PE Illustrative-Financial-Statements-2022 PE

Illustrative
financial
statements
Private equity funds
January 2023
______
kpmg.com
The information contained in these illustrative financial statements is of a general nature relating to
private investment companies only and is not intended to address the circumstances of any
particular entity.
The form and content of financial statements are the responsibility of the specific entity’s
management. These illustrative financial statements:
(a) are intended to provide general information on applying accounting principles generally accepted
in the United States of America effective as of September 30, 2022, and do not include all possible
disclosures that may be required for private investment companies; (b) are not intended to be a
substitute for management’s review of applicable law or accounting standards or for professional
judgment as to the adequacy of disclosures and fairness of presentation; and (c) are being provided
with the understanding that the information contained herein should not be construed as legal,
accounting, tax, or other professional advice or services and that no one should act on any
information contained herein without the appropriate professional advice provided in connection with
the entity’s particular situation. Although we endeavor to provide accurate and timely information,
there can also be no guarantee that such information is accurate as of the date it is received or that
it will continue to be accurate in the future. Certain information contained in these illustrative financial
statements may be superseded as new guidance or interpretations are issued. Financial statement
preparers and other users of these illustrative financial statements are therefore cautioned to stay
informed of, and carefully evaluate, subsequent authoritative and interpretative guidance.
© 2023 KPMG LLP, a Delaware limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International
Limited, a private English company limited by guarantee. All rights reserved. NDP416049-1B
Contents
Private Equity, L.P. ............................................................................................... 1
Statement of assets and liabilities ........................................................................ 2
Schedule of investments ...................................................................................... 2
Statement of operations ....................................................................................... 5
Statement of changes in partners’ capital ............................................................ 6
Statement of cash flows ....................................................................................... 7
Notes to financial statements ............................................................................... 9
Appendices ......................................................................................................... 28
Appendix A: Investments in private investment companies ............................... 29
Appendix B: Alternative presentation ................................................................. 33
Appendix C: Schedule of investments ............................................................... 34
Appendix D: Statement of changes in partners’ capital ..................................... 36
References to the relevant literature are included in the left-hand margin.

The following abbreviations are used for technical references:
ASC FASB Accounting Standards Codification
ATQA AICPA Technical Questions and Answers
AAG-INV AICPA Audit and Accounting Guide, Investment Companies
CFTC Commodity Futures Trading Commission
© 2023 KPMG LLP, a Delaware limited liability partnership and a member firm of the KPMG global organization of independent
member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved.
NDP416049-1B
The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organization.
Private
Equity, L.P.
© 2023 KPMG LLP, a Delaware limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with 1
KPMG International Limited, a private English company limited by guarantee. All rights reserved. NDP416049-1B
Private Equity, L.P.
ASC 946-205-45-1 Statement of assets and liabilities
December 31, 20XX
Assets
Investments, at fair value (cost $639,396,000) $769,440,000
Digital assets, at fair value (cost 10,000,000) 11,200,000

ASC 946-210-45-20 Cash and cash equivalents 8,215,000
ASC 946-310-45-1 Interest and dividends receivable 500,000
ASC 946-310-45-1 Due from related parties 57,000
Due from cryptocurrency exchanges 92,000
Escrow proceeds receivable 85,000

(1)
ASC 505-10-45-2 Capital contributions receivable 900,000
Other assets 26,000
Total assets 790,515,000
ASC 946-405-45-1 Liabilities

Management fee payable 2,080,000
ASC 480-10-45-1 Capital distributions payable 1,050,000
Notes payable 100,000
Accrued expenses and other liabilities 45,000
Total liabilities 3,275,000
(2)
ASC 946-20-50-14 Partners’ capital $787,240,000
1.
See guidance in ASC paragraph 505-10-45-2 to determine classification of capital contributions receivable as an asset or as a
reduction of partners’ capital.
2.
See Appendix B for an alternative presentation of partners’ capital.
See accompanying notes to the financial statements.
ASC 946-205-45-1 Schedule of investments(2)
December 31, 20XX
Percentage of
partners’
capital Cost Fair value
Investments, at fair value
Private operating companies
ASC 946-210-50-6
United States
Consumer technology (57.8% of partners’ capital)
Private Consumer Technology Company A
Preferred stock, 30,000,000 shares 21.5% $140,000,000 $169,090,000
Common stock, 10,000,000 shares 4.2 10,000,000 33,000,000
Notes, X.X%, due 7/15/20XX, principal 1.5 10,000,000 12,000,000
$10,000,000
160,000,000 214,090,000
Private Consumer Technology Company B
Preferred stock, 10,000,000 shares 15.2 100,100,000 120,000,000
Warrants, expire 1/31/20XX 0.4 596,000 3,000,000
100,696,000 123,000,000
Healthcare (14.4% of partners’ capital)
Private Healthcare Company A
102,000,000 113,200,000
Private Healthcare Company B
Contingent consideration 0.0 50,000 100,000
Blockchain technology (0.60% of partners’ capital)

Company A
Total United States 57.8 365,746,000 454,690,000
China
Consumer technology (5.6% of partners’ capital)
Private Consumer Technology Company C(1)

Notes, X.X%, due 8/30/20XX, principal 1.0 5,000,000 8,000,000
$5,000,000
Warrants, expire 8/25/20XX 0.2 900,000 1,250,000
Total China 5.6 35,900,000 44,250,000
Total private operating companies 63.4 401,646,000 498,940,000
1
Private Consumer Technology Company C is held by Subsidiary A, which is wholly owned by Private Equity, L.P.
2
See Appendix A for a sample presentation of the schedule of investments for investments in private investment companies and
Appendix B for an alternative presentation of the schedule of investments.
Schedule of investments (continued)
December 31, 20XX
Percentage
of partners’
Marketable equity securities United States
Consumer technology
Private Consumer Technology Company A
Common stock,44,000,000 shares 18.4 $125,000,000 $145,000,000
Public Consumer Technology Company B
Common stock,32,000,000 shares 15.9 112,750,000 125,500,000
Total marketable equity securities 34.3 237,750,000 270,500,000
Total investments, at fair value 97.7% $639,396,000 $769,440,000
The following table illustrates one way to present investments by type:

Percentage
of partners’
Investments by type, at fair value capital Cost Fair value
Total preferred stock 50.0% $320,100,000 $389,090,000
Total common stock 44.7 302,750,000 356,000,000
Total notes 2.5 15,000,000 20,000,000
Total warrants 0.5 1,496,000 4,250,000
Total contingent consideration 0.0 50,000 100,000
Percentage
of partners’
Digital assets, at fair value
Cryptocurrencies
Digital Asset A, 1,200 units 0.8% $5,000,000 $6,000,000
Digital Asset B, 1,150 units 0.6 5,000,000 5,200,000
Total investment in digital assets, 1.4% $10,000,000 $11,200,000
at fair value
ASC 946-205-45-1 Statement of operations
Year ended December 31, 20XX
Investment income
Interest $4,039,000
ASC 946-830-45-39 Dividends (net of foreign withholding taxes of $200,000) 2,495,000
Other income 100,000
Total investment income 6,634,000
ASC 946-220-45-3 Expenses

ASC 946-20-45-4 Management fee, gross 16,000,000
Management fee, offset (8,460,000)
Management fee, net 7,540,000
Professional fees and other 565,000
Due diligence costs 1,132,000
Broken deal costs 200,000
Interest expense 375,000
Total expenses 9,812,000
ASC 946-220-45-5 Net investment loss (3,178,000)
ASC 946-220-45-6 Realized and unrealized gain (loss) from investments and foreign currency
ASC 946-830-45-1 to 4 Net realized gain from investments 25,165,000
Realized gain on distribution of investments 200,000
Net unrealized gain from investments 17,273,000
Net realized gain from foreign currency transactions(1) 400,000
Net unrealized gain from translation of assets and liabilities in foreign currencies(2) 800,000
Net gain from investments and foreign currency 43,838,000
ASC 946-220-45-7 Net income(3) $40,660,000
1.
Represents net gains or losses on assets or liabilities denominated in foreign currencies. If separate reporting of foreign currency effects
on realized gains or losses from investments is elected, those amounts may be included in this caption.
2.
Represents the net change during the period from translating assets and liabilities denominated in foreign currencies.
If separate reporting of foreign currency effects on net unrealized gains and losses from investments is elected, those amounts may be
included in this caption.
3.
ASC paragraph 946-220-45-7 defines the sum of net investment income or loss and net realized and unrealized gain or loss from
investments and foreign currency as net increase or decrease in net assets resulting from operations. Funds may describe this line item
as net increase or decrease in net assets resulting from operations or net income or loss.
ASC 946-205-45-1, 3 Statement of changes in partners’ capital
and 5
ASC 946-505-50-2,
ASC 946-505-50-3 General Partner Limited Partners Total
Partners’ capital, beginning of year $75,884,000 $682,957,000 $758,841,000
Capital contributions 250,000 24,750,000 25,000,000
Capital distributions (373,000) (36,888,000) (37,261,000)
ASC 946-205-45-3 Allocation of net income(1)

Net investment loss (31,000) (3,147,000) (3,178,000)
Net realized gain from investments 251,000 24,914,000 25,165,000
Realized gain on distribution of 2,000 198,000 200,000
investments
Net unrealized gain from investments 173,000 17,100,000 17,273,000
Net realized gain from foreign currency 4,000 396,000 400,000
transactions
Net unrealized gain from translation

of assets and liabilities in 8,000 792,000 800,000
foreign currencies
ASC 946-20-45-4 Carried interest to general partner 8,051,000 (8,051,000) —

Net income after carried interest to 8,458,000 32,202,000 40,660,000
General Partner
ASC 946-505-50-3 Partners’ capital, end of year $84,219,000 $703,021,000 $787,240,000
1.
ASC paragraph 946-205-45-5 permits nonregistered investment partnerships to combine the statement of changes in net assets with the
statement of changes in partners’ capital if the information in ASC paragraph 946-205-45-3 is presented. AAG-INV Chapter 7 states that
the alternative presentation in Appendix B may be used when the information in ASC paragraph 946-205-45- 3 is presented in the
financial statements, and it is considered more meaningful to users of the financial statements.
ASC 946-205-45-1 Statement of cash flows
Cash flows from operating activities
Net income $40,660,000
ASC 230-10-45-28 Adjustments to reconcile net income to net cash provided by operating activities:
Net realized gain from investments (25,165,000)
Realized gain on distribution of investments (200,000)
Net unrealized gain from investments (17,273,000)
Net realized gain from foreign currency transactions (400,000)
Net unrealized gain from translation of assets and liabilities in foreign currencies (800,000)
ASC-230-10-45-7, Purchases of investments (63,589,000)
ASC 230-10-45-20 Purchases of digital assets (12,000,000)
and ATQA 6910.20 Proceeds from sales of investments 91,197,000
Proceeds from sales of digital assets 2,000,000
Changes in operating assets and liabilities:
Interest and dividends receivable 400,000
Due from related parties (7,000)
Due from cryptocurrency exchanges (30,000)
Other assets 72,000
Management fee payable 125,000
Due to related parties (35,000)
Net cash provided by operating activities 15,391,000
ASC 230-10-45-14
Cash flows from financing activities
and 15,
ASC 230-10-45-26 Proceeds from contributions 24,100,000
ASC 230-10-50-5 Payments for capital distributions (35,131,000)
Proceeds from notes payable 2,000,000
Repayments of notes payable (2,700,000)
Net cash used in financing activities (11,731,000)
ASC 230-10-45-24 Net increase in cash and cash equivalents (including restricted cash) 3,660,000
ASC 230-10-45-24 Cash and cash equivalents (including restricted cash), beginning of year 4,555,000
ASC 230-10-45-24 Cash and cash equivalents (including restricted cash), end of year $8,215,000
[Include the following disclosure if cash, cash equivalents, and amounts generally described as
restricted cash are presented in more than one line item within the statement of assets and
liabilities.] At December 31, 20xx, the amounts included in cash and cash equivalents
(including restricted cash) include the following
Statement of cash flows (continued)
December 31,
Statement of assets and liabilities
20XX
ASC 230-10-50-8 Cash and cash equivalents $8,215,000
Restricted cash XXX,XXX
Total cash and cash equivalents (including restricted cash) $8,215,000
Supplemental disclosure of cash flow information

ASC 230-10-50-2 Cash paid during the year for interest $350,000
Supplemental disclosure of noncash financing activities
ASC 230-10-50-3 Distribution of securities, at fair value (cost basis of $2,000,000) $2,200,000
Notes to financial statements
December 31, 20XX
ASC 275-10-50-2 1. Organization

[This note should be tailored to the Fund’s specific nature of operations.] Private Equity, L.P. (the
Fund), a Delaware investment limited partnership, commenced operations on [Month, Date, Year]. The
Fund was organized to [Include a description of the Fund’s investment objectives]. The Fund is
managed by General Partner, LLC (the General Partner) and Investment Manager, LLC (the U.S.
Investment Manager). [If applicable:] The U.S. Investment Manager is registered with the U.S.
Securities and Exchange Commission as an investment adviser under the Investment Advisers Act of
1940.
The Fund commenced on [Month, Date, Year] and will expire on [Month, Date, Year], but may be
extended for up to two consecutive one-year periods or dissolved or terminated prior to expiration in
accordance with the Limited Partnership Agreement (the Agreement). The Fund’s commitment period
ended on [Month, Date, Year].
ASC 235-10-50-1, 2. Summary of significant accounting policies
ASC 235-10-50-3 The significant accounting policies followed by the Fund are:
ASC 946-10-50-1
Basis of presentation
The financial statements have been prepared in accordance with U.S. generally accepted accounting
principles (GAAP). The Fund is an investment company and follows the accounting and reporting
guidance in the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification
(ASC) Topic 946, Financial Services—Investment Companies.
ASC 810-10-50-1 Principles of consolidation
[If applicable for consolidated financial statements: If consolidated financial statements are
presented, the financial statements should be referred to as consolidated financial statements
throughout. In addition, a Fund should apply the disclosure requirements in ASC Section 810-10-
50 if the Fund has consolidated other entities in which it has a controlling financial interest and
is not required to measure at fair value in accordance with ASC Topic 946.]
The Fund consolidates variable interest entities (VIEs) for which it is the primary beneficiary, generally
as a result of having the power to direct the activities that most significantly affect the VIE’s economic
performance and holding variable interests that convey to the Fund the obligation to absorb losses or the
right to receive benefits that could potentially be significant to the VIE. The Fund consolidates entities
that are not VIEs when it has a controlling financial interest as a result of majority voting control. The
Fund is precluded from consolidating entities that are not investment companies when it is required to
measure those entities at fair value in accordance with ASC Topic 946.
The accompanying consolidated financial statements include the accounts of the Fund and its wholly
owned and controlled subsidiary, Subsidiary A, which is not a VIE. Subsidiary A is an investment
company established for the general purpose of executing specific investment transactions on behalf of
the Fund. All significant intercompany accounts and transactions have been eliminated in the
accompanying consolidated financial statements. [If applicable:] At December 31, 20XX, the Fund does
not hold variable interests in any VIEs for which it is the primary beneficiary.
Principles of combination
[If applicable for combined financial statements: If combined financial statements are presented,
then financial statements should be referred to as combined financial statements throughout.]
Combined financial statements are presented for commonly controlled entities when they are likely to be
more meaningful than their separate financial statements. The combined financial statements include the
accounts of Fund B and C (collectively, the Fund). All intercompany accounts and transactions have
been eliminated in combination.
December 31, 20XX
2. Summary of significant accounting policies (continued)

ASC 275-10-50-4 Use of estimates
Preparing financial statements in accordance with GAAP requires management to make estimates and
assumptions in determining the reported amounts of assets and liabilities, including the fair value of
investments, and disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported amounts of income and expense during the reporting period. Actual results could differ
from those estimates.
ASC 946-320-25-1 Investment transactions and related investment income
Securities transactions are accounted for on a trade-date basis. Securities transactions outside
conventional channels are recorded as of the date the Fund obtains a right to demand the securities
purchased or to collect the proceeds of sale, and incurs an obligation to pay the price of the securities
purchased or to deliver the securities sold, respectively.
[As applicable include accounting policy of the fund that addresses recognition and
ASC 610-20-25-6 – 25-7 derecognition of cryptocurrency transactions such as] Cryptocurrency transactions are recorded
when the Fund has obtained control over the cryptocurrency when purchased or has transferred control
of the cryptocurrency when sold. In determining when control of the cryptocurrency has been obtained
or transferred, the Fund evaluates when it or the counterparty has the ability to direct the use of and
obtain substantially all of the benefits of the cryptocurrency.
ASC 946-320-40-1 Realized gains and losses on investment transactions are determined using cost calculated on [a
specific identification] [an average cost] basis.
[If applicable:] Realized gains or losses on distribution of investments represent the difference between
the original cost of the investments, determined using specific identification and the related market price
on the distribution date. When investment securities are distributed to the partners, gains or losses are
classified as realized.
ASC 946-320-35-5 [If applicable:] Distributions that represent returns of capital in excess of cumulative profits and losses
S-X Rule 6-03(g) are credited to investment cost rather than investment income. Dividends are recorded on the ex-
dividend date and interest is recognized on an accrual basis.
ASC 946-830-45-34 [If applicable:] Withholding taxes on foreign dividends have been provided for in accordance with the
Fund’s understanding of the applicable country’s tax rules and rates
ASC 946-320-35-20 [If applicable:] Discounts and premiums to the face amount of debt securities are accreted and
amortized using the effective interest rate method over the lives of the respective debt securities. [If
applicable:] Premiums to the face amount of callable debt securities that have noncontingent call
features that are callable at fixed prices and on preset dates are amortized using the effective interest
rate method to the next call date when a call option at a specified price becomes exercisable. If there is
no remaining premium or if there are no further call dates, the Fund resets the effective yield using the
payment terms of the debt security.
ASC 946-320-17 to 19, [If applicable:] Interest income is no longer accrued, and interest receivable is written off when deemed
ASC 310-10-35-8 to 11, uncollectible. [If applicable:] Discounts to the face amount of debt securities are not accreted and
ASC 946-320-30-4 amortized to the extent that interest income is not expected to be realized.
ASC 230-10-50-1 Cash, cash equivalents and restricted cash
Cash represents cash on hand and demand deposits held at financial institutions. Cash equivalents
ASC 825-10-50-20 include short-term highly liquid investments of sufficient credit quality that are readily convertible to known
and 21 amounts of cash and have original maturities of three months or less. Cash equivalents are carried at
cost, plus accrued interest, which approximates fair value. Cash equivalents are held to meet short-term
liquidity requirements, rather than for investment purposes. Cash and cash equivalents are held at major
financial institutions and are subject to credit risk to the extent those balances exceed applicable Federal
Deposit Insurance Corporation (FDIC) or Securities Investor Protection Corporation (SIPC) limitations.
December 31, 20XX

Restricted cash is subject to a legal or contractual restriction by third parties as well as a restriction as to
withdrawal or use, including restrictions that require the funds to be used for a specified purpose and
restrictions that limit the purpose for which the funds can be used. The Fund considers [The Fund should
include a description of what balance sheet items are restricted] to be restricted cash.
[In addition, a fund should disclose the nature of restrictions on cash, cash equivalents, and
amounts described as restricted cash.]
Foreign currency translation
Assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the
date of valuation. Transactions denominated in foreign currencies, including purchases and sales of
investments, and income and expenses, are translated into U.S. dollar amounts on the date of those
transactions. Adjustments arising from foreign currency transactions are reflected in the statement of
operations.
[Include if the Fund does not separately report foreign currency exchange effects from realized
and unrealized gains and losses from investments:]
ASC 946-220-50-2 The Fund does not isolate that portion of the results of operations arising from the effect of changes in
foreign exchange rates on investments from fluctuations arising from changes in market prices of
investments held. Those fluctuations are included in net realized and unrealized gain or loss from
investments in the statement of operations.
Reported net realized gain (loss) from foreign currency transactions arises from sales of foreign
currencies, currency gains or losses realized between the trade and settlement dates on securities
transactions, and the difference between the amounts of dividends, interest, and foreign withholding
taxes recorded on the Fund’s books and the U.S. dollar equivalent of the amounts actually received or
paid. Net unrealized gain (loss) from translation of assets and liabilities in foreign currencies arises from
changes in the fair values of assets and liabilities, other than investments in securities at the end of the
period, resulting from changes in exchange rates.
[Include if the Fund separately reports foreign currency exchange effects from realized and
unrealized gains and losses from investments:]
ASC 946-220-50-2 The Fund isolates that portion of the results of operations arising from the effect of changes in foreign
exchange rates on investments from fluctuations arising from changes in market prices of investments
held.
ASC 946-830-50-1 Reported net realized gain (loss) from foreign currency transactions arises from sales of portfolio
securities; sales and maturities of short-term securities; sales of foreign currencies; currency gains or
losses realized between the trade and settlement dates on securities transactions; and the difference
between the amounts of dividends, interest, and foreign withholding taxes recorded on the Fund’s books
and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized gain (loss) from
translation of assets and liabilities in foreign currencies arises from changes in the fair values of assets
and liabilities, including investments in securities at the end of the period, resulting from changes in
exchange rates.
Fair value – Hierarchy of fair value
The Fund determines fair value based on assumptions that market participants would use in pricing an
asset or liability in the principal or most advantageous market. When considering market participant
assumptions in fair value measurements, the following fair value hierarchy distinguishes between
observable and unobservable inputs, which are categorized in one of the following levels:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund is
able to access.
December 31, 20XX

Level 2 – Inputs, other than quoted prices included in Level 1, that are observable either directly or
indirectly. These inputs may include (a) quoted prices for similar assets in active markets, (b) quoted
prices for identical or similar assets in markets that are not active, (c) inputs other than quoted prices that
are observable for the asset, or (d) inputs derived principally from or corroborated by observable market
data by correlation or other means
Level 3 – Inputs that are unobservable and significant to the entire fair value measurement.
[If applicable:] Investments in private investment companies measured using net asset value as a
practical expedient are not categorized within the fair value hierarchy.
The availability of valuation techniques and observable inputs can vary from investment to investment
and are affected by a wide variety of factors, including the type of investment, whether the investment is
new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the transaction. To the extent that valuation is based on models or inputs that are less
observable or unobservable in the market, determining fair value requires more judgment. Because of
the inherent uncertainty of valuation, estimated values may be materially higher or lower than the values
that would have been used had a ready market for the investments existed. Therefore, the degree of
judgment exercised by the Fund in determining fair value is greatest for investments categorized in
Level 3
In some circumstances, the inputs used to measure fair value might be categorized within different levels
of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in
the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
ASC 820-10-50-2(bbb), Fair value – Valuation techniques and inputs
ASC 820-10-50-1(a)
[The following includes examples of valuation techniques and inputs used by investment
companies. These examples do not include all possible investment types or valuation techniques
and inputs that may apply to a particular type of investment. A fund’s disclosures should be
tailored to describe the valuation techniques and inputs used under the specific facts and
circumstances of the fund, including the extent to which valuations are obtained from third-party
pricing services or broker quotations.]
When determining fair value, the Fund uses valuation techniques that maximize the use of
observable inputs and minimize the use of unobservable inputs. The valuation techniques used by
the Fund to determine fair value are considered to be market or income approaches.
The market approach includes valuation techniques that use prices and other relevant information
generated by market transactions involving identical or comparable assets, liabilities, or a group of
assets and liabilities. The Fund generally uses the market approach to value [Include categories of
investments valued using a market approach as applicable, such as the following:] exchange-
traded securities and exchange-traded derivatives.
[Alternative language for the market approach specific to nonmarketable or privately held
investments:] The market approach includes valuation techniques that use observable market data
(e.g., current trading and/or acquisition multiples) of comparable companies and applying the data
to key financial metrics of the investment. The comparability (as measured by size, growth profile,
and geographic concentration, among other factors) of the identified set of comparable companies
to the investment is considered in applying the market approach. The Fund generally uses the
market approach to value [Include other categories of investments as applicable such as:] equity
investments in private operating companies.
The income approach includes valuation techniques that measure the present value of anticipated
future economic benefits (i.e., net cash flows). The estimated net cash flows are forecast over the
expected remaining economic life and discounted to present value using a discount rate
commensurate with the level of risk associated with the expected cash flows. The Fund generally
uses the income approach to [Include categories of investments valued using an income approach
as applicable, such as:] value equity and debt investments in private operating companies.
December 31, 20XX
ASC 946-325 2. Summary of significant accounting policies (continued)

ASC 946-325-32-1 Cryptocurrency
[Refer to KPMG’s Executive Summary: Accounting for crypto assets – Investment Companies,
for an overview of accounting for crypto intangible assets by investment companies] Digital assets
are stated at fair value and generally valued using prices as reported on reputable and liquid exchanges
and [Include accounting policy of investment company to determine the cut-off to value its
cryptocurrency assets, for example a Fund that uses the market prices of its crypto assets at a
time other than close of its reporting period such as:] may involve utilizing an average of bid and ask
quotes using closing prices provided by such exchanges as of the date and time of determination at [use
the time of determination applicable to the Fund’s valuation policy;] XX:XX a.m./p.m. GMT.
When determining a principal market for cryptocurrencies, the Fund identifies publicly available, well
established cryptocurrency exchanges that are accessible to the Fund, and considers factors including
the recent price activity of an exchange, liquidity, and security and stability of an exchange, to determine
which exchanges to utilize.
While some digital assets are traded in active markets and are valued based on quoted prices other digital
assets may be more thinly-traded or subject to irregular trading activity. To the extent that digital assets
are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair
value hierarchy. Digital assets traded on inactive markets are generally categorized in Level 2 of the fair
value hierarchy.
Marketable equity securities
The Fund values equity securities that are traded on a national securities exchange at their last reported
sales price. The Fund generally values equity securities traded in over-the-counter (OTC) markets and
listed securities for which no sale was reported on that date at [the price within the bid-ask spread
that best represents fair value] [their last reported bid price if held long, and last reported ask
price if sold short]. To the extent that equity securities are actively traded and valuation adjustments
are not applied, they are categorized in Level 1 of the fair value hierarchy. Equity securities traded on
inactive markets or valued by reference to similar instruments are generally categorized in Level 2 of the
fair value hierarchy.
Private operating companies
Investments in private operating companies may consist of common stock, preferred stock, and debt of
privately owned portfolio companies. At each measurement date, the Fund reviews the valuation of each
investment and records adjustments as necessary to reflect the expected exit value of the investment
under current market conditions. Ongoing reviews by the Fund’s management are based on an
assessment of the type of investment, the stage in the lifecycle of the portfolio company, and trends in
the performance and credit profile of each portfolio company as of the measurement date. The [Fund
values] [Fund uses an independent pricing service to value] private operating companies using an
income approach or a market approach. In certain instances, the Fund may use multiple valuation
approaches for a particular investment and estimate its fair value based on a weighted average or a
selected outcome within a range of multiple valuation results. The decision to use a valuation approach
will depend on the investment type and the information available.
When applying valuation techniques used to determine fair value, the Fund assumes a reasonable period
of time for estimating cash flows and considers the financial condition and operating results of the
portfolio company, the nature of the investment, restrictions on marketability, market conditions, foreign
currency exposures, and other factors. When determining the fair value of investments, the Fund
exercises significant judgment and uses the best information available as of the measurement date. Due
to the inherent uncertainty of valuations, the fair values reflected in the financial statements as of the
measurement date may differ from (1) values that would have been used had a readily available market
existed for those investments and (2) the values that may ultimately be realized.
December 31, 20XX

[Examples of income approach input technique disclosures:] Inputs used under an income
approach may include annual projected cash flows for each investment through their expected remaining
economic life discounted to present value using appropriate risk-adjusted discount rates. These cash
flow assumptions may be probability weighted to reflect the risks associated with achieving expected
performance levels across various business scenarios. Inputs used under an income approach may
include an assessment of the credit profile of the portfolio company as of the measurement date; the
operating performance of the portfolio company; trends in the liquidity and financial leverage ratios as of
the measurement date; and an assessment of the portfolio company’s business enterprise value,
liquidation value, and debt repayment capacity of each subject debt investment. In addition, inputs may
include an assessment of potential yield adjustments for each debt investment based on trends in the
credit profile of the portfolio company and trends in the interest rate environment as of the measurement
date.
[Examples of market approach input technique disclosures:] Inputs used under a market approach
may include valuation multiples applied to corresponding performance metrics, such as earnings before
interest, taxes, depreciation, and amortization (EBITDA); revenue; or net earnings. The selected
valuation multiples were estimated through a comparative analysis of the performance and
characteristics of each investment within a range of comparable companies or transactions in the
observable marketplace. In addition, recent merger and acquisition transactions of comparable
companies may be used as a basis to develop implied valuation multiples. Investment valuations using
the market approach may also consider factors such as liquidity, credit, and market risk factors of the
portfolio company.
ASC 946-235-50-5(b) [Examples of probability weighted expected return method disclosures:] The probability weighted
expected return method is based on an estimate of expected fair value as analyzed through various
liquidity scenarios. Fair value is determined for a given scenario at the time of the future liquidity event
and discounted back to the valuation date using a risk-adjusted discount rate. To determine fair value,
the present values under each scenario are weighted based on the expected probability of each scenario
occurring.
[Examples of option pricing model disclosures:] The option pricing model treats a portfolio company’s
common stock and preferred stock as call options on the enterprise or equity value of the portfolio
company, with exercise or strike prices based on the characteristics of each series or class of equity in
the portfolio company’s capital structure (e.g., the liquidation preference of a given series of preferred
stock). This method is sensitive to certain key assumptions, such as volatility and time to exit, that are
not observable.
Investments in private operating companies are generally categorized in Level 3 of the fair value
hierarchy.
Restricted securities of public companies
Restricted securities of public companies cannot be offered for sale to the public until the issuer complies
with certain statutory or contractual requirements. The Fund generally values restricted securities of
public companies at a discount to similar publicly traded companies when the restriction is specific to the
security. The Fund considers the type and duration of the restriction, but in no event does the valuation
exceed the listed price on any major securities exchange.
Restricted securities of public companies are generally categorized in Level 2 of the fair value hierarchy.
However, to the extent that significant inputs used to determine liquidity discounts are unobservable,
restricted securities in public companies may be categorized in Level 3 of the fair value hierarchy.
Warrants
The Fund values warrants that are traded on an exchange at their last reported sales price. The Fund
values OTC or nontraded warrants using the Black-Scholes option pricing model, which takes into
account the contract terms (including the strike price and contract maturity) and multiple inputs (including
time value, volatility, equity prices, interest rates, and currency rates). Warrants that are traded on an
exchange in an active market are generally classified in Level 1 of the fair value hierarchy. Warrants that
are traded on the OTC market are generally classified in Level 2 or 3 of the fair value hierarchy.
December 31, 20XX

Private investment companies
The Fund values private investment companies using the net asset values provided by the underlying
private investment companies as a practical expedient. The Fund applies the practical expedient to
private investment companies on an investment-by-investment basis, and consistently with the Fund’s
entire position in a particular investment, unless it is probable that the Fund will sell a portion of an
investment at an amount different from the net asset value (NAV) of the investment. [See Appendix A
for additional disclosures for investments in private investment companies that are not valued
using NAV as a practical expedient.]
Special-purpose vehicles
Special-purpose vehicles (SPVs) consist of [common stock, limited partnership interests, etc.] in
unconsolidated entities that invest directly or indirectly in private equity or debt securities, real estate, or
intangible property. The valuation of the Fund’s SPVs may depend on whether the SPV is required to be
accounted for as an investment company under GAAP ASC Topic 946.
If an SPV is accounted for as an investment company, the Fund generally values the investment, as a
practical expedient, using the NAV provided by the SPV when the NAV is calculated in a manner
consistent with GAAP for investment companies. The Fund applies the practical expedient to eligible
SPVs on an investment-by-investment basis and consistently with the Fund’s entire position in a
particular investment, unless it is probable that the Fund will sell a portion of an investment at an amount
different from the NAV of the investment.
If an SPV is not accounted for as an investment company, the SPV may be valued in its entirety using
an income approach or a market approach. [See Private Operating Companies for examples of
valuation techniques and inputs that may apply to investments in SPVs.] In certain instances, an
SPV may be valued based on an evaluation of the net assets of the SPV, whereby the assets and
liabilities of the SPV are valued based on each underlying investment within the SPV, incorporating
valuations that consider financing and sales transactions with third parties, expected cash flows, and
market-based information including comparable transactions and performance multiples, among other
factors.
SPVs are generally categorized in Level 3 of the fair value hierarchy. [Note: This does not apply to
investments in SPVs valued using NAV as a practical expedient.]
Contingent consideration
[If applicable:] The Fund recognizes contingent consideration from the sale of liquidated investments
as a financial asset measured at fair value. [Describe the valuation inputs and techniques used to
measure contingent consideration recognized as a financial asset.]
Fair value of financial instruments
[If the fund is subject to the disclosure requirements under ASC Section 825-10-50, include
disclosures as required by ASC paragraphs 825-10-50-10 through 19. The following example may
be appropriate when the fair value of certain financial instruments approximates their carrying
amounts:] The fair value of certain of the Fund’s financial instruments, including [list specific
receivables and payables and the corresponding amounts if not evident elsewhere in the financial
statements], approximates the carrying amounts presented in the statement of assets and liabilities, due
to the short-term nature of these instruments.
[The following example includes required disclosures when a fund has incurred a liability for
unrecognized tax benefits. A fund may tailor its disclosures where appropriate if it has not
incurred a liability for unrecognized tax benefits.]
December 31, 20XX
AAG-INV 7.189 2. Summary of significant accounting policies (continued)

Income taxes
The Fund does not record a provision for U.S. federal, state, or local income taxes, because the partners
report their share of the Fund’s income or loss on their income tax returns. [If applicable:] However,
certain U.S. dividend income and interest income may be subject to a maximum 30% withholding tax for
limited partners that are foreign entities or foreign individuals. [If applicable:] Further, certain non-U.S.
dividend income and interest income may be subject to a tax at prevailing treaty or standard withholding
rates with the applicable country or local jurisdiction. The Fund files an income tax return in the U.S.
federal jurisdiction and may file income tax returns in various- U.S. states [If applicable:] and foreign
jurisdictions. Generally, the Fund is subject to income tax examinations by [Federal] [list applicable
states] [Foreign jurisdictions] for years after 20XX.
The Fund is required to determine whether its tax positions are more likely than not to be sustained upon
examination by the applicable taxing authority based on the technical merits of the position.
Tax positions not deemed to meet a more likely than not threshold would be recorded as a tax expense
in the current year.
At December 31, 20XX, the Fund recorded a liability for unrecognized tax benefits of $XXX,000 related
to its tax positions. [Include a description of the uncertainty in tax positions, for example,
investment gains from certain foreign jurisdictions where the Fund has elected not to file an
income tax return.]
[The following are examples that may apply to the Fund’s assessment of possible changes in
unrecognized tax benefits over the next 12 months:]
1 The Fund has determined that it is reasonably possible that the total amount of the unrecognized tax
benefits will [increase] [decrease] by approximately [Include an amount or a range of the
reasonably possible changes in unrecognized tax benefits] within the next 12 months as a result
of [Describe the nature of events that can cause a significant change in unrecognized tax
benefits, including, but not limited to, settlements, expiration of statutes of limitations,
changes in tax law, and new authoritative rulings].
2 The Fund has determined that it is reasonably possible that the total amount of the unrecognized tax
benefits will [increase] [decrease] within the next 12 months as a result of [Describe the nature of
events that can cause a significant change in unrecognized tax benefits, including, but not
limited to, settlements, expiration of statutes of limitations, changes in tax law, and new
authoritative rulings]. Until formal resolutions are reached between the Fund and tax authorities,
the amount of a possible ultimate settlement with respect to the effect on unrecognized tax benefits
is not readily determinable.
3 The Fund does not expect that its assessment related to unrecognized tax benefits will materially
change over the next 12 months. However, the Fund’s conclusions may be subject to review and
adjustment at a later date based on factors including, but not limited to, the nexus of income among
various tax jurisdictions; compliance with U.S. federal, U.S. state, and foreign tax laws; and changes
in the administrative practices and precedents of the relevant taxing authorities.
ASC 740-10-50-15(c), The Fund recognizes interest and penalties related to unrecognized tax benefits in interest expense and
ASC 740-10-50-19 other expenses, respectively. During the year ended December 31, 20XX, the Fund recognized $XX,XXX
and $XXX,XXX, respectively, related to interest and penalties. At December 31, 20XX, the Fund accrued
$XX,XXX and $XX,XXX, respectively, for the payment of interest and penalties.
[The Bipartisan Budget Act of 2015 (the Budget Act) provides for assessment and collection of
imputed underpayment of tax, interest and penalties at the partnership level. A fund that is
subject to imputed underpayments at the partnership level under the Budget Act collection
mechanism should consider appropriate disclosures of its partnership status under the tax law
(e.g. the existence of the collection mechanism and the fund’s ability to elect out or make a ‘push-
out election’) and potential partner obligations resulting from imputed underpayments.
If a fund is able to make a push-out election, it should consider disclosing the status of tax audits
and its assessment of its partners’ potential obligations.
December 31, 20XX

If a fund is unable to make the push-out election or has forfeited its right to make the election,
the recognition and disclosure guidance under ASC Topic 450, Contingencies, would apply.]
Organization costs
ASC 720-15-25-1
Organization costs are expensed as incurred.
ATQA 4110.01 Syndication costs
Syndication costs represent costs incurred in connection with the syndication of limited partnership
interests. These costs are reflected as a direct reduction of partners’ capital. Approximately $150,000
was incurred for syndication costs in the initial year of the Fund.
Due diligence costs and broken deal costs
Costs and expenses incurred related to sourcing, investigating, identifying, analyzing, and pursuing
potential portfolio investments are expensed as incurred, with amounts included in due diligence costs
and broken deal costs in the statement of operations.
Recently issued accounting standards
[The following are examples of recently issued accounting standards that a fund may elect to
disclose, but is not required to do so. These examples are not inclusive of all recent accounting
standards that may apply to a fund. In addition, the content of the disclosures may vary between
funds, depending on the effective date of adoption, the transition method applied for a change in
accounting principle, and the effects of the change on the financial statements, including any
changes to prior-period information as a result of retrospective application. In addition, ASC
Topic 250, Accounting Changes and Error Corrections, includes accounting and disclosure
guidance when a change in accounting principle is required by a newly issued Codification
update.]
In June 2022, the FASB issued ASU 2022-03, ASC Topic 820, “Fair Value Measurement of Equity
Securities Subject to Contractual Sale Restrictions”. The amendment clarifies that contractual sale
restrictions should not be considered when measuring the equity security’s fair value and prohibits an
entity from recognizing a contractual sale restriction as a separate unit of account. The amendments in
this ASU are effective for the Fund beginning after December 15, 2024. Early adoption is permitted for
both interim and annual financial statements that have not yet been issued or made available for
issuance.
[If applicable:] The Fund is currently evaluating the impact the adoption of this new accounting standard
will have on its financial statements and related disclosures.
[If applicable:] We do not expect this guidance to have a material impact on our financial statements
and related disclosures.
[If applicable:] As of December 31, 20XX, the Fund held equity securities subject to contractual sale
restrictions with a fair value of $XX,XXX for which the Fund is subject to an 18 month trading restriction.
The contractual sale restriction is set to expire on June 30, 20XX.
December 31, 20XX
ASC 820-10-50-1A, ASC 3. Fair value measurements

820-10-50-2B
Fair value hierarchy
ASC 820-10-50-2(a) and
(b) The Fund’s assets recorded at fair value have been categorized based on a fair value hierarchy as
described in the Fund’s significant accounting policies in note 2. The following table presents information
ASC 820-10-50-8
about the Fund’s assets measured at fair value as of December 31, 20XX:
(in thousands) Level 1 Level 2 Level 3(1) Total

Common stock $270,500 $— $85,500 $356,000
Preferred stock — — 389,090 389,090
Notes — — 20,000 20,000
Warrants — — 4,250 4,250
Contingent consideration — — 100 100
Total investments, at fair value $270,500 $— $498,940 $769,440

Digital assets, at fair value
Cryptocurrencies $11,200 — — $11,200
(1) The number of classes may need to be greater for fair value measurements categorized within Level 3 of the fair value hierarchy,
because those measurements have a greater degree of uncertainty and subjectivity. Determining appropriate classes of assets and
liabilities for which disclosures about fair value measurements should be provided requires judgment. See Appendix A for sample
disclosures if the Fund had investments in private investment companies.
ASC 820-10-50-2G Changes in Level 3 measurements

The following table presents changes in assets classified in Level 3 of the fair value hierarchy during the
year ended December 31, 20XX attributable to the following:
Common Preferred Notes Warrants

(in thousands) stock stock
Purchases $1,200 $12,000 $15,000 $1,100
Transfers into Level 3 — — — —
Transfers out of Level 3 — — — —
Transfers between Levels 3 and [1][2] [relate to when an investment becomes quoted in an active
market, which the Fund has the ability to access] [relate to when the liquidity restrictions are
reduced or eliminated].
December 31, 20XX
3. Fair value measurements (continued)

ASC 820-10-50-2(bbb) Significant unobservable inputs
The following table summarizes the valuation techniques and significant unobservable inputs used for
the Fund’s investments that are categorized in Level 3 of the fair value hierarchy as of December 31,
20XX:
Fair Value at Range of Inputs
Valuation Unobservable
(In thousands) December 31, (weighted
Technique inputs
20XX average)*
Assets
Equity securities $213,290 Discounted cash Terminal value X%-X%(X%)
flow model growth rate
Discount rate/ X%-X%(X%)
weighted average
cost of capital
120,000 Market comparable EBITDA X-X(X)
companies valuation multiples
Last 12 months X-X(X)
revenue multiples
Discounts for lack X%-X%(X%)
of marketability
Contingent 100 Discounted cash Probability X%-X%(X%)
consideration flow model
Notes 12,000 Discounted cash Remaining X-X Months
maturities
flow model Discount rates (X months)
X%-X%(X%)
8,000 Market comparable Discount margin X%-X%(X%)
companies Market yield/yield to
maturity X%-X%(X%)
Discounts for lack X%-X%(X%)
of marketability
Warrants 4,250 Option pricing model Industry volatility X%-X%(X%)
Estimated time to X-X months (X
exit months)
[*Note: To satisfy the requirement to provide quantitative information about significant unobservable inputs
used for Level 3 fair value measurements, a fund may disclose the range of significant unobservable inputs
by class or disclose the significant unobservable inputs for each individual Level 3 fair value measurement.]
[If a portion of Level 3 investments was not valued using internally developed unobservable inputs,
include language to reconcile the difference, such as the following, if not included in the preceding
table:] Certain of the Fund’s Level 3 investments have been valued using unadjusted inputs that have not
been internally developed by the Fund, including third-party transactions and quotations. As a result, fair
value assets of approximately $141,300,000 have been excluded from the preceding table.
December 31, 20XX
3. Fair value measurements (continued)

[Consider including the following language if not already addressed in the preceding Fair value
– Valuation techniques and inputs section:] The Fund’s Level 3 investments have been valued using
unadjusted inputs that have not been internally developed by the Fund, including third-party transactions
and quotations. As a result, there were no unobservable inputs that have been internally developed by
the Fund in determining the fair value of investments as of December 31, 20XX.
ASC 820-10-50-2(bbb) Change in valuation technique
[Example disclosure of a change in either or both a valuation approach and a valuation technique
for measurements categorized in Level 2 and 3 of the fair value hierarchy:] During the year ended
December 31, 20XX, the Fund changed the valuation technique used to value [Describe the class to
which the change in valuation approach or valuation technique applies] from [Describe the
previous valuation approach and/or valuation technique] to [Describe the change in valuation
approach and/or valuation technique, including the use of an additional valuation technique].
The Fund believes the change in valuation technique and its application results in a measurement that
is equally or more representative of the fair value in the circumstances because of [Disclose the reasons
of the change in valuation approach or valuation technique, which may result from events such
as development of new markets; new information becoming available; information previously
used becoming no longer available; valuation techniques improve; or changes in market
conditions]. [If the change in valuation approach or technique affects only a portion of a class,
consider presenting the amount, as of the reporting date, of the portion affected by the change.]
4. [If applicable] Due from cryptocurrency exchanges
The Fund custodies digital asset with [include custodian of the investment company such as:] (the
“Custodian”) for which qualified custody is available. [If a Fund has self-custody of private keys for
its digital asset wallets, the disclosure should be tailored to address ASC 275 risks and
uncertainties disclosures particular to self-custody of digital assets.] The Fund is subject to
counterparty risk with cryptocurrency exchanges and custodians with whom it enters into cryptocurrency
transactions. A significant concentration of the Fund's cryptocurrency assets may be held by a single
custodian or in a single location, making them vulnerable to losses due to hacking, password loss,
compromised access credentials, malware, or cyberattacks. While the Custodian maintains insurance
policies related to loss and theft of digital assets, the Fund is subject to risk to the extent that losses
exceed the coverage amounts. As of December 31, 20XX, all the Fund’s investments in digital assets
are held by the Custodian.
[If applicable] Due from cryptocurrency exchanges includes cash held at digital asset exchanges which
ASC 825-10-50-20 amounts to $92,000 as of December 31, 20XX. Cash balances and other assets of the Fund held in
custody of digital asset exchanges are not subject to the protections that apply to deposits held by FDIC
or SIPC member institutions.
ASC 825-10-50-21 5. Concentration of credit risk
The Fund is subject to credit risk to the extent any financial institution with which it conducts business is
unable to fulfill contracted obligations on its behalf. Management monitors the financial condition of those
financial institutions and does not anticipate any losses from these counterparties.
December 31, 20XX
ASC 815-10-50-1A, ASC 6. Warrants

815-10-50-5
The Fund may receive warrants from portfolio companies upon an investment in the debt or equity of a
portfolio company. The warrants provide the Fund with exposure to and potential gains upon equity
appreciation of the portfolio company’s share price.
The value of a warrant has two components: time value and intrinsic value. A warrant has a limited life
and expires on a certain date. As the expiration date of a warrant approaches, the time value of a warrant
will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an in-
the-money warrant will decline. Further, if the price of the stock underlying the warrant does not exceed
the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, the
Fund could potentially lose its entire investment in a warrant.
The Fund is exposed to counterparty risk from the potential failure of an issuer of warrants to settle its
exercised warrants. The maximum risk of loss from counterparty risk to the Fund is the fair value of the
contracts. The Fund considers the effects of counterparty risk when determining the fair value of its
investments in warrants. See Note 2 for additional information about warrant contracts, including
information about realized and unrealized gains and losses. [Entities should consider the need for
disclosure of the volume of warrant activity in accordance with ASC Section 815-10-50.]
7. Escrow proceeds receivable
During 20XX, the Fund completed the sale of its investment in [insert company name(s)]. A portion of
proceeds from the sale of the portfolio company is held in escrow as recourse for indemnity claims that
may arise under the sale agreement. Amounts held in escrow are held at estimated realizable value and
included in net realized gain on investments. As of December 31, 20XX, the carrying amount of escrow
proceeds receivable is $XX,000.
8. Contingent consideration
Contingent consideration refers to additional amounts from liquidated investments that management
believes may be realized at future dates and/or as future events occur. The terms of these milestones
are generally defined in the sales/liquidation agreements of the liquidated investment.
The amount of the actual milestone payments ultimately received by the Fund may vary depending on
whether the future milestone events occur. [If milestones are significant, consider disclosing key
provisions, including amounts and dates expected as well as probability of receipt.]
9. Notes payable
[If applicable:] On December XX, 20XX, the Fund entered into a $XX million promissory note and
security agreement (the Note) with an unrelated third party to provide short-term liquidity. The Note is
secured by certain investments of the Fund and is due on [insert date]. Interest accrues at X.X% per
annum. At December 31, 20XX, the amount of the Note was $XXX,XXX.
[If applicable:] On December XX, 20XX, the Fund entered into a line of credit agreement with [insert
bank name], which provides a $XX million credit facility for the Fund and expires on [Date, Year]. The
line of credit is collateralized by certain assets of the Fund. On December XX, 20XX, the Fund drew down
$XX million under this line of credit and repaid the $XX million on January XX, 20XX. Interest accrues at
X.X% per annum.
December 31, 20XX
ASC 450-20-50-4 10. Commitments and contingencies

[The following disclosures are examples of long-term commitments and contingencies, which may occur
for an investment company. The appropriate disclosures to be included should be tailored based on the
facts and circumstances of the Fund:]
[If applicable:] In the normal course of business, the Fund has been named as a defendant in various
matters. Management of the Fund, after consultation with legal counsel, believes that the resolution of
these matters will not have a material adverse effect on the financial condition and results of operations
or cash flows of the Fund.
ASC 460-10-50-4 [If applicable:] The Fund has provided general indemnifications to the General Partner, any affiliate of
the General Partner, and any person acting on behalf of the General Partner or that affiliate when they
act, in good faith, in the best interest of the Fund. The Fund is unable to develop an estimate of the
maximum potential amount of future payments that could potentially result from any hypothetical future
claim but expects the risk of having to make any payments under these general business indemnifications
to be remote.
ASC 946-20-50-15 [If applicable:] The Fund provides financial support to its investees [Note: Examples of financial
support to investees may include loans, capital commitments, and guarantees. This can also
include situations in which the Fund assisted an investee in obtaining financial support.] in the
normal course of executing its investment strategies. The following tables summarize financial support
provided to the Fund’s investees during the year ended December 31, 20XX.
ASC 946-20-50-15 Financial support the Fund was contractually required to provide is as follows:
Type Amount Reasons for providing
(in thousands) support
[Describe the type of financial $— [Describe the primary reasons
support] for providing financial support.]
Financial support the Fund was not contractually required to provide is as follows:
ASC 946-20-50-15
Type Amount Reasons for providing

ASC 946-20-50-16 The following table summarizes the amount of financial support the Fund will be contractually required
to provide to investees subsequent to December 31, 20XX:
Type_ Amount Reasons for providing

December 31, 20XX
ASC 505-10-50-3 11. Partners’ capital

[The following disclosures are examples of the pertinent rights and privileges of the Fund’s
capital structure. These disclosures should be tailored to reflect the provisions in the Fund’s legal
documents:]
ASC 946-205-50-25 Committed capital
At December 31, 20XX, the Fund has total commitments of $XXX,XXX,XXX of which $XXX,XXX,XXX is
committed by the limited partners. The General Partner may call capital up to the amount of unfunded
commitments to enable the Fund to make investments, pay fees and expenses, or provide reserves. No
limited partner is required to fund an amount in excess of its unfunded commitment. At December 31,
20XX, the Fund’s unfunded commitments amounted to $XXX,XXX,XXX, of which $XXX,XXX,XXX is
unfunded from the limited partners. The ratio of total contributed capital to total committed capital is X.X%.
Capital contributions
Capital contributions are due from the partners within 10 business days of advance notice from the
General Partner and are subject to certain limitations. Capital contributions receivable represents capital
calls that were past due as of December 31, 20XX, but for which the Fund [received payment in Month
Year OR believes there is substantial evidence of ability and intent to pay within a reasonably
short period of time after the reporting date]. The Fund has certain remedies available for defaulting
partners.
[If applicable:] Investors have committed capital to the Fund. If capital calls are not timely funded, the
Fund may be unable to successfully carry out its investment operations.
[If applicable:] Certain amounts of the General Partner’s capital contributions may be deemed to have
been satisfied by applying a cashless contribution to the General Partner, and as such, the actual amount
of the General Partner’s cash contributions may be less than its pro rata capital commitment amount.
[If applicable:] The Fund may, in its sole discretion, accept digital assets and other non-monetary
contributions as an “in-kind contribution” in lieu of, or in addition to, cash, to satisfy capital commitments.
Both the asset received and the contribution of equity are recorded at [Describe if in-kind contributions
are recorded based on the fair value as of the date of the contribution or at a different amount as
permitted by the Limited Partnership Agreement and agreed upon between the limited partner
and the Fund, and if applicable, describe the accounting for any differences between the fair value
of the in-kind distribution and the amount recorded as the capital contribution from the limited
partner].
[If applicable:] For the year ending December 31, 20XX, the Fund accepted in-kind contributions of
$X,XXX,000 in the form of [Describe type of in-kind consideration received, such as securities or
digital assets]. [If applicable:] For the year ending December 31, 20XX, there were no in-kind
contributions.
ASC 946-20-25-7 Allocation of partnership profits and losses
Net investment income or loss, net realized gain or loss, and unrealized gain or loss on investments are
allocated to the partners pro rata in proportion to their respective capital contributions; however, the
limited partners’ allocation of profits and losses is divided between the limited partners and the General
Partner as follows:
I. 100% to all partners until all the partners have received an amount equal to the capital contributed
II. 100% to limited partners until the limited partners have received an aggregate amount equal to an
8% cumulative internal rate of return, compounded annually, on the outstanding balance of the
limited partners’ capital contributions
III. 100% to the General Partner until the General Partner has received 20% of the aggregate amount
allocated to the limited partners pursuant to clause (II) above
IV. Thereafter, 80% to the limited partners and 20% to the General Partner.
December 31, 20XX
ASC 946-20-50-5 11. Partners’ capital (continued)

The allocation of profits and losses in clauses III and IV represents carried interest to the General Partner.
[If applicable:] If the balance of the General Partner’s capital account has been reduced to less than 1%
of the total partners’ capital, an amount (the contingent loss) necessary to bring the General Partner’s
capital account balance to 1% of the total partners’ capital will be reallocated from the capital accounts
of the limited partners to the General Partner’s capital account.
[If applicable:] As of December 31, 20XX, there was no contingent loss allocation.
Or:
[If applicable:] As of December 31, 20XX, a cumulative contingent loss of $XXX,XXX has been allocated
to the limited partners.
Capital distributions
[If applicable:] The Fund is required to make an annual mandatory distribution to each partner within 90
days after the end of each fiscal year to satisfy the individual partner tax liabilities generated by the Fund
during the year. The General Partner, in its own discretion, may make additional distributions subject to
certain restrictions.
Distributions are made to the partners pro rata in proportion to their respective capital contributions;
however, the limited partners’ shares of any distributions are divided between the limited partners and
the General Partner in the same manner as the allocation of partnership profits and losses.
ATQA 6910.29 Carried interest
The capital accounts reflect the carried interest to the General Partner as if the Fund had realized all
assets and settled all liabilities at the fair value reported in the financial statements and allocated all gains
and losses and distributed the net assets to the partners at the reporting date consistent with the
provisions of the partnership’s governing documents. The carried interest to the General Partner will
remain provisional until final liquidation of the Fund.
ATQA 6910.29 Clawback
[If applicable:] On termination of the Fund, if there has been any distribution of carried interest to the
General Partner and if the distributions received by the limited partners have been insufficient to provide
the required return of capital and preferred return, the General Partner will be obligated to return
previously received carried interest payments (the “clawback”) to the limited partners.
The clawback is limited to the after-tax amount of carried interest previously distributed to the General
Partner.
[If applicable:] The capital accounts reflect a clawback of $XXX,XXX to be returned to the Fund as if the
Fund were to liquidate as of December 31, 20XX. The clawback will remain provisional until final
liquidation of the Fund.
ASC 946-20-50-5 12. Management fee
[Please review the Fund’s Agreement for the specific terms. The disclosure below is only an
example:]
The Fund pays an annual management fee, calculated and payable on a quarterly basis, to the
Investment Manager. The management fee is based on an annual rate of 2% of the aggregate capital
commitments of the limited partners. After reaching the investment period termination date on [Month,
Date, Year], the management fee will be based on the amount of invested capital.
From time to time, the Investment Manager, General Partner, or any affiliate of the Fund may enter into
specific transactions and receive a fee for their services. A portion [XX%] of that fee is applied to reduce
future management fees payable by the Fund to the Investment Manager. For the year ended December
31, 20XX, the Investment Manager earned $XX,XXX,XXX as a result of these transactions, of which
XX% has been applied as a reduction to management fee expense. For the year ended December 31,
20XX, the net management fee charged to the Fund was $XX,XXX,XXX.
December 31, 20XX
12. Management fee (continued)

Management fee payable of $XX,XXX,XXX represents the management fee due to the Investment
Manager and is expected to be paid in [Month, Year].
[If applicable:] At the discretion of the General Partner and Investment Manager, certain limited partners
have special management fee arrangements.
ASC 850-10-50-1 to 3 13. Related-party transactions
The Fund considers the General Partner and the Investment Manager, their principal owners, members
of management, and members of their immediate families, as well as entities under common control, to
be related parties to the Fund. Amounts due from and due to related parties are generally settled in the
normal course of business without formal payment terms.
[If applicable:] Certain limited partners are related parties of the General Partner. The aggregate value
of limited partners’ capital owned by related parties at December 31, 20XX is approximately
$XXX,XXX.
[If applicable:] Certain members of the General Partner serve as members of the boards of directors
of certain investments aggregating approximately XX% of total capital in which the Fund holds
investment positions.
[If applicable:] The Fund has amounts due from related parties for advances in the normal course of
business. As of December 31, 20XX, $XX,XXX is receivable from related parties. Amounts are
noninterest bearing and are due on demand.
[If applicable:] Additionally, the Fund may coinvest with other entities with the same General Partner
as the Fund. [If applicable:] At December 31, 20XX, the Fund held an investment with a fair value of
$XXX,XXX that was coinvested with affiliated funds. [If applicable:] At December 31, 20XX, the Fund
had no investments that were coinvested with affiliated funds.
[If applicable:] Certain expenses of the Fund may initially be invoiced to the Investment Manager
[specifically professional fees]. Subsequently, those amounts are charged to the Fund in accordance
with the Agreement.
[If applicable:] The General Partner generally allocates investments between the Fund and other
entities for which it serves as the General Partner on a pro rata basis based on capital commitments. To
maintain pro rata allocations, the Fund may sell securities to, or purchase securities from, these other
entities. These transactions are generally executed at the closing price on the trade date, or for illiquid
securities, at fair value as determined by the General Partner.
[If applicable:] During 20XX, the Fund entered into purchase and sale transactions with [Entity Name],
an affiliated entity that is also managed by the General Partner. Total purchases and sales at fair value
of approximately $XXX,XXX and $XXX,XXX, respectively, were made with this related party.
Transactions with related parties resulted in net gains (losses) of $XXX,XXX, which are included in net
realized gain (loss) on investments in the statement of operations. The value of these transactions was
determined using the Fund’s normal investment valuation policies.
14. Significant risks and uncertainties
[The following disclosures are examples of significant risks and uncertainties resulting from
certain significant estimates or vulnerability from certain concentrations that may be considered
for an investment company if not already disclosed elsewhere in the financial statements. The
appropriate disclosure should be tailored based on the facts and circumstances of the Fund:]
The ICE Benchmark Administration (“IBA”) ceased publication of one-week and two-month USD London
Interbank Offered Rate (“LIBOR”) settings after December 31, 2021, and intends to cease publishing
the remaining USD LIBOR settings after June 30, 2023.
The Alternative Reference Rate Committee (“ARRC”), a group of diverse private-market participants
assembled by the Federal Reserve Board and the Federal Reserve Bank of New York, was tasked with
identifying alternative reference rates to replace LIBOR.
December 31, 20XX
14. Significant risks and uncertainties (continued)

The Secured Overnight Finance Rate (“SOFR”) has emerged as the ARRC’s preferred alternative rate
for LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by Treasury
securities in the repurchase agreement market. At this time, it is not possible to predict how markets will
respond to SOFR or other alternative reference rates.
It is expected that a number of banks currently reporting information used to set LIBOR will stop doing
so when their reporting commitments end. This will either end the publication of LIBOR immediately or
degrade its quality such that it would no longer be a relevant metric to the Fund. Change in LIBOR could
affect the interest rates of the Fund’s LIBOR based investments and revolving credit facility.
[If applicable:] As of December 31, 20XX, the potential effect of no longer using the LIBOR rate
component to the Fund’s interest rates would not have had a material effect on either rate, thus the
discontinuation of LIBOR is not expected to have a material effect on the Fund’s financial statements.
[If applicable:] As of December 31, 20XX, The Fund holds LIBOR based investments with a fair value
of approximately $X,XXX,000. [Consider additional disclosures of the potential impact of a
permanent cessation of LIBOR to the Fund’s investments, financing arrangements and other
contractual arrangements, and the Fund’s plans to address the potential impacts.]
The Russia-Ukraine war caused severe disruptions of the global supply chain, putting significant
pressure on inflation. The recent commencement of war in Ukraine had an impact on international
financial markets, leading to a significant rise in the price of oil and gas.
The unpredictable outcome of this conflict could inflict on the world economy significant and/or prolonged
harm. Recent Russian military actions in Ukraine have prompted and might prompt further sanctions on
Russia from the United States, the European Union, and other nations. Despite the fact that we have no
direct exposure to Russia or the surrounding regions, the military incursion by Russia and the sanctions
that follow could have a negative impact on the world's energy and financial markets, which could then
have an impact on the businesses of our customers as well as our own. The extent and duration of the
military action, sanctions and resulting market disruptions are impossible to predict, but could be
substantial. Any such disruptions caused by Russian military action or resulting sanctions may magnify
the impact of other risks described herein.
15. Financial highlights

ASC 946-205-45-2 Financial highlights for the year ended December 31, 20XX are as follows:
Internal rate of return, since inception:

Beginning of year 23.0%
End of year 18.6%
ASC 946-205-50-10 and

Ratios to average limited partners’ capital:
12 through 14
Expenses before carried interest to General Partner 2.6%
Offset expenses (1.2%)
Carried interest to General Partner 1.1%
Expenses, including carried interest to General Partner 2.5%
Net investment loss 0.5%
ASC 946-205-50-4 Financial highlights are calculated for the limited partner class taken as a whole. [If applicable:] An
ASC 946-205-50-15 individual limited partner’s return and ratios may vary based on different management fee and carried
interest arrangements.
December 31, 20XX
ASC 946-205-50-24 15. Financial highlights (continued)

The internal rate of return (IRR) of the limited partner class since inception of the Fund is net of carried
interest to the general partner and computed based on the actual dates of capital contributions and
distributions and the ending aggregate limited partners’ capital balance (residual value).
ASC 946-205-50-13 The net investment loss ratio does not reflect the effect of carried interest to the general partner.
ASC 946-205-50-10 [For periods greater than or less than one year:] The ratios, excluding nonrecurring expenses and
ASC 946-205-50-13 carried interest to the general partner, have been annualized.
ASC 855-10-50-1 16. Subsequent events
and 2
These financial statements were approved by management and available for issuance on [Month, Date,
Year]. Subsequent events have been evaluated through this date.
[Consider if disclosure of subsequent events would be necessary to keep the financial statements
from being misleading. Management should consider all events that have occurred subsequent
to year end and if they are material or of importance to users of the financial statements.
Appendices
Appendix A
Investments in private investment companies
Condensed schedule of investments
December 31, 20XX
ASC 820-10-50-6A(c) Percentage

of [partners’
capital] Unfunded
[net assets] Fair value commitments
Investments in private investment companies, at fair value
ATQA 2220.26 United States domiciled Private equity – Buyout

ABC Fund, L.P.(1)(4) 16.7% $72,424,000 $30,000,000
Private equity – Technology sector
JKL Partners, L.P.(2)(5) 12.4 53,909,000 20,000,000
Other 0.3 1,191,000 —
Private equity – Distressed investing
DEF Partners, LLC(3)(6) 5.4 23,339,000 —
Other 0.4 1,460,000 —
Total United States domiciled (cost
$142,172,000) 35.2 152,323,000 50,000,000
Cayman Islands domiciled

Private equity – Technology sector 8.3 35,920,000 5,000,000
MNO Fund Ltd., Class A, 30,000
shares owned (3)(5)
Other 0.5 2,303,000 9,000,000
Total Cayman Islands domiciled (cost
$42,319,000) 8.8 38,223,000 14,000,000
Total investments in private
investment 44.0% $190,546,000 $64,000,000
companies, at fair value (cost
$184,491,000)
(1) See the following page for disclosure of the Fund’s proportionate interest in underlying investments that exceed 5% of the Fund’s
[partners’ capital] [net assets] at December 31, 20XX.
(2) [The following is an alternative presentation of Fund’s proportionate interest in underlying investments that exceeded 5% of
ASC 946-210-50-9 the Fund’s [partners’ capital] [net assets] at December 31, 20XX:] JKL Partners, L.P. holds an investment in XYZ Corporation
common stock with a fair value of $XX,XXX,000. XYZ is a U.S. company in the banking industry. The Fund’s proportionate share of this
investment is valued at $XX,XXX,000 as of December 31, 20XX.
(3) Information about the investee fund’s portfolio is not available.
ASC 946-210-50-10 (4) The investment objective is to invest in late-stage private companies with the objective to maximize potential returns by increasing the
ASC 946-210-50- operational efficiencies of the acquired companies or selling components of the acquired companies.
6(g)(1) (5) The investment objective is to obtain capital appreciation by investing in early- to mid-stage private companies in the technology sector.
(6) The investment objective is to obtain returns by investing primarily in distressed companies undergoing restructurings, reorganizations,
or other unusual circumstances.
Appendix A
Investments in private investment companies (continued)
Condensed schedule of investments (continued)
December 31, 20XX
ASC 946-210-50-9 The following discloses the Fund’s proportionate interest in the underlying investments of
ABC Fund, L.P. that exceed 5% of the Fund’s December 31, 20XX [partners’ capital] [net
assets].
ABC Fund, L.P. Fund’s proportionate
fair value share
Investments in securities, at fair value
Common stocks
United States
Healthcare
Health Group, Inc. 3,490,910 shares $195,491,000 $30,106,000
XYZ Corporation, 4,484,523 shares 178,484,000 27,487,000
ASC 946-235-50-5(a) Organization

[This note may be used to describe the structure of a fund of funds:] Fund of Funds, L.P.
(the Fund), a Delaware investment limited partnership, commenced operations on [Month,
Date, Year]. The Fund was organized with the objective of obtaining capital appreciation solely
through investments in private equity funds. The Fund is managed by General Partner, LLC
(the General Partner) and Investment Manager, LLC (the Investment Manager). [If
applicable:] The Investment Manager is registered with the U.S. Securities and Exchange
Commission as an investment adviser under the Investment Advisers Act of 1940.
[Include the following paragraph to the Private investment companies section of Fair
value – Valuation techniques and inputs in note 2 if the Fund has investments that were
not valued using the practical expedient:]
The Fund values investments in private investment companies that do not qualify for the
practical expedient based on the Fund’s estimates of secondary market transactions for those
investments. Those estimates are typically based on adjustments to the net asset value per
share (or its equivalent) using inputs such as transactions in principal-to-principal or brokered
ASC 820-10-50-
markets; benchmarks, indexes, expected returns and historical returns of comparable funds;
2(bbb), ASC 946-235-
features of the investment; expected discounted future cash flows; and overall market
50-5(b)
conditions. Investments in private investment companies that are not valued using the practical
expedient are typically classified in Level 3 of the fair value hierarchy.
[Include the following paragraph as part of related-party disclosures if the Fund is
invested in another investment company that is affiliated through common
management and/or control.]
ASC 850-10-50-1 The Fund had an investment in Related Fund, L.P., an affiliated investment company, of
approximately $X,XXX,000, as of December 31, 20XX. [Include a description of any
liquidity provisions of the related-party fund, such as the following example:] The Fund
may redeem its investment in Related Fund, L.P. on a quarterly basis following a 30-day notice
period.
The management agreement of the affiliated investment company provides for compensation
to the manager in the form of fees of X.X% annually of net assets and incentive allocation or
fees of XX% of net profits earned (subject to a loss carryforward). For the year ended
December 31, 20XX, the Fund was charged management and incentive fees of $XXX,000 and
$XXX,000, respectively.
Appendix A
December 31, 20XX
[Include the following paragraph to the Fair value measurements section in Note 3 if the
Fund has investments that were valued using the practical expedient:]
ASC 820-10-50-2(a) Fair value hierarchy
and (b) The Fund’s assets recorded at fair value have been categorized based on a fair value
ASC 820-10-50-6A(a) hierarchy as described in the Fund’s significant accounting policies in note 2. The following
ASC 820-10-50-8 table presents information about the Fund’s assets measured at fair value as of December 31,
20XX:
Investments
measured at
net asset
(In thousands) Level 1 Level 2 Level 3 value Total
Private investment companies
Buyout $— $— $— 72,424,000 72,424,000
Technology sector — — — 93,323,000 93,323,000
Distressed investing — — — 24,799,000 24,799,000
Total investments, at
fair value $— $— $— $190,546,000 $190,546,000
ASC 946-210-50-9 The following table summarizes the Fund’s investments in other private investment companies
as of December 31, 20XX. Other private investment companies in which the Fund invested
5% or more of its net assets, as disclosed in the condensed schedule of investments, are
individually identified, while smaller investments are aggregated. The Fund’s investments in
private investment companies are not redeemable.
ASC 946-210-50- (In thousands)
6(g)(2), ASC 820-10-
50-6A(e) Redemptions Liquidity
Investment strategy permitted restrictions
Private equity – Buyout
ABC Fund, L.P. N/A See below(1)
Private equity – Technology sector
JKL Partners, L.P. N/A See below(1)
MNO Fund Ltd. N/A See below(1)
Other N/A See below(2)
Private equity – Distressed investing
DEF Partners, LLC N/A See below(2)
Other N/A See below(2)
ASC 820-10-50-6A(b) (1) It is estimated that the underlying assets of the funds would be liquidated over five to eight years.
[Note: The disclosure of the period of time over which the underlying assets are expected to be liquidated by investees is
required only if the investee has communicated the timing to the Fund or announced the timing publicly. If the timing is
unknown, the Fund shall disclose that fact.]
(2) It is estimated that the underlying assets of the funds would be liquidated over three to five years.
Appendix A
December 31, 20XX
Other disclosures
[The following paragraph is an example of valuation processes for investments in
private investment companies. This note should be tailored to describe the Fund’s
specific policies and procedures:]
The Fund is subject to credit risk to the extent that the investment managers of the underlying
private investment companies are unable to fulfill their obligations according to their
organizational documents.
The Fund, through its investments in private investment companies, is subject to risk inherent
when investing in securities and private investments. In connection with its investments, the
Fund is subject to the market and credit risk of those investments held or sold short by the
private investment companies. Due to the nature of the Fund’s investments, the risks
described above are limited to the Fund’s investment balances and unfunded commitments to
private investment companies.
[If applicable:] At December 31, 20XX, certain investments in private investment companies
were managed by the same underlying investment manager, representing approximately XX%
of the Fund’s [partners’ capital] [net assets].
ASC 820-10-50-6A(h) [If applicable, additional disclosure is required if a reporting entity determines that it is
probable that it will sell a group of investments, but if the individual investments have
not been identified (e.g., if a reporting entity decides to sell 20% of its investments in
private equity funds but the individual investments to be sold have not been identified),
the reporting entity is required to disclose its plans to sell and any remaining actions
required to complete the sale(s).]
Appendix B
Alternative presentation
Statement of assets and liabilities
December 31, 20XX
Assets
Investments, at fair value (cost $639,386,000) $769,440,000
Digital assets, at fair value (cost $10,000,000) 11,200,000
Cash and cash equivalents 8,215,000
Interest and dividends receivable 500,000
Due from related parties 57,000
Due from cryptocurrency exchanges 92,000
Capital contributions receivable(1) 900,000
Other assets 26,000
Total assets 790,515,000
Liabilities
Management fee payable 2,080,000
Capital distributions payable 1,050,000
Notes payable 100,000
Total liabilities 3,275,000
Partners’ capital
Capital contributions 600,000,000
Capital distributions (87,982,000)
Syndication costs (150,000)
Net investment loss (15,503,000)
Net realized gain on investments 144,179,000
Realized gain on distribution of investments 200,000
Net unrealized gains on investments 131,244,000
Net realized gain on foreign currency transactions 5,231,000
Net unrealized gains on translation of assets and liabilities denominated in
foreign currencies 10,021,000
Total partners’ capital $787,240,000
(1) See guidance in ASC paragraph 505-10-45-2 to determine classification of capital contributions receivable as an asset or as a reduction of
partners’ capital.
Appendix C
Schedule of investments
December 31, 20XX
Percentage of
partners’ capital Cost Fair value
Marketable securities
United States
Consumer technology
Public Company A 18.4% $125,000,000 $145,000,000
Common stock, 44,000,000 shares
Public Company B 15.9 112,750,000 125,500,000
Common stock, 32,000,000 shares
Total marketable securities 34.3 237,750,000 270,500,000
Private common stocks

United States
Consumer technology
Private Company A, 10,000,000 shares 4.2 10,000,000 33,000,000

Healthcare
Private Company C, 2,000,000 shares 2.2 25,000,000 17,500,000
China
Consumer technology
Private Company E, 15,000,000 shares 4.4 30,000,000 35,000,000
Total private common stocks 10.8 65,000,000 85,500,000
Private preferred stocks United States

United States
Consumer technology
Private Company A, 30,000,000 shares 21.5 140,000,000 169,090,000
Private Company B,(1) 10,000,000 shares 15.2 100,100,000 120,000,000
Healthcare
Private Company C,7,500,000 shares 12.2 77,000,000 95,700,000
Blockchain technology
Company A, 1,000,000 shares 0.5 3,000,000 4,300,000
Total private preferred stocks 49.4 320,100,000 389,090,000
(1). Private Company B is held in Subsidiary A, which is wholly owned by Private Equity, L.P.
Note: Presentation is different in that investments are grouped by type of investments instead of by issuer of the investment. See
accompanying notes to financial statements
Appendix C
Schedule of investments (continued)
December 31, 20XX
Percentage of
partners’ capital Cost Fair value
Investments, at fair value (continued)
Notes
United States
Consumer technology
Private Company A, interest X.X% maturity
1.5% $10,000,000 $12,000,000
date 7/15/20XX, principal $10,000,000
China
Consumer technology
Private Company E, interest X.X%, maturity
1.1 5,000,000 8,000,000
date 8/30/20XX, principal $5,000,000
Total notes 2.6 15,000,000 20,000,000
Warrants
United States
Consumer technology
Private Company 4, expire 1/31/20XX 0.4 596,000 3,000,000
China
Consumer technology
Private Company 5, expire 8/25/20XX 0.1 900,000 1,250,000
Total warrants 0.6 1,496,000 4,250,000
Contingent consideration, (2) — 50,000 100,000
Percentage of
Investments by industry, at fair value partners’ capital Cost Fair value
Consumer technology 82.8% $534,346,000 $651,840,000
Healthcare 14.4 102,050,000 113,300,000
Blockchain technology .5 3,000,000 4,300,000
(2) A determination should be made as to whether contractual rights to future payments under contingent consideration arrangements
represent a financial asset measured at fair value.
Appendix D
Statement of changes in partners’ capital
General Limited
partner partners Total
Partners’ capital, beginning of year $75,884,000 $682,957,000 $758,841,000
Capital contributions 250,000 24,750,000 25,000,000
Capital distributions (373,000) (36,888,000) (37,261,000)
Allocation of net income (1)

Pro rata allocation 407,000 40,253,000 40,660,000
Carried interest to General Partner 8,051,000 (8,051,000) —
Net income 8,458,000 32,202,000 40,660,000
Partners' capital, end of year $84,219,000 $703,021,000 $787,240,000
(1) ASC paragraph 946-205-45-5 permits nonregistered investment partnerships to combine the statement of changes in net assets with the
statement of changes in partners’ capital if the information in ASC paragraph 946-205-45-3 is presented. AAG-INV, Chapter 7, states that this
alternative presentation may be used when the information in ASC paragraph 946-205-45-3 is presented in the financial statements and it is
considered more meaningful to users of the financial statements.
See accompanying notes to financial statements.
Contact us
Learn more about how KPMG Alternative Investments practice can help you navigate the most
complex business issues affecting your investment and fund decisions.
Jim Suglia Additional contributors

National Sector Leader
Alternative Investments Stacey Schell
E: [email protected] Partner
Alternative Investments
E: [email protected]
Christopher Mears
National Audit Leader
Alternative Investments Scott Burger
E: [email protected] Partner
Alternative Investments
Troy Butts
National Audit Leader
Asset Management Richard Sumida
E: [email protected] Managing Director
Department of Professional Practice
Lead contributors
Joshua Rubin Mario G. Gasbarro
Senior Manager Senior Director
Alternative Investments Department of Professional Practice
E: [email protected] E: [email protected]
Jovelle De llamas William Jones

Senior Associate Senior Manager
Alternative Investments Alternative Investments
E: [email protected] E: [email protected]
www.kpmg.com
kpmg.com/socialmedia
The information contained herein is of a general nature and is not intended to address the circumstances of any particular individual or entity. Although we endeavor to provide
accurate and timely information, there can be no guarantee that such information is accurate as of the date it is received or that it will continue to be accurate in the future. No
one should act upon such information without appropriate professional advice after a thorough examination of the particular situation.
© 2023 KPMG LLP, a Delaware limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International
Limited, a private English company limited by guarantee. All rights reserved. NDP416049-1B
The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organization.

PE Illustrative-Financial-Statements-2022 PE

Uploaded by

Copyright:

Available Formats

PE Illustrative-Financial-Statements-2022 PE

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

PE Illustrative-Financial-Statements-2022 PE

Uploaded by

Copyright:

Available Formats

Illustrative

References to the relevant literature are included in the left-hand margin.

Investments, at fair value (cost $639,396,000) $769,440,000

Digital assets, at fair value (cost 10,000,000) 11,200,000

Due from cryptocurrency exchanges 92,000

Escrow proceeds receivable 85,000

Other assets 26,000

Total assets 790,515,000

ASC 946-405-45-1 Liabilities

Total liabilities 3,275,000

See accompanying notes to the financial statements.

Blockchain technology (0.60% of partners’ capital)

Private Consumer Technology Company C(1)

See accompanying notes to the financial statements.

Total investments, at fair value 97.7% $639,396,000 $769,440,000

The following table illustrates one way to present investments by type:

Total investments, at fair value 97.7% $639,396,000 $769,440,000

See accompanying notes to the financial statements.

ASC 946-220-45-3 Expenses

ASC 946-220-45-5 Net investment loss (3,178,000)

Net gain from investments and foreign currency 43,838,000

ASC 946-220-45-7 Net income(3) $40,660,000

See accompanying notes to the financial statements.

Capital contributions 250,000 24,750,000 25,000,000

Capital distributions (373,000) (36,888,000) (37,261,000)

ASC 946-205-45-3 Allocation of net income(1)

Net unrealized gain from translation

ASC 946-20-45-4 Carried interest to general partner 8,051,000 (8,051,000) —

ASC 946-505-50-3 Partners’ capital, end of year $84,219,000 $703,021,000 $787,240,000

See accompanying notes to the financial statements.

See accompanying notes to the financial statements.

Supplemental disclosure of cash flow information

See accompanying notes to the financial statements.

ASC 275-10-50-2 1. Organization

2. Summary of significant accounting policies (continued)

2. Summary of significant accounting policies (continued)

2. Summary of significant accounting policies (continued)

ASC 946-325 2. Summary of significant accounting policies (continued)

2. Summary of significant accounting policies (continued)

2. Summary of significant accounting policies (continued)

AAG-INV 7.189 2. Summary of significant accounting policies (continued)

2. Summary of significant accounting policies (continued)

ASC 820-10-50-1A, ASC 3. Fair value measurements

(in thousands) Level 1 Level 2 Level 3(1) Total

Total investments, at fair value $270,500 $— $498,940 $769,440

ASC 820-10-50-2G Changes in Level 3 measurements

Common Preferred Notes Warrants

Purchases $1,200 $12,000 $15,000 $1,100

Transfers into Level 3 — — — —

Transfers out of Level 3 — — — —

3. Fair value measurements (continued)

3. Fair value measurements (continued)

ASC 815-10-50-1A, ASC 6. Warrants

ASC 450-20-50-4 10. Commitments and contingencies

[Describe the type of financial $— [Describe the primary reasons

[Describe the type of financial $— [Describe the primary reasons

ASC 505-10-50-3 11. Partners’ capital

ASC 946-20-50-5 11. Partners’ capital (continued)