1.00 EA 685.08 685.08 1.00 685.08 - - - -
150 MPLMN02903 32SWG SS wire mesh both sides of 1.00 EA 213.33 213.33 2.00 426.66 1.00 213.33 - -
160 MPLMN03501 S/I Screwed type GM Angular Check 6.00 EA 3067.45 18,404.70 - - - - 6.00 18,404.70
170 MPLMN04601 Installation of DU Including 3.00 EA 5130.18 15,390.54 2.00 10,260.36 - - 1.00 5,130.18
180 MPLMN04803 Horizontal air compressor Assembly 1.00 EA 56903.89 56,903.89 1.00 56,903.89 - - - -
190 MPLMN05303 15/20 KL Tank with fittings 2.00 LS 8147.75 16,295.50 3.00 24,443.25 1.00 8,147.75 - -
200 MPLMN05304 15/20 KL Tank with fittings:Add 750.00 KM 62.68 47,010.00 1005.00 62,993.40 255.00 15,983.40 - -
210 MPLMN05307 Mono/Duo pump/Air Comp/STP/All 3.00 LS 4304.69 12,914.07 5.00 21,523.45 2.00 8,609.38 - -
220 MPLMN05308 Mono/Duo pump/Air Comp/STP/All 1350.00 KM 25.07 33,844.50 490.00 12,284.30 - - 860.00 21,560.20
230 MPLEN00103 3 Core x 1.5 sq. mm. (copper 400.00 M 95.67 38,268.00 435.00 41,616.45 35.00 3,348.45 - -
240 MPLEN00104 3 Core x 2.5 sq. mm Copper Cable 344.00 M 105.54 36,305.76 344.00 36,305.76 - - - -
250 MPLEN00106 3 Core x 1.5 sq.mm Copper Cable 472.00 M 79.76 37,646.72 472.00 37,646.72 - - - -
260 MPLEN00117 3.5 Core x 35 sq. mm Aluminium 100.00 M 260.62 26,062.00 100.00 26,062.00 - - - -
270 MPLEN00301 3core, 2.5 sq.mm copper Flat Cable 150.00 M 149.81 22,471.50 150.00 22,471.50 - - - -
280 MPLEN00406 3 Core x 1.5 sq. mm. 10.00 EA 341.10 3,411.00 10.00 3,411.00 - - - -
290 MPLEN00417 3.5 Core x 35 sq. mm 3.00 EA 447.40 1,342.20 3.00 1,342.20 - - - -
300 MPLEN00507 3 Core x 2.5 sq. mm 6.00 EA 345.81 2,074.86 6.00 2,074.86 - - - -
310 MPLEN00802 225 mm (16 Bricks & 0.0195 cum per 120.00 M 279.56 33,547.20 151.00 42,213.56 31.00 8,666.36 - -
320 MPLEN02302 Providing earthing with 80 mm 4.00 EA 12248.88 48,995.52 4.00 48,995.52 - - - -
330 MPLEN02401 50 x 10mm G.I. Strip 74.00 M 384.54 28,455.96 - - - - 74.00 28,455.96
340 MPLEN02402 32 x 6 mm G.I.strip 260.00 M 146.90 38,194.00 324.00 47,595.60 64.00 9,401.60 - -
350 MPLEN02407 10 S.W.G. G.I. Wire (bare 500.00 M 31.03 15,515.00 - - - - 500.00 15,515.00
360 MPLEN03201 Electrical insulating mats made 2.00 M2 3560.67 7,121.34 1.00 3,560.67 - - 1.00 3,560.67
370 MPLEN03202 6 mm thick chequered plate on cable 2.00 M2 3552.32 7,104.64 - - - - 2.00 7,104.64
380 MPLEN03203 Supply and fixing of shock 1.00 EA 245.10 245.10 1.00 245.10 - - - -
390 MPLEN03204 11 KV grade hand gloves, ISI mark 1.00 EA 572.53 572.53 1.00 572.53 - - - -
400 MPLEN03302 Medium RO, Standard drawing No. 1.00 EA 227733.51 227,733.51 1.00 227,733.51 - - - -
410 MPLEN03502 Supply, fabrication & erection 1.00 EA 10680.43 10,680.43 1.00 10,680.43 - - - -
420 MPLEN03602 Wiring for light point/fan 37.00 EA 771.85 28,558.45 37.00 28,558.45 - - - -
430 MPLEN03603 Wiring for light/ power plug with 10.00 EA 1110.95 11,109.50 10.00 11,109.50 - - - -
440 MPLEN03801 2 x 1.5 sq mm + 1 x 1.5 sq mm earth 60.00 M 143.92 8,635.20 60.00 8,635.20 - - - -
450 MPLEN03802 2 x 2.5 sq mm + 1 x 2.5 sq mm earth 150.00 M 164.62 24,693.00 150.00 24,693.00 - - - -
460 MPLEN06701 S/I of 12 Volt, 7AH Charged 2.00 EA 1009.83 2,019.66 - - - - 2.00 2,019.66
470 MPLEN06903 500VA CVT 3.00 EA 6083.55 18,250.65 3.00 18,250.65 - - - -
480 MPLEN07004 5KVA stabilizer 2.00 EA 14654.67 29,309.34 3.00 43,964.01 1.00 14,654.67 - -
490 MPLEN08403 1200 mm sweep 3.00 EA 2177.12 6,531.36 3.00 6,531.36 - - - -
500 MPLEN08502 9" dia light duty, make Khaitan 3.00 EA 1650.06 4,950.18 3.00 4,950.18 - - - -
510 MPLEN09402 33 LPM 177m head 1.00 EA 38352.97 38,352.97 1.00 38,352.97 - - - -
520 18SWG/ GI SHEET FOR FACIA 93.00 M2 758.00 70,494.00 93.00 70,494.00 - - - -
TOTAL 2,838,486.95 2,773,196.86 79,760.77 145,050.86
DISCOUNT @25.3% 718,137.20 701,618.81 20,179.47 36,697.87
NET AMOUNT 2,120,349.75 2,071,578.06 59,581.30 108,352.99

3 OF 56
KALLUR DEVIATION STATEMENT PO-25308041

Sl. No. ITEM CODE Description of items Work Order Actual/Anticipated Excess Savings Remarks
Qty Unit Rate Amount Qty Amount Qty Amount Qty Amount
ADD CGST @ 9% 190,831.48 186,442.03 5,362.32 9,751.77
ADD SGST @ 9% 190,831.48 186,442.03 5,362.32 9,751.77
TOTAL B 2,502,012.71 2,444,462.11 70,305.93 127,856.53

Aditional Items- SOR

140 MPLCN00703 Hard rock [Blasting prohibited] 1.00 M3 689.83 689.83 285.93 197,243.09
1340 MPLCN49400 Water proofing terrace 1.00 M2 1323.35 1323.35 119.00 157,478.65
3540 MPLCN11203 S/I FLOAT GLASS 8mm in Al Sec 1.00 M2 1383.77 1383.77 4.64 6,420.69
5250 MPLCN20400 Making wall putty 1.00 M2 186.13 186.13 345.28 64,266.97
20110 MPLEN02403 50×6mm earth strip 1.00 M 218.13 218.13 310.00 67,620.30
15390 MPLCN52100 90mm hdpe pipe 1.00 M 4382.87 4382.87 120.00 525,944.40
22450 MPLEN07701 7.0 mts octagonal pole 1.00 EA 11339.63 11339.63 12.00 136,075.56
22430 MPLEN07602 Single Arm pole 1.00 EA 1104.46 1104.46 8.00 8,835.68
22420 MPLEN07601 Double Arm pole 1.00 EA 1104.46 1104.46 2.00 2,208.92
17140 MPLMN03603S/I Class 159Flanged Cs ball valve 50mm 1.00 EA 3536.32 3536.32 9.00 31,826.88
13540 MPLCN50204 lettering 1.00 EA 607.1 607.10 18.00 10,927.80
TOTAL 25,876.05 1,208,848.94
DISCOUNT @25.3% 6546.64 305838.78
NET AMOUNT 19329.41 903010.16
ADD CGST @ 9% 1739.65 81270.91
ADD SGST @ 9% 1739.65 81270.91
TOTAL B 22808.70 1065551.99

Aditional Items- NON SOR


Emergency push button 1 EA 4000 2.00 8,000.00
30w hoarding board light 1 EA 3500 5.00 17,500.00
25,500.00
Add GST 18% 4,590.00
30,090.00

SUMMARY
A WORK ORDER AMOUNT 14804103.25
B EXECUTED WORK ORDER ITEMS AMOUNT 12598707.56
C EXCESS OVER WORK ORDER QUANTITY 957630.70
D SAVINGS FROM WORK ORDER QUANTITY 3163026.39
E ADDL CAPEX/HO ITEMS 1065551.99
F ADDITIONAL NON CAPEX ITEMS 30090.00
G TOTAL ADDITIONAL ITEMS 1095641.99
H TOTAL VALUE OF WORK EXECUTED 13694349.55
I NET EXCESS ON THE WORK ORDER 1109753.71
J PERCENTAGE OF EXCESS 7.5%

4 OF 56
KALLUR DEVIATION STATEMENT PO-25308041

Sl. No. ITEM CODE Description of items Work Order Actual/Anticipated Excess Savings Remarks
Qty Unit Rate Amount Qty Amount Qty Amount Qty Amount

5 OF 56
S.NO Description of Item Unit No's Length
Earth work excavation of depth not exceeding 30cm in depth
10 Levelling of site .
Drive Way 1 35.000
Approach Area 1 1.500
1 6.000
1 5.600
SQM
1 11.800
1 10.350
1 12.200
1 1.575
Total Executed quantity
PO quantity
20 Extra for every additional lift of 1.5m
Sales building F1 foundation CUM 8 2.000
Sales building F2 foundation CUM 4 1.800
Total Executed quantity
PO quantity

30 Supplly & Filliing of local earth with well compaction


Sales building F1 foundation 8 2.000
Deductions of pcc -8 1.700
Deductions of Raft -8 1.500
Deductions of columns -8 0.230
Sales building F2 foundation 4 1.800
Deductions of pcc -4 1.500
Deductions of Raft -4 1.300
Deductions of columns -4 0.230
Building Earth filling up to plinth bottom including pathway 1 6.460
1 5.940
Deduction of columns c1 -8 0.230
Deduction of columns c2 -4 0.230
Canopy foundations 6 2.42
Deduction of Raft CUM -6 2.00
Deduction of Pedestal -6 0.70
Light Poles 10 1.30
Deduction of Raft -10 0.85
Deduction of Pedestral -10 0.30
Hoarding board foundations 5 1.30
Deduction of Raft -5 0.80
Deduction of Pedestal -5 0.50
Main Signage Foundation 1 3.75
Deduction of Raft -1 3.45
Deduction of Pedestal -2 0.70
Open Culvert & RRM Drain Filling 1 38.300
1 38.300
1 53.000
Total Executed quantity
PO quantity

40 RCC in beams,suspended floors,roofs


Lintel beam L1 @Grid-A 1 4.46
Lintel beam L1 @Grid-2 2 4.23
Lintel beam L1 @Grid-1 1 1.50
Lintel beam L1 @Grid-1 1 3.46
Lintel beam L1 @Grid-C 1 1.20
Lintel beam L1 @Grid-C 1 3.09
Lintel beam L1 @Grid-C 1 2.86
Lintel beam L1 @Grid-D 1 1.58
Lintel beam L1 @Grid-D 1 2.86
RB1@Grid-1 CUM 1 11.70
RB2 @Grid-2,3&4 3 3.46
RB1@Grid-B 1 4.46
RB1@Grid-D 1 10.40
RB1@Grid-C 1 4.46
RB1@Grid-C 1 3.16
SLAB 1 6.46
SLAB 1 5.94
Approach Side Beam 1 6.00
Approach Side Beam 1 8.00
Total Executed quantity
PO quantity

Providing and laying of rcc work in facias


50
Sales building drop wall Cum 1 47.25
Total Executed quantity
PO quantity

60 Providing and laying of Random Rubble Masonary


Culvert RRM 2 38.30
CUM
2 38.00
Total Executed quantity
PO quantity

70 Providing and fixing of MS Grills for window and ladder


Window Grills and lader KG 1 138.35
Total Executed quantity
PO quantity
80 P&F factory made door frame
Toilet-1 1 5.80
Toilet-2 1 5.64
M
Toilet-3 1 5.88
Toilet-4 1 5.64
Total Executed quantity
PO quantity

90 Providing and fixing of 12mm thick frameless toughned glass


3 2.085
Sales Room 1 FW2
1 2.13
3 2.085
Sales Room 2 FW2
SQM 1 2.13
Sales Room 2 FW1 2 2.085
2 2.08
Change Room FW3
1 2.125
Total Executed quantity
PO quantity

100 Structural Steel work rivetted,boltedor welded


For Canopy 1 10750.00
For Hoarding board KG 1 1450.00
DU Frames 2 3.60
Total Executed quantity
PO quantity

110 S&F rolling shutters SQM 1 2.10


Total Executed quantity
PO quantity

120 Extra for providing grilled rolling SQM 1 2.50


Total Executed quantity
PO quantity

130 Providing & fixing circular/hexagonal box for ceiling fan EA 4


Total Executed quantity
PO quantity

140 Chequered precast cement concrete tiles 22 mm thick


Walk way SQM 1 48.2
Total Executed quantity
PO quantity

150 Providing & fixing 1st quality ceramic glazed wall tiles
Bathroom 1 1 5.15
Bathroom 2 SQM 1 4.65
Bathroom 3&4 1 8.3
Total Executed quantity
PO quantity

160 Providing & laying ceramic glazed floor tiles


Bathroom 1 1 1.250

SQM
1 0.150
Bathroom 2 1 1.400
1 0.500
SQM
Bathroom 3&4 1 1.35
1 0.15
1 1.15
1 0.725
Total Executed quantity
PO quantity

170 Providing gola 75x75 mm in cement concrete of Kerb wall M 1 101.10


Total Executed quantity
PO quantity

180 Providing &fixing 150F/200F flush panel SQM 1 25


Total Executed quantity
PO quantity

190 Providing Neat cement punning


Septic Tank internal 1 6.80
1 2.30
Septic Tank Chambers SQM 2 1.50
2 0.60
Walk way to building Rise 1 48.20
Total Executed quantity
PO quantity

210 Finishing Walls With Acrylic Smooth exterior


Building outer side 1 37.3
Outer side roof 1 39.5
Drop wall Inner and outer face 2 47.25
building front side rise 1 37.3
walk way kerb 1 53.85
adding of Fw1 Wall face 1 7.41
adding of Fw2 wall face 1 8.71
adding of Fw2 wall face 1 9
adding of Fw3 wall face 1 7.73
adding of Bathroom Doors wall face 2 4.925
SQM
adding of windows wall face 2 5.4
Deduction of Fw1 -1 2.37
Deduction of Fw2 -1 3.75
Deduction of Fw2 -1 4
Deduction of Fw3 -1 2.5
Deduction of Bathroom Doors -2 0.725
Deduction of Rolling shutter -1 2.45
Deduction of windows -2 1.35
Kerb wall 1 101.1
Buffer kerb 1 42
Filling Chamber Inside 1 2.8
Filling Chamber Outside 1 4.5
Total Executed quantity
PO quantity

220 finishing walls with deluxe multi surface paint system for interiors
Accountant Room 1 15.560
Sales Room 1 16.000
Lubes Store 1 10.100
Change Room 1 11.420
Change Room extension stage slab 1 2.100
Toilet 1 6.000
Toilet 2 5.900
Toilet entrance hall 1 4.400
Electrical Room 1 9.600
Deduction of Fw1 -1 2.37
Deduction of Fw2 -1 3.75
Deduction of Fw2 -1 4
Deduction of Fw3 SQM -1 2.5
Deduction of Bathroom Doors -8 0.725
Deduction of Rolling shutter -1 2.45
Deduction of windows -2 1.35
Deduction of D1 door -1 0.9
Accountant Room roof 1 4
Sales Room roof 1 4
Lubes Store roof 1 3
Change Room roof 1 3
Toilet roof 1 1.8
Toilet roof 2 1.45
Toilet entrance hall roof 1 1
Electrical Room roof 1 3
Total Executed quantity CUM
PO quantity

230 Painting on G.S sheet with synthetic enamel paint


Canopy fascia SQM 2 80
Total Executed quantity
PO quantity

240 Applying a coat of mordant solution on G.S Sheet SQM 1 80


Total Executed quantity
PO quantity
250 Providing Synthetic enamel paint of approved brand
Hoarding board 2 15.065
ISMC 150 Columns of hoarding board 10 0.15
Monkey Ladder 2 0.07
window Grills 2 1.35
Canopy columns 6 1.2
ISMC 100 DU Frames 2 0.4
Vent Pipes 3 0.15
Total Executed quantity
PO quantity

270 Preparation and consolidation of subgrade 1 58.00


Deduction of tank -1 24.42
-1 11.70
Deduction of building
-1 10.40
Approach Area 1 1.500
SQM 1 6.000
1 5.600
1 11.800
1 10.350
1 12.200
1 1.575
Total Executed quantity
PO quantity

280 P&L Spreading WMM


Area-1 [HERON'S FORMULA] 1 46.14
Area-2 1 8.70
Area-3 1 32.40
Area-4 1 13.55
Area-5 1 8.300
Area-6 [HERON'S FORMULA] 1 46.085
Area-7 0.5 1.000
Area-8 0.5 2.300
Area-9 1 11.800
Area-10 1 10.900
Area-11 1 12.400
Area-12 [HERON'S FORMULA] 1 9.53
Deduction of tank slab -1 23.80
Deduction of pump island -6 3.14
-3 3.50
Deduction of irregular area at unloading pit -0.5 4.55
-1 9.15
DRIVEWAY AREA
DRIVEWAY VOLUME 1307.29
ADDITIONAL AREA 4 6.00
TOTAL AREA

290 Providing and fixing of indian type W.C Pan EA 1 1.00


Total Executed quantity
PO quantity

300 Providing and fixing of 100mm sand cast iron grating for gully 1 4.00
trap EA
Total Executed quantity
PO quantity

310 P&F 600X450MM bevelled edge mirror EA 1.000 1.00


Total Executed quantity
PO quantity

320 P/F of polythylenewater storage tank L 1 1000.00


Total Executed quantity
PO quantity

330 P/F of CP Bross Long body bib cock EA 1 3.00


Total Executed quantity
PO quantity

340 P/F of C.P. brass stop cock EA 1 3.00


Total Executed quantity
PO quantity

350 Making Soak pit EA 1.000 1.00


Total Executed quantity
PO quantity

360 P/F of 700mm wide rain water gutter M 3 12


Total Executed quantity
PO quantity

370 Tyre Inflatorsupply & installation EA 1 1


Total Executed quantity
PO quantity

380 S&F pressure vacuum valves of 2 inches EA 1.000 1.00


Total Executed quantity
PO quantity

390 Providing altration to manhole covers EA 1.000 3.00


Total Executed quantity
PO quantity

400 Installation of Corporation supplies STP EA 1.000 3.00


Total Executed quantity
PO quantity

440 S/F of 100W LED Light EA 1 12


Total Executed quantity
PO quantity

450 S/F of LED Tube Light EA 1 17


Total Executed quantity
PO quantity

460 S/F of fixing of under canopy LED EA 1 24


Total Executed quantity
PO quantity

470 Earth Work Excavation of All kind of soil


Sales building F1 foundation 8 2.000
Sales building F2 foundation 4 1.800
Canopy Foundations 6 2.42
Light Poles 10 1.30
Hoarding Bord foundations 5 1.30
Main Signage Foundation 1 3.75
Cable trench Brik work 1 55.00
Kerb wall brick work CUM 1 97.00
Pump island brick work 3 16.50
pump island chambers Electrical and drain 9 1.26
Septic tank Brick Wall 1 3.20
Septic tank chambers bric work 2 1.26
Open Culvert & RRM Drain Excavation 1 36.300
Electrical Pipe Line Excavation 1 120.000
Rain water hume pipe 1 31.000
Total Executed quantity
PO quantity

490 Manufactured Sand within grading zone II/III


Sales room 1 3.780
Sales room 1 4.000
Electrical Room 1 3.000
Lubes Store 1 3.000
Change room 1 3.000
Toilet 1 1.800
Toilet coridor 1 1.050
Toilet 2 1.450
CUM
Electrical Chambers 6 0.60
CUM

Filling chamber 1 0.95


Walk way brick work inside 1 53.00
Cable trench 1 55.00
pumpisland 6 3.14
Deduction of canopy columns -6 0.60
Electrical Chambers 6 0.60
Signage Foundation chamber inside 1 1.42
Total Executed quantity
PO quantity

RCC 1:1.5:3 stone aggregate of 20mm


500 Kerb coaping 1 101.10
Cum
buffer kerb coaping 1 50.00
Total Executed quantity
PO quantity

510 Cement Concrete Grade 1:2:4


Main Signage Foundation 1 3.45
Main Signage Brick bottom pcc 1 1.42
Main Signage top coaping 1 1.42
Cable trench Brik work 2 55.00
Kerb wall brick work 1 95.00
Pump island brick work 3 16.50
Cum
pump island chambers Electrical and drain 9 1.26
Septic tank Brick Wall 1 3.20
Septic tank chambers bric work 2 0.78
Kerb wall coping 1 95.00
1:2:4 walk way pcc 1 48.20
Culvert RRM Top coping 2 38.30
Total Executed quantity
PO quantity

520 Cement Concrete Grade of 1:4:8


Sales building footing F1 8 1.700
Sales building footing F2 4 1.500
Sales room 1 3.780
Sales room 1 4.000
Electrical Room 1 3.000
Lubes Store 1 3.000
Change room 1 3.000
Toilet 1 1.800
Toilet coridor 1 1.050
CUM
Toilet 2 1.450
Grid 1&2 Plinth pcc except columns 2 10.780
Grid C&D Plinth pcc except columns 2 9.050
PB3&PB2 Plinth beam pcc 6 3.000
Canopy Foundations 6 2.12
Light Poles 10 1.00
Hoarding Bord foundations 5 1.00
Culvert RRM pcc 1 38.500
Unloading Chamber 1 1.350
Total Executed quantity
PO quantity

530 Centring for foundations ,base of columns


Canopy Foundations PCC 24 2.12
Light Poles PCC 40 1.00
Main Signage Foundation Long side pcc 2 3.45
Main Signage Foundation Short side pcc 2 2.67
Main Signage Brick bottom pcc 2 1.42
SQM
Main Signage top coaping 2 1.42
Hoarding Bord foundations PCC 20 1.00
Kerb Wall Coping 2 101.10
Buffer Coping 2 50.00
Approch Beam 2 6.00
Approch Beam 2 8.00
Total Executed quantity
PO quantity

550 RCC 1:1.5:3


F1 Foundations raft 8 1.500
F2 Foundations raft 4 1.300
C1 columns up to plinth bottom 8 0.230
C2 columns up to plinth bottom 4 0.230
PB1 between grid 1&2 4 3.710
PB1 Between grid A&B 2 3.780
PB1 between grid B&C 2 4.000
PB2 between C&D 4 3.000
PB2 between 2&3 2 2.860
PB3 between c&d 2 3.000
PB3 between c&d 2 1.500
PB3 between 3&4 2 2.560
C1 columns Plinth bottom to Roof beam bottom 8 3.675
C2 columns Plinth bottom to Roof beam bottom 4 3.675
Canopy Foundations raft 6 2.00
canopy Pedestral Cum 6 0.70
Light Poles raft 10 0.85
Light Poles Pedestral 10 0.30
Hoarding foundation raft 5 0.80
Hoarding foundation pedestral 5 0.50
Main Signage Foundation raft 1 3.45
Main Signage Foundation Pedestral 2 0.70
Main Signage Grade slab 1 1.42
Cable trench cover slabs 124 0.76
Septic tank cover slabs 1 3.00
Septic tank cover slabs 2 1.26
Panel room 1 3.00
Filling chamber concrete 1 3.00
manhole concrete covers 7 0.60
Culvert Slab 2 12.00
Approch Beam 1 6.00
Approch Beam 1 8.00
Total Executed quantity
PO quantity

Centering and shuttering of Founations,Footings and bases of


columns
PB1 plinth pcc 4 3.710
toilet short beams 6 1.500
Sales building F1 foundations pcc 32 1.700
560 Sales building F2 foundations pcc 16 1.500
Grid 1&2 Plinth pcc except columns SQM 4 10.780
Grid C&D Plinth pcc except columns 4 9.050
PB3&PB2 Plinth beam pcc 12 3.000
F1 Foundations 32 1.500
F2 Foundations 16 1.300
Total Executed quantity
PO quantity

570 Suspended floors,roofs,landings etc


RB1@Grid-1 Sides 2 11.70
RB2 @Grid-2,3&4 Sides 6 3.46
RB1@Grid-B Sides 2 4.46
RB1@Grid-D Sides 2 10.40
RB1@Grid-C Sides 2 4.46
RB1@Grid-C Sides 2 3.16
SLAB Long sides 2 13.70
Slab Short Sides 1 6.46
SLAB Long sides 2 5.94
Slab Short Sides SQM 1 5.46
Slab sales room 1 13.70
Slab change room 1 5.94
Cable trench cover slabs sides 124 2.42
Cable trench cover slabs bottom 124 0.76
Septic tank cover slabs sides 7 4.58
Septic tank cover slabs bottom 7 1.79
Septic tank cover slabs sides 2 2.82
Septic tank cover slabs bottom 2 1.26
Culvert Slab Bottom 2 12.000
Culvert Slab Side 2 27.800
Total Executed quantity
PO quantity

580 Centering & shuttering of Lintels, beams plinth beams,girders


PB1 plinth between grid 1&2 outer side 2 4.460
PB1 inner side between grid 1&2 6 3.710
Deductions of PB2 -2 0.230
Grid-1&2outer plinth beam shuttering 2 8.240
Grid-1&2 inner plinth beam shuttering after column deductions 2 8.010
Grid C&D 7 3.000
Grid C&D 4 2.770
Grid C&D 1 3.000
GRID C&D 4 1.500
Grid C&D beam outerside 2 5.950
Grid C&D beam Innerside 2 5.715
canopy Pedestral 12 0.70
canopy Pedestral short side 12 0.60
Main Signage Foundation Pedestral 4 0.70
Main Signage Foundation Pedestral short side 4 0.40
Main Signage Grade slab 2 1.42
Lintel beam L1 @Grid-A Sides 2 4.46
SQM
Lintel beam L1 @Grid-A Bottom 1 4.46
Lintel beam L1 @Grid-2 Sides 2 4.23
Lintel beam L1 @Grid-2 Bottom 1 4.23
Lintel beam L1 @Grid-1 Sides 2 1.50
Lintel beam L1 @Grid-1 Bottom 1 1.50
Lintel beam L1 @Grid-1 Sides 2 3.46
Lintel beam L1 @Grid-1 Bottom 1 3.46
Lintel beam L1 @Grid-C Sides 2 1.20
Lintel beam L1 @Grid-C Bottom 1 1.20
Lintel beam L1 @Grid-C Sides 2 3.09
Lintel beam L1 @Grid-C Bottom 2 3.09
Lintel beam L1 @Grid-C Sides 2 2.86
Lintel beam L1 @Grid-C Bottom 2 2.86
Lintel beam L1 @Grid-D Sides 2 1.58
Lintel beam L1 @Grid-D Bottom 2 1.58
Lintel beam L1 @Grid-D Sides 2 2.86
Lintel beam L1 @Grid-D Bottom 2 2.86
Total Executed quantity
PO quantity

590 Centering & shuttering of Columns,Pillers,Piers


C1 up to plith bottom 16 0.230
C1 up to plith bottom 16 0.375
C2 up to plinth bottom 8 0.230
C2 up to plinth bottom 8 0.300
C1 Columns up to Roof beam bottom long side 16 0.230

SQM
C1 Columns up to Roof beam bottom short side 16 0.375
C2 Columns up to Roof beam bottom long side 8 0.230
C2 Columns up to Roof beam bottom short side SQM 8 0.300
Canopy Foundations raft 24 2.00
Light Poles raft 40 0.85
Hoarding foundation raft 20 0.80
Light Poles Pedestral 40 0.30
Hoarding foundation pedestral 20 0.50
Main Signage Foundation raft long side 2 3.45
Main Signage Foundation raft short side 2 2.52
Total Executed quantity
PO quantity

600 Centering for vertica horizontl fins SQM 2 47.25


Total Executed quantity
PO quantity

610 Thermomechanically treated bars of Fe-500D grade or more


Building,Canopy,septictank,Hoardingboard,Light foundations 1 6500.00
Culvert Slab 1 614.00
KG
Approach Beam 1 30.90
Approach Beam 1 41.24
Total Executed quantity
PO quantity

620 Brick work in Cement Mortar 1:4 in foundation & Plinth


Pump island brick work 3 16.50
pump island chambers Electrical and drain Cum 9 3.02
Septic tank Brick Wall 1 8.18
Total Executed quantity
PO quantity

660 Brick work with CNassDesignation 5 bricks in foundation and plinth

Main signage side brick walls 2 1.42


Cable trench Brick work 2 55.00
Kerb wall brick work 1 101.10
Septic tank chambers brick work 2 1.51
Buffer kerb brick work 1 50.00
Walk way brick work 1 53.85
Cum
Filling point chamber 1 4.20
For chambers - 6nos 650*450 12 1.02
12 0.90
for chamber along with walkway area 2 0.45
For chambers - 4nos 450*450 16 0.45
Tank chambers 6 4.06
Total Executed quantity
PO quantity

670 Brick work


Sales building grid 1&2 with deduction of columns 2 11.01
deduction of RS -1 2.40
Deduction of W4 -1 1.35
Deduction of FW2 -2 3.78
brick work between Grid 1&2 4 3.71
Deduction of D2 -1 0.75
Deduction of W4 -1 1.35
Brick work between Grid 2&4 2 5.34
Deduction of D2 -2 0.75
Deduction of d1 -1 0.90
deduction of fw3 -1 2.71
Electrical and toilet outer walls 2 3.23
Sales Building Walls @Grid1&2 up to roof bottom 2 10.78
Deduction of lintel beams -1 1.50
Deduction of lintel beams Cum -1 3.00
Deduction of lintel beams -1 3.78
Deduction of lintel beams -1 4.00
Sales Building Walls@GridC&D up to roof bottom 2 9.05
Deduction of lintel beams -1 1.20
Deduction of lintel beams -1 1.58
Deduction of lintel beams -1 2.71
Deduction of lintel beams -1 2.56
Sales building Walls@GridA&B 2 3.78
Deduction of lintel beams -1 3.78
Electrical room & Pannel Board wall 1 3.00
Change Room & Toilets walls 2 3.00
Deduction of lintel beams -1 3.00
Toilet room center wall 1 3.00
Deduction of lintel beams -1 3.00
Total Executed quantity
PO quantity

Half Brick masonry


680 Toilet Partition Wall 1 1.45
SQM
Toilet Partition Wall 1 1.20
Total Executed quantity
PO quantity

690 S&F of 18MM mirror polished black granite


Pump islands 6 3.14
3 3.80
SQM 3 15.30
deduct canopy column -6 0.40
deduct pumps -2 0.90
Total Executed quantity
PO quantity

700 Granite work edge moulding M 3 15.30


Total Executed quantity
PO quantity

740 Fixed glazing with power coated aluminium KG 1 95


Total Executed quantity
PO quantity

750 For shutters of doors, windows ventilators with Powder KG 1 30.00


coatedaluminium sections
Total Executed quantity
PO quantity

760 Pre-laminated particle board with decorative lamination onone side 1 1.00
M2
Total Executed quantity
PO quantity

770 Float Glass panes of 5mm thickness


Windows 2 1.35
SQM
D1 Door 1 1
Total Executed quantity
PO quantity

Flooring with size of tiles 60x60cm


Sales Room 1 4.25
sales Room 1 4.25
790
SQM 1 2.95
Lubes store
1 0.85
Change Room 1 3.25
Total Executed quantity
PO quantity

800 Skirting SQM 1 42.05


Total Executed quantity
PO quantity

810 Profile Sheet for roofing SQM 1 25


Total Executed quantity
PO quantity
820 Plain sheet for ridges M 2 12
Total Executed quantity
PO quantity

830 Plain sheet for Flashings M 1 74


Total Executed quantity
PO quantity

840 75mm dia pvc sleeves


Drain RRM & Culvert Slabs 1 52.40
Electrical Chambers M 1 16.80
Rain Water Pipes 5 3.28
Total Executed quantity
PO quantity

850 110mm dia pvc sleeves


Toilet Drain pipes 1 35.00
Cable Sleeves M 1 55.00
Total Executed quantity
PO quantity

860 160mm dia pvc rain water pipe M 6 6


Total Executed quantity
PO quantity

870 12mm Cement Plaster


Cable trench Brik work 2 55.00
Kerb wall brick work 1 101.10
Pump island brick work 3 16.50
pump island chambers Electrical and drain 9 3.02
Septic tank Brick Wall 1 8.18
Septic tank chambers bric work 2 1.51
Accountant Room 1 15.56
Sales Room 1 16.00
Lubes Store 1 10.10
Change Room 1 11.42
Change Room extension stage slab 1 2.10
Toilet SQM 1 6.00
Toilet 2 5.90
Toilet entrance hall 1 4.40
Electrical Room 1 9.60
Deduction of Fw1 -1 2.37
Deduction of Fw2 -1 3.75
Deduction of Fw2 -1 4.00
Deduction of Fw3 -1 2.50
Deduction of Bathroom Doors -8 0.73
Deduction of Rolling shutter -1 2.45
Deduction of windows -2 1.35
Deduction of D1 door -1 0.90
Total Executed quantity
PO quantity

880 20mm Cement Plaster of mix 1:4


Culvert Bottom Bed 1 36.3
Rain water chambers 3 0.6
Filling Chamber out side SQM 1 4.6
Filling Chamber inside 1 2.8
Filling Chamber bottom 1 0.75
Total Executed quantity
PO quantity

890 12MM Cement plaster of mic1:4


Building outer side 1 37.30
adding of Fw1 Wall face 1 7.41
adding of Fw2 wall face 1 8.71
adding of Fw2 wall face 1 9.00
adding of Fw3 wall face 1 7.73
adding of Bathroom Doors wall face 2 4.93
adding of windows wall face 2 5.40
SQM
Deduction of Fw1 -1 2.37
Deduction of Fw2 -1 3.75
Deduction of Fw2 -1 4.00
Deduction of Fw3 -1 2.50
Deduction of Bathroom Doors -2 0.73
Deduction of Rolling shutter -1 2.45
Deduction of windows -2 1.35
Total Executed quantity
PO quantity
910 6MM Cement plaster of mic1:4
Accountant Room roof 1 4.00
Sales Room roof 1 4.00
Lubes Store roof 1 3.00
Change Room roof 1 3.00
Toilet roof 1 1.80
Toilet roof 1 1.45
Toilet entrance hall roof 1 1.00
Electrical Room roof 1 3.00

PO quantity

930 Grade III GSB


Area-1 [HERON'S FORMULA] 1 46.14
Area-2 1 8.70
Area-3 1 32.40
Area-4 1 13.55
Area-5 1 8.300
Area-6 [HERON'S FORMULA] 1 46.085
Area-7 0.5 1.000
Area-8 0.5 2.300
Area-9 SQM 1 11.800
Area-10 1 10.900
Area-11 1 12.400
Area-12 [HERON'S FORMULA] 1 9.53
Deduction of tank slab -1 23.80
Deduction of pump island -6 3.14
-3 3.50
Deduction of irregular area at unloading pit -0.5 4.55
-1 9.15
DRIVEWAY AREA
Total Executed quantity CUM 1307.29
PO quantity

940 M40 grade 80mm thick plain finish


Area-1 [HERON'S FORMULA] 1 46.140969
Area-2 1 8.7
Area-3 1 32.4
Area-4 1 13.55
Area-5 1 8.3
Area-6 [HERON'S FORMULA] 1 46.085714
Area-7 0.5 1
Area-8 0.5 2.3
Area-9 SQM 1 11.8
Area-10 1 10.9
Area-11 1 12.4
Area-12 [HERON'S FORMULA] 1 9.5299528
Deduction of Tank Slab -1 23.8
-6 3.14
Deduction of Pump Island
-3 3.5
-0.5 4.55
Deduction of Irregular area at unloading Pit
-1 9.15
Total Executed quantity
PO quantity

950 W.C pan with isi marked EA 1 2


Total Executed quantity
PO quantity

960 White vitreous china flat back wash basin EA 1 3


Total Executed quantity
PO quantity

970 Borewell 300 mm dia in all type of soil up to 90m Meter 1 90


Total Executed quantity
PO quantity

980 Borewell 300 mm dia in all type of soil up to 90-150m Meter 1 60


Total Executed quantity
PO quantity

1000 150mm nominal size dia M 1 15


Total Executed quantity
PO quantity

1020 32mm dia HDPE Pipe for borewell upto a depth of 65m M 1 65
Total Executed quantity
PO quantity

1030 32mm dia HDPE Pipe for borewell upto a depth of 65m M 1 85
Total Executed quantity
PO quantity

1040 40mm dia HDPE Pipe for borewell upto a depth of 65m M 1 65
Total Executed quantity
PO quantity
1050 CPVC 15MM nominal outer dia pipes M 1 75.00
Total Executed quantity
PO quantity

1060 CPVC 20MM nominal outer dia pipes M 1 12.00


Total Executed quantity
PO quantity

1070 CPVC 25MM nominal outer dia pipes M 1 100.00


Total Executed quantity
PO quantity

1080 CPVC 15MM nominal outer dia pipes M 1 5.00


Total Executed quantity
PO quantity

1090 P&F Brass bib cock 20MM nominal bore EA 1 2.00


Total Executed quantity
PO quantity

1100 P&F ball valve 25mm nominal bore EA 1 4.00


Total Executed quantity
PO quantity

Rectangular type with openable circular lid,150mm nominal


1130 sizesquare 100mm di of inner hinged round grating 1 3.00
EA
Total Executed quantity
PO quantity

1140 150mm dia RCC Hume pipes M 1 33


Total Executed quantity
RA -02 Paid Quantity
To be Billed Quantity
PO quantity

1160 900x900mm ductile manhole square cover EA 1 6


Total Executed quantity
PO quantity

20mm dia x 600mm long with 100 mm dia x 6 mm thick plate


1170 Hoarding board 1 20
EA
Light Poles 1 40
Total Executed quantity
RA -02 Paid Quantity
To be Billed Quantity
PO quantity

25mm dia x 1000mm long with 100 mm dia x 8 mm thick plate


1180 Signage Foundation 1 12
EA
Canopy 1 36
Total Executed quantity
RA -02 Paid Quantity
To be Billed Quantity
PO quantity

ADDITIONAL ITEMS NOT INCLUDED IN PO


EX.OVER AREAS HARDROCK (BLAST.PROHIBTED)
3NOS 20KL TANKS EXCAVATION 1 24.03
Canopy Foundations 6 2.42
1 CUM
Light Poles 10 1.3
Main Signage Foundation 1 3.75
Total Quantity
WATER PROOF TREATMENT IN SUNKUN AREAS
Slab sales room 1 13.40
2
Slab change room SQM 1 5.94
Total Quantity
S/I FLOAT GLASS 8.0MM IN AL.SEC.
Dealer room 2 1.1
3 0.775
1 1.2
Accountant Room 1 1.2
SQM 3 0.855
3
1 0.95
1 0.95
Change room 1 1.2
1 0.67
Total Quantity

2 or More coats of Wall Putty


INSIDE THE BUILDING
Accountant Room 1 15.56
Sales Room 1 16.00
Lubes Store 1 10.10
Change Room 1 11.42
Change Room extension stage slab 1 2.10
Electrical Room 1 9.60
Deduction of Fw1 -1 2.37
Deduction of Fw2 -1 3.75
Deduction of Fw2 -1 4.00
Deduction of Fw3 -1 2.50
Deduction of Rolling shutter -1 2.45
Deduction of D1 door -1 0.90
Accountant Room roof 1 4.00
Sales Room roof 1 4.00
4
Lubes Store roof SQM 1 3.00
Change Room roof 1 3.00
Electrical Room roof 1 3.00
OUT SIDE THE BUILDING
Building outer side 1 21.60
adding of Fw1 Wall face 1 7.41
adding of Fw2 wall face 1 8.71
adding of Fw2 wall face 1 9.00
adding of Fw3 wall face 1 7.73
Deduction of Fw1 -1 2.37
Deduction of Fw2 -1 3.75
Deduction of Fw2 -1 4.00
Deduction of Fw3 -1 2.50
Building Drop Wall 2 19.14
Drop Wall inner to bulding roof phase 2 19.14
Total Quantity
5 50*6MM EARTH STRIP M 1 310
6 90mm HDPE Pipe for Drive way electrical line M 1 120
7 Lettering EA 2 9
Width Height Quantity

58.000 0.000 2030.000


1.800 0.000 2.700
4.000 0.000 24.000
2.880 0.000 16.128
5.800 0.000 68.440
5.800 0.000 60.030
4.280 0.000 52.216
3.000 0.000 4.725
2258.239
1696.000

2.000 1.200 38.400


1.800 1.200 15.552
53.952
85.000

2.000 1.000 32.000


1.700 0.100 -2.312
1.500 0.350 -6.300
0.375 1.750 -1.208
1.800 1.000 12.960
1.500 0.100 -0.900
1.300 0.350 -2.366
0.300 1.750 -0.483
13.200 1.200 102.326
5.460 1.200 38.919
0.375 1.200 -0.828
0.300 1.200 -0.331
2.420 2.500 87.85
2.000 0.300 -7.20
0.600 2.100 -5.29
1.300 2.000 33.80
0.850 0.250 -1.81
0.300 1.650 -1.49
1.300 1.000 8.45
0.800 0.450 -1.44
0.500 0.750 -0.94
2.973 2.775 30.94
2.523 0.500 -4.35
0.400 2.200 -1.23
0.200 0.550 4.213
0.500 0.550 10.533
0.600 0.300 9.540
333.05
15.00

0.23 0.375 0.38


0.23 0.375 0.73
0.23 0.15 0.05
0.23 0.3 0.24
0.23 0.15 0.04
0.23 0.375 0.27
0.23 0.15 0.10
0.23 0.15 0.05
0.23 0.15 0.10
0.23 0.35 0.94
0.23 0.3 0.72
0.23 0.35 0.36
0.23 0.35 0.84
0.23 0.35 0.36
0.23 0.35 0.25
13.7 0.125 11.06
5.46 0.125 4.05
0.3 0.3 0.54
0.3 0.3 0.72
21.089
13.00

0.075 0.81 2.87


2.870
3.00

0.6 0.5 22.98


0.45 0.5 17.10
40.080
69.00

138.35
138.350
111.00

5.80
5.64
5.88
5.64
22.960
10.00

0.86 5.379
1.195 2.545
0.785 4.910
1.185 2.524
1.1 4.587
0.675 2.808
1.195 2.539
25.293
19.50

10750.00
1450.00
9.2 66.24
12266.240
17405.00

2.5 5.25
5.250
6.00

0.6 1.50
1.500
1.00

4.00
4.000
3.00

0.6 28.920
28.920
12.00

2.1 10.82
2.1 9.77
2.1 17.43
38.010
30.00

1.650 2.06
0.725 0.11
1.300 1.82
0.700 0.35
1.3 1.76
0.725 0.11
1.25 1.44
0.25 0.18
7.824
6.00

101.10
101.100
32.00

12 300.00
300.000
190.00

1.6 10.88
1.1 2.53
0.5 1.50
0.45 0.54
0.3 14.46
29.910
30.00

3.3 123.09
1 39.50
0.875 82.69
0.3 11.19
0.3 16.16
0.25 1.85
0.25 2.18
0.25 2.25
0.25 1.93
0.25 2.46
0.25 2.70
2.52 -5.97
2.48 -9.30
2.5 -10.00
2.73 -6.83
2.1 -3.05
2.4 -5.88
1.35 -3.65
0.65 65.72
0.6 25.20
1 2.80
1 4.50
339.545
284.00

3.150 49.01
3.150 50.40
3.150 31.82
3.150 35.97
2.710 5.69
1.050 6.30
1.050 12.39
1.050 4.62
3.150 30.24
2.52 -5.97
2.48 -9.30
2.5 -10.00
2.73 -6.83
2.1 -12.18
2.4 -5.88
1.35 -3.65
2.1 -1.89
3.78 15.12
4 16.00
2.05 6.15
2.71 8.13
1.2 2.16
1.45 4.21
1.2 1.20
2.05 6.15
229.866
200.00

1.2 192.00
192.00
499.00

1.2 96.00
96.000
80.00
15.065 453.91
4.3 6.45
25 3.50
1.35 3.65
6 43.20
3.6 2.88
6 2.70
516.28
483.00

35 2030.00
4 -97.68
4.5 -52.65
5.9 -61.36
1.800 0.000 2.700
4.000 0.000 24.000
2.880 0.000 16.128
5.800 0.000 68.440
5.800 0.000 60.030
4.280 0.000 52.216
3.000 0.000 4.725
2046.549
2800.00

46.14
6.2 53.94
27.5 891.00
9.575 129.74
6.250 51.88
46.09
1.000 0.50
1.500 1.73
6.600 77.88
6.600 71.94
5.600 69.44
9.53
4 -95.20
0.64 -12.06
0.8 -8.40
2.35 -5.35
2.35 -21.50
1307.29
0.3 392.19
0.4 9.60
401.79

1.00
1.000
1.00

4.00

4.000
4.00

1.00
1.000
1.00

1000.00
1000.000
1000.00

3.00
3.000
3.00

3.00
3.000
3.00

1.00
1.000
1.00

36.00
36.000
50.00

1.00
1.000
1.00

1.00
1.000
1.00

3.00
3.000
3.00

3.00
3.000
3.00

12.00
12.000
10.00

17.00
17.000
17.00

24.00
24.000
24.00

2.000 1.500 48.000


1.800 1.500 19.440
2.42 1 35.138
1.3 1 16.900
1.3 1 8.450
2.973 1 11.149
1.100 0.600 36.300
0.350 0.300 10.185
0.35 0.3 5.198
1.26 0.65 9.287
2 2 12.800
0.78 0.6 1.179
2.400 1.250 108.900
0.300 0.200 7.200
0.300 0.300 2.790
332.916
1046.00

4.000 0.275 4.158


4.000 0.275 4.400
1.800 0.275 1.485
2.050 0.275 1.691
2.710 0.275 2.236
1.200 0.275 0.594
1.200 0.275 0.347
1.500 0.275 1.196
0.450 1.000 1.62
0.650 0.450 0.28
0.700 0.300 11.13
0.600 0.300 9.90
0.360 1.200 8.14
0.600 1.200 -2.59
0.450 1.200 1.94
0.500 0.425 0.30
46.828
47.30

0.23 0.1 2.33


0.23 0.1 1.15
3.475
3.20

2.673 0.075 0.69


0.9 0.1 0.13
0.7 0.075 0.07
0.450 0.100 4.95
0.450 0.100 4.28
0.35 0.1 1.73
1.26 0.1 1.43
2 0.25 1.60
1.26 0.1 0.20
0.23 0.1 2.19
0.95 0.1 4.58
0.45 0.1 3.45
25.288
27.60

1.700 0.100 2.312


1.500 0.100 0.900
4.000 0.275 4.158
4.000 0.275 4.400
1.800 0.275 1.485
2.050 0.275 1.691
2.710 0.275 2.236
1.200 0.275 0.594
1.200 0.275 0.347
1.500 0.275 1.196
0.350 1.000 7.546
0.350 1.000 6.335
0.350 1.000 6.300
2.12 0.1 2.70
1 0.1 1.00
1 0.1 0.50
2.400 0.150 13.860
1.300 0.100 0.176
57.732
68.00

0.100 1.00 5.09


0.100 1.00 4.00
0.075 1.00 0.52
0.075 1.00 0.40
0.100 1.00 0.28
0.075 1.00 0.21
0.100 1.00 2.00
0.100 1.00 20.22
0.100 1.00 10.00
0.300 1.00 3.60
0.300 1.00 4.80
51.125
57.00

1.500 0.350 6.300


1.300 0.350 2.366
0.375 3.425 2.363
0.300 3.425 0.945
0.230 0.375 1.280
0.230 0.375 0.652
0.230 0.375 0.690
0.230 0.325 0.897
0.230 0.325 0.428
0.230 0.230 0.317
0.230 0.230 0.159
0.230 0.230 0.271
0.230 0.375 2.536
0.230 0.300 1.014
2 0.3 7.20
0.6 2.1 5.29
0.85 0.25 1.81
0.3 1.65 1.49
0.8 0.45 1.44
0.5 0.75 0.94
2.523 0.5 4.35
0.4 2.2 1.23
0.7 0.2 0.20
0.45 0.15 6.36
1.6 0.2 0.96
0.78 0.15 0.29
1.8 0.15 0.81
1.2 0.15 0.54
0.6 0.15 0.38
1.9 0.25 11.40
0.25 0.3 0.45
0.25 0.3 0.60
65.956
53.00

0.100 1.000 1.484


0.100 1.000 0.900
0.100 1.000 5.440
0.100 1.000 2.400
0.100 1.000 4.312
0.100 1.000 3.620
0.100 1.000 3.600
0.350 1.000 16.800
0.350 1.000 7.280
45.836
75.00

0.23 1.00 5.38


0.175 1.00 3.63
0.23 1.00 2.05
0.23 1.00 4.78
0.23 1.00 2.05
0.23 1.00 1.45
0.125 1.00 3.43
0.125 1.00 0.81
0.125 1.00 1.49
0.125 1.00 0.68
6.46 1.00 88.50
5.46 1.00 32.43
0.150 1.00 45.01
0.450 1.00 42.41
0.200 1.00 6.41
0.500 1.00 6.27
0.150 1.00 0.85
0.780 1.00 1.97
1.000 1.00 24.000
0.250 1.00 13.900
287.499
133.00

0.375 1.000 3.345


0.375 1.000 8.348
0.325 1.000 -0.150
0.375 1.000 6.180
0.375 1.000 6.008
0.325 1.000 6.825
0.230 1.000 2.548
0.230 1.000 0.690
0.230 1.000 1.380
0.325 1.000 3.868
0.325 1.000 3.715
2.1 1.000 17.64
2.1 1.000 15.12
2.2 1.000 6.16
2.2 1.000 3.52
0.2 1.000 0.57
0.375 1.000 3.35
0.23 1.000 1.03
0.375 1.000 3.17
0.23 1.000 0.97
0.15 1.000 0.45
0.23 1.000 0.35
0.3 1.000 2.08
0.23 1.000 0.80
0.15 1.000 0.36
0.23 1.000 0.28
0.375 1.000 2.32
0.23 1.000 1.42
0.15 1.000 0.86
0.23 1.000 1.32
0.15 1.000 0.47
0.23 1.000 0.73
0.15 1.000 0.86
0.23 1.000 1.32
107.871
121.00

2.225 1.000 8.188


2.225 1.000 13.350
2.225 1.000 4.094
2.255 1.000 5.412
3.300 1.000 12.144
3.300 1.000 19.800
3.300 1.000 6.072
3.300 1.000 7.920
0.3 1.000 14.40
0.25 1.000 8.50
0.45 1.000 7.20
1.65 1.000 19.80
0.75 1.000 7.50
0.5 1.000 3.45
0.5 1.000 2.52
140.353
139.00

0.81 76.545
76.545
57.00

6500.00
614.00
30.90
41.24
7186.142
7114.00

0.23 1.5 17.08


0.23 0.55 3.44
0.345 1.7 4.80
25.313
25.00

0.230 0.500 0.33


0.230 0.500 12.65
0.230 0.600 13.95
0.23 0.5 0.35
0.23 0.6 6.90
0.23 0.5 6.19
0.23 1 0.97
0.23 0.5 1.41
0.23 0.5 1.24
0.23 0.5 0.10
0.23 0.5 0.83
0.23 1 5.60
50.519
52.00

0.23 2.1 10.64


2.1 0.23 -1.16
1.35 0.23 -0.42
2.1 0.23 -3.65
0.23 2.1 7.17
2.1 0.23 -0.36
1.35 0.23 -0.42
0.23 2.1 5.16
2.1 0.23 -0.72
2.1 0.23 -0.43
2.1 0.23 -1.31
0.23 2.1 3.12
0.230 0.825 4.09
0.230 0.150 -0.05
0.230 0.300 -0.21
0.230 0.375 -0.33
0.230 0.375 -0.35
0.230 0.825 3.43
0.230 0.150 -0.04
0.230 0.150 -0.05
0.230 0.375 -0.23
0.230 0.150 -0.09
0.230 0.825 1.43
0.230 0.375 -0.33
0.230 3.150 2.17
0.230 2.975 4.11
0.150 0.150 -0.07
0.230 3.150 2.17
0.150 0.150 -0.07
33.206
22.00

3.150 4.57
3.150 3.78
8.35
10.00

0.64 12.06
0.9 10.26
0.35 16.07
0.2 -0.48
0.5 -0.90
37.00
37.00

45.90
45.90
32.00

95
95.00
100.00

30.00

30.00
47.00

0.9 0.9
0.90
2.50

1.35 3.645
0.9 0.9
4.55
11.00

4 17.000
4 17.000
1.95 5.753
0.3 0.255
2.7 8.775
48.78
35.00

0.1 4.205
4.21
5.00

12 300.000
300.00
300.00
24
24.00
8.00

74
74.00
45.00

52.40
16.80
16.38
85.58
73.00

35.00
55.00
90.00
94.00

36
36.00
41.00

0.880 96.80
0.900 90.99
1.73 85.64
0.78 21.20
2.595 21.23
0.73 2.20
3.15 49.01
3.15 50.40
3.15 31.82
3.15 35.97
2.71 5.69
3.15 18.90
3.15 37.17
3.15 13.86
3.15 30.24
2.52 -5.97
2.48 -9.30
2.5 -10.00
2.73 -6.83
2.1 -12.18
2.4 -5.88
1.35 -3.65
2.1 -1.89
535.43
472.00

1.2 43.56
0.6 1.08
1 4.6
1 2.8
0.65 0.4875
52.53
64.00

3.3 123.09
0.25 1.85
0.25 2.18
0.25 2.25
0.25 1.93
0.25 2.46
0.25 2.70
2.52 -5.97
2.48 -9.30
2.5 -10.00
2.73 -6.83
2.1 -3.05
2.4 -5.88
1.35 -3.65
91.80
73.00

3.78 15.12
4 16.00
2.05 6.15
2.71 8.13
1.2 2.16
1.45 2.10
1.2 1.20
2.05 6.15
57.01
166.00

46.14
6.2 53.94
27.5 891.00
9.575 129.74
6.250 51.88
46.09
1.000 0.50
1.500 1.73
6.600 77.88
6.600 71.94
5.600 69.44
9.53
4 -95.20
0.64 -12.06
0.8 -8.40
2.35 -5.35
2.35 -21.50
1307.29
0.4 522.92
910.10

46.141
6.2 53.940
27.5 891.000
9.575 129.741
6.25 51.875
46.086
1 0.500
1.5 1.725
6.6 77.88
6.6 71.94
5.6 69.44
9.530
4 -95.2
0.64 -12.0576
0.8 -8.4
2.35 -5.34625
2.35 -21.5025
1307.29
1820.00

2
2.00
1.00

3
3.00
1.00

90
90.00
90.00

60
60.00
60.00

15
15.00
16.00

65
65.00
65.00

85
85.00
85.00

65
65.00
360.00
75.00
75.00
12.00

12.00
12.00
36.00

100.00
100.00
57.00

5.00
5.00
5.00

2.00
2.00
2.00

4.00
4.00
4.00

3.00
3.00
3.00

33
33.00
0.000
33.00
24.00

6
6.00
6.00

20
40
60.00
0.000
60.00
60.00

12
36
36.00
0.000
36.00
60.00

4.3 1.8 185.992


2.42 1.8 63.249
1.3 1 16.900
2.973 1.775 19.789
Total Quantity 285.930

6.46 86.56
5.46 32.43
Total Quantity 119.00
0.295 0.65
0.28 0.65
0.28 0.34
0.28 0.34
0.28 0.72
0.68 0.65
0.82 0.78
0.28 0.34
0.28 0.19
Total Quantity 4.64

3.15 49.01
3.15 50.40
3.15 31.82
3.15 35.97
2.71 5.69
3.15 30.24
2.52 -5.97
2.48 -9.30
2.5 -10.00
2.73 -6.83
2.4 -5.88
2.1 -1.89
3.78 15.12
4 16.00
2.05 6.15
2.71 8.13
2.05 6.15

3.3 71.28
0.25 1.85
0.25 2.18
0.25 2.25
0.25 1.93
2.52 -5.97
2.48 -9.30
2.5 -10.00
2.73 -6.83
1.27 48.62
0.9 34.45
Total Quantity 345.28
310
120
18
S.NO Description of Item Unit
10 In brick masonry pit with RCC strip under driveway LS
including RCCtop slab
20 S/L MS Pipes of 80MM DIA U/G M
30 S/L MS Pipes of 50 MM DIA U/G M
40 S/L MS Pipes of 40 MM DIA U/G M
50 S/L MS Pipes of 40MM DIA A/G M
60 S/W SLIPON FLANGES 80MM DIA EA
70 S/W SLIPON FLANGES 50MM DIA EA
80 S/W SLIPON FLANGES 40MM DIA EA
Making flange joint between slipon,blind and flange
90 80MM EA
Making flange joint between slipon,blind and flange
100 50MM EA
Making flange joint between slipon,blind and flange
110 40MM
EA
120 S/I THREADED CAPS OF 50MM DIA EA
130 S/I THREADED CAPS OF 80MM DIA EA
140 S/I OF U TYPE CS BEND ON VENT PIPE 40MM DIA EA
32SWG SS Wire mesh both sides of existing u vent
150 hood 40mm dia
EA
S/I Screwed type GM Angular check valve of 50mm
160 dia
EA
170 Installation of DU including CC foundation EA
180 HORIZONTAL AIR COMPRESSOR OF 5 HP EA
190 15/20 KL Tank with fittings : 0 -30KM LS
15/20 KL Tank with fittings:Add extra for each
200 addtnl. Km above 30km KM
Transportation of Mono/Duo/Aircomp/STP up to
210 30Km LS
Transportation of Mono/Duo/Aircomp/STP above
220 30Km
KM
230 Armoured cable of 3coreX1.5Sq.mm Copper M
240 Armoured cable of 3coreX2.5Sq.mm Copper FRLS M
250 Armoured cable of 3coreX1.5Sq.mm Copper FRLS M
260 Aluminium 3.5coreX35 sq.mm FRLS cable M
3core,2.5sq.mm copper flat cable for submersible
270 pump M

280 Cable termination glands 3coreX1.5Sq.mm EA


290 Cable termination glands 3.5coreX35Sq.mm EA
300 Cable termination glands 3coreX2.5Sq.mm EA
310 225 MM (16 Bricks & 0.0195 cum per mtr) M
320 Providing the earthing with 80mm dia 3.0m long GI EA
330 Earthing 50X10mm GI strip M
340 Earthing 32X6mm GI strip M
350 10 S.W.G. G.I. Wire M
Electrical insulating mats made of PVC elastomer
360 3mm thick 1M wide M2

370 6mm Thick chequered plate M2


380 S&F shock traetment chart EA
390 S&F 11KV grade hand gloves EA
400 MEDIUM RO PANEL BOARD EA
410 EB METER BOARD EA
Wiring for light point/fan etc with 1.5Sqmm copper
420 cable EA
Wiring for light point/fan etc with 2*4Sqmm copper
430 cable
EA
2*1.5 sq mm + 1*1.5 sq mm earth wire
440
M
450 2*2.5 sq mm + 1*2.5 sq mm earth wire include Air M
gauge
460 S/I of 12 Volt,7AH charged LA battery EA
470 500va CVT EA
480 5KVA stabilizer EA
490 Ceiling fans 1200MM sweep EA
500 S/F of 9" light duty exhaust fans EA
510 Submerssible pump 33 LPN 177m head EA
520 18SWG/GI Sheet for facia M2
ADDITIONAL ITEMS NOT INCLUDED IN PO
1 HOARDING LIGHTS:30W WITH IP65 PROTECTION EA
2 EMERGENCY PUSH BUTTON EA
3 50*6MM EARTH STRIP M
4 7.0 mts Octogonal poles Nos
5 SINGLE ARM POLE Nos
6 DOUBLE ARM POLE Nos
7 S/I CLASS 150 FLANGED CS BALL VALVE 50MM Nos
No's Length Width Height Quantity
1.00 3.000 3.000
1.00 47.000 47.000
1.00 53.800 53.800
1.00 69.900 69.900
1.00 18.000 18.000
12 1.00 12.000
30 1.00 30.000
16 1.00 16.000

6 12.00 72.000

15 12.00 180.000

8 15.00 120.000
4 1.00 4.000
4 1.00 4.000
1 1.00 1.000

2 1.00 2.000

0 0.00 0.000

2 1.00 2.000
1 1.00 1.000
3 1.00 3.000
3 335.00 1005.000

1.00 5.00 5.000

1 1985.00 1985.000

1 435.00 435.000
1 344.00 344.000
1 472.00 472.000
1 100.00 100.000

1 150.00 150.000

1 10.00 10.000
1 3.00 3.000
1 6.00 6.000
1 151.00 151.000
4 1.00 4.000
1 297.00 297.000
1 324.50 324.500
0 0.00 0.000
1 1.00 1.000

0 0.00 0.000
1 1.00 1.000
1 1.00 1.000
1 1.00 1.000
1 1.00 1.000
1 37.00 37.000

1 10.00 10.000

1 60.00 60.000

1 150.00 150.000
1 0.00 0.000
1 3.00 3.000
1 3.00 3.000
1 3.00 3.000
1 3.00 3.000
1 1.00 1.000
31 2.50 1.2 93.000
LUDED IN PO
1.00 5.00 5
1.00 2.00 2
1 310 310
1 12 12
1 8 8
1 2 2
1 9 9

You might also like