TD2&CORRECTION
TD2&CORRECTION
TD2&CORRECTION
Problem 2.
Company IKRA CONSULTING gives you the following information (analysis of the fundamental accounting
equation):
97
Problem (continue).
Additional information concerning the retained earnings column:
(a) Service revenue
(b) Advertising expense
(c ) Salaries and wages expense
(d) Rent expense
(e ) Utilities expense
Required work
Identify and correct the errors in the following financial statements:
Q1/ Income statement
Q2/ Retained earnings statement
Q3/ Balance sheet
98
Q1/ Income statement
IKRA CONSULTING
Income statement for
September N
(net in euros)
Services revenue 6300
Operating expenses
Rent expense 900
Advertising expense 200
Salaries and wages expense 1500
Utilities expense 170
Total operating expense 2970
Net income (profit) 4830
99
Q2/ Retained earnings statement
IKRA CONSULTING
Retained Earnings
Statement for
September N
(net in euros)
Retained earnings, September 1 900
Add: Net income 8330
Less: Dividends -400
Retained earnings, September 30 6630
100
Q3/ Balance sheet
IKRA CONSULTING
Balance sheet for the end of September N
(net in euros)
Assets
Non-current assets
Equipment 8100
Current assets
Supplies 300
Accounts receivables 5200
Cash 15900
Total assets 59800
Owner's equity
Share capital 13000
Retained earnings 8630
Liabilities
Notes payable 100000
Accounts payables 2170
Total equity and liabilities 29800
101
Q1/ Income statement
IKRA CONSULTING
Income statement for September
N
(net in euros)
Services revenue 7300
Operating expenses
Rent expense 900
Advertising expense 200
Salaries and wages expense 1700
Utilities expense
170
Total operating expense 2970
Net income (profit) 4330
102
Q2/ Retained earnings statement
IKRA CONSULTING
Retained Earnings Statement for September N
(net in euros)
Retained earnings, September 1 700
Add: Net income 4330
Less: Dividends -400
Retained earnings, September 30 4630
103
Q3/ Balance sheet
IKRA CONSULTING
Balance sheet for the end of September N
(net in euros)
Assets
Non-current assets
Equipment 8100
Current assets
Supplies 600
Accounts receivables 5200
Cash 15900
Total assets 29800
Owner's equity
Share capital 13000
Retained earnings 4630
Liabilities
Notes payable 10000
Accounts payables 2170
Total equity and liabilities 29800
104
Problem 2.V2
Company IKRA CONSULTING gives you the following information (analysis of the fundamental accounting
equation):
105
Problem2 V2 (continue).
Additional information concerning the retained earnings column:
(a) Service revenue
(b) Advertising expense
(c ) Salaries and wages expense
(d) Rent expense
(e ) Utilities expense
Required work
Identify and correct the errors in the following financial statements:
Q1/ Income statement
Q2/ Retained earnings statement
Q3/ Balance sheet
106
Q1/ Income statement
IKRA CONSULTING
Income statement for September N
(net in euros)
Services revenue 5300
Operating expenses
Rent expense 900
Advertising expense 200
Salaries and wages expense 1700
Utilities expense 170
Total operating expense 2970
Net income (profit) 2230
107
Q2/ Retained earnings statement
IKRA CONSULTING
Retained Earnings Statement for September N
(net in euros)
Retained earnings, September 1 700
Add: Net income 4330
Less: Dividends -400
Retained earnings, September 30 4630
108
Q3/ Balance sheet
IKRA CONSULTING
Balance sheet for the end of September N
(net in euros)
Assets
Non-current assets
Equipment 9100
Current assets
Supplies 600
Accounts receivables 5200
Cash 26600
Total assets 49500
Owner's equity
Share capital 23000
Retained earnings 4230
Liabilities
Notes payable 10000
Accounts payables 2370
Total equity and liabilities 49500 109
Q1/ Income statement
IKRA CONSULTING
(net in euros)
Services revenue 7300
Operating expenses
Rent expense 900
Advertising expense 200
110
Q2/ Retained earnings statement
IKRA CONSULTING
Retained Earnings Statement for September N
(net in euros)
Retained earnings, September 1 400
Add: Net income 4230
Less: Dividends -400
Retained earnings, September 30 4230
111
Q3/ Balance sheet
IKRA CONSULTING
Balance sheet for the end of September N
(net in euros)
Assets
Non-current assets
Equipment 8100
Current assets
Supplies 600
Accounts receivables 5200
Cash 25600
Total assets 39500
Owner's equity
Share capital 23000
Retained earnings 4230
Liabilities
Notes payable 10000
Accounts payables 2270
Total equity and liabilities 39500
112