Engineer Cost Estimate

CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity

1.5 T /SFT) Sector ''J ''(H) DHA PHASE ''V '' ISLAMABAD

Description of Work Amount (Rs)

1 Civil Work 25,621,795.77

2 Internal Electric Work 107,238.15
3 Light Conductor Work 198,594.14
4 Internal Water Supply Work 1,637,949.50
Total Amount (Rs). 27,565,577.57
Rate Per Gallon 275.66
Say Rate Per Gallon 276.00
 BILL OF QUANTITIES (BOQ)

CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Sector ''J ''(H) DHA PHASE ''V ''
ISLAMABAD

B&R Work

Ser Description Unit Quantity Rate (Rs) Amount (Rs)

Excavation over areas as in Ordinary Soil upto 1.5 m

depth in foundation/ to obtain earth for filling under
1 floors / areas etc Or for shafts, wells exceeding 30 Cum 282.12 189.05 53,334.42
sqm each, throw earth clear of edges of excavation
within 10m.

Excavation over areas as in rocks requiring blasting

but blasting is prohibited upto 3.00 m depth in
2 foundation/ to obtain earth for filling under floors / Cum 195.53 358.88 70,171.93
areas etc Or for shafts, wells exceeding 30 sqm each,
throw earth clear of edges of excavation within 10m.

water Swelling waterbar joint size 10mm x 20mm

3 Mtr 67.49 2,500.00 168,727.13
complete all as specified,Supply and Fixing.
Providing and laying of cement concrete 1:4:8 using
4 Crushed or Broken Stone graded as specified Cum 12.91 8,112.00 104,716.81

Providing and laying RCC 28 Mpa (4000 Psi)

Cylinder strength as in piers, foundations etc,
5 including lead upto 5 Km without the use of Cum 106.02 12,596.03 1,335,396.22
shuttering. Reinforcement to be measured and paid
separately.

Providing and laying RCC 28 Mpa (4000 Psi)

Cylinder strength Including lead upto 5 KM, using
6 weight batch,as in wall, landings,plinth beams and Cum 256.61 16,739.15 4,295,399.65
bands etc as Requring shuttering. Reinforcement to
be measured and paid separately.

Providing and laying RCC 28 Mpa (4000 Psi)

Cylinder strength Including lead upto 5 KM, using
7 weight batch,as in roofs slabs etc as Requring Cum 33.10 16,739.15 554,100.70
shuttering. Reinforcement to be measured and paid
separately.
Supply and Fixing bars round using deformed bars
Grade - 60 including cutting,bending, binding and
8 Kg 67,758.01 250.00 16,939,503.72
placing reinforcement in position complete all as
specified.
Providing and laying 75mm thick CC Type 'C' as in
plinth protection, surface finished and smoothed with
9 Sqm 84.04 523.99 44,038.32
neat cement and steel trowel, incl form work, using
crushed or broken stone.

10 13mm thick cement plaster 1:4 finished as specified. Sqm 1,067.21 273.76 292,163.44

13mm thick cement plaster 1:3 finished as specified

11 and for pudlo or other similar approved material Sqm 437.75 335.78 146,985.60
mixed with Cement at the rate of 3% by Weight.

13 mm thick terrazo floor using marble chips (1:2) with

12 ordinary cement excluding cutting, rubbing Polishing Providing Sqm 437.75 794.48 347,781.66
and laying.
Earth filling as in Ordinary or hard soil ,filling in foundation ,
pipe trenches, shafs, wells, independent holes, under floors or
around plinth etc, 1.5 M below or above Ground Level (GL),
13 with spoil obtained from excavation in trenches/over areas Cum 329.08 200.41 65,951.57
within 10m including watering and compaction in 150mm layer
and dressing to required profile and shape.
Ser Description Unit Quantity Rate (Rs) Amount (Rs)

Wall finish coat of graffiato wall coating 1.5 mm to

14 Sqm 836.19 538.51 450,301.16
3.00mm thick (stright and swirl) in any colour .

Distempering with POLYVINYL distemper or

15 Sqm 349.02 161.70 56,436.31
equivalent, on new or old surface 3x coat.

2x Coat of Water Profing Compound using Bitumen

15 Sqm 218.66 266.83 58,344.41
10/20,applied hot @ 4.90 kg per10 Sqm.

Supplying of aluminum sliding Window ( Deluxe

Model) of Anodized Champagne extruded section
16 upto hieght of 1524 mm as specified incl fixings on Sqm 13.01 11,836.00 154,000.00
concrete, wooden or steel frames complete with all
neccery fittings including 5mm tined glass.

18 S/F of steel door of Approved design all as spd. Sqm 1.626 5,700.00 9,270.45
S/F of Manhole cover made of 1"x1"x1/4" angle iron
19 frame and covered with sheet 16 swg panting Each 5.00 10,910.00 54,550.00
complete all as specified.
Providing and laying cement concrete 1:4:8 laid
20 under floors using crushed or broken stone Cum 0.144 8,112.00 1,172.07

Providing and laying CC Type 'B" as in floor slabs,

21 surface finished smooth with neet cement and steel Cum 0.14449 8,019.00 1,158.63
trowel, using crushed or broken stone.
Supply and Fixing Steel railing of GI pipe 1-1/2"Dia 2-
22 9" Clear hight 9"c/c Incl welding and Fixing with Conc Mtr 94.39 2,260.13 213,326.86
all as spd.

Supply and fix hold fast, guard bars, Straps for

wooden trusses, holding down bolts with washers,
ladders, railings, brackets, pipe supports, tie rods and
23 balusters, chimny bars, chains, rings shackles, hinges Kg 958.90 213.75 204,964.70
and type, grating or gullies, etc. including forging,
letting in to stone or brick work etc: complete, by
welding in lieu of riveting/bolting etc.

24 Labour and Shuttering all as per Site Requirement. Gln 100,000.00 - -

Total Amount (RS) 25,621,795.77

Grand Total Amount (RS) 25,621,795.77
BILL OF QUANTITIES (BOQ)

HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Sector ''J ''(H) DHA PHASE ''V ''
ISLAMABAD

B&R Work

Remarks

.01- 06

(.01- 06+ 01-11)

Market rate

.03- 08

.03- 36

.03- 34

.03- 34

.09-56

.12-106

.13-05

.13-03'13-04

.12-39

.01-15
 Remarks

.15-121

.3 x 15-6

.2x10-101

.07-39+16-04

Mkt Rate

Mkt Rate

.03- 08

.12-15

Mkt Rate

.09-16
 Defence Housing Authority Islamabad
CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Sector ''J ''(H)
DHA PHASE ''V '' ISLAMABAD

Internal Electric

Ser Description Unit Quantity Rate (Rs) Amount (Rs) Remarks

S/F One Fan point, one light point, one bell point,
controled by one switch, wiring complete with
1 Point 10.00 5,072.50 50,725.00 .24-9
PVC single cover cabel 1.5mm2 in surface
conduite, stove enamelled
One three pin socket outlet 5 Amps point,
controled by one switch, wiring complete with
2 Point 1.00 1,045.63 1,045.63 .24-158+24-159
PVC single cover cabel 1.5mm2 in Concealed
PVC Conduit,

3 Stair Lights Energy Saver 25W Point 10.00 325.79 3,257.88

Obstruction light with red glass holder bracket

4 Point 2.00 466.25 932.50
lemp wiring and rod etc.Complete S/F
Steel box (16BG) for main switch distribution
5 board and meter type B as per drg in figure 25-9 Each 2.00 25,638.58 51,277.15
duly painted with primer and two coats of
synthetic enamel paint, S/F. Total Amount (RS) 107,238.15
 Defence Housing Authority Islamabad
CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Sector ''J
''(H) DHA PHASE ''V '' ISLAMABAD

Light Conductor

Ser Description Unit Quantity Rate (Rs) Amount (Rs) Remarks

Air termination for lighting conductorwith 15 mm

dia coper rode 150 cm long with gunmetal
1 Each 2.00 6,042.69 12,085.38 .24-286
copper base 75 mm x 40 mm x 30 mm,fixed with
brass bolts , S/F
Down conductor roof conductor and conductor
required for bonding exposed metel work to earth
2 Mtr 166.14 1,078.00 179,102.47 .24-289
ring conductor with copper strip 25 mm x 3
mm.S/F
Providing and fixing Copper Rod 15mm dia driven
3 Each 2.00 2,768.11 5,536.23
in ground 2.44m length

Providing and fixing G.I pipe Perforated 25 mm

4 Each 2.00 256.91 513.83
Dia 1.8m Length

5 Providing and Laying of Earthing Bag Each 2.00 678.13 1,356.25

Total Amount (RS) 198,594.14

 Defence Housing Authority Islamabad
CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Sector ''J ''(H)
DHA PHASE ''V '' ISLAMABAD

Internal Water Supply

Ser Description Unit Quantity Rate (Rs) Amount (Rs) Remarks

Supply and fixing Tubes, water quality G.I /MS

with all fittings ( I.e sockets, bends, tees, elbows,
where required) and laid complete in trenches
1 ( excl of excavation) or fixed to walls, ceilings and Meter 119.91 8,527.36 1,022,555.55 .18-37
floors etc incl caps and plugs as required 200mm
dia (6.4mm thickness) .

Sluice valve according to BSS -3464 (18-1-5)

MES SCH Page No 281flanged and drilled to BS
2 Table (18-1-9) MES SCH Page No 283 complete Each 4.00 50,565.89 202,263.55 18-266
with rubber packing 200mm dia supply and fixing.

Supply and installation of bail plug /bell Mouth

3 200mm dia of approved specifications. Each 4.00 10,452.46 41,809.85 .19-56

Supply and installation of Puddle Coller 200mm

4 Each 4.00 6,000.00 24,000.00 Market Rate
dia of approved specifications.

Supply and installation of Bend / D.F Bend 150

5 Each 12.00 19,671.25 236,055.00 18-160
mm dia of approved specifications.

Supply and installation of Tee 200 mm x 200 mm

6 Each 3.00 15,606.25 46,818.75
dia of approved specifications.

Supply and installation of Air valve automatic of

7 Each 4.00 2,363.58 9,454.30
approved specifications.

Supply and installation of Water Gauge of

8 Each 1.00 22,000.00 22,000.00 Market Rate
approved specifications.
U PVC Prsssue, pipe 100mm dia class (C)
9 complete using Z joint with rubber ring.(Excluding Meter 40 824.81 32,992.50 18-456
excavation) S/F

Total Amount (RS) 1,637,949.50

 RATE ANALYSIS

Supply and Fixing of Mainhole using Angle Iron 1½" x1½ "x1/4" for Frame and black sheets 18 BG for leaf
all as specified.

Unit = 2' -0'' x2'-0'' =4' - 0''Sft or 0.371 Sqm

Supply and fix joists, channels, angles or Tee sections fixed

1. independently with out connecting plates, etc.cut to ordinary
length.

Angle Iron 1½" x1½ "x1/4"

2x 2.00 = 4.00 Rft Outer
2x 2.00 = 4.00 Rft Outer
2x 1.92 = 3.84 Rft inter
2x 1.92 = 3.84 Rft inter
Total 15.68 Rft
1.050 Kg/ Rft = 16.464 Kg
SI-09-1 @ Rs. 121.64 /- Kg Rs. 2,002.68

Supply and fix black sheets 18 BG in hearths ,troughs,

protection sheets behind stoves, covering to frames and doors
2.
including edges sleeve pieces, curb to hearths, over wooden
cores, edges of mangers etc.

1x 2.00 x x 2 = 4.000 Sft

= 0.372 Sqm
SI-09-80 @ Rs. 1436.33 /- Sqm Rs. 533.95
Three coat of painting on new or old work such as steel doors,
3 windows and CSWs of any type and description with synthetic
enamel paint.
2x 2.00 x x 2 = 8.00 Sft
= 0.743 Sqm
SI-15-58,59,59 @ Rs. 204.9 /- Sqm Rs. 152.34

6 Supply and fix steel handle complete as required for Manhole

1x = 1.00 No
= 2.00 No
SI 08-161 @ Rs. 274.48 /- No Rs. 548.96

Total Cost For .371 Sqm Rs. 3,237.93

G.Total Cost For .371 Sqm Rs. 3,237.93
Cost Per Sqm Rs. 8,727.59
Say Cost Per Sqm Rs. 8,728.00
 RATE ANALYSIS

Supply and Fixing of Railing using 38mm GI Pipe as per Drawing and Specification .

Unit:104'-0" Rft
Break Down of Item Unit Quantity Rate Amount
1 A - MATERIAL
38MM Dia Pipe Rft 104.00 165.00 17160.00
2 Manufacturing Charge
Cutting, welding Sft 312.00 85.00 26520.00
Carriage Charge Sft 312.00 10.00 3120.00

Total Cost 104Rft 46,800.00

Add Contractor's Over Heads & Profit 22.5% = 10,530.00
Grand Total Cost 104 Rft 57,330.00
Grand Total Cost one Rft 551.25
Grand Total Cost for One Mtr 1,808.10
 8 8.307692
8 1.625
87.5 19
8 13 104 0.875 8 1.625

4.615385

91.5
#REF!
90
0.9
13
32
 RATE ANALYSIS

Supply and Fixing of Steel Door using Angle Iron 1½" x1½ "x1/4" for Frame and black sheets 18 BG for leaf
all as specified.

Unit = 2' -3'' x6'-8'' =14.985Sft or 1.392 Sqm

Supply and fix joists, channels, angles or Tee sections fixed

1. independently with out connecting plates, etc.cut to ordinary
length.

Angle Iron 1½" x1½ "x1/4"

3x 2.25 = 6.75 Rft
2x 6.67 = 13.33 Rft
Total 20.08 Rft
Wastage 5% = 1.00 Rft
G.Total 21.09 Rft
1.050 Kg/ Rft = 22.143 Kg
SI-09-1 @ Rs. 121.64 /- Kg Rs. 2,693.43

Supply and fix black sheets 18 BG in hearths ,troughs,

protection sheets behind stoves, covering to frames and doors
2. including edges sleeve pieces, curb to hearths, over wooden
cores, edges of mangers etc.

1x 2.25 x x 6.66 = 14.985 Sft

= 1.393 Sqm
SI-09-80 @ Rs. 1436.33 /- Sqm Rs. 2,000.32
Three coat of painting on new or old work such as steel doors,
3 windows and CSWs of any type and description with synthetic
enamel paint.
2x 2.25 x x 6.667 = 30.00 Sft
= 2.788 Sqm
SI-15-58,59,59 @ Rs. 204.9 /- Sqm Rs. 571.31

Supply and fix 150 mm long wrought iron tower bolts with bright
4 shoots and fixed with sockets or let into any material.

1x = 1.00 No
= 1.00 No
SI08-08 @ Rs. 138.52 /- No Rs. 138.52

5 Supply and fix hinges butt ,steel 75mm long.

3x = 3.00 No
= 3.00 No
SI08-37 @ Rs. 133.39 /- No Rs. 400.17
Supply and fix steel handle complete as required for Z type
6 steel windows.

2x = 2.00 No
= 2.00 No
SI 08-161 @ Rs. 274.48 /- No Rs. 548.96

Total Cost For 1.393 Sqm Rs. 6,352.70

G.Total Cost For 1.393 Sqm Rs. 6,352.70
Cost Per Sqm Rs. 4,560.45
Say Cost Per Sqm Rs. 4,560.00
 BILL OF QUANTITIES (BOQ)

CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Sector ''J ''(H) DHA PHASE ''V '' ISLAMABAD

B&R Work

Ser Description Unit Quantity Rate (Rs) Amount (Rs) Remarks

Excavation over areas as in Ordinary Soil upto 1.5 m

depth in foundation/ to obtain earth for filling under
1 floors / areas etc Or for shafts, wells exceeding 30 Cum 282.12
sqm each, throw earth clear of edges of excavation
within 10m.
Excavation over areas as in rocks requiring blasting but
blasting is prohibited upto 3.00 m depth in foundation/ to
2 obtain earth for filling under floors / areas etc Or for shafts, Cum 195.53
wells exceeding 30 sqm each, throw earth clear of edges of
excavation within 10m.

water Swelling waterbar joint size 10mm x 20mm

3 Mtr 67.49
complete all as specified,Supply and Fixing.

Providing and laying of cement concrete 1:4:8 using

4 Crushed or Broken Stone graded as specified Cum 12.91

Providing and laying RCC 28 Mpa (4000 Psi)

Cylinder strength as in piers, foundations etc,
5 including lead upto 5 Km without the use of Cum 106.02
shuttering. Reinforcement to be measured and paid
separately.

Providing and laying RCC 28 Mpa (4000 Psi)

Cylinder strength Including lead upto 5 KM, using
6 weight batch,as in wall, landings,plinth beams and Cum 256.61
bands etc as Requring shuttering. Reinforcement to
be measured and paid separately.

Providing and laying RCC 28 Mpa (4000 Psi)

Cylinder strength Including lead upto 5 KM, using
7 weight batch,as in roofs slabs etc as Requring Cum 33.10
shuttering. Reinforcement to be measured and paid
separately.
Supply and Fixing bars round using deformed bars
Grade - 60 including cutting,bending, binding and
8 Kg 67,758.01
placing reinforcement in position complete all as
specified.
Providing and laying 75mm thick CC Type 'C' as in
plinth protection, surface finished and smoothed with
9 Sqm 84.04
neat cement and steel trowel, incl form work, using
crushed or broken stone.

10 13mm thick cement plaster 1:4 finished as specified. Sqm 1,067.21

13mm thick cement plaster 1:3 finished as specified

11 and for pudlo or other similar approved material Sqm 437.75
mixed with Cement at the rate of 3% by Weight.

13 mm thick terrazo floor using marble chips (1:2) with

12 ordinary cement excluding cutting, rubbing Polishing Providing Sqm 437.75
and laying.
Earth filling as in Ordinary or hard soil ,filling in foundation ,
pipe trenches, shafs, wells, independent holes, under floors or
around plinth etc, 1.5 M below or above Ground Level (GL),
13 with spoil obtained from excavation in trenches/over areas Cum 329.08
within 10m including watering and compaction in 150mm layer
and dressing to required profile and shape.

Wall finish coat of graffiato wall coating 1.5 mm to

14 Sqm 836.19
3.00mm thick (stright and swirl) in any colour .
Distempering with POLYVINYL distemper or
15 Sqm 349.02
equivalent, on new or old surface 3x coat.

2x Coat of Water Profing Compound using Bitumen

16 Sqm 218.66
10/20,applied hot @ 4.90 kg per10 Sqm.

Supplying of aluminum sliding Window ( Deluxe

Model) of Anodized Champagne extruded section
17 upto hieght of 1524 mm as specified incl fixings on Sqm 13.01
concrete, wooden or steel frames complete with all
neccery fittings including 5mm tined glass.
18 S/F of steel door of Approved design all as spd. Sqm 1.626
S/F of Manhole cover made of 1"x1"x1/4" angle iron
19 frame and covered with sheet 16 swg panting Each 5.00
complete all as specified.
Providing and laying cement concrete 1:4:8 laid
20 under floors using crushed or broken stone Cum 0.144

Providing and laying CC Type 'B" as in floor slabs,

21 surface finished smooth with neet cement and steel Cum 0.14449
trowel, using crushed or broken stone.
Supply and Fixing Steel railing of GI pipe 1-1/2"Dia 2-
22 9" Clear hight 9"c/c Incl welding and Fixing with Conc Mtr 94.39
all as spd.

Supply and fix hold fast, guard bars, Straps for

wooden trusses, holding down bolts with washers,
ladders, railings, brackets, pipe supports, tie rods and
23 balusters, chimny bars, chains, rings shackles, hinges Kg 958.90
and type, grating or gullies, etc. including forging,
letting in to stone or brick work etc: complete, by
welding in lieu of riveting/bolting etc.

24 Labour and Shuttering all as per Site Requirement. Gln 100,000.00

Total Amount Civil Works (RS)

Grand Total Amount Civil Works (RS)

 Engineer Cost Estimate

CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing

capacity 1.5 T /SFT) Sector ''J ''(H) DHA PHASE ''V '' ISLAMABAD

Description of Work Amount (Rs)

1 Civil Work
2 Internal Electric Work
3 Light Conductor Work
4 Internal Water Supply Work
Total Amount (Rs). ###
Rate Per Gallon ###
Say Rate Per Gallon ###
 TAKENOFF SHEET FOR

CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Dev. Of Sector '' J'' (H) DHA PHASE
''V '' ISLAMABAD

Civil Work

Ser Description Unit No Length(ft) Width(ft) Heigth(ft) Quantity(cft)

Excavation as in Hard Soil upto 1.5m depth, in foundation and

pipe trenches upto 1.5 m wide in shafts, wells and independent
1 Cft 1 45.00 45.00 4.92 9,963.00
holes upto 30 Sqm each and throw earth clear of edges of
excavation within 10 m including Working Space (8' -0'') .

Cum 282.12
Excavation over areas as in rocks requiring blasting but
blasting is prohibited upto 3.00 m depth in foundation/ to
2 obtain earth for filling under floors / areas etc Or for shafts, Cft 1 45.00 45.00 3.41 6,905.25
wells exceeding 30 sqm each, throw earth clear of edges of
excavation within 10m.
Cum 195.53

water Swelling waterbar joint size 10mm x 20mm

3 Sft
complete all as specified,Supply and Fixing.

Horizental Rft 1.00 3.14 55.50 174.27

vertical Rft 1.00 3.14 15.00 47.10
Total Rft 221.37
Total Mtr 67.49

Providing and laying of cement concrete 1:4:8 using Crushed

4 or Broken Stone graded as specified Cft 1 37.00 37.00 0.33 455.88

Cum 12.91
Providing and laying RCC 28 Mpa (4000 Psi) Cylinder Cft 1 36.00 36.00 3.50 4,536.00
strength as in piers, foundations etc, including lead upto 5 Km
5 Deduction
without the use of shuttering. Reinforcement to be measured
and paid separately. Cft 4 36.00 5.50 1.00 792.00
Cft Net 3,744.00
Cum 106.02
Providing and laying RCC 28 Mpa (4000 Psi) Cylinder
strength Including lead upto 5 KM, using weight batch,as in
6 wall, landings,plinth beams and bands etc as Requring
shuttering. Reinforcement to be measured and paid
separately.
Shaft 3.14xDxD/4
Outer Dia Area Sft 1 0.785 15.00 15.00 176.63
Inner Dia Area Sft 1 0.785 13.00 13.00 132.67
sectional Area of Shaft (Outer Dia Area - Inner Dia Area ) 43.96
Volume Shaft Cft 1 43.96 102.50 4,505.90
Landings Area of Shaft Sft 1 0.785 13.00 13.00 132.67
Volume Shaft Cft 9 132.67 0.42 501.47

Bowel Bottom Slab 3.14xDxD/4

Volume Bowel Sft 1 3.140 35.25 28.00 3,099.18

Sectional Area of Bowel (Outer Dia Area - Inner Dia Area ) 3,099.18

Volume Bowel Cft 1 3,099.18 0.88 2,711.78

vertical Bowel edge Cft 1 171.92 4.00 0.75 515.75
Partition Wall slop area (4+18)/2 =11.00) Cft 4 21.75 0.75 11.00 717.75
vertical area Cft 4 19.50 0.75 4.00 234.00
Total A Cft 9,186.65
Deduction
Door Cft 1 2.50 1.00 7.00 17.50
Openings Cft 6 2.50 1.00 4.00 60.00
Openings in landing Cft 7 4.00 4.00 0.42 47.04
Total B 124.54
Grand Total(A- B) Cft 9,062.11
Cum 256.61
Providing and laying RCC 28 Mpa (4000 Psi) Cylinder
strength Including lead upto 5 KM, using weight batch,as in
7 Cft
roofs slabs etc as Requring shuttering. Reinforcement to be
measured and paid separately.
Area of Top Roof 3.14xDxD/4»{(3.14x55.50x55.50)/4}=2418
Sft
Volume of Top Roof Slab Cft 1 2,418.00 0.50 1,209.00
Total A Cft 1,209.00
Deduction (Stair Opening) Cft 1 4.00 4.00 0.50 8.00
Deduction (Opening for Manhole) Cft 4 4.00 4.00 0.50 32.00
Total B 40.00
Grand Total(A- B) Cft 1,169.00
Cum 33.10
 Supply and Fixing bars round using deformed bars Grade - 60
8 including cutting,bending, binding and placing reinforcement in Kg
position complete all as specified.
Foundation Reinforcement
1'' Dia # 8" Deformed Bar
Bed Bottom Main Bars @ 9" C/C (2x48 =96 ) BothWay Rft 96 38.00 3,648.00
Bed Bottom Dist Bars @ 4 1/2" C/C (2x96 = 192 )BothWay Rft 192 38.00 7,296.00

Bed Bottom Extra Bars @ 4 1/2" C/C (2x80 =160 ) BothWay Rft 160 30.00 4,800.00
Bed Bottom Extra Binding Bars @ 12" C/C (2x30 =60 )
Rft 60 28.00 1,680.00
Bothway
Total Rft 17,424.00
Total Kg 21,076.07
Foundation Reinforcement
3/4" Dia 6 # Deformed Bar
Bed Top Main Bars @ 5 1/2" C/C (1x78 =78 ) Rft 78 38.00 2,964.00
Bed Top Dist Bars @ 5 1/2" C/C (1x78 = 78 ) Rft 78 38.00 2,964.00

Total Rft 5,928.00

Total Kg 4,033.41
#4 @ 6'' C/C Deformed Bar
Wall Inner Main Bars @ 6" C/C (1x82 =82) Rft 82 106.00 8,692.00
Wall Outer Main Bars @ 6" C/C(1x95 =95) Rft 95 106.00 10,070.00

Wall Inner Dist Bars @ 6" C/C(6x198 =1188) Rft 1188 11.00 13,068.00

Wall Outer Dist Bars @ 6" C/C(6x198 =1182) Rft 1188 12.00 14,256.00

Total Rft 46,086.00

Total Kg 13,936.41
#6 @ 3/4" Deformed Bar
Wall Extra Inner Dist 71 # 6 Bars @ 7.04" C/C(6x71 =426) Rft 426 11.00 4,686.00
Wall Extra Outer Dist 79 # 6 Bars @ 7.04" C/C(6x79 =474) Rft 474 12.00 5,688.00
Total Rft 10,374.00
Total Kg 7,058.47
#4 @ 1/2" Deformed Bar
Wall Ring Beam Inner Main Bars Rft 2 32.19 64.38
Wall Ring Beam Outer Main Bars Rft 2 36.11 72.22
Total Rft 136.60
Total Kg 41.31
#3 @ 3/8" Deformed Bar
Wall Ring Beam Rings Rft 49 2.57 125.93
Total Rft 125.93
Total Kg 21.42
Bowel Bottom Slab Reinforcement
# 5/8" @ 7 " C/C Deformed Bar
Bowel Bottom Slab Bottom Main Bars @ 7" C/C Rft 60 33.25 1,995.00
Bowel Bottom Slab Bottom Top Bars @ 7" C/C Rft 60 34.25 2,055.00
Bowel Bottom Slab Bottom Main Bars Extra @ 7" C/C Rft 68 23.25 1,581.00
Bowel Bottom Slab Bottom Top Bars Extra @ 7" C/C Rft 68 23.25 1,581.00
Bowel Bottom Slab Bottom Dist Bars @ 5" C/C Rft 73 105.00 7,665.00
Bowel Bottom Slab Top Dist Bars @ 5" C/C Rft 73 105.00 7,665.00
Total Rft 22,542.00
Total Kg 10,653.35
3/4"Dia # 6Deformed Bar

Bottom Extra Bar # 6 Beyond19'(16x2=32) Rft 32 7.00 224.00

Top Extra Bar # 6 Beyond 19' (16x2=32) Rft 32 7.00 224.00

Total Rft 448.00
Total Kg 304.82
#3 Deformed Bar
Striups @4'' C/C Up to 14' (16x43=689) Rft 689 6.17 4,246.81
Striups @4'' C/C Beyond 14' (16x9=144) Rft 144 5.17 744.00
Striups @4'' C/C Beyond 19' (16x8=128) Rft 128 5.17 661.33
Total Rft 1,405.33
Total Kg 239.05
Bowel Top Slab Reinforcement
#4 @ 9" C/C Deformed Bar
Bowel Top Slab Bottom Main Bars @ 9" C/C Rft 50 24.25 1,218.32
Bowel Top Slab Bottom Dist Bars @ 9" C/C Rft 31 105.98 3,320.55
Bowel Top Slab Bottom Main Bars Extra @ 9" C/C Rft 92 16.75 1,542.79
Total Rft 6,081.66
Total Kg 1,839.09
#4 @ 6'' C/C Deformed Bar
Bowel Top Slab Top Dist Exrta Bars @ 6" C/C Rft 47 64.96 3,020.58
Bowel Top Slab Top Main Exrta Bars @ 6" C/C Rft 127 5.68 722.33
Bowel Top Slab Top Dist Exrta Bars @ 6" C/C Rft 12 151.72 1,875.32
Bowel Top Slab Top Main Exrta Bars @ 6" C/C Rft 304 5.68 1,727.75
Bowel Top Slab Top Extra Main Bar in Beam @ 5.5" C/C
Rft 352 3.99 1,403.82
(16x22=352)

Bowel Top Slab Top Extra Dist Bar in Beam @ 5.5" C/C Rft 351 9.64 3,386.57

Total Rft 12,136.37

Total Kg 3,670.04
Bottom Top Beam (Slab ) Reinforcement
# 6 Extra Bar
Beam Top Extra Bar Both End #6 (16x1x2=32) Rft 32 7.00 224.00
Beam Bottom Bar # (16x1=32) Rft 16 23.50 376.00
Total Rft 600.00
Total Kg 408.24
#3 Deformed Bar
Striups @7'' C/C (16x40=640) Rft 640 4.17 2,666.67
Binding Bar @12'' C/C Rft 7 23.50 164.50
Binding Bar @12'' C/C Rft 17 69.08 1,157.09
Total Rft 3,988.26
Total Kg 678.40
Partation Wall Reinforcement
#6 @ 6'' C/C Deformed Bar
Wall Inner& Outer Main Bars Upto 14' @ 6" C/C (4x2x34
Rft 272 10.63 2,890.00
=272 )
Wall Inner& Outer Main Bars Beyound 14' @ 6" C/C (4x2x9
Rft 72 21.25 1,530.00
=72 )
Total Rft 4,420.00
Total Kg 3,007.37
#4 @ 6'' C/C Deformed Bar
Wall Inner& Outer Dist Bars @ 6" C/C (4x2x36 =228 ) Rft 288 11.00 3,168.00
Total Rft 3,168.00
Total Kg 958.00
Shaft Landing Slab Reinforcement(07Nos)
# 3" @ 6 " C/C Deformed Bar
Bottom Main & Dist Bars @ 6" C/C (7x8x2x2 =224) Rft 224 3.50 784.00
Bottom Main & Dist Bars @ 6" C/C (7x6x2x2 =168) Rft 168 6.75 1,134.00
# 3" @ 9 " C/C Deformed Bar
Top Extra Bars @ 9" C/C (7x5x2x2 =140) Rft 140 3.50 490.00
Top Extra Bars @ 9" C/C (7x4x2x2 =112) Rft 112 3.50 392.00
# 3" @ 12 " C/C Deformed Bar
Top Binding Bars @ 9" C/C (7x4x2x2 =112) Rft 112 3.50 392.00
Top Extra Bars @ 9" C/C (7x3x2x2 =84) Rft 84 6.75 567.00
Total Rft 3,759.00
Total Kg 639.41
Sub Total Kg 64,531.44
Add Wastage Kg 3,226.57
Grand Total Kg 67,758.01
 Providing and laying 75mm thick CC Type 'C' as in plinth
protection, surface finished and smoothed with neat cement
9
and steel trowel, incl form work, using crushed or broken
stone.
Total A Sft 0.785 36.00 36.00 1,017.36
Deduction
Total B Sft 0.785 12.00 12.00 113.04
Grand Total(A- B) Sft 904.32
Sqm 84.04
10 13mm thick cement plaster 1:4 finished as specified. Sft
Shaft 3.14xD
Outer Dia Area Sft 1 3.14 15.00 88.00 4,144.80
Inner Dia Area Sft 1 3.14 13.00 88.00 3,592.16
Bowel Bottom Slab 3.14xDxD/4
Outer Dia Area Sft 1 0.785 110.69 25.00 2,172.19
Outer Dia Area Sft 1 3.14 55.50 4.00 697.08
Landings Area of Shaft Bottom & Top Sft 16 0.785 10.00 10.00 1,256.00
Total A 11,862.23
Deduction
Door Sft 2 2.50 7.00 35.00
Openings Sft 12 2.50 4.00 120.00
Openings in landing 14 4.00 4.00 224.00
Total B Sft 379.00
Grand Total(A- B) Sft 11,483.23
Sqm 1,067.21
13mm thick cement plaster 1:3 finished as specified and for
11 pudlo or other similar approved material mixed with Cement at Sft
the rate of 3% by Weight.
Bowel Bottom Slab 3.14xDxD/4
Inner Bowel Area Sft 1 0.785 110.69 25.00 2,172.19
Partition Wall slop area (4+18)/2 =11.00) Sft 8 21.75 11.00 1,914.00
vertical area Sft 8 19.50 4.00 624.00

Total Sft 4,710.19

Sqm 437.75
13 mm thick terrazo floor using marble chips (1:2) with ordinary
12 cement excluding cutting, rubbing Polishing Providing and
laying.
Bowel Bottom Slab 3.14xDxD/4
Inner Bowel Area Sft 1 0.785 110.69 25.00 2,172.19
Partition Wall slop area (4+18)/2 =11.00) Sft 8 21.75 11.00 1,914.00
vertical area Sft 8 19.50 4.00 624.00

Total Sft 4,710.19

Sqm 437.75
Ghera/Granular Material Filling in Bed/Compaction Complete
13 Cft 1 45.00 45.00 8.33 16,868.25
all as Specified.
Total A 16,868.25
Deduction
PCC 1:4:8 Cft 1 37.00 37.00 0.33 451.77
RCC 12:4 Cft 1 36.00 36.00 3.50 4,536.00
Shaft Volume Cft 1 3.14 15.00 5.50 259.05
Total B Cft 5,246.82
Grand Total(A- B) Cft 11,621.43
Cum 329.08
Wall finish coat of graffiato wall coating 1.5 mm to 3.00mm
14 Sft
thick (stright and swirl) in any colour .
Shaft 3.14xD
Outer Dia Area Sft 1 3.14 15.00 88.00 4,144.80
Inner Dia Area Sft 1 3.14 13.00 88.00 3,592.16
Bowel Bottom Slab 3.14xDxD/4
Outer Dia Area Sft 1 0.785 110.69 25.00 2,172.19
Outer Dia Area Sft 1 3.14 55.50 4.00 697.08
Total A 10,606.23
Deduction
Door Sft 2 2.50 7.00 35.00
Openings Sft 12 2.50 4.00 120.00
Openings in landing 14 4.00 4.00 224.00
Outer Dia Area of Bowel Sft 1 3.14 55.50 3.50 609.95
Outer Dia Area of Shaft Sft 1 3.14 15.00 1.50 70.65
Outer Dia Area of Shaft Sft 2 3.14 15.00 5.83 549.19
Total B Sft 1,608.78
Grand Total(A- B) Sft 8,997.45
Sqm 836.19
Distempering with POLYVINYL distemper or equivalent, on
15
new or old surface 3x coat.
Shaft 3.14xD
Inner Dia Area Sft 1 3.14 13.00 92.00 3,755.44
Sqm 349.02
 2x Coat of Water Profing Compound using Bitumen
16
10/20,applied hot @0.98kg per Sqm.
Sft 1 38.00 38.00 1.00 1,444.00
Sft 4 1.00 38.00 3.50 532.00
Outer Dia Area of Shaft Sft 1 3.14 15.00 8.00 376.80
Total Sft 2,352.80
Sqm 218.66
Supplying of aluminum sliding Window ( Deluxe Model) of
Anodized Champagne extruded section upto hieght of 1524
17 mm as specified incl fixings on concrete, wooden or steel Sft
frames complete with all neccery fittings including 5mm tined
glass.
Sft 14 2.50 4.00 140.00
Sqm 13.01
18 S/F of steel door of Approved design all as spd. Sft 1 2.50 7.00 17.50
Sqm 1.63
S/F of Manhole cover made of 1'x1"x1/4" angle iron frame and
19 Each
covered with sheet 16 swg panting complete all as specified.
5 5.00
Providing and laying of cement concrete 1:4:8 using Crushed
20
or Broken Stone graded as specified.
Inner side of Shaft Cft 1 0.785 13.00 0.25 2.55
Total Cum 0.07
Providing and laying CC Type 'B" as in floor slabs, surface
21 finished smooth with neet cement and steel trowel, using
crushed or broken stone.
Inner side of Shaft Cft 1 0.785 13.00 0.50 5.10
Total Cum 0.14
Supply and Fixing Steel railing of GI pipe 1-1/2"Dia 2-9" Clear
22
hight 9"c/c Incl welding and Fixing with Conc all as spd.
Outer Side Rft 1 3.140 55.50 174.27
Inner Side Rft 1 3.140 13.00 40.82
Inner Side of Opening Rft 7 13.500 94.50
Total 309.59
Mtr 94.39
Supply and fix hold fast, guard bars, Straps for wooden
trusses, holding down bolts with washers, ladders, railings,
brackets, pipe supports, tie rods and balusters, chimny bars,
23
chains, rings shackles, hinges and type, grating or gullies, etc.
including forging, letting in to stone or brick work etc:
complete, by welding in lieu of riveting/bolting etc.

Steel Ladders
M S Plate 6''x6''x1/4'' ('@4.64 Kg /Sft) Sft 16 0.50 0.50 4.00
Total A 18.56
M S Plate 6''x6''x1/8'' Sft 16 0.66 0.50 5.28
M S Plate 6''x6''x1/8'' Sft 16 0.70 0.50 5.60
Total Sft 10.88
@2.32Kg /Sft Kg 24.50
Total B 24.50
Angle Iron 1-1/2'' x1-1/2'' x1/4''
Main Frame Rft 16 12.00 192.00
Foot Horizental Rft 96 3.00 288.00
Foot Vertical Rft 96 1.00 96.00
Railing For Main Frame Rft 16 12.00 192.00
Railing For Main Frame Rft 16 6.00 96.00
Total C Rft 864.00
@1.06 kg /Rft Kg 915.84
Grand Total(A+ B+C) 958.90

24 Labour and Shuttering all as per Site Requirement. Gls 100,000.00

 Defence Housing Authority Islamabad
CONSTRUCTION OF 1x 100000 GALLONS OVER HEAD WATER TANK (Bearing capacity 1.5 T /SFT) Dev. Of Sector '' J'' (H) DHA
PHASE ''V '' ISLAMABAD

Light Conductor

Ser Description Unit No Length(ft) Width(ft) Heigth(ft) Content(sft)

Air termination for lighting conductorwith 15 mm

dia coper rode 150 cm long with gunmetal
1 Each 2.00 2.00
copper base 75 mm x 40 mm x 30 mm,fixed with
brass bolts , S/F
Down conductor roof conductor and conductor
required for bonding exposed metel work to earth
2 Rft
ring conductor with copper strip 25 mm x 3
mm.S/F
Rft 1 3.140 55.50 174.27
Rft 1 3.140 12.00 37.68
Rft 4.00 22.75 91.00
Rft 2.00 115.00 230.00
Rft 8.00 1.50 12.00
544.95
Mtr 166.14
Providing and fixing Copper Rod 15mm dia driven
3 Each 2.00 2.00
in ground 2.44m length

Providing and fixing G.I pipe Perforated 25 mm

4 Each 2.00 2.00
Dia 1.8m Length

5 Earting Bag and Labour Each 2.00 2.00