Finratioreviewproblemspart 1 Solutionsp 2021
Finratioreviewproblemspart 1 Solutionsp 2021
Finratioreviewproblemspart 1 Solutionsp 2021
2. At the end of the year, the following data is recorded for a given firm:
Cash 15,000
Accounts receivable 40,000
Inventory 95,000
Prepaid Insurance 7,000
Long-term Assets 300,000
Accounts Payable 40,000
Notes Payable due in 10 months 27,500
Wages Payable 5,500
Long Term Liabilities 75,000
Stockholders’ Equity 180,000
4. Depeche Fashion Inc. (DF Inc.) realized $785,000 worth of sales. Gross profit
margin for DF Inc. is calculated as 26%. End of the year balance sheet states
that DF Inc. has inventory worth $140,000 and accounts receivable worth
$252,000. On average, how many days pass for the company to sell its
inventory and collect its accounts receivable? 205 days
Inventory Turnover = (785,000x0.74)/140,000 = 4.15
Days of Sales in Inventory = 365/4.15 = 87.9
Accounts Receivable = 785,000/252,000 = 3.11
Average Collection Period = 365/3.11 = 117.4
87.9+117.4 = 205.3 days
5. P/E ratio of Muse Inc. is 5.2. Number of shares outstanding is 320,000 and
Muse Inc. ‘s stocks are priced at $6.85. Income statement reveals that tax rate
of the company is 24%, interest expense and depreciation expense are equal
to $25,200 and $34,750, respectively. Compute the P/EBITDA ratio for Muse
Inc. 3.57
$6.85/Earnings per share = 5.2 => EPS = $1.32 => Net Income = ($1.32).(320,000) =
$422,400
EBT = $422,400/0.76 = $555,789
EBIT=$555,789+$25,200 = $580,989
EBITDA = $580,989+$34,750 = $615,739
EBITDA per share = $615,739/320,000 = $1.92
P/EBITDA = $6.85/$1.92 = 3.57