RTC AR2022 Web Ready
RTC AR2022 Web Ready
RTC AR2022 Web Ready
Connecting
business and
career ambitions
Annual Report
www.rtcgroupplc.co.uk
Stock Code: RTC
Welcome to the RTC Group
Annual Report 2022
Highlights
£71.9m
(2021: £77.7m)
£0.6m
(2021: £1.1m)
(2.45p)
(2021: 0.04p)
Learn More
RTC Group maintains a corporate website
at www.rtcgroupplc.co.uk containing a wide
range of information of interest including:
Contents
Overview
Chairman’s statement 2
Strategic report
Chief Executive’s operational and strategic review 3
Business model 6
Key performance indicators 7
Risk Management 8
Finance Director’s report 10
Governance
Section 172 statement 12
Directors’ report 14
Corporate governance statement 18
Audit committee report 20
Remuneration report 21
Financial reports
RTC Group
Independent auditor’s report to the members of RTC Group Plc 22
Consolidated statement of comprehensive income 26
Consolidated statement of changes in equity 27
Consolidated statement of financial position 28
Consolidated statement of cash flows 29
Notes to the Group financial statements 30
RTC Company
Company statutory financial statements 55
Company statement of financial position 56
Company statement of changes in equity 57
Notes to the Company financial statements 58
Shareholder information
Directors and advisers 65
Page | 1
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Overview
Chairman’s statement
For the year ended 31 December 2022
Our people
I should like to thank all our people for their loyalty, hard work,
and enthusiasm during the course of the year.
Page | 2
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
Page | 3
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
opportunities across the sector with many clients choosing Towards the second half of 2022 our projects business which
to leverage the combined capability. Having been awarded had traditionally focused on rail projects began exploring the
several preferred supplier status contracts we have been able opportunity to enter the social housing market given the scale
to secure additional revenue and reduce external recruitment of property refurbishment which was forecast across many
costs for many rail and infrastructure clients. Also, during the district councils. Following a pilot scheme which saw some
year, following encouragement from a number of rail specific upfront investment to gain skills, capability and experience
clients, a rail signalling business was established, and this is the team began working as a secondary provider of labour
now delivering a new and profitable business stream with to a prime contractor. Over the past 6 months and following
growing demand as we enter the new year. successful inclusion as a direct provider our projects business
has now refurbished in excess of 100 council properties. Whilst
Whilst candidate caution due to economic and political it is early days, we believe the scale of properties requiring
uncertainty dominated the permanent marketplace, the renovation or upgrade as part of the Government’s heating
temporary sector excluding rail had an extremely buoyant and building strategy to decarbonise homes, offers another
year. Ganymede and ATA’s white collar recruitment teams saw long-term opportunity for two RTC business units to combine
revenue from temporary activity increase significantly across capabilities and offer a single point solution to a significant
both businesses resulting in increased gross profit of 38%. and growth dominated sector. In preparation and readiness for
This is a hugely impressive performance, especially for the ATA this the Group is funding the establishment of a training and
business which lost over 90% of temporary workers out on assessment centre within our energy business premises.
assignment during the height of covid. ATA’s current run-rate is
now tracking back at pre-covid levels and demand as we enter As has been alluded to Ganymede Rail experienced a very
the new year is showing positive signs of encouragement. challenging year in 2022 mainly due to the tail end of covid,
disruption to its operational route management through
During 2022 Ganymede Energy finally began to fulfil its full significant industrial action, escalating fixed and variable
potential following successive years of setbacks. Over 5 years costs through excessive fuel prices and high wage inflation,
ago the business established itself as a partner to major utility and the impact of route changes which resulted in reduced
companies to provide personnel to support the Government’s revenue and additional set up costs for the newly awarded
smart meter roll out strategy. Having recruited, trained, and long term Network Rail contract. Whilst this has proved an
begun to deploy smart meter installers it quickly became extremely difficult period for the business, its management,
apparent that issues with the technology would have to halt and its permanent and contract workforce, I cannot emphasise
the programme pending technology improvements. This enough the strategic value and importance that the Group
was followed by delays caused through client redundancy board place on this business. The business has a long term,
programmes and then a complete suspension of activity as multimillion-pound order book with a minimum 4-year tenure
covid restrictions prohibited workers from attending private which will see Ganymede continue as one of Network Rail’s
residences. This was still the case in quarter one 2022 but largest and historically best performing maintenance and
once all restrictions were finally lifted activity recommenced. renewals labour suppliers. In addition to its long-term direct
I am delighted to report that during the rest of the year relationship with Network Rail Ganymede Rail is partner with
demand for our smart meter installers has hit record highs numerous blue-chip prime contractors and has a first-class
with the year ending with over 200 Ganymede personnel out track record in safety management in the sector and is one of
on daily assignment and this is expected to rise during 2023. the largest apprentice training funders across labour supply
Outside of the 6 major utility companies our energy business companies. We remain extremely confident in the business’s
is now one of the largest providers of smart meter installers ability deliver an extremely high value service on one of the
in the country. A remarkable achievement given the multiple country’s most important and strategic assets and we look
hurdles the business has faced during its growth journey. forward to seeing it rebound in 2023.
The Government is currently legislating to extend its powers
in relation to the smart meter roll-out until November 2028. Central services
Based on data published at the end of September 2022 there The Derby Conference Centre which forms part of the Central
are some 24 million smart meters awaiting fitment. Given Services division had a much-improved year culminating in
current installation rates across the industry it is estimated a significant increase in volume for all its service offerings.
that it will take between 6-8 years (excluding enhancements Following a long period of closure to comply with government
to existing meters) to replace the remaining traditional meters. restrictions in 2020 and 2021 the business like many in
We are confident that given our current performance and the hospitality sector was plagued with uncertainty at the
dominant positioning our energy business has a significant beginning of 2022. However, its performance due to its strong
and sustainable revenue potential revenue for the foreseeable reputation in the East Midlands quicky regained momentum
future. In addition, in collaboration with our conference and December delivered one of its best festive results.
business, the Derby Conference Centre, our energy partners Furthermore, as we enter 2023 the business achieved its best
are using our inhouse facility to induct direct personnel January result and the whole team is encouraged about its
alongside the Ganymede smart meter installers which is long-term future in the sector.
generating broader revenue for the Group.
Page | 4
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
International
Whilst GSS no longer provides personnel to Afghanistan
following the demobilisation of all international personnel, the
business remains very active in supporting overseas clients
and territories and has secured new clients providing exciting
new opportunities for the business. We still provide a wide-
ranging workforce to many other overseas locations including,
Dubai, Bahrain, Iraq, Mogadishu, and Poland. During 2022 the
business secured a significant new contract with its largest
client to provide large volumes of permanent personnel
to British Overseas Territories. The team are also currently
working with several NATO supply partners in support of
emerging mobilisation contracts in various locations.
Outlook
Following a vastly improved performance in the second half of
the year and early signs of a continuation of this trajectory into
the early part of this year, I remain cautiously optimistic about
our future revenue and profit generation. Whilst naturally there
is considerable and justified concern about both international
and domestic events which serve to destabilise both market
and customer demand, I believe the services being provided
by many of our domestic clients, especially our utility and
transportation clients where maintenance and enhancement
programmes to key infrastructure assets have work
programmes spanning many years offering significant growth
potential to add to our already well established orderbook. In
addition to this, the broad generalist capability being offered
by our permanent and temporary recruitment business serving
the UK’s growing manufacturing, industrial and engineering
companies, and our expanding geographic presence through
our international business will ensure that we are well placed
to take capture new business opportunities across all our
Group recruitment businesses.
Our people
The energy and enthusiasm showed by our people across the
RTC Group is, as always, exceptional. Given how tough the last
few years have been on our people and their families it is has
been humbling to see their resilience, ambition, and desire
to see RTC continue to differentiate itself in highly populated
markets.
A M Pendlebury
A M Pendlebury
CEO
26 March 2023
Page | 5
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
Business model
Group Headquarters
DMSQ@KDQUHBDR
International
Personnel supplied
workforce for
into safely critical
large scale needs
environments
Partnering for
recruitment
of international
staff for UK
engineering
contracts
Page | 6
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
£1.1m
£0.6m
(Loss)/ Profit from operations (£m) Cash flow from operating activities (£m) Gearing ratio
0.4
-0.05
2022 2020
0.3 -2.4
0.1
Page | 7
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
Risk management
For the year ended 31 December 2022
The corporate governance statement describes how the Group manages risk via its Board and Board sub-committees. Key
business risks and how the Group mitigates these are detailed below:
Page | 8
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
Risk management
For the year ended 31 December 2022
Page | 9
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
Overall, UK Recruitment delivered slightly reduced revenues Statement of financial position and cash
of £64.8m (2021: £66.8m) which were converted to profit from flows
operations of £1.5m (2021: £2.7m). The reduction in profit The Group’s net working capital reduced slightly to £4.6m
from operations reflecting strike action and the increased (2021: £5.0m). The ratio of current assets to current liabilities
cost of supply, particularly fuel prices in the Rail division was slightly reduced at 1.4 (2021: 1.5). The Group’s gearing
and increased administrative expenses largely due to higher ratio, which is calculated as total borrowings over net assets,
commissions on very strong performances in energy and increased to 0.5 (2021: 0.4).
recruitment.
Page | 10
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Strategic report
The Group generated £2.4m more cash in 2022 compared to Liquidity risk
2021. This improvement versus 2021 reflects increased activity The Group seeks to mitigate liquidity risk by effective cash
across the majority of the business. management. The Group’s policy, throughout the year, has
been to ensure the continuity of funding through a net
The Group has no term debt and is financed using its overdraft facility of £50,000 and an invoicing discounting
invoice discounting and overdraft facilities with HSBC. At 31 facility, providing up to £12m based on a percentage of good
December 2022 the Group’s had available funds to draw down book debts. The invoice discounting facility is the Group’s core
of £5.1m (2021: £4.3m) funding line and is classed as evergreen in that it has no fixed
expiry date (although it is reviewed annually).
Financing and going concern
The Group’s current bank facilities include a net overdraft The strategic report was approved by the Board on 26 March
facility across the Group of £50,000 and an invoice discounting 2023 and signed on its behalf by:
facility with HSBC providing of up to £12.0m, based on a
percentage of good book debts, at a margin of 1.6% above
base. The Board closely monitors the level of facility utilisation
and availability to ensure there is enough headroom to
S L Dye
manage current operations and support the growth of S L Dye
the business. Group Finance Director
Given the uncertainty and mixed opinion about short and 26 March 2023
medium-term prospects for the UK economy influenced
by the cost-of-living crisis, widespread strike action, the
looming threat of a recession and other geo-political events,
in addition to the established budgeting and forecasting
processes, which considers a range of plausible events and
circumstances, a reverse stress test has been undertaken. This
shows that, assuming a continuation of the current facilities,
the Group has access to sufficient cash and facilities to
withstand a 20% reduction against the 2022 revenues without
any significant restructuring or other cost reduction measures.
Page | 11
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
The directors set out their statement of compliance with s172 (1) of the Companies Act 2006 which should be read in
conjunction with the rest of the annual report. The directors preside over the Group for the benefit of all stakeholders. Decisions
taken by the Board are always cognisant of the impact on each stakeholder group. Fundamentally the goal is the long-term
sustainable growth of the business which will see returns to shareholders increasing, enable employees to realise their ambitions
and support customers in achieving their goals.
Key decisions
Board and committee activities are organised throughout the year to address the matters reserved for the Board. An overview
of the Board’s principal decisions during the year, including how the Board has considered the factors set out in Section 172 of
the Companies Act 2006 (“the Act”), is set out below. Key operational decisions are explained in Chief Executive’s operational and
strategic review.
Page | 12
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Page | 13
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Directors’ report
For the year ended 31 December 2022
The directors submit their report and the audited financial The share interests of the directors who served during the year
statements of the Group and of the Company for the year and up to the date of approval of this report, in the ordinary
ended 31 December 2022. shares of the Company at the start and end of the year, were
as follows:
Principal activity
The Group’s principal activity is the provision of recruitment 2022 2022
services. The Company’s principal activity is that of a holding
W J C Douie 2,409,113 2,409,113
company.
A M Pendlebury 696,871 696,871
Results and review of the business S L Dye 43,000 43,000
Group revenue for the year was £71.9m (2021: £77.7m). The
Group recorded a loss from operations for the year of £0.2m Directors’ interests in share options are set out in note 7.
(2021: profit of £0.3m).
S L Dye retires by rotation and offers herself for re-election.
A review of the Group’s business and developments during
the year and its strategic aims are set out in the overview and The market price of the Company’s shares on 31 December
strategic report sections of this report. 2022 was 17.0p (2021: 42.5p) and the highest and the lowest
share prices during the year were 42.5p (2021: 65.0p) and
No dividends were paid during the year (2021: Nil). No final 17.0p (2021: 35.5p) respectively.
dividend for the year ended 31 December 2022 has been
proposed (2021: Nil). Employees’ shareholdings
The directors consider that it is in the interest of the Group
Share capital and its shareholders that employees should have the
Details of share capital are shown in note 19. opportunity to acquire shares in the Company thus benefiting
from the Group’s future progress. To achieve this objective,
Directors under its EMI scheme, the Group has previously granted
The directors who served during the year and up to the date options over its shares to some employees.
of approval of this report were as follows:
Equality diversity and inclusion (EDI)
W J C Douie We embrace equality, diversity and inclusion which helps to
A M Pendlebury ensure we provide a supportive, open, and honest workplace
where EDI is valued, encouraged, and promoted. Our Group
S L Dye wide EDI Steering Group meets on a quarterly basis to identify
actions to improve EDI, promote its benefits, raise awareness
Significant shareholders of different cultures and backgrounds, and highlight the
Interests exceeding 3% of the issued ordinary share capital of importance of inclusivity. We continue to undertake workforce
the Company notified at 1 March 2023 were as follows: EDI surveys to understand the make-up of our workforce,
identify underrepresented groups, plan improvement actions,
Number % Issued and monitor the success of those actions.
of shares share capital
W J C Douie 2,409,113 16.45% Employment of disabled persons
We recruit and promote staff based on aptitude and ability
Chelverton Asset Management 1,465,000 10.00% without discrimination and provide support through
G A Mason 1,178,735 8.05% reasonable adjustments and training to ensure that an
A Chapman 1,012,380 6.91% employee’s career is not negatively impacted by their disability
or perceptions of it. Where an employee becomes disabled
A M Pendlebury 696,871 4.76% whilst employed by the Group, we provide support relevant to
V V Shah 700,000 4.78% their needs, this could include retraining, reviewing working
hours, adjustments to the office environment and/or providing
G J Chivers 525,809 3.59%
additional support.
J Kent 454,500 3.10%
Page | 14
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Directors’ report
For the year ended 31 December 2022
Page | 15
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Directors’ report
For the year ended 31 December 2022
An intensity ratio relating to the combustion of gas and use of fuel for transport has not been included as the vans are only used
for certain contracts and do not contribute to total revenues for the UK division.
Page | 16
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Directors’ report
For the year ended 31 December 2022
Financial risk management objectives and In preparing these financial statements, the directors are
policies required to:
Treasury activities take place under procedures and policies • select suitable accounting policies and then apply them
approved and monitored by the Board. They are designed consistently;
to minimise the financial risks faced by the Group which • make judgements and accounting estimates that are
arise primarily from interest rate and liquidity risk. The reasonable and prudent;
Group’s policy throughout the period has been to ensure the • state whether the Group accounts have been prepared
continuity of funding by use of an overdraft and an invoice in accordance with UK adopted international accounting
discounting facility. standards, and the Parent Company accounts have been
prepared under UK GAAP, subject to any material departures
The Group does not actively use financial instruments as part disclosed and explained in the financial statements; and
of its financial risk management. It is exposed to the usual • prepare the financial statements on the going concern basis
credit risk and cash flow risk associated with selling on credit unless it is inappropriate to presume that the Group and the
and manages this through credit control procedures. The Company will continue in business.
Group’s approach to financial risks is set out in note 21. The directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the Company’s
Directors’ responsibilities transactions and disclose with reasonable accuracy at any
The directors are responsible for preparing the annual report time the financial position of the Group and the Company and
and financial statements in accordance with applicable law enable them to ensure that the financial statements comply
and regulations. Company law requires the directors to with the requirements of the Companies Act 2006. They are
prepare financial statements for each financial year. Under that also responsible for safeguarding the assets of the Group and
law the directors have elected to prepare the Group financial the Company and hence for taking reasonable steps for the
statements in accordance with UK adopted international prevention and detection of fraud and other irregularities.
accounting standards, and the Company financial statements
in accordance with United Kingdom Generally Accepted Website publication
Accounting Practice (United Kingdom Accounting Standards The directors are responsible for ensuring the annual report
and applicable law). Under company law the directors must and the financial statements are made available on a website.
not approve the financial statements unless they are satisfied Financial statements are published on the Company’s
that they give a true and fair view of the state of affairs of the website in accordance with legislation in the United Kingdom
Group and the Company and of the profit or loss of the Group governing the preparation and dissemination of financial
for that period. The directors are also required to prepare statements, which may vary from legislation in other
the financial statements in accordance with the rules of the jurisdictions. The maintenance and integrity of the Company’s
London Stock Exchange for companies trading securities on website is the responsibility of the directors. The directors’
the Alternative Investment Market (AIM). responsibility also extends to the ongoing integrity of the
financial statements contained therein.
S L Dye
S L Dye
Secretary
26 March 2023
Page | 17
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Statement by the Chairman on corporate Charterhouse Japhet, he left to buy out, and become Chairman
governance of, the Group’s Instalment Credit subsidiary, Broadcastle
Plc, and to become Chairman of British Benzol Limited, a
As a Company listed on the AIM market of the London Stock
fully listed Company in the solid fuel industry. Following the
Exchange, RTC Group Plc has chosen to comply with the
acquisition by Broadcastle of Harton Securities Limited (a bank
Quoted Companies Alliance Corporate Governance Code “the
authorised by the Bank of England), he oversaw the merger of
Code”. This report describes how the Group has complied
Broadcastle Plc and ATA Selection Plc, a USM listed recruitment
with the Code and explains any departures from the principles
Company, before becoming Chairman of the Group in 1990.
within the Code.
He joined with Clive Chapman in 1992 to purchase the ailing
ATA Selection business and remains Executive Chairman.
The strategy and business model of the Group are set out
in the Strategic Report. A description of the Board and its
committees, together with the Group’s systems of internal
A M Pendlebury, Chief Executive
financial control is set out below. Andy held several senior management positions during his
long career with British Aerospace Plc. In 1992 he joined the
board of Wynnwith Engineering and was appointed Managing
The Board Director in 1995 establishing the business as one of the United
The Board comprises a Chairman, the Chief Executive, the Kingdom’s fastest growing recruitment businesses. In 2002
Group Finance Director and one independent non-executive Andy joined GKN Plc as interim Managing Director of the
Director. At the time of writing the Board is in the process of Company’s in-house recruitment business Engage and guided
recruiting a new independent non-executive director. Further, it through the board’s divestment strategy. From 2004 to
it is intended that the Board will evolve as the Group grows to 2007, as Chief Executive, he engineered a trading turnaround
include at least two independent non-executive directors. and subsequent sale to the Morson Group of White & Nunn
Holdings. He joined the Board of RTC Group Plc as a Non-
The Board met 10 times in 2022 and each existing Board Executive in July 2007, becoming Group Chief Executive in
member attended the following number of Board meetings: October 2007.
W J C Douie [10], A M Pendlebury [9] and S L Dye [10].
The Executive Chairman spends an average of 7 days per
S L Dye, Group Finance Director
month occupied with Company matters and is available as
Sarah is a Chartered Accountant who has worked in both
required. The Chief Executive and the Group Finance Director
the public and private sectors in the UK and overseas. Sarah
are engaged full-time, and any independent non-executive
qualified with BDO LLP before moving to The Post Office
Director is required to spend two days per month considering
Plc and then The Boots Company Plc gaining experience in
Company matters and attending the monthly Board meeting.
risk management, internal audit, and commercial finance. In
1998, Sarah joined Allied Domecq Plc as Finance and Planning
The Group believes that in the Board it has at its disposal,
Manager for Europe. In 2004 Sarah joined Nottingham Trent
there is an appropriate range of skills and experience to
University where she held several senior finance positions.
ensure the interests of all stakeholders in the Group are
Sarah spent 5 years in New Zealand with the Office of the
fully accommodated, as demonstrated by the following
Auditor-General, working with central and local government
biographies. The Board keep their skill sets up to date through
entities and the tertiary sector. In 2011 Sarah joined Staffline
a combination of membership of professional bodies and the
Group Plc as Group Financial Controller. Sarah was appointed
associated continuing professional development that must be
Group Finance Director of RTC Group in February 2013.
undertaken to maintain that; executive development training
and extensive reading on economic and business matters. The
relevant experience of each Board member is detailed below: Independent Non-Executive Director
The Board is currently engaged in the search for a new
W J C Douie, Chairman independent non-executive director.
After two years in export sales, commencing in 1962, with
British Oxygen, Bill moved into banking with Midland Bank and Board matters
qualified as an associate of the Institute of Bankers. In 1969 The Board has a schedule of matters specifically reserved
he moved into Merchant Banking, joining Keyser Ullmann for its decision. It is responsible for formulating the Group’s
Limited and spent 11 years in investment management, corporate strategy, monitoring financial performance,
corporate finance and instalment credit joining the Bank Board acquisitions, approval of major capital expenditure, treasury,
in 1975. In 1981, following the merger of Keyser Ullmann and and risk management policies.
Page | 18
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Board papers are sent out to all directors in advance of Board Committees
each Board meeting including management accounts and The Board has established two specialist committees (the
accompanying reports from the executive directors. Annual remuneration committee and the audit committee (refer to the
budgets are approved by the Board. Operational control is separate audit committee report).
delegated by the Board to the executive directors.
The remuneration committee is responsible for determining
The Company Secretary acts as the conduit for all governance the contract terms, remuneration and other benefits for
related matters and shareholder enquiries and passes them to executive directors, including performance-related bonus
the Chairman to respond. schemes. Pending the appointment of an independent non-
executive director, the committee comprises W J C Douie and
Corporate culture A M Pendlebury. It is chaired by W J C Douie and meets as
The Board is responsible for ensuring that the corporate required. No meetings were held in 2022. No members of the
culture is consistent with the Company’s objectives, strategy remuneration committee are involved in determining their
and business model as set out in the strategic report. The own remuneration. There are plans to evolve the Company’s
Board achieves this by ensuring that appropriate policies governance structure so that the remuneration committee has
on behaviour and ethics are in place and signed up to by an independent chair.
all employees. Performance is appraised considering not
just the achievement of objectives, but the behaviours The whole Board considers matters of nomination and
demonstrated to do so. All managers and the Board lead by succession and thus there is no requirement for a nomination
example in their behaviour and ethical values demonstrated. committee currently.
The managing directors of each subsidiary present to the
Board at least annually on their subsidiary’s performance and Engagement with shareholders
cultural matters. Periodically employee satisfaction surveys are The Board values the views of its shareholders. The directors
undertaken to help inform management of the environment hold a material interest in the Group which aligns their
employees perceive they are working in. interests to shareholders. The split of shareholdings at the date
of this report was:
Board performance
The performance of the Board is measured by the earnings % Of total issued
per share. This measure is externally reported twice yearly Type of shareholder share capital
on the publication of the interim statement and the annual
report. The Executive Director’s performance is also measured Directors 21.21%
in relation to the achievement of specific operational and Employee Benefit Trust 2.30%
strategic objectives that support the key performance Institutional Investors 10.00%
indicators which are presented in the annual report and the
level of profit delivered. A significant proportion of Executive Brokers, individuals and other 66.49%
Director awards are in the form of profit related pay and
performance related options. The Annual General Meeting is used to communicate
with all investors, and they are encouraged to participate.
The directors are available to answer questions. Separate
Succession planning resolutions are proposed on each issue so that they can be
The Board believes it is healthy to periodically refresh Board given proper consideration and there is a formal resolution
membership and that responsibilities within the Board should to approve the Annual Report. Shareholders can also contact
change from time to time. The Board has a succession plan in the Company Secretary or the Chairman via the Company’s
place which include the identification, training and mentoring website. The Board takes full cognisance of the results of any
of existing Board members to take on new responsibilities and poll or feedback from shareholders and the Chairman will
for potential future Board members to step up. The Board also respond as appropriate whether by email of by offering a
seeks the input of the independent non-executive Director. chance to meet with the shareholder to explain the Board’s
position.
Company secretary
All directors have access to the advice of the Company
Secretary and the Independent Director and can take external
independent advice on certain matters, if necessary, at the
W J C Douie
Company’s expense. W J C Douie
Chairman
26 March 2023
Page | 19
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
The Group operates internal control systems which are External audit
designed to meet its needs and address the risks to which it is The audit committee has primary responsibility for the
exposed, by their nature such systems can provide reasonable relationship between the Group and its external auditor.
but not absolute assurance against material misstatement or During the year the audit committee resolved to appoint
loss. The Group’s internal control systems are not predicated Cooper Parry Group Limited as the Group’s statutory auditor.
on physical controls and as such they have not been impacted Representatives from Cooper Parry Group Limited are invited
by increased remote working since the pandemic. to attend audit committee meetings and the Chairman of the
committee is available to meet independently with the audit
The key procedures which the directors have established with partner as necessary. The independence of the auditor is
a view to providing effective internal financial control are as kept under review and is reported twice a year as part of the
follows: audit planning and audit findings reports presented to the
committee by the auditor.
• Management structure
The Board has overall responsibility for the Group and there To safeguard the objectivity and independence of the external
is a schedule of matters specifically reserved for decision by auditor, the audit committee monitors the external auditor’s
the Board. proposed scope of work and the value of fees paid. In the
year to 31 December 2022, audit fees for the Group totalled
• Quality and integrity of personnel £82,500 (2021: £74,928), with additional non-audit fees of
£11,820 (2021: £15,215). The audit committee confirm that
The integrity and competence of personnel is ensured they are satisfied that Cooper Parry are independent.
through high recruitment standards and subsequent
training. High quality personnel are an essential part of the This report was approved by the Audit Committee and the
control environment. Board on 26 March 2023 and signed on its behalf by:
Page | 20
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Governance
Remuneration report
For the year ended 31 December 2022
Page | 21
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Opinion
We have audited the financial statements of RTC Group plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the year
ended 31 December 2022 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Company
Statements of Financial Position, the Consolidated and Company Statements of Changes in Equity, the Consolidated Statement of
Cash Flows and the related notes to the financial statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in the preparation of the group financial statements is applicable law
and UK adopted international accounting standards. The financial reporting framework that has been applied in the preparation
of the parent company financial statements is applicable law and United Kingdom Accounting Standards including Financial
Reporting Standard 101 ‘Reduced Disclosure Framework’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion:
• the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at
31 December 2022 and of the group’s loss for the year then ended;
• the group financial statements have been properly prepared in accordance with UK adopted international accounting
standards;
• the parent company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted
Accounting Practice; and
• the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
In order to assess the risks identified, the engagement team performed an evaluation of identified components and to determine
the planned audit responses based on a measure of materiality, calculated by considering the significance of components as a
percentage of the group’s total revenue and profit before taxation and the group’s total assets.
From this, we determined the significance of each component to the group as a whole and devised our planned audit response.
In order to address the audit risks described in the Key audit matters section which were identified during our planning
process, we performed a full-scope audit of the financial statements of the parent company, RTC Group plc, and one of the
UK trading entities, Ganymede Solutions Limited. The operations that were subject to full-scope audit procedures made up
90% of consolidated revenues and £590,000 of consolidated loss after tax. Entities subject to review-scope audit procedures
made up 10% of the consolidated revenue and profits of £256,000 of the total consolidated loss after tax. We applied analytical
procedures to the Balance Sheets and Income Statements of the entities comprising the remaining operations of the group,
focusing on applicable risks identified as above, and their significance to the group’s balances.
Page | 22
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
In view of the judgements involved, we consider this to be an For a sample of revenue recognised in the financial year, we
area giving rise to a significant risk of material misstatement inspected a sample of timesheets, customer approvals, and
in the financial statements. contractor costs, confirming the costs and associated revenue
have been recognised in the correct accounting period. Each
timesheet selected for testing was agreed to supporting sales
and purchase invoices.
Page | 23
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Page | 24
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Page | 25
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
Notes £’000 £’000
Revenue 3.1, 4, 5 71,907 77,715
Cost of sales (60,132) (65,928)
Gross profit 11,775 11,787
Other operating income 3.1a, 4 6 351
Administrative expenses (12,024) (11,864)
(Loss)/profit from operations 6 (243) 274
Finance expense 8 (212) (160)
(Loss)/profit before tax (455) 114
Tax expense 9 104 (109)
Total (loss)/profit and other comprehensive (expense)/income for the year
attributable to owners of the Parent (351) 5
Page | 26
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
The consolidated statement of changes in equity for the prior year was as follows:
Share premium account represents the amount subscribed for share capital over and above the nominal value of the shares.
Capital redemption reserve is an amount of money that a company in the UK must keep when it buys back shares, and which it
cannot pay to shareholders as dividends.
Own shares held are the cost of company’s own shares held through the Employee Benefit Trust and shown as a deduction from
equity.
Share based payment reserve is the cumulative share option charge under IFRS 2 less the value of any share options that have
been exercised or have lapsed.
Retained earnings are all net gains and losses and transactions with owners (e.g., dividends) not recognised elsewhere.
Page | 27
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
Note £’000 £’000
Assets
Non-current
Goodwill 11 132 132
Other intangible assets 12 28 74
Property, plant, and equipment 13 1,544 1,554
Right-of-use assets 22 2,491 2,779
Deferred tax asset 14 210 40
4,405 4,579
Current
Inventories 15 15 21
Trade and other receivables 16 15,388 13,481
Cash and cash equivalents 20 467 946
15,870 14,448
Total assets 20,275 19,027
Liabilities
Current
Trade and other payables 17 (7,875) (6,430)
Lease liabilities 22 (303) (294)
Current borrowings 17 (3,132) (2,828)
(11,310) (9,552)
Non-current liabilities
Lease liabilities 22 (2,576) (2,801)
Deferred tax liabilities 18 (194) (128)
Total liabilities (14,080) (12,481)
Net assets 6,195 6,546
Equity
Share capital 19 146 146
Share premium 120 120
Own shares held (236) (236)
Capital redemption reserve 50 50
Share based payment reserve 122 146
Retained earnings 5,993 6,320
Total equity 6,195 6,546
The financial statements were approved and authorised for issue by the Board and were signed on its behalf on 26 March 2023 by:
A M Pendlebury S L Dye
A M Pendlebury S L Dye
Director Director
Page | 28
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
Note £’000 £’000
Cash flows from operating activities
(Loss)/profit before tax (455) 114
Adjustments for:
Depreciation, loss on disposal and amortisation 857 816
Finance expense 8 212 160
Employee equity settled share options charge – 210
Change in inventories 6 (14)
Change in trade and other receivables (1,907) (77)
Change in trade and other payables 1,445 (3,271)
Cash inflow/(outflow) from operations 158 (2,062)
Income tax paid – (217)
Interest paid (212) (160)
Net cash outflow from operating activities (54) (2,439)
Cash flows from investing activities
Purchase of property, plant and equipment and intangibles (417) (279)
Net cash outflow from investing activities (417) (279)
Cash flows from financing activities
Movement on invoice discounting facility 872 2,231
Movement on perpetual bank overdrafts (568) (370)
Amounts paid to cancel share options – (745)
Payment of lease liabilities (312) (279)
Net cash (outflow)/inflow from financing activities (8) 837
Net decrease in cash and cash equivalents 20 (479) (1,881)
Page | 29
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
1. Basis of preparation
The principal accounting policies applied in the preparation of the Group and Company financial statements are set out in
note 3. These policies have been applied consistently to all the years presented, unless otherwise stated.
The financial statements are presented in sterling and all values are rounded to the nearest thousand pounds (£’000)
except where otherwise indicated.
The financial statements have been prepared under the historical cost convention, as modified by measurement of share-
based payments at fair value at date of grant, and in accordance with UK adopted international accounting standards
(“IFRS”) and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.
The preparation of financial statements in conformity with IFRS requires management to exercise its judgement in the
process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the consolidated financial statements are set out in note 2.
Going concern
The Group has made a pre-tax loss of £455,000 (2021: profit of £114,000) from continuing operations and the directors
have taken this into account when assessing the going concern basis of preparation.
To assess the continued applicability of the going concern basis of preparation, the directors have prepared trading and
cash flow forecasts for the Group for a period of 15 months from the date of approval of the financial statements.
Given the uncertainty and mixed opinion about short and medium-term prospects for the UK economy influenced by the
cost-of-living crisis, widespread strike action, the looming threat of a recession and other geo-political events, in addition
to the established budgeting and forecasting processes, which considers a range of plausible events and circumstances,
a reverse stress test has been undertaken. This shows that, assuming a continuation of the current facilities, the Group
has access to sufficient cash and facilities to withstand a 20% reduction against the 2022 revenues without any significant
restructuring or other cost reduction measures.
In assessing the risks related to the continued availability of the current facilities, the Board have taken into consideration
the existing relationship with HSBC and the strength of the security provided, also taking into account the quality of the
Group’s customer base. Based on their enquiries, the Board have concluded that it remains appropriate to conclude that
sufficient facilities will continue to remain available to the Group and that no material uncertainty exists.
The directors are satisfied that, taking account of the Group’s net assets of £6,195,000 (2021: £6,546,000), its invoice finance
facility, which is its core funding line and which is classed as evergreen in that it has no fixed expiry date, and the Group’s
trading and cash forecasts for 15 months from the date of approval of the financial statements, that it remains appropriate
to prepare these financial statements on a going concern basis.
Page | 30
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
The Group sometimes negotiates break clauses in its property leases. At 31 December 2022 the carrying amounts of lease
liabilities are not reduced by the amount of payments that would be avoided from exercising break clauses because it is
considered reasonably certain that the Group will not exercise its right to break any lease and there are no material break
clauses.
When carrying out impairment tests, these are based upon risk adjusted future cashflow forecasts and these forecasts
include management estimates for revenues which are informed by external market forecasts and experience. Direct costs
to deliver and attributable overhead will also include management estimates based on recent experience and expected
adjustments for management actions. In calculating the discount rate to be applied, management estimates are required
in assessing the appropriate rate for the Group. The assessment of the discount rate and forecasting future cash flows
are inherently judgemental and future events could have an adverse effect on these and results of future impairment
assessments.
Page | 31
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
3. Accounting policies
The principal accounting policies, which are identical to the policies applied in the previous year, are listed below:
3.1 Revenue
Revenue is measured at the fair value of the consideration received or receivable as performance obligations are satisfied
and represents amounts receivable for services provided in the normal course of business, net of discounts, VAT, and other
sales-related taxes. The Group, as principal, controls the specified service that is promised to the customer before it is
transferred to them therefore revenue is recognised on a gross basis which corresponds to the consideration to which the
entity expects to be entitled.
The Group has several arrangements or contracts with its customers under which services are provided. Permanent and
temporary staff are provided both under the auspices of a “preferred supplier” and under framework agreements. Neither
of these arrangements confer any minimum volume commitments, rather individual orders are placed as resources are
required with both parties working to the terms set out within the preferred supplier or framework agreement.
Revenue is recognised when the benefit of the service has passed to the customer. Largely, there is no significant
judgement involved in identifying the point at which the benefit is transferred, or the transaction price as explained below:
Other revenue
Performance obligations are satisfied as the service is provided and represent the sales value of conferencing facilities
provided and rental income received from subletting areas of the Derby site. Rental income is recognised on a straight-line
basis over the lease term. Revenue arising from bar and restaurant sales and from the provision of hotel accommodation
and conferencing within the Group’s Derby site are recognised when the goods or services are provided, with any amounts
received in advance being included within contract liabilities. Costs incurred in fulfilling contracts with customers are
expensed as incurred.
Page | 32
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Where the Company has control over an investee, it is classified as a subsidiary. The Company controls an investee if
all three of the following elements are present: power over the investee, exposure to variable returns from the investee,
and the ability of the investor to use its power to affect those variable returns. Control is reassessed whenever facts and
circumstances indicate that there may be a change in any of these elements of control.
The consolidated financial statements present the results of the Company and its subsidiaries (“the Group”) as if they
formed a single entity. Inter-company transactions and balances between Group companies are therefore eliminated in full.
The results of acquired operations are included in the consolidated statement of comprehensive income from the date on
which control is obtained. Subsidiaries are deconsolidated from the date on which control ceases.
The financial statements of subsidiaries used in the preparation of the consolidated financial statements are prepared for
the same reporting year as the Parent Company and are based on consistent accounting policies.
3.3 Goodwill
Goodwill represents the excess of the fair value of the cost of a business acquisition over the Group’s share of the fair value
of the assets and liabilities acquired at the date of acquisition. Goodwill is tested annually for impairment and carried at
cost less accumulated impairment losses.
The fair value is then amortised over the economic life of the asset as detailed below. Where an intangible asset might
be separable, but only together with a related tangible or intangible asset and the individual fair values are not reliably
measurable, the group of assets is recognised as a single asset separately from goodwill. Where the individual fair values of
the complementary assets can be reliably measured, the Group recognises them as a single asset provided the individual
assets have similar useful lives.
Customer lists
The fair value of acquired customer lists is capitalised and, subject to impairment reviews, amortised over the estimated
life of the customer list acquired. The amortisation is calculated to write off the fair value of the customer lists over their
estimated lives on a straight-line basis. There are two more years left in the life of the customer list asset. An impairment
review of customer lists is undertaken when events or circumstances indicate the carrying amount may not be recoverable.
Software
Acquired software, inclusive of lifetime licenses, are capitalised based on the costs incurred to acquire and bring into use
the specific software. Costs are amortised over the estimated useful lives of four to six years on a straight-line basis from
the date of commissioning.
Page | 33
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Short leasehold improvements 33.3% equally per annum or equally over the lease term
Fixtures and office equipment 10% – 33.3% per annum straight line
Motor vehicles 25% – 33.3% per annum straight line
Residual values and remaining useful economic lives are reviewed annually and adjusted if appropriate. Gains and losses on
disposal are included in the (loss)/profit and other comprehensive (expense)/income for the year.
Capital work in progress predominantly relates to assets under construction and not yet available for use and as such no
depreciation is charged.
The accounting policy for right-of-use assets is set out alongside the accounting treatment for lease liabilities in note 3.9.
To assess impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (Cash-
Generating Units). As a result, some assets are tested individually for impairment, and some are tested at Cash-Generating
Unit level (“CGUs”) . Goodwill is allocated to those CGUs that are expected to benefit from synergies of the related business
combination and represent the lowest level within the Group at which management monitors the related cash flows.
Individual intangible assets or CGUs that include goodwill with an indefinite useful life are tested for impairment at least
annually. All other individual assets or CGUs are tested for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable.
The Group assesses, at each statement of financial position date whether there is any indication that any of its assets have
been impaired. If any indication exists, the asset’s recoverable amount is estimated and compared to its carrying values.
An impairment loss is recognised for the amount by which the asset or CGUs carrying amount exceeds its recoverable
amount. The recoverable is the higher of fair value, reflecting market conditions less cost to sell and value in use.
Impairment losses recognised for CGUs to which goodwill has been allocated are credited initially to the carrying amount
of goodwill. Any remaining impairment loss is charged pro rata to the other assets in the CGU. Except for goodwill, all
assets are subsequently reassessed for indications that an impairment loss previously recognised may no longer exist.
Impairment losses are recognised in the statement of comprehensive income for the period.
3.8 Inventories
Inventories comprise of goods for resale (bar and restaurant stocks) and are stated at the lower of cost and net realisable
value on a first-in-first-out basis.
When a lease is identified in a contract the Group recognises a right-of-use asset and a lease liability at the lease
commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease
liability adjusted for any lease prepayments made at or before the commencement date, plus any initial direct costs
incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the
site on which it is located, less any lease incentives received. The right-of-use asset is subsequently depreciated using the
straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or
the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of
property, plant, and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and
adjusted for certain re-measurements of the lease liability.
Page | 34
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s
incremental borrowing rate. The lease liability is subsequently measured at amortised cost using the effective interest
method. It is re-measured when there is a change in future lease payments arising from a change in an index or rate, or if
the Group changes its assessment of whether it will exercise a purchase, extension, or termination option.
The Group presents right-of-use assets and lease liabilities separately in the statement of financial position. The Group has
elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months
or less and leases of low-value assets, including IT equipment. The Group recognises the lease payments associated with
these leases as an expense on a straight-line basis over the lease term.
Where there are transactions and calculations for which the ultimate tax determination is uncertain the Group recognises
tax liabilities based on estimates of whether additional taxes and interest will be due.
These tax liabilities are recognised when, despite the Group’s belief that its tax return positions are supportable, the
Group believes it is more likely than not that a taxation authority would not accept its filing position. In these cases, the
Group records its tax balances based on either the most likely amount or the expected value, which weights multiple
potential scenarios. The Group believes that its accruals for tax liabilities are adequate for all open audit years based on its
assessment of many factors including past experience.
Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profits will be available
against which the difference can be utilised. The amount of the asset or liability is determined using tax rates that have
been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax liabilities/
(assets) are settled/(recovered).
Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and
liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either: the same
taxable Group Company, or different Group entities which intend either to settle current tax assets and liabilities on a net
basis, or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of
deferred tax assets or liabilities are expected to be settled or recovered.
Page | 35
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Impairment provisions for trade receivables and contract assets are recognised based on the simplified approach within
IFRS 9 using a provision matrix in the determination of the lifetime expected credit losses. During this process the
probability of the non-payment of the trade receivables is assessed, having regard to the historical losses and the current
and future performance of the counterparties. This probability is then multiplied by the amount of the expected loss arising
from default to determine the lifetime expected credit loss for the trade receivables and contract assets.
For trade receivables and contract assets, which are reported net, such provisions are recorded in a separate allowance
account with the loss being recognised within administrative expenses in the consolidated statement of comprehensive
income. On confirmation that the trade receivable or contract asset will not be collectable, the gross carrying value of the
asset is written off against the associated provision.
3.17 Borrowings
Interest bearing borrowings are initially recognised at fair value and subsequently stated at amortised cost under the
effective interest method. Where borrowings are due on demand, they are carried at the amount expected to be required
to settle them.
Financial liabilities
Where the Group has arrangements with financial institutions to provide advances secured on trade receivables. The Group
considers the terms of the arrangements. Where the responsibility for collection of the receivables remains with the Group
and the financial counterparty has full recourse these amounts are presented within current borrowings.
Page | 36
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
4. Segment reporting
The business is split into three operating segments, with recruitment being split by geographical area. This reflects the
integrated approach to the Group’s recruitment business in the UK and independent delivery of overseas business.
Three operating segments have therefore been agreed, based on the geography of the business unit: United Kingdom,
International and Central Services.
This is consistent with the reporting for management purposes, with the Group organised into two reportable segments,
Recruitment and Central Services, which are strategic business units that offer different products and services. They are
managed separately because each segment has a different purpose within the Group and requires different technologies
and marketing strategies.
Segment operating profit is the profit earned by each operating segment defined above and is the measure reported to
the Group’s Board, the Group’s Chief Operating Decision Maker, for performance management and resource allocation
purposes. The Group manages the trading performance of each segment by monitoring operating contribution and
centrally manages working capital, financing, and equity.
Revenues within the recruitment operating segment have similar economic characteristics and share a majority of the
aggregation criteria set out in IFRS 8:12 in particular the nature of the products and services, the type or class of customers,
the country in which the service is delivered, and the processes utilised to deliver the services and the regulatory
environment for the services.
The purpose of the Central Services segment is to provide all central services for the Group including the Group’s head
office facilities in Derby. It also generates income from the Derby site including rental of excess space and hotel and
conferencing facilities.
2022 2021
UK UK
UK Central International Total UK Central International Total
Recruitment Services Recruitment Group Recruitment Services Recruitment Group
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Revenue 64,764 1,979 5,164 71,907 66,842 1,279 9,594 77,715
Cost of sales (54,878) (912) (4,342) (60,132) (56,703) (622) (8,603) (65,928)
Gross profit 9,886 1,067 822 11,775 10,139 657 991 11,787
Other operating
income* – 6 – 6 213 138 – 351
Administrative
expenses (7,948) (2,883) (341) (11,172) (7,240) (3,293) (519) (11,052)
Amortisation of
intangibles (46) – – (46) (100) – – (100)
Depreciation of
right-of-use assets (144) (240) – (384) (129) (239) – (368)
Depreciation (261) (157) (4) (422) (175) (165) (4) (344)
Total
administrative
expenses (8,399) (3,280) (345) (12,024) (7,644) (3,697) (523) (11,864)
Profit from
operations 1,487 (2,207) 477 (243) 2,708 (2,902) 468 274
* Other operating income represents Government Grants in respect of the Coronavirus Job Retention Scheme and a Local Government Business Support Grant
(none of which are required to be repaid).
Page | 37
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
£’000 £’000
Coronavirus Job Retention Scheme Grant relating to:
– Contractors paid under PAYE – 192
– Own staff – 131
323
Local Government Business Support Grant 6 28
6 351
The wages costs associated with the Coronavirus Job Retention Scheme Grant are included in the financial statements as
follows:
2022 2021
£’000 £’000
Cost of sales – 286
Administrative expenses – 37
– 323
The revenue reported above is generated from continuing operations with external customers. There were no sales The
revenue reported above is generated from continuing operations with external customers. There were no sales between
segments in the year (2021: Nil). For segment reporting purposes in this note, revenue is analysed by the geographical
location in which the services are delivered. Revenue is further analysed by point of invoicing in note 5.
The accounting policies of the operating segments are the same as the Group’s accounting policies described in notes 1 to
3 of this report. Segment profit represents the profit earned by each segment, without allocation of Group administration
costs or finance costs.
During 2022, one customer in the UK segment contributed 10% or more of total revenue being £18.0m (2021: £28.0m) and
one customer in the International segment also contributed 10% or more of total revenue being £5.1m (2021: £9.1m).
Recruitment revenues are generated from permanent and temporary recruitment and long-term agreements for labour
supply. Within Central Services revenues are generated from the rental of excess space and hotel and conference facilities
at the Derby site, described as Other below.
All operations are continuing. All assets and liabilities are in the UK.
Page | 38
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
UK UK Central International UK UK Central International
Recruitment Services recruitment Total Recruitment Services Recruitment Total
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Geographic point of invoicing:
UK 64,764 1,979 2,648 69,391 66,842 1,279 9,594 77,715
USA – – 789 789 – – – –
Middle East – – 1,727 1,727 – – – –
64,764 1,979 5,164 71,907 66,842 1,279 9,594 77,715
Permanent
placements 2,661 – 45 2,706 2,098 – – 2,098
Temporary
placements 62,103 – 5,119 67,222 64,744 – 9,594 74,338
Others – 1,979 – 1,979 – 1,279 – 1,279
64,764 1,979 5,164 71,907 66,842 1,279 9,594 77,715
Contract
counterparties
B2B 64,764 1,979 5,164 71,907 66,842 1,279 9,594 77,715
Timing of transfer of services:
Point in time
(start date for
permanent
placements) 2,661 – 45 2,706 2,098 – – 2,098
Over time (with
invoices raised
periodically
over the term
of the contract
placement) 62,103 – 5,119 67,222 64,744 – 9,594 74,338
Point in time
(having provided
the service) – 1,979 – 1,979 – 1,279 – 1,279
64,764 1,979 5,119 71,907 66,842 1,279 9,594 77,715
Page | 39
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Contract balances
Contract Contract Contract Contract
assets assets liabilities liabilities
2022 2021 2022 2021
£’000 £’000 £’000 £’000
At 1 January 2,850 2,226 (119) (89)
Transfers in the year from contract assets to trade receivables (2,850) (2,226) – –
Excess of revenue recognised over amounts invoiced (or rights to
cash) being recognised during the year 3,138 2,850 – –
Movement in amounts included in contract liabilities that were
invoiced but not recognised as revenue during the year – – (34) (30)
At 31 December 3,138 2,850 (153) (119)
Contract assets and contract liabilities are included within ‘trade and other receivables’ and ‘trade and other payables’
respectively on the face of the statement of financial position. They primarily arise from the Group’s recruitment division
and relate to temporary placements whereby performance obligations have been met but there is still some conditionality
to be resolved. Invoices are usually raised in the week following the date of the statement of financial position.
The nature of the Group’s contracts with customers do not give rise to material judgements related to variable
consideration or contract modifications.
Page | 40
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
£’000 £’000
Wages and salaries 7,630 7,217
Social security costs 849 776
Other pension costs 424 421
8,903 8,414
As at 31 December 2022 there were pension contributions of £129,872 (2021: £96,231) outstanding.
The average number of employees, including executive directors, during the year was:
2022 2021
Number Number
Sales and administration staff 144 144
Conference support staff 42 32
186 176
Directors’ remuneration
The remuneration of the directors was as follows:
2022 2021
Benefits Benefits
£’000 Salary Bonus in kind Total Salary Bonus in kind Total
W J C Douie 65 – 8 73 65 14 7 86
A M Pendlebury 280 – 14 294 280 148 11 439
S L Dye 194 – 21 215 194 118 20 332
B W May – – – – 11 – – 11
Total 539 – 43 582 550 280 38 868
Page | 41
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Share options and the weighted average exercise price are as follows for the reporting periods presented:
Weighted Weighted
average exercise average exercise
price (pence) price (pence)
Number 2022 Number 2021
Outstanding at start of year 493,597 18 2,096,605 5
Cash cancelled – – 1,603,008 –
Lapsed 50,000 53 – –
Outstanding at end of year 443,597 15 493,597 18
The Company operates two share option plans: the EMI 2001 Share Option Scheme and the Long-Term Incentive Plan 2015
(“LTIP”). No options were exercised during the year (2021: Nil). No options were issued during the year (2021: Nil).
The Group has the following outstanding share options and exercise prices:
Weighted Weighted
Weighted average Weighted Weighted average
average fair value average average fair value Weighted
exercise at date contractual exercise at date average
Date price of grant life price of grant contractual
exercisable (pence) (pence) (months) (pence) (pence) life (months)
(from and to) Number 2022 2022 2022 Number 2021 2021 2021
2017 to 2024 220,000 29 6 15 220,000 29 6 27
2018 to 2025 29,982 – 53 30 29,982 – 53 41
2019 to 2026 50,000 – 60 39 50,000 – 60 51
2020 to 2027 28,571 – 42 51 28,571 – 42 63
2021 to 2028 115,044 – 44 63 165,044 16 43 77
The exercise prices of options range from nil to 25.5p and 38.0p. At the end of the period all 443,597 options remaining
were exercisable (2021: 493,597).
Details of the options of the directors who served during the year are as follows:
At At
1 January 31 December Date of Exercise
2022 2022 last grant price
EMI Options
S L Dye 70,000 70,000 6 June 2014 38p
LTIP Options
W J C Douie 193,615 193,615 23 March 2018 Nil
The market value and number of directors’ share options vesting in the period was £Nil (Nil shares) (2021: £485,000
(858,407 shares)). The aggregate gains made by directors on exercising share options was £Nil (2021: £Nil). The market
value and number of the highest paid director’s share options vesting in the period was £Nil (Nil shares) (2021: £301,876
(460,177 shares)). The aggregate gains made by the highest paid director on exercising share options was £Nil (2021: £Nil).
Page | 42
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Details of the options of the directors who served during the prior financial year are as follows:
At At
1 January Cash 31 December Date of Exercise
2021 Granted cancelled 2021 last grant price
EMI Options
S L Dye 110,000 – (40,000) 70,000 6 June 2014 38p
LTIP Options
W J C Douie 193,615 – – 193,615 23 March 2018 Nil
A M Pendlebury 933,749 – (933,749) – – –
S L Dye 569,259 – (569,259) – – –
Annual growth in fully diluted EPS above RPI Proportion of award vesting
Less than 3% Nil
3% 25%
Between 3% and 10% Between 25% and 100% on a straight-line basis
10% or more 100%
The achievement of the performance target and the timing of the vesting of the award will be determined by the
Remuneration Committee. They may adjust the performance target where it is considered appropriate to do so. All options
that are outstanding at 31 December have vested.
Page | 43
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
8. Finance expense
2022 2021
£’000 £’000
Interest charge on invoice discounting arrangements and overdrafts 109 48
Interest expense on lease liabilities 103 112
212 160
9. Tax expense
2022 2021
Continuing operations £’000 £’000
Current tax
UK corporation tax – (6)
Deferred tax
Origination and reversal of temporary differences (104) 115
Tax (104) 109
2022 2021
Factors affecting tax expense £’000 £’000
Result for the year before tax (455) 114
(Loss)/profit multiplied by standard rate of tax of 19% (2021: 19%) (86) 22
Non-deductible expenses 50 68
Tax charge on exercise of options – 28
Effect of change in deferred tax rate 13 (9)
Adjustment in respect of previous periods (81) –
(104) 109
The Chancellor has confirmed an increase in the corporation tax rate from 19% to 25% with effect from 1 April 2023. As a
result of this deferred tax has been remeasured to the extent that it will unwind after this date.
Page | 44
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
11. Goodwill
2022 2021
Gross carrying amount £’000 £’000
At 1 January 132 132
At 31 December 132 132
The directors have considered the carrying value of the goodwill and the related cash generating unit to which it belongs
by looking at discounted future cash flows using a pre-tax discount rate of 10.4%. This has confirmed that no impairments
are required.
Page | 45
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Customer Software
lists and licences Total
Gross carrying amount £’000 £’000 £’000
At 1 January 2022 673 348 1,021
At 31 December 2022 673 348 1,021
Amortisation
At 1 January 2022 618 329 947
Provided in year 27 19 46
At 31 December 2022 645 348 993
Amortisation
At 1 January 2021 591 256 847
Provided in year 27 73 100
At 31 December 2021 618 329 947
Page | 46
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Fixtures Capital
Short leasehold and office Motor work-in-
improvements equipment vehicles progress Total
£’000 £’000 £’000 £’000 £’000
Cost
At 1 January 2021 1,564 2,157 8 61 3,790
Additions – 223 – 31 254
Transfers from capital work in progress – 31 – (31) –
Disposals – (32) – – (32)
At 31 December 2021 1,564 2,379 8 61 4,012
Depreciation
At 1 January 2021 815 1,319 8 – 2,142
Charge for the year 112 232 – – 344
Disposals – (28) – – (28)
At 31 December 2021 927 1,523 8 – 2,458
Net book amount:
At 31 December 2021 637 856 – 61 1,554
At 31 December 2020 749 838 – 61 1,648
There is a charge over Group’s fixed assets in respect of the Group’s net overdraft facility. There were no contractual capital
commitments for the acquisition of property, plant, and equipment at 31 December 2022 (2021: Nil).
Taking the Group as a whole, there are no reasonably foreseeable changes in the forecast future trading performance or
pre-tax discount rate of 10.6% that would result in the value in use being less than the recoverable amount of the Group’s
aggregate goodwill, other intangible assets, property plant and equipment and right-of-use assets. In considering the level
of available headroom, modelling demonstrates that no impairment would be triggered even if the Group’s aggregate
forecast trading cash flows fell to 20% of the level achieved in 2022, with no recovery assumed for the full five-year
forecast period and into perpetuity.
Page | 47
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
With the rate of corporation tax increasing from 19% to 25% in April 2023, the deferred tax has been based on the extent
to which it will unwind pre and post this date using the appropriate rate.
15. Inventories
2022 2021
£’000 £’000
Food, drink, and goods for resale 15 21
Stock recognised in cost of sales during the year as an expense was £201,574 (2021: £104,873
There was no impairment allowance for trade receivables at 31 December 2022 or 31 December 2021.
No other classes of financial assets contain any impaired assets. The Group does not hold any collateral in respect of the
above balances. They relate to customers with no default history. The value of trade receivables and contract assets which
are carried at amortised cost, approximates fair value.
The Group applies the IFRS 9 simplified approach to measuring expected credit losses using a lifetime expected credit
loss provision for trade receivables and contract assets. To measure expected credit losses on a collective basis, trade
receivables and contract assets are grouped based on similar credit risk and ageing. The contract assets have similar risk
characteristics to the trade receivables for similar types of contracts. The expected loss rates are based on the Group’s
historical credit losses experienced over the three-year period prior to the period end. The historical loss rates are then
adjusted for current and forward-looking information affecting the Group’s customers.
At 31 December 2022 and 31 December 2021, the lifetime expected credit loss provision for trade receivables and contract
assets was considered immaterial and therefore not provided.
Page | 48
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
At 31 December 2022 other payables included pension contributions amounting to £129,872 (2021: £96,231). The maturity
of trade payables is between one and three months. The carrying value of trade payables approximates to the fair value.
The classification of contract liabilities at 31 December 2022 has been represented as explained in note 5.
2022 2021
Current borrowings £’000 £’000
Bank overdrafts 29 597
Invoice discounting arrangements 3,103 2,231
3,132 2,828
The Group’s bank overdrafts are secured by cross guarantees and debentures (fixed and floating charges over the assets of
all the Group companies). The Group’s bankers have a formal right of set-off and provides a net overdraft facility across the
Group of £50,000 (2021: £50,000).
The Group also uses its invoice financing facility, which is secured over the Group’s trade receivables of £11.1m. There have
been no defaults of interest payable or unauthorised breaches of financing agreement terms during the current or prior
year.
With the rate of corporation tax increasing from 19% to 25% in April 2023, the deferred tax has been based on the extent
to which it will unwind pre and post this date using the appropriate rate.
Page | 49
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Of the total issued shares of 14,643,707, there are 337,027 (2021: 337,027) own shares held in the RTC Group Employee
Benefit Trust. No options were exercised during the year (2021: 40,000 and own shares held in the EBT were used to satisfy
this demand).
20. Reconciliation of cash and cash equivalents in cash flow to cash balances in the
statement of financial position
At At
1 January Cash 31 December
2022 Flows 2022
£’000 £’000 £’000
Cash and cash equivalents 946 (479) 467
The amounts presented as cash and cash equivalents within the consolidated statement of cash flows comprise cash and
cash equivalents of £467,000 (2021: £946,000). Overdrafts of £29,000 (2021: £597,000), which do not fluctuate significantly,
are considered to represent part of the core financing structure of the group and are included within financing cash flows.
The interest rate on the invoice discounting facility is 1.6% above base rate. The average usage of the facility across the
year was £2,986,596, this gives an estimated annual interest charge for 2023 of £152,316.
Liquidity risk
The Group seeks to mitigate liquidity risk by effective cash management. The Group’s policy, throughout the year, has been
to ensure the continuity of funding through net overdraft facility of £50,000 and an invoicing discounting facility, providing
up to £12m based on a percentage of good book debts. The invoice discounting facility revolves on an average maturity of
120 days and is repayable on the giving of 3 months’ notice by either party.
Page | 50
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Credit risk
The Group extends credit to recognised creditworthy third parties. Trade receivable balances (note 16) are monitored
to minimise the Group’s exposure to bad debts. Individual credit limits are set based on internal or external ratings in
accordance with limits set by the Board. Independent credit ratings are used if available to set suitable credit limits. If
there is no independent rating, the Board assesses the credit quality of the customer, considering its financial position,
past experience and other factors. The utilisation of credit limits is regularly monitored. At the year-end none of the
trade receivable balances that were not past due exceeded set credit limits and management does not expect any losses
from non-performance by these counterparties. Further, the Group applies the IFRS 9 simplified approach to measuring
expected credit losses using a lifetime expected credit loss provision for trade receivables and contract assets. To measure
expected credit losses on a collective basis, trade receivables and contract assets are grouped based on similar credit risk
and ageing.
It should be noted that there is a concentration of credit in respect of two customers whose revenues respectively make up
18% of the UK division and 51% of the International division. Debtor balances for these customers were £2m (2021: £3.3m)
and £0.2m (2021: £0.5m) respectively at the end of the year. Both are blue chip clients that have never defaulted on any
debts. Further the UK division customer is Government backed.
The Group has the financial assets as set out in notes 16 and 20. The Group’s financial liabilities are as follows:
2022 2021
£’000 £’000
Trade payables 1,637 1,267
Accruals 1,990 1,368
Bank overdrafts 29 597
Invoice discounting 3,103 2,231
6,759 5,463
All the Group’s financial liabilities mature in less than one year. The Group’s financial assets and liabilities are carried at
amortised cost (which equates to fair value). Under the “SPPI” test these meet the requirement of being solely payments
of principal and interest. Further because of their nature they do not include a significant financing element. In addition to
meeting the SPPI test the business model is to collect the contractual cash flows.
Page | 51
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Right-of-use assets
Carrying amounts of right-of-use assets for the financial year under review:
The Board have considered the cash generating unit that is most sensitive to a potential impairment, being the Derby
Conference Centre (which sits within Central Services) and concluded that there is no impairment of the carrying value of
assets.
Carrying amounts of right of use assets for the prior financial year:
Land and Motor
buildings vehicles Total
Net book value of right of use assets £’000 £’000 £’000
As at 1 January 2021 2,705 288 2,993
Additions 132 22 154
Disposal (15) (4) (19)
Depreciation on disposals 15 4 19
Depreciation charge (255) (113) (368)
As at 31 December 2021 2,582 197 2,779
Lease liabilities
Carrying amounts of lease liabilities relating to right-of-use assets for the financial year under review:
Page | 52
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Carrying amounts of lease liabilities relating to right-of-use assets for the prior financial year:
2022 2021
Lease liabilities included in the statement of financial position £’000 £’000
Current 303 294
Non-current 2,576 2,801
Total 2,879 3,095
2022 2021
Amounts recognised in the consolidated statement of comprehensive income £’000 £’000
Interest on lease liabilities 103 112
Expenses relating to short-term leases 345 256
Total 448 368
2022 2021
Maturity analysis – contractual undiscounted cashflows £’000 £’000
Within 1 year 416 393
Between 2 and 5 years 1,431 1,317
Over 5 years 1,400 1,917
Total 3,247 3,627
2022 2021
Amounts recognised in the consolidated statement of cash flows £’000 £’000
Interest payments 103 112
Payment of lease liabilities 312 279
Total cash outflow for leases 415 391
Page | 53
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Sensitivity
It is customary for land and buildings lease contracts to be periodically uplifted to market value, although some leases
have future increases fixed at the outset. Contracts for the lease of a vehicle comprise only fixed payments over the lease
term. All land and building lease contracts held by the Group also have fixed payments. The leasing arrangements are for
the Derby Conference Centre and office space for the Group Head Office in Derby and a network of regional offices.
2022 2021
£’000 £’000
Within 1 year 202 263
Between 2 and 5 years 230 347
Total 432 610
Page | 54
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Page | 55
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
Notes £’000 £’000
Assets
Non-current
Right-of-use assets 30 52 56
Investments 31 937 937
Deferred tax asset 33 210 40
1,199 1,033
Current
Trade and other receivables 32 5,155 5,872
Cash and cash equivalents 48 511
5,203 6,383
Total assets 6,402 7,416
Liabilities
Current
Trade and other payables 34 (727) (939)
Lease liabilities 30 (37) (37)
Corporation tax – 37
(764) (939)
Non-current
Lease liabilities 30 (17) (21)
Total liabilities (781) (960)
Net assets 5,621 6,456
Equity
Share capital 36 146 146
Share premium 120 120
Own shares held (236) (236)
Capital redemption reserve 50 50
Share based payment reserve 122 146
Retained earnings 5,419 6,230
Total equity 5,621 6,456
The Company has not presented its own profit and loss account as permitted by Section 408 of the Companies Act 2006. The
Company’s loss after taxation for the year amounted to £835,000, (2021: profit of £198,000).
The financial statements were approved and authorised for issue by the Board and were signed on its behalf on 26 March 2023 by:
A M Pendlebury S L Dye
A M Pendlebury S L Dye
Director Director
Page | 56
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
The carrying amounts for the prior financial period were as follows:
Share premium account represents the amount subscribed for share capital over and above the nominal value of the shares.
Own shares held are the cost of company’s own shares held through the Employee Benefit Trust and shown as a deduction from
equity.
Capital redemption reserve is an amount of money that a company in the UK must keep when it buys back shares, and which it
cannot pay to shareholders as dividends.
Share based payment reserve is the cumulative share option charge under IFRS 2 less the value of any share options that have
been exercised or have lapsed.
Retained earnings are all net gains and losses and transactions with owners (e.g., dividends) not recognised elsewhere.
Page | 57
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Basis of preparation
The financial statements have been prepared in accordance with Financial Reporting Standard 100 Application of Financial
Reporting Requirements (“FRS 100”) and Financial Reporting Standard 101 Reduced Disclosure Framework (“FRS 101”).
The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies
have been consistently applied to all the years presented.
The financial statements have been prepared on a historical cost basis as modified by measurement of share-based
payments at fair value at date of grant. The presentation currency used is sterling and amounts have been presented in
round thousands (“£000s”).
Page | 58
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
28 Accounting policies
The financial statements contain information about RTC Group Plc as an individual company and do not contain
consolidated financial information as the parent of a group.
28.1 Investments
Shares in subsidiary companies are stated at cost less provision for any impairment in value.
28.2 Taxation
Income taxes
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation
authorities, based on tax rates and laws that have been enacted or substantively enacted by the reporting date. Income
tax is charged or credited to the (loss)/profit and other comprehensive (expense)/income unless it relates to items that are
recognised in other comprehensive income, when the tax is also recognised in other comprehensive income, or to items
recognised directly to equity, when the tax is also recognised directly in equity.
Where there are transactions and calculations for which the ultimate tax determination is uncertain. The Company
recognises tax liabilities based on estimates of whether additional taxes and interest will be due.
These tax liabilities are recognised when, despite the Company’s belief that its tax return positions are supportable, the
Company believes it is more likely than not that a taxation authority would not accept its filing position. In these cases, the
Company records its tax balances based on either the most likely amount or the expected value, which weights multiple
potential scenarios. The Company believes that its accruals for tax liabilities are adequate for all open audit years based on
its assessment of many factors including past experience.
Deferred tax
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the consolidated
statement of financial position differs from its tax base, except for differences arising on: the initial recognition of goodwill;
and the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the
transaction affects neither accounting or taxable profit, and investments in subsidiaries and where the Company is able to
control the timing of the reversal of the difference and it is probable that the difference will not reverse in the foreseeable
future.
Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profits will be available
against which the difference can be utilised. The amount of the asset or liability is determined using tax rates that have
been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax liabilities/
(assets) are settled/(recovered).
Deferred tax assets and liabilities are offset when the Company has a legally enforceable right to offset current tax assets
and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Page | 59
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
Financial liabilities consist of trade and other payables and an inter Group treasury facility which is secured by a cross
guarantee and debenture (fixed and floating charge over all assets) over all Group companies and are classified as financial
liabilities at amortised cost.
Other than lease liabilities for motor vehicles (refer to notes 28.12 and 30), all the Company’s financial liabilities mature in
less than one year and are repayable on demand.
28.12 Leases
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains,
a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for
consideration.
When a lease is identified the Company recognises a right-of-use asset and a lease liability at the lease commencement
date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted
for any lease prepayments made at or before the commencement date, plus any initial direct costs incurred and an
estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is
located, less any lease incentives received.
Page | 60
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the
earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-
of-use assets are determined on the same basis as those of property, plant, and equipment. In addition, the right-of-use
asset is periodically reduced by impairment losses, if any, and adjusted for certain re-measurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s
incremental borrowing rate. The lease liability is subsequently measured at amortised cost using the effective interest
method. It is re-measured when there is a change in future lease payments arising from a change in an index or rate, or if
the Company changes its assessment of whether it will exercise a purchase, extension, or termination option.
The Company presents right-of-use assets and lease liabilities separately in the statement of financial position. The
Company has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term
of 12 months or less and leases of low-value assets, including IT equipment. The Company recognises the lease payments
associated with these leases as an expense on a straight-line basis over the lease term.
Residual values and remaining useful economic lives are reviewed annually and adjusted if appropriate. Gains and losses on
disposal are included in the profit or loss for the period. The accounting policy for right-of-use assets is set out alongside
the accounting treatment for lease liabilities in note 28.12.
The average number of employees, including executive directors, during the year was:
Number Number
2022 2021
Sales and administration staff 27 28
Page | 61
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
2022 2021
Net book value of right-of-use assets – motor vehicles £’000 £’000
As at 1 January 56 102
Additions 36 –
Disposals (39) –
Depreciation on disposals 39 –
Depreciation charge (40) (46)
As at 31 December 52 56
2022 2021
Net book value of lease liabilities – motor vehicles £’000 £’000
As at 1 January 58 103
Additions 36 –
Interest expense 6 7
Lease payments (46) (52)
As at 31 December 54 58
2022 2021
Lease liabilities for motor vehicles in the statement of financial position £’000 £’000
Current 37 37
Non-current 17 21
Total 54 58
31. Investments
2022 2021
Shares in subsidiary undertakings – Company £’000 £’000
Cost at 1 January and 31 December 2022 937 937
Net book value at 31 December 2022 937 937
Net book value at 31 December 2021 937 937
Having regard to the assessments undertaken for the Group, the directors are satisfied that no impairments are required in
respect of the carrying value of the investments in subsidiaries.
Page | 62
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
At 31 December 2021, the Company held the share capital of the following subsidiary undertakings:
Proportion of
ordinary share
Subsidiaries capital held Nature of business
The Derby Conference Centre Limited 100% Hotel, conferencing, and
provision of office space
Ganymede Solutions Limited 100% Recruitment
ATA Global Staffing Solutions Limited 100% Recruitment
ATA Global Staffing Solutions FZE 100% Recruitment
ATA Recruitment Limited 100% Dormant
Except for ATA Global Staffing Solutions FZE whose registered office is Sheik Rashid Tower, Dubai, UAE, the registered office
of all the above subsidiaries is: The Derby Conference Centre, London Road, Derby DE24 8UX and they are incorporated in
England and Wales.
For the purposes of The Derby Conference Centre Limited and ATA Global Staffing Solutions Limited, the Group has
decided to take advantage of parental corporate guarantees under s479A of the Companies Act, allowing the entities to
take audit exemptions and present unaudited statutory financial statements.
Amounts owed by Group undertakings are due on demand and interest free. They relate to management charges that are
settled regularly. The Company applies the IFRS 9 simplified approach to measuring expected credit losses using a lifetime
expected credit loss provision for intercompany balances. The expected loss rates are based on the company’s historical
credit losses experienced over the three-year period prior to the period end. There have been no credit losses incurred
against intercompany balances in previous years. Further, there are no financial liquidity issues within subsidiaries thus
management considers this amount is recoverable.
2022 2021
Recognised £’000 £’000
Short-term temporary timing differences relating to share-based payments 31 40
Tax losses carried forward 179 –
With the rate of corporation tax increasing from 19% to 25% in April 2023, the deferred tax has been based on the extent
to which it will unwind pre and post this date using the appropriate rate.
Page | 63
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Financial report
During the year, the Company has used its inter Group treasury facility which is secured by a cross guarantee and
debenture (fixed and floating charge over all assets) over all Group companies.
The Company acts as guarantor for future lease payments of £2,883,333 (2021: £3,083,333) in respect of the lease of the
Derby site by its subsidiary company, the Derby Conference Centre Limited.
Share options
Details of share options and the share-based payment charge calculation are set out in note 7.
Page | 64
RTC Group Plc Annual Report 2022 | Stock Code: RTC
Shareholder information
Page | 65
RTC Group Plc Annual Report 2022 | Stock Code: RTC
RTC Group Plc
The Derby Conference Centre
London Road
Derby
DE24 8UX
T: 01332 861842
E: [email protected]
www.rtcgroupplc.co.uk