A STUDY ON CASH MANAGEMENT AT Plantation Corporation PDF
A STUDY ON CASH MANAGEMENT AT Plantation Corporation PDF
A STUDY ON CASH MANAGEMENT AT Plantation Corporation PDF
PROJECT REPORT
Submitted by
SRAVAN PRASAD
MLM16MBA57
Under the guidance of
Mrs. JEENU MATHEW
Assistant Professor
II
PLANTATION CORPORATION OF KERALA Ltd
III
PLANTATION CORPORATION OF KERALA Ltd
ACKNOWLEDGEMENT
On the completion of my project, I feel deeply indebted to many. First of all I express my
profound gratitude to the Lord Almighty for the inspiration and guidance throughout this project.
I would like to express my deep felt gratitude to our Principal Dr. M. M. PAULOSE,
M.Tech (IIT-M), PhD, for providing me this valuable opportunity to gain knowledge and
exposure. I extend my whole hearted gratitude to Prof. JOHN T VARUGHESE, M.Com,
M. Phil,DEAN of the Department for his valuable guidance and support throughout the project.
I would like to extend my deep felt gratitude to our Head of the Department: Dr.SIBU C
CHITHRAN, MBA, M.Phil., PhD (Management), FDP (IIMK), AMT (AIMA), MAIMSI
(USA) for encouraging and helping me for completing this project work.
I am very thankful to Mrs JEENU MATHEW, Assistant Professor, and my guide, who
have rendered timely relevant information, valuable suggestions, assistance and encouragement
which I found extremely useful for the project study. Without which it could have been difficult
for me to complete my project study.
Finally, with deep feelings of indebtedness, I express my heartfelt thanks to my parents,
friends and well-wishers who have directly and indirectly contributed towards this organizational
study.
SRAVAN PRASAD
IV
PLANTATION CORPORATION OF KERALA Ltd
TABLE OFCONTENTS
V
PLANTATION CORPORATION OF KERALA Ltd
VI
PLANTATION CORPORATION OF KERALA Ltd
LIST OF TABLES
Table
No. Title of the Table Page No.
2.1 Different zones of Indian Rubber producing areas 10
2.2 Major estates of Plantation Corporation 17
5.1 Current ratio 63
5.2 Quick ratio 65
5.3 Absolute liquidity ratio 67
5.4 Inventory/stock turnover ratio 70
5.5 Fixed assets turnover ratio 71
5.6 Working capital turnover ratio 73
5.7 Current assets turnover ratio 75
5.8 Gross profit ratio 77
5.9 Trend analysis of Sales 79
5.10 Trend analysis of Working Capital 81
5.11 Trend analysis of Fixed Assets 83
5.12 Trend analysis of Current Assets 85
5.13 Trend analysis of Current Liabilities 87
5.14 Cash flow statement for the year ended 31.03.2013 90
5.15 Cash flow statement for the year ended 31.03.2014 92
5.16 Cash flow statement for the year ended 31.03.2015 94
5.17 Cash flow statement for the year ended 31.03.2016 96
5.18 Cash flow statement for the year ended 31.03.2017 98
5.19 Cash budget for the year 2012-13 101
5.20 Cash budget for the year 2013-14 102
5.21 Cash budget for the year 2014-15 103
5.22 Cash budget for the year 2015-16 104
5.23 Cash budget for the year 2016-17 105
5.24 Correlation between net sales and average inventory 107
5.25 Correlation between current assets and current liabilities 109
5.26 Value of chi-square 112
5.27 Table showing the Regression Analysis 113
VII
PLANTATION CORPORATION OF KERALA Ltd
LIST OF FIGURES
Page
Fig. No. Title of the Figure No.
4.1 Flow chart of Research Problem 45
VIII
PLANTATION CORPORATION OF KERALA Ltd
EXECUTIVE SUMMARY
Cash is the most crucial component of the working capital of a firm. It is the most liquid
of all current assets. Its effective management is the key determinant of efficient working capital
management. It is needed at all times to keep the business going. Business concern should always
keep sufficient cash for meeting its obligations. Cash is the basic input needed to keep the business
running on a continuous basis; it is also the ultimate output expected to be realized by selling the
services or product manufactured by the firm. Cash management in India is changing in order to
help corporate to compete in the global market. Corporate operating in today’s competitive climate
understands the importance of liquidity. A corporate treasurer needs to have a clear statistical view
of funds available within their organization and the overall market. This will help them to take a
better position in terms of understanding the exact working capital requirements of the
organization, reduce loss of float and discover better investment avenues.
Cash management ensure that the firm has sufficient cash during peak times for purchase
and for other purpose and helps to meet obligatory cash out flows when they fall due. Cash
management assists in planning capital expenditure projects. Here in this project, a study entitled
“A study on Cash Management at PLANTATION CORPORATION of KERALA Ltd.” is an
attempt to evaluate the cash management system.
The main objectives of this study are, to study the existing system of cash management in
Plantation Corporation of Kerala Ltd to appraise the performance of the cash management
system, to analyse the effect of cash changes in the revenue generation of the firm, to find out
the liquidity position of the concern through ratio analysis, to study the operational efficiency of
the firm during the period of study, to analyse the current assets and current liabilities of the
company, to define the impact in dependent variable caused by the changes in independent
variable.
IX
PLANTATION CORPORATION OF KERALA Ltd
Cash management involves the aspects such as cash planning, managing the cash
outflows, managing optimum cash balance, investing cash. Cash management is also important
because it is difficult to predict cash flows accurately particularly the inflows and there is no
perfect coincidence between inflows and outflows.
The study on cash management system of Plantation Corporation of Kerala Ltd helps to
enlighten on the cash management system followed in Plantation Corporation of Kerala Ltd. This
study enables to analyze the cash management system performed and helps to find out the
drawbacks of the existing system. The study will enable the company to plan for its future and
will acts as a basis for future research works.
Null Hypothesis:
Alternative Hypothesis:
X
CHAPTER – 1
INTRODUCTION
PLANTATION CORPORATION OF KERALA Ltd
Cash is the most crucial component of the working capital of a firm. Its effective
management is the key determinant of efficient working capital management. It is needed at all
times to keep the business going. Business concern should always keep sufficient cash for
meeting its obligations. Cash is the basic input needed to keep the business running on a
continuous basis; it is also the ultimate output expected to be realized by selling the services or
product manufactured by the firm. Managers, therefore spend much time and effort in planning
cash receipts and disbursements to ensure a desirable level of cash and they take great care to
prevent cash from being lost, stolen or misused. Today, the financial manager’s prime function
is not only to manage cash resources of the firm efficiently but also at the same time has to set a
minimum level of cash so that the firm’s liquidity is not jeopardized and the firm’s profitability
is maximized.
Cash is the most liquid of all current assets. A firm should keep required amount of cash
to protect itself from the problems of liquidity and prevent disruptions in the process of
production. For some persons, cash means only in the form of currency. For other persons, cash
means both cash in hand and at bank. Some even include near cash assets in it. They take
marketable securities too as part of cash. These are the securities which can easily be converted
into cash. These viewpoints reflect the degree of freedom of the persons using the cash. The term
cash management is usually used for management of both cash and near cash assets. Although
the concept of cash management is not new, it has assumed greater importance in modern
business due to significant changes in the conduct of business and ever increasing difficulties in
the cost of borrowings. It is the duty of the finance manager to provide adequate cash to all
segments of the business concerns.
The importance of cash in an organization hardly requires any emphasis. A firm will
have to maintain a critical level of cash. If at a time does not have sufficient cash with it, it will
have to borrow from the market for reaching the required level. There remains a gap between
cash inflows and outflows. Sometimes cash receipts are more than the payments or it may be
2
PLANTATION CORPORATION OF KERALA Ltd
vice-versa at another time. A bank manager tries to synchronize the cash inflows and cash
outflows.
But this situation is seldom found in the real world. Perfect synchronization of receipts and
payments of cash is only ideal situation. Cash is one of the important ingredients of working
capital of a business. It is both the beginning and end of the working capital cycle, irrespective
of its length and breadth. From the point of liquidity, cash is the most liquid of all current assets.
A firm should keep required amount of cash to protect itself from the problems of liquidity and
prevent disruptions in the process of production.
The business units owned, managed and controlled by the central, state or local
government are termed as public sector enterprises or public enterprises. These are also known
as public sector undertakings. A public sector enterprise may be defined as any commercial or
industrial undertaking owned and managed by the government with a view to maximize social
welfare and uphold the public interest. There is mixed economy in our country and the private
as well as the public sector contribute to the development of our economy. The government
establishes its enterprises for a balanced development of the economy and promotes public
welfare. The public enterprise helps in balanced regional development by promoting industries
in every part of the country. The development of public enterprises also prevents concentration
of economic power in the hands of an individual, or a group of individuals. The public enterprises
can help in reducing inequalities with the help of various policies like utilizing the earned profits
in public welfare activities and by selling raw material to the small scale industries at lower
prices.
Every business enterprises function with a view to earn profit. Profits are vital for a
concern in order to sustain and ensure a long life. Cash management is concerned with
management of cash in such a way as to achieve the generally accepted objectives of the firm
maximum profitability with maximum liquidity of the firm. It is the management’s ability to
recognize cash problems before they arise, to solve them when they arise and having made
solution available to delegate someone carries them out.
Cash management ensure that the firm has sufficient cash during peak times for purchase
and for other purpose and helps to meet obligatory cash out flows when they fall due. Cash
management assists in planning capital expenditure projects. It helps to arrange for outside
financing at favorable terms and conditions, if necessary, allow the firm to take advantage of
discount, special purchases and business opportunities. And also helps to invest surplus cash for
short or long term periods to keep the idle funds fully employed.
4
PLANTATION CORPORATION OF KERALA Ltd
To study the existing system of cash management in Plantation Corporation of Kerala Ltd
to appraise the performance of the cash management system
To analyze the effect of cash changes in the revenue generation of the firm.
To find out the liquidity position of the concern through ratio analysis.
To study the operational efficiency of the firm during the period of study.
To analyze the current assets and current liabilities of the company.
To make suggestion and recommendation to improve the cash position of Plantation
Corporation of Kerala Ltd.
To determine the relationship between sales and average inventory.
To examine the cash position of Plantation Corporation of Kerala Ltd during the period
of the study.
To check whether the cash management system of Plantation Corporation of Kerala Ltd
is effective or not.
To define the impact in dependent variable caused by the changes in independent variable.
5
PLANTATION CORPORATION OF KERALA Ltd
The study on cash management system of Plantation Corporation of Kerala Ltd helps
to enlighten on the cash management system followed in Plantation Corporation of Kerala Ltd.
This study enables to analyze the cash management system performed and helps to find out the
drawbacks of the existing system. The study will enable the company to plan for its future and
will acts as a basis for future research works.
Since data collected used is secondary in nature, this poses the constraints on the validity
and reliability of the data.
Today, companies are very sensitive regarding their internal data so they are not ready to
provide all the internal data and this causes a hindrance to the study.
This study was carried out only for 1 month. So it is very difficult to conduct an in-depth
study.
The findings and suggestions are based only on the secondary sources of information.
The study covered the data of past 5 years. So any fluctuations before or after the study
period will not be reflected in this study.
The analysis is done based on the annual reports and journals of the company. There is no
other sources of data is available.
It is not possible to conduct an elaborate study by using only 5 year financial statements.
6
PLANTATION CORPORATION OF KERALA Ltd
Chapter – 1 INTRODUCTION
It includes background of the study, need & significance of the study, statement of the
problem, objectives of the study, scope of the study, limitations of the study and organization of
the report.
Chapter-6 FINDINGS
Chapter-7 RECOMMENDATIONS
Chapter-8 CONCLUSIONS
7
CHAPTER – 2
The major commercial source of natural rubber latex is the Para rubber tree, Have
brasiliensis (Euphorbiaceous). This is largely because it responds to wounding by producing
more latex. Henry Wickham gathered thousands of seeds from Brazil in 1876 and they were
germinated in Kew Gardens, England. The seedlings were sent to Colombo, Indonesia,
Singapore and British Malaya. Malaya was later to become the biggest producer of rubber.
Liberia and Nigeria are examples of African rubber-producing countries. Other plants
containing latex include figs (Focus elastic), euphorbias, and the common dandelion. Although
these have not been major sources of rubber, Germany attempted to use such sources during
World War II when it was cut off from rubber supplies. These attempts were later supplanted by
the development of synthetic rubber.
9
PLANTATION CORPORATION OF KERALA Ltd
Indian rubber industry has been growing in along with the strength and importance, as a
part of India’s burgeoning role in the global economy. India is the world’s largest producer and
the third largest consumer of natural rubber and is also one of the fastest growing economies
globally. With a stable annual growth rate of 8-9%’ rising foreign exchange reserves, rapid
expansion in the capital markets and FDI inflow, India proudly stakes its claim as the second
fastest growing major economy in the world. Such factors combined with high concentration of
automobile production and the presence of large and medium industries in south India, Chennai
has become the perfect place for the event India rubber expo-2011.
Production of rubber in the world was considered to be very unstable during the last few
years. Comparatively with worlds India’s production of rubber is consistent at the rate of 6% per
annum. The Indian rubber industry has been growing tremendously over the years.
Indian rubber producing areas divided into two zones – traditional and non- traditional
Table no. 2.1 TABLE SHOWING ZONES OF INDIAN RUBBER PRODUCING AREAS
Traditional zone Non- traditional zone
Andhra Pradesh
Odisha
10
PLANTATION CORPORATION OF KERALA Ltd
History
Ever since the beginning of commercial cultivation of natural rubber (NR) in India during
the earl’s 20th century, the planters in Travancore, Cochin and Malabar regions in Southern India
had been experiencing the necessity for research on problems of rubber planting and up keep.
Initially, the scientific department of the United Planters' Association of Southern India (UPASI)
was largely responsible for the initiative in research on rubber. On their request, the Madras
Government appointed a scientific officer in 1909 to strengthen research activities on rubber.
Subsequently, experiment stations were established in Mundakayam, Thenmalai and Motley for
addressing agronomic and mycological problems concerning rubber. Consequent to the rubber
slump and falling revenue of rubber estates, Thenmalai and Mosley experiment stations were
closed down in 1926 and the Mundakayam station in 1932. Since then, for over two decades, the
Indian rubber plantation industry had been without any organized research support.
When the Indian Rubber Board was established on the 19th April 1947 to look after the
rubber plantation industry in the country, its functions as defined under the Rubber Act, 1947
included the development of the NR industry by devising suitable promotional measures,
undertaking scientific, technological and economic research etc. Even after the establishment of
the Rubber Board, there were only two scientific officers namely, the Rubber Production
Commissioner (RPC) and a Field Officer, and their work confined mainly to advisory services
and distribution of selected planting materials.
The importance of research on rubber was recognized by the Rubber Board as early as in
1949, when the Board in its sixth meeting had resolved that it should establish its own research
stations at suitable places in the plantation districts of Travancore - Cochin. This meeting
approved the appointment of Sri. K.N. Kaimal as the Rubber Production Commissioner. As per
the request of the Rubber Board, the Indian Tariff Board which was entrusted by the Government
of India in 1950 with the task of examining the cost of production of raw rubber and determining
the fair price of various grades was asked to examine the different aspects of protection necessary
for the speedy development of the industry. The Tariff Board in its report dated 28th March 1951
11
PLANTATION CORPORATION OF KERALA Ltd
On the request of the Government of India, the Indian Council of Agricultural Research
(ICAR) examined the recommendations of the Tariff Board and rejected the scheme as out of
proportion with the requirements and suggested for a small laboratory and essential staff
(Pathologist, Junior chemist and Junior Botanist) to investigate local problems. ICAR also
recommended the establishment of a 100 acre experiment station and also an isolated seed garden
of 15 acres for the production of high yielding seeds. The Rubber Board also rejected the Tariff
Board's proposals as unsuitable for the requirement and being beyond its resources. The Tariff
Commission, in their report dated 27th October 1952 recommended for the implementation of
the revised scheme as suggested by the ICAR for the proposed research station.
Meanwhile the Rubber Board on 27th March 1954 approved a research scheme prepared
by the Rubber Production Commissioner for the establishment of a Rubber Research Institute
with an Experiment Station, with a financial outlay of Rs.10 lakhs and the Government approved
the same in June 1954. According to the scheme, the new Institute was to have four research
divisions namely, Agronomy, Botany, Pathology and Chemistry. Each Division was to have a
research officer and a research assistant and a small experiment station for field experiments. A
beginning was made in 1955 by establishing the Institute at the rented premises of Antheil
Buildings of the Rubber Board in Kottayam town with a temporary laboratory. The foundation
stone of the Rubber Research Institute of India (RRII) building was laid on 4th
February 1956 in the suburbs of Kottayam. During the early years, RRII had only three
divisions namely, Agronomy, Botany and Pathology. Agronomy and Botany divisions had senior
officers only for short periods. Due to lack of enough laboratory space and supporting staff, the
Rubber Research Scheme 1954 could not be implemented fully. The Agronomy and Botany
Divisions collected data pertaining to the response of clones to maturing and locations
respectively. Subsequently the different Divisions were transferred to the RRI building in 1962,
12
PLANTATION CORPORATION OF KERALA Ltd
when its construction was completed. The Chemistry and Rubber Technology (C&RT) Division
started functioning with the appointment of a Deputy Director on 1st June 1963. Other senior
officers of C&RT and Agronomy Divisions were also appointed 1963.
The Publicity Section of the Administration Department and the Extension Wing of the
Development Department of the Rubber Board were put under the control of the Director in
1964. The Library functioning under the Administration Department since its beginning was also
transferred to the administrative control of the Director from 1st June 1964. The Economic
Research unit, which was functioning as part of the RRII since 1968 and later as part of the
Rubber Production (RP) and Rubber Processing Departments, became the Agricultural
Economics Division of the RRII in September 1986. In 1976, the Biochemistry unit functioning
under the C&RT Division was transferred to the Plant Physiology unit of the Botany Division.
The full-fledged Plant Physiology and Exploitation Division started functioning in 1978 and the
Biotechnology Division in December 1985. The C&RT Division was renamed as Rubber
Chemistry, Physics and Technology (RCPT) Division in 1986. The Germplasm Division was
established in February 1989 and the posts created in the Botany Division during 1978 for
germplasm work were
When the research component of the World Bank Project was implemented in 1994, the
organization set up of RRII has been changed with the creation of 28 new posts under the scheme.
13
PLANTATION CORPORATION OF KERALA Ltd
Uses of rubber
The use of rubber is widespread, ranging from household to industrial products, entering
the production stream at the intermediate stage or as final products. Tires and tubes are the largest
consumers of rubber, accounting for around 56% total consumption in 2005. The remaining 44%
are taken up by the general rubber goods (GRG) sector, which includes all products except tires
Other significant uses of rubber are door and window profiles, hoses, belts, and
dampeners for the automotive industry in what is known as the "under the bonnet" products.
Gloves (medical, household and industrial) are also large consumers of rubber and toy balloons,
although the type of rubber used is that of the concentrated latex. Significant tonnage of rubber
is used as adhesives in many manufacturing industries and products, although the two most
noticeable are the paper and the carpet industry.
Additionally, rubber produced as a fiber has significant value for use in the textile
industry because of its excellent elongation and recovery properties. For these purposes,
manufactured rubber fiber is made as either an extruded round fiber or rectangular fibers that are
14
PLANTATION CORPORATION OF KERALA Ltd
cut into strips from extruded film. Because of its low dye acceptance, its hand and appearance,
the rubber fiber is either covered by yarn of another fiber or directly woven with other yarns into
the fabric. In the early 1900’s, for example, rubber yarns were used in foundation garments.
While rubber is still used in textile manufacturing, its low tenacity limits its use in lightweight
garments because latex lacks resistance to oxidizing agents and is damaged by aging, sunlight,
oil, and perspiration. Seeking a way to address these shortcomings, the textile industry has turned
to Neoprene (chloroprene rubber), a type of synthetic rubber as well as another more commonly
used elastomeric fiber, spandex (also known as eglantine), because of their superiority to rubber
in both strength and durability. Rubber is also commonly used to make rubber bands and
balloons, although latex can be used as well.
Kottayam District of Kerala is the leader in rubber production among the states of India.
The rubber plant is not a native plant of India. Dutch colonialists who also cultivated rubber in
their plantations in Indonesia introduced the rubber plant to Kerala, India, because of its similar
tropical climate.
15
PLANTATION CORPORATION OF KERALA Ltd
India is an agricultural country. One third of the Indies population depends on agriculture
directly or indirectly. Agricultural forms the backbone of the Indian economy. Rubber plantation
industry plays an important role in the Indian economy in terms of output and employment. India
is the 4th largest producer of natural rubber in the world. It produces about 5% of the global
output.
In Kerala there are two sectors of plantation. They are public and private. Twenty
percentages in public sector and eight percent of plantation are in private sector. Plantation under
government is owned by Kerala Forest Development Corporation limited, oil palm India limited,
Plantation Corporation of Kerala, Kerala Agricultural Department, Kerala Forest Department
and Rubber board.
The Plantation Corporation Of Kerala Ltd, the largest plantation company in public sector
was formed in 1962, the government of Kerala with an initial share capital of Rs.750 Lakhs. The
purpose of establishment of the plantation corporation was to accelerate the agro-economic
development of Kerala. No efforts have been spared to achieve this purpose in the four decades
of its existence. The Plantation Corporation Of Kerala Ltd always maintained a very healthy
state of affairs in production and human resource management. The corporation enjoyed profits
rolling in all through its existence. Extensive estate holdings of the Plantation Corporation Of
Kerala Ltd have made it one of the largest plantation owners in the country. From a total 14,020
ha. as much as 6458 ha. are rubber. Cashew plantations make up 6,361 Ha. and oil palm in 705
Ha. while the rest area is planted with cinnamon, areca nuts, coconut, pepper, aecidia, teak and
other miscellaneous trees. Thus rubber and cashew are the two major crops raised by the
plantation corporation. The organization has three rubber processing factories and one rubber
wood processing unit. Total number of employees in organization is 66600. It has 14663 hectares
of estate totally.
16
PLANTATION CORPORATION OF KERALA Ltd
17
PLANTATION CORPORATION OF KERALA Ltd
Staffs
Workers
Officers
PRODUCT PROFILE
PCK- PRODUCTS
Block Rubber(ISNR)
18
PLANTATION CORPORATION OF KERALA Ltd
Cenex:
The Company is one of the major producers of high quality concentrated latex (Cenex)
in India. At present we can supply 40,000 barrels of 60% concentrated latex in a year, which is
expected to be doubled with the induction of tapping in remaining replanted area in few years.
The cenex produced from both factories maintain the standard higher than the same stipulated
by BIS (Bureau of Indian Standards). Cenex is packed and sold in 205 liter barrels. Presently
the corporation is exploring the possibilities exporting cenex to overseas buyers to bring in price
stability in the domestic market. To achieve this goal, effort for ISO certification has been
initiated.
Our Block Rubber is one of the best qualities produced in India as per ISI specifications.
The thermal fluid based drying system can produce 6 MT ISNR-10, ISNR-20 grades per day.
We are using only fresh scrap rubber from our own plantations. ISNR is packed and sold in 25
kg units packed in polythene bags.
The Company can produce and supply 85 M3 treated Rubber wood per month. As we
are using only fresh rubber logs from our own rubber plantations, high standard and quality is
maintained in all aspects which is reflected in our products. The processing system is based on
Borax-Boric acid, which is accepted as most eco-friendly treatment. This is a novel attempt by
which deforestation for timber purpose can be checked to a large extend.
19
PLANTATION CORPORATION OF KERALA Ltd
The Company is producing superior quality bleached cinnamon oil and cinnamon bark
from own plantation at Alakode in Kannur District. The present conventional oil distillation
unit can produce 250 kg oil in a year and 2000 kg bark per year. Steps are being taken to
modernize the distillation unit and also to market cinnamon oil and bark in consumer packs
under PCK brand name.
As the installation of our own oil palm mill is not yet completed, we are now selling the
FFB (Fresh Fruit Bunches) as such to various oil palm mills located in Kerala, Tamil Nadu,
Karnataka and Goa. PCK is planning to establish an oil palm mill in Kalady Group, by the time
entire area of oil palm come to yielding stage.
The Cashew crops from the different estates are being auctioned at flowering stage
itself. The estates are equipped with drying yards and god downs. Efforts are now on to obtain
organic certification and also to offer cashew apple as a saleable commodity for value addition.
It is also proposed to process the raw nuts to market cashew kernels in consumer packs under
PCK brand.
20
PLANTATION CORPORATION OF KERALA Ltd
OTHER PRODUCTS
Crumb Rubber(ISNR)
Black Pepper
Processed Cardamom
Dried Arecanut
Dried Cashew
21
PLANTATION CORPORATION OF KERALA Ltd
All the products of the Corporation are of superior quality with ISI specification and A-Mark
and are in great demand in the market. The crop from the Rubber plantation are processed in to
various forms of value added products such as Cenex, low ammonia latex, Estate brown crepe,
pale latex crepe and Crumb Rubber. The processing is done in the modern processing units
located in the estates itself. The products of PCK conform to international and national
specifications. They are bought directly to the manufacturing plants from the PCK estates.
DEPARTMENTAL PROFILE
The PCK is grouping their activities according to the functions like sales, personnel,
finance etc. In PCK there are several sub departments.
1. Personnel department.
2. Purchase department.
4. Sales department.
5. Engineering department.
22
PLANTATION CORPORATION OF KERALA Ltd
Personnel Department
Here total work force will be under control of personnel department. Several planning,
organizing, directing functions take place in personnel department. Workers are motivated to
achieve plantation’s objective. Human resource is treated as a source for further development of
organization. Personnel department will provide all facilities to improve the performance of
workers. Performance appraisal, Employee counseling, career developing are some of the
important functions. These programs will make employees of Plantation Corporation to improve
their capability to perform bettering all their respective jobs.
To maintain the personnel records like service book, incumbent, register etc.
To arrange for purchase and provide stationary and other office equipment’s to the
office staffs.
23
PLANTATION CORPORATION OF KERALA Ltd
Purchase Department
Purchase department performs several complex functions. Plantation has to purchase raw
materials from every estate. These must be done in utmost importance.
For making their finished goods they have to acquire goods to accomplish the goals of
the organization. The purchase department usually issues purchase orders for supplies, services
equipment and raw materials. In case of plantation corporation purchasing manager is the person
who guides the organization in acquisition, procedures and standards.
Before making purchase decisions the plantation corporation has to identify potential
suppliers for specified supplies. Here suppliers are selected on the basis of some criteria’s.
In plantation corporation head offices receives the list, which is to be purchased. Tenders
or quotations notices are published by plantation. The most economical ones are selected on the
basis of low price and high quality and purchase order is issued to selected vendors. The details
are then sending to accounting departments.
24
PLANTATION CORPORATION OF KERALA Ltd
and financial functions in a systematic manner. Financial department carefully monitors each
and
every activity of all departments. Every function that involves finance are carefully monitored
and recorded. Accounting department functions will be under control of several charted
accountants. Accounting department helps in preparing budgets and provides very accurate
information about financial details about each and every department. In Plantation Corporation
General Manager is the head. The general manager is supported by three subordinates.
Budget results (Actual) to be collected from various units by 9th day of every
succeeding month and subsequently budget variance to be analysed and reported
by 11th and simultaneously variance to be reduced to the practical extent.
Quarterly Profit & Loss Account for the previous quarter to be finalized before 9th
of the second month of every succeeding quarter.
Product cost and proportionate margin to be projected monthly (based on the cost
per unit of various estates) and actual cost and margin earned for the previous
month to be evaluated.
Significant variance in the profit highlighted vide the Half Yearly P&L Account
and Annual Provisional P&L Account shall be critically evaluated for identifying
the root cause of variance. The variation of the Annual Profit reported vide
provisional P&L Account finalized in the month of April with respect to the
previous F.Y. and that of the finalized P&L Accounts to be maintained below 15%.
25
PLANTATION CORPORATION OF KERALA Ltd
Highlighting the strength and weakness of PCK as a whole, and its various
Estates/Units based on the financial and balance sheet ratio.
Engineering Department
Sales Department
60% centrifuged latex is the main product of the plantation corporation. In Plantation
Corporation marketing improves the selling environment. Departmental coordination is very
good in case of Plantation Corporation. This is because both are integrated in sales department.
One of the main goals of the sales department is to improve the interaction between the
customer and the sales facility or mechanism. Plantation corporation is trying their best to
coordinate them effectively. Several managers appointed directly under General Manager for
maintaining a proper co-ordination. One of the most important functions performed by sales
department is to collect orders from prospective customers. Then they have to properly analyze
it and has to make several eliminations out of it. Only after these steps goods are issued to
customers.
26
PLANTATION CORPORATION OF KERALA Ltd
27
PLANTATION CORPORATION OF KERALA Ltd
Sales promotion
Several steps are taken by sales department to promote sales. All activities other than
advertising, publicity, which stimulate dealers to purchase from Plantation Corporation is
classified in to sales promotion. Some tools are used in sales promotion are free samples, free
trial, coupons, cash refund etc…
Some of the important tools used by sales department to promote sales are:
Free samples
Free trial
Coupons
Cash refund
Free samples
Free trial
One of the main differences between free samples and free trials of Plantation
Corporation is that, free samples can’t be used for commercial purpose. Simply free samples
can’t be used for reselling. But in case of free trial, the dealers can sell it to their customers.
28
PLANTATION CORPORATION OF KERALA Ltd
Coupons
Coupons of plantation corporation are simply an advertising, that entitles the bearer to
certain benefits, such as cash refund, gift etc…Normally plantation corporation is providing a
certain amount of discount. Normally coupons are used very less.
Cash refund
Cash management is concerned with the management of cash inflows, outflows and cash
flows within the firm. It also includes the matters relating to financing of deficit and investment
of surplus cash so as to maintain optimum cash balance. Hence in order to solve the problems as
well as issues related to the cash management, a research process is being carried out with the
set hypothesis. This will results into the analysis of the statement of the problems related to the
cash management issues followed by the data collection and hence will leads to attainment of
the objectives by using the cash management techniques such as cash flow analysis, cash budget,
ratio analysis, trend analysis etc.
29
PLANTATION CORPORATION OF KERALA Ltd
Hampton, cash is the money which a firm can disburse immediately without any restriction. The
term cash includes coins, currency and cheques held by the firm, and balances in its banks
accounts.
Johnson and Aggarwal, Defined as Cash Management as to involve managing the money of
the firm in order to attain maximum interest income on idle funds.
Baumol suggested that cash balances could be treated in the same way as inventories of goods.
A stock of cash is it its holder’s inventory, and like an inventory of a commodity, cash is held
because it can be given up at the appropriate moment, serving then as its processor’s part of the
bargain in an exchange.
Lee, cash management involves the administration of liquid assets and liabilities, and the raising
of funds to finance a business. Cash flow control is therefore crucial to ensuring that a business
remain liquid and able to meet payment obligations.
Lynch, noted that one of the major aims of cash management is to accelerate cash flows and
delay cash out f flows. However, Lynch warned that both positions have associated dangers.
Once cash inflows are accelerated, the cost of management and cash collection will most likely
reduce will probability will be enhanced, however the reduction of the credit period might
negatively affect sales which most likely reduce profit.
30
PLANTATION CORPORATION OF KERALA Ltd
Milne and Robertson and Perry et al, utilized the diffusion process for cash flows. Milne and
Robertson studied the behavior of a firm whose cash flows is determined by a diffusion process
which faces liquidation if the internal cash balance falls below some threshold value.
Mills Geoffrey, one of the primary objectives of cashier is to maintain a sound liquid position
of the school in order to meet motives of holding cash.
Nadiri, real cash balances serve as productive inputs. Like any other capital investment, an
increase in cash balance results in a decrease in cash flows, and vice versa. They are part of the
working capital of the firm facilitating its productive process, often by direct means, such as
hedging against changes in the prices of capital, labor and interest rate.
31
CHAPTER – 3
THEORETICAL FRAMEWORK
PLANTATION CORPORATION OF KERALA Ltd
3.1 INTRODUCTION
Cash is the most liquid assets of vital importance of the daily operations of business
firm. Cash is the basic input needed to keep the business running on continues basis. It is also an
ultimate output expected to be realized by selling the service of product manufactured by the
firm. Cash is the life blood of every business, so a manager can aware about how to manage the
cash management of the firm. After the preparation of cash budget, the financial manager should
also ensure that are no significant differences between the expected/budgeted cash flows and the
actual cash flows. This requires controlling and reviewing of the whole exercise on a regular
basis. The financial manager should take appropriate steps for preventing any unexpected
deviation in both the inflows as well as outflows.
Cash Management originally means the management of liquidity in order to meet their
day -to- day commitment. There are many companies that do not put enough focus on managing
the liquidity of the firm. The result of poor focus on cash management often means that the
financial assets are bound. Instead of being bound, it could be used to invest for example in
material. According to recent studies they found that small businesses have a poor cash
management attention
3.2 NATURE
For some persons, cash means only in the form of currency. For other persons, cash
means both cash in hand and at bank. Some even include near cash assets in it. They take
marketable securities too as part of cash. These are the securities which can easily be converted
into cash. These viewpoints reflect the degree of freedom of the persons using the cash. Whether
a person’s wants to use it immediately or can wait for a time to use it depends upon the needs of
the concerned persons. Cash itself does not produce goods or services. It is used as a medium to
acquire other assets. It is the other assets which are used in manufacturing goods or providing
services. The idle cash can be deposited in bank to earn interest.
33
PLANTATION CORPORATION OF KERALA Ltd
Business has to keep required cash for meeting various needs. The assets acquired by cash again
help the business in producing cash. The goods manufactured or services produced are sold to
acquire cash. A firm will have to maintain a critical level of cash. If at a time does not have
sufficient cash with it, it will have to borrow from the market for reaching the required level.
The firms need for cash may be attributed to the following needs:
Transaction motive
Precautionary motive
Speculative motive
Some peoples are of the view that a business requires cash only for the first two motives
while others feel that speculative motive also remains. These are discussed as follows:
1. Transaction Motive:
A firm needs cash for making transactions in the day to day operations. The cash is
needed to make purchase, pay expenses, taxes, dividend etc. The transaction needs of cash can
be anticipated because the expected payments in near future can be estimated. The receipts in
future may also be anticipated but the things do not happen as desired.
2. Precautionary Motives:
A firm is required to keep cash for meeting various contingencies. Though cash inflows
and cash outflows are anticipated but there may be variations in these estimates. A firm should
keep some cash for such contingencies or it should be in a position to raise finance at a short
period. The cash maintained contingency is not productive or it remains ideal. However, such
cash may be invested in short – period or low –risk marketable securities which may provide
cash such as and when necessary.
34
PLANTATION CORPORATION OF KERALA Ltd
3. Speculative Motive:
The speculative motive relates to holding of cash for investing in profitable opportunities
as and when they arise .Such opportunities do not come in a regular manner. These opportunities
cannot be scientifically predicted but only conjectures can be made about their occurrence. The
primary motive of a firm is not to indulge in speculative transactions but such investments may
be made at times.
CASH MANAGEMENT
Cash management is concerned with the managing of: (i) Cash flows into and out of the
firm, (ii) Cash flows within the firm, and (iii) Cash balances held by the firm at a point of time
by financing deficit or investing surplus cash. It can be represented by a cash management cycle.
Sales generate cash which has to be disbursed out. The surplus cash has to be invested while
deficit this cycle at a minimum cost. At the same time, it also seeks to achieve liquidity and
control. Cash management assumes more importance than other current assets because cash is
the most significant and the least productive asset that a firm’s holds. It is significant because it
is used to pay the firm’s obligations. However, cash is unproductive. Unlike fixed assets or
inventories, it does not produce goods for sale. Therefore, the aim of cash management is to
maintain adequate control over cash position to keep the firm sufficiently liquid and to use excess
cash in some profitable way.
In simple words Cash management has assumed importance because it is the most
significant of all the current assets. It is required to meet business obligations and it is
unproductive when not used.
35
PLANTATION CORPORATION OF KERALA Ltd
Cash management is the treasury function of a business, responsible for achieving optimal
efficiency in two key areas: Receivables which is cash coming in, and Payables, which is cash
going out.
1. Receivables Management
When a business issues an invoice it is reported as a receivable, which is cash earned but yet
to be received. Depending on the terms of the invoice, the business may have to wait 30, 60 or
90 days for the cash to be received. It is common for a business to report increasing sales, yet
still run into a cash crunch because of slow or poorly managed receivables. There are a number
of things a business can do to accelerate its receivables and reduce payment float, including
clarifying billing terms with customers, using an automated billing service to bill customers
immediately, using electronic payment processing through a bank to collect payments, and
staying on top of collections with an aging receivables report.
2. Payables Management
When a business controls its payables, it can better control its cash flow. By improving the
overall efficiency of the payables process, a business can reduce costs and keep more cash
working in the business. Payables management solutions, such as electronic payment processing,
direct payroll deposit, and controlled disbursement can streamline and automate the payable
functions.
Most of the receivables and payables management functions can be automated using business
banking solutions. The digital age has opened up opportunities for smaller businesses to access
the same large-scale cash management technologies used by bigger companies. The cost savings
generated from more efficient cash management techniques easily offsets the costs. More
importantly, management will be able to reallocate precious resources to growing the business.
36
PLANTATION CORPORATION OF KERALA Ltd
The availability of cash may be a matter of life or death. A sufficient of cash keeps an
unsuccessful firm going despite losses.
Cash may be sold like the blood stream in a living body; for it is much the lifeblood of
business.
The first priority of my business is survival, and this cannot be assured, even in the short
run, unless a company remains both liquid and solvent.
Cash management involves balance sheet changes and other cash flows that do not appear
in the profit and loss account such as capital expenditure.
It views problem in a dynamic context over a period of time.
It yields a plan as an integral part of the procedure.
It may offer a solution of compensation which is not justified on the basis of a concentrate
notation, particular when the business economy in an uncertain word.
It considers economic recession as the main sources of uncertainty but ignores
technological developments, shifts in consumer preference, political changes, etc.;
moreover, recessions are not the sources of economic unhappiness.
The cost of holding cash is the profit that could have been earned had the funds been put
to another use.
Financial distress usually is a matter of degree, while the declaration of the bank raptly is
an indication of this distress in an extreme form. .Middle firms of financial distress occur
when a firms cash flow fall below expectations.
37
PLANTATION CORPORATION OF KERALA Ltd
The cash flow analysis is done with the help of cash flow statement. A cash flow
statement is a statement depicting changes in cash position from one period to another. It is an
important planning tool. Cash flow statement gives a clear picture of the source of cash, the uses
of cash and the net changes in cash. The primary purpose of cash flow statement is to show that
as to where from the cash to be acquired and where to use them.
38
PLANTATION CORPORATION OF KERALA Ltd
The extent of success or failure of cash planning will be known by comparing the projected
cash flow statement with the actual cash flow statement and necessary remedial measures can be
taken.
The research methodology is a way of systematically solve the research problem. It is the
science of studying how research is done scientifically for getting pertinent information on a
specific topic long with the logic behind. Meet the objectives mentioned, the methodology
adopted is a detailed study of the cash in order to management system. The study follows a
research method. Firstly the main objectives of the study were set and then the hypotheses were
formulated. Data used in this study are of both primary and secondary in nature. Primary data
collection includes personnel interaction with the staff of PLANTATION CORPORATION OF
KERALA LTD and the secondary data was collected from Annual reports of the companies,
Company Websites, Manual Reports. The data collected from these reports where compiled as
per the requirements of the study. Some data’s where grouped and sub grouped to arrive at
various financial indicators. The collected compiled data was processed with the help of
electronic medium to reduce the chances of human error.
Personnel interaction with the GM of F&A and other staff in finance department of
PLANTATION CORPORATION OF KERALA LTD, Kottayam.
Annual reports of last few years.
Method of analysis: cash flow statement, ratio analysis, cash budget, correlation, Trend
analysis, regression and chi- squire test.
39
CHAPTER – 4
RESEARCH METHODOLOGY
PLANTATION CORPORATION OF KERALA Ltd
4.1 OBJECTIVES
The purpose of research is to discover answers to questions through the application of scientific
procedures. The main aim of research is to find out the truth which is hidden and which has not
been discovered as yet.
41
PLANTATION CORPORATION OF KERALA Ltd
Null Hypothesis:
Alternative Hypothesis:
A research design is a map developed to guide the research. It is a part of the planning
stage of research, a blue print for the collection, measurement and analysis of data. A good
research design serves three important functions; firstly, it gives a blueprint for research,
secondly, it limits the boundaries of research activity and makes systematic investigation
possible. Thirdly, it enables a researcher to anticipate potential problems that he may encounter
the future.
The sampling design which deals with the method of selecting items to be observed for
the given study
The observational design which relates to the conditions under which the observations
are to be made.
The statistical design which concerns with the question of how many items are to be
observed and how the information and data gathered are to be analyzed.
The operational design which deals with the techniques by which the procedures
specified in the sampling, statistical and observational designs can be carried out.
42
PLANTATION CORPORATION OF KERALA Ltd
Research design has some important features. It is a plan that specifies the sources and
types of information relevant to the research problem. It is a strategy specifying which approach
will be used for gathering and analyzing the data. It also includes the time and cost budgets since
most studies are done under these two constraints. This study has its research design as follows:
Types of research
Descriptive Research includes survey and fact finding enquiries of different kinds. The
major purpose of Descriptive Research is the description of the state of affairs as it exists at
present. The main characteristics of this type research are that the researcher has no control over
the variables. He can only report what has happening.
In Analytical Research one has to use facts or information already available and these to
make a critical evaluation of the material.
43
PLANTATION CORPORATION OF KERALA Ltd
Quantitative Research is applicable to phenomena that are measurable so that they can be
expressed in terms of quantity. Qualitative Research is concerned with qualitative phenomenon.
Research designed to find out how people feel or what they think about a particular subject is a
qualitative research.
Qualitative Research is especially important in the behavioural science where the aim is
to discover underlying motives of human behaviour.
Conceptual Research is that related to some abstract ideas or theory. It is generally used
by philosophers and thinkers to develop new concepts or to reinterpret existing one. Empirical
Research relies on experience or observation alone. It is data based research coming up with
conclusions capable of being verified by observations and experiment. It can be Empirical
Research. In Empirical Research, the research, the searchers as to first set up a hypothesis or
guess as to the probable results.
44
PLANTATION CORPORATION OF KERALA Ltd
Review of literature
Formulate hypothesis
Design research
Collect data
Data analysis
45
PLANTATION CORPORATION OF KERALA Ltd
Quantitative approach
Qualitative approach
Quantitative Approach
In the research is based on measurable quantities. There for in this approach, are
available in the quantitative from. This approach can further classified into inferential,
experimental and simulation approaches. The inferential approach aims at forming a data base
from which to infer characteristics or relationships of population. In this approach a simple is
selected from the population and it is studied to determine the characteristics of the sample. This
approach some variables are manipulated to observe their effects on other variables.
Qualitative Approach
46
PLANTATION CORPORATION OF KERALA Ltd
A researcher can collect his required information from the two sources namely; primary
and secondary. Thus he is provided with two types of data known as;
Primary Data
Primary data are those data which are collected for the first time. These data are
information collected by a researcher specifically for a research assignment. In other words,
primary data are information that a company must gather because no one has compiled and
published the information in a forum accessible to the public. Companies generally take the time
and allocate the resources required to gather 8 primary data only when a question, issue or
problem presents itself that is sufficiently important or unique that it warrants the expenditure
necessary to gather the primary data.
47
PLANTATION CORPORATION OF KERALA Ltd
Primary data are original in nature and directly related to the issue or problem and current data.
Primary data are the data which the researcher collects through various methods like interviews,
surveys, questionnaires etc.
Secondary Data
Secondary data consists of those data which are already available. These data have been
used mostly for the study for the reference purpose. The analysis and interpretation that have
been made in this study is based on the Secondary data that is available in the company and it is
in the form of annual reports, details of inventories etc, Secondary data are the data collected by
a party not related to the research study but collected these data for some other purpose and at
different time in the past.
If the researcher uses these data then these become secondary data for the current users. These
may be available in written, typed or in electronic forms. A variety of secondary information
48
PLANTATION CORPORATION OF KERALA Ltd
sources is available to the researcher gathering data on an industry, potential product applications
and the market place. Secondary data is also used to gain initial insight into the research problem.
Secondary data is classified in terms of its source – either internal or external. Internal, or in-
house data, is secondary information acquired within the organization where research is being
carried out. External secondary data is obtained from outside sources.
The data collected by the third party may not be a reliable party so the reliability and
accuracy of data go down.
Data collected in one location may not be suitable for the other one due variable
environmental factor.
With the passage of time the data becomes obsolete and very old
Secondary data collected can distort the results of the research. For using secondary data a
special care is required to amend or modify for use
Secondary data can also raise issues of authenticity and copyright.
49
PLANTATION CORPORATION OF KERALA Ltd
Interview method is a direct method of collecting data and is the most important method
of data collection. It is a verbal method of securing data in the field of surveys. Through this
method we can know the views and ideas of other persons. Interview method the researcher tries
to present deeply into the feelings of the respondents.
In this project I had conducted an interview with the General Manager and other
employees of Finance & Accounts department from which I got enough information about how
the funds are used, which all are the amounts to be taken for finding out the ratios etc.
Observation Method
50
PLANTATION CORPORATION OF KERALA Ltd
Secondary data may either be published data or unpublished data. Secondary data collected
here is from published data of financial reports of five years.
During the study of Cash Management system in Plantation Corporation of Kerala Ltd.,
the technique used is Probability Sampling or Simple Random Sampling. It is used during the
calculation of financial tools and statistical tools where I have to take two or more variables to
calculate different ratios, trend analysis, and correlation etc. The data selected is for five years,
that is, 2012 to 2016.
I. RATIO ANALYSIS
Ratio analysis is a powerful tool for the analysis of the financial performance. It is an
important technique of financial analysis. Ratio is one number expressed in terms of another and
can be worked out by dividing.
It makes it easy to grasp the relationship between various items and help in understanding
the financial statement.
It helps in a simple assessment of liquidity ,profitability, solvency and efficiency of the
firm
Ratio may be used as measures of efficiency
51
PLANTATION CORPORATION OF KERALA Ltd
It throws light on the degree of efficiency of the management and the utilization of the
assets and that is why it is called surveyor of efficiency.
A. LIQUIDITY RATIO
Liquidity is the ability of the firm to meet its current liabilities as they fall due. Since
liquidity is basic to continuous operations of the firm it is necessary to determine the degree of
liquidity of the firm.
Current Ratio
Quick Ratio
Absolute Liquidity Ratio
1. CURRENT RATIO:
The current ratio is mainly used to give an idea of the company's ability to pay back its
liabilities (debt and accounts payable) with its assets (cash, marketable securities, inventory, and
accounts receivable). As such, current ratio can be used to take a rough measurement of a
company’s financial health. The higher the current ratio, the more capable the company is of
paying its obligations, as it has a larger proportion of asset value relative to the value of its
liabilities. The current ratio is called “current” because, unlike some other liquidity ratios, it
incorporates all current assets and liabilities. The current ratio is also known as the working
capital ratio. The formula for calculating a current ratio, is
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑨𝒔𝒔𝒆𝒕𝒔
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑹𝒂𝒕𝒊𝒐 =
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑳𝒊𝒂𝒃𝒊𝒍𝒊𝒕𝒚
52
PLANTATION CORPORATION OF KERALA Ltd
2. QUICK RATIO
The quick ratio is an indicator of a company’s short-term liquidity. The quick ratio is
more conservative than the current ratio because it excludes inventories from current assets. The
ratio derives its name presumably from the fact that assets such as cash and marketable securities
are quick sources of cash. Inventories generally take time to be converted into cash, and if they
have to be sold quickly, the company may have to accept a lower price than book value of these
inventories. As a result, they are justifiably excluded from assets that are ready sources of
immediate cash, and are calculated as follows:
𝑸𝒖𝒊𝒄𝒌 𝑨𝒔𝒔𝒆𝒕𝒔
𝑸𝒖𝒊𝒄𝒌 𝑹𝒂𝒕𝒊𝒐 =
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑳𝒊𝒂𝒃𝒊𝒍𝒊𝒕𝒊𝒆𝒔
Absolute liquidity ratio extends the logic further and eliminates accounts receivable (sundry
debtors and bills receivables) also. Though receivables are more liquid as comparable to
inventory but still there may be doubts considering their time and amount of realization.
Therefore, absolute liquidity ratio relates cash, bank and marketable securities to the current
liabilities. Since absolute liquidity ratio lays down very strict and exacting standard of liquidity,
therefore, acceptable norm of this ratio is 50 percent. It means absolute liquid assets worth one
half of the value of current liabilities are sufficient for satisfactory liquid position of a business.
However, this ratio is not as popular as the previous two ratios discussed.
53
PLANTATION CORPORATION OF KERALA Ltd
Activity ratios are also referred as Turnover ratio .this ratio highlights upon the activity
and operational efficiency of the business concern.
Inventory turnover is the ratio of cost of goods sold by a business to its average
inventory during a given accounting period. It is an activity ratio measuring the number of times
per period. This ratio reveals the number of times finished stock is turned over during a given
accounting period. Higher the ratio better, it is because it shows that finished stock is rapidly
turned over and low turnover ratio is not desirable because it reveals the accumulation of obsolete
stock. The ratio is calculated as follows:
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑺𝒕𝒐𝒄𝒌 𝑻𝒖𝒓𝒏𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝑨𝒗𝒆𝒓𝒂𝒈𝒆 𝑺𝒕𝒐𝒄𝒌
54
PLANTATION CORPORATION OF KERALA Ltd
In this activity ratio is calculated to measure the efficiency with which resources of a firm have
been utilized it is also known as turnover ratios
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑭𝒊𝒙𝒆𝒅 𝑨𝒔𝒔𝒆𝒕𝒔 𝑻𝒖𝒓𝒏𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝑭𝒊𝒙𝒆𝒅 𝑨𝒔𝒔𝒆𝒕𝒔
Fixed asset include net fixed assets that is original cost- depreciation to date and trade
investment including shares in subsidiaries.
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑾𝒐𝒓𝒌𝒊𝒏𝒈 𝑪𝒂𝒑𝒊𝒕𝒂𝒍 𝑻𝒖𝒓𝒏𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝑵𝒆𝒕 𝑾𝒐𝒓𝒌𝒊𝒏𝒈 𝑪𝒂𝒑𝒊𝒕𝒂𝒍
55
PLANTATION CORPORATION OF KERALA Ltd
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑨𝒔𝒔𝒆𝒕𝒔 𝑻𝒖𝒓𝒏𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑨𝒔𝒔𝒆𝒕𝒔
C. PROFITABILITY RATIO
Business firm is basically a profit earning organization. The income statement of the firm
shows the profit earned by the firm during the accounting period. Profitability is an indication of
with the operation of the business is carried out.
56
PLANTATION CORPORATION OF KERALA Ltd
𝑮𝒓𝒐𝒔𝒔 𝑷𝒓𝒐𝒇𝒊𝒕
𝑮𝒓𝒐𝒔𝒔 𝑷𝒓𝒐𝒇𝒊𝒕 𝑹𝒂𝒕𝒊𝒐 = ∗ 𝟏𝟎𝟎
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
This ratio explains per rupee profit generating capacity of sales. If the cost of sales is
lower, then the net profit will be higher and then we divide it with sales, the result is the sakes
efficiency. This ratio is very useful to the proprietors and prospective investors because it reveals
the overall profitability of the concern.
𝑵𝒆𝒕 𝑷𝒓𝒐𝒇𝒊𝒕
𝑵𝒆𝒕 𝑷𝒓𝒐𝒇𝒊𝒕 𝑹𝒂𝒕𝒊𝒐 = ∗ 𝟏𝟎𝟎
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
57
PLANTATION CORPORATION OF KERALA Ltd
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝒚𝒆𝒂𝒓
𝑻𝒓𝒆𝒏𝒅 𝑷𝒆𝒓𝒄𝒆𝒏𝒕𝒂𝒈𝒆 = × 𝟏𝟎𝟎
𝑩𝒂𝒔𝒆 𝒀𝒆𝒂𝒓
The cash flow statement shows how much cash comes in and goes out of the company
over the quarter or the year. At first glance, that sounds a lot like the income statement in that it
records financial performance over a specified period. But there is a big difference between the
two. Cash flow statement is a statement depicting change in the cash position from one period
to another. It explains the reasons for the inflow or outflow of cash; it also helps the management
in making plans for the immediate future. A projected cash flow statement will help the
management in ascertaining how much cash will be available to meet obligations to trade
creditors, to pay bank loans and to pay dividend to shareholders.
58
PLANTATION CORPORATION OF KERALA Ltd
STATISTICAL TOOLS
It is difficult for everybody to understand or remember a large set of facts. Therefore one
would like to know certain values which will represent or summarize all these facts. After all,
the basic purpose of statistical analysis is to develop summary measures which can describe the
data adequately.
If there is correlation between the variables then the change in one variable is accompanied
by a proportionate change in the other variable. The change can occur in both directions. If the
increase in one variable causes increase in the other variable then the 2 variables are said to be
positively correlated. If the increase in one variable results in decrease of the other variable then
the correlation is negative.
The linear correlation between 2 variables can be measured using “Karl Pearson’s
Correlation Coefficient” (usually denoted as ‘r’). The equation of the Karl Pearson’s correlation
coefficient is calculated by considering the 2 variables as ‘X’ and ‘Y’.
59
PLANTATION CORPORATION OF KERALA Ltd
No correlation r=0
60
PLANTATION CORPORATION OF KERALA Ltd
2. CHI-SQUARE TEST
A chi-square test is any statistical hypothesis test in which the sampling distribution of
the test statistic is a chi-square distribution when the null hypothesis is true, or any in which this
is asymptotically true, meaning that the sampling distribution can be made to approximate a chi-
square distribution as closely as desired by making the sample size large enough.
(𝑶−𝑬)𝟐
𝝌𝟐 = ∑
𝑬
H0 = Null Hypothesis
H1 = Alternative Hypothesis
3. REGRESSION
Regression on Y on X Regression on X on Y
𝑛 ∑ 𝑥𝑦−(∑ 𝑥 ∗ ∑ 𝑦) 𝑛 ∑ 𝑥𝑦−(∑ 𝑥 ∗ ∑ 𝑦)
𝑏𝑦𝑥 = 𝑏𝑥𝑦 =
𝑛 ∑ 𝑥 2 −(∑ 𝑥)2 𝑛 ∑ 𝑦 2 −(∑ 𝑦)2
61
CHAPTER - 5
DATA ANALYSIS
PLANTATION CORPORATION OF KERALA Ltd
A. LIQUIDITY RATIOS
1. CURRENT RATIO
This is the most widely used ratio. It is the ratio of current assets to current
liabilities. It shows a firm’s ability to cover its current liabilities with its current assets. The
current ratio is mainly used to give an idea of the company's ability to pay back its current
liabilities with its current assets. As such, current ratio can be used to take a rough measurement
of a company’s financial health. Current ratio of 2:1 is considered as ideal ratio or standard ratio.
A high ratio indicates sound solvency position and a low ratio indicates inadequate working
capital.
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑨𝒔𝒔𝒆𝒕𝒔
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑹𝒂𝒕𝒊𝒐 =
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑳𝒊𝒂𝒃𝒊𝒍𝒊𝒕𝒚
63
PLANTATION CORPORATION OF KERALA Ltd
Current Ratio
1.65 1.62
1.59
1.6
1.55
1.5 1.47 1.47
1.45
1.4
1.36
1.35
1.3
1.25
1.2
2012-13 2013-14 2014-15 2015-16 2016-17
Current Ratio
INTERPRETATION
The standard current ratio is 2:1. It provides a margin of safety to the creditors. It
is an index of the firm’s financial stability. It is observed from the table that from 2012 to 2014
it shows an increasing trend and after that it starts decreasing till 2016. The ratio was high during
2014 that is 1.62; this indicates that there was sufficient amount of current assets to meet the
current liabilities. During those 5 consecutive years the current ratio remains almost same but
having a slight changes in it. A relatively high value of current ratio is considered as an indication
that the company has the ability to meets its short term obligation on time.
64
PLANTATION CORPORATION OF KERALA Ltd
2. QUICK RATIO
The acid test ratio or quick ratio is very similar to the current ratio except for the fact that
it excludes inventory. This is the ratio of liquid assets to liquid liabilities. It shows a firm’s ability
to meet current liabilities with its most liquid assets. The ratio 1:1 is considered as ideal ratio for
a concern because it is wise to keep the liquid assets at least equal to the liquid liabilities at all
times. Liquid liabilities include all items of current liabilities except bank overdraft.
𝑸𝒖𝒊𝒄𝒌 𝑨𝒔𝒔𝒆𝒕𝒔
𝑸𝒖𝒊𝒄𝒌 𝑹𝒂𝒕𝒊𝒐 =
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑳𝒊𝒂𝒃𝒊𝒍𝒊𝒕𝒊𝒆𝒔
65
PLANTATION CORPORATION OF KERALA Ltd
Quick Ratio
1.6
1.44 1.41
1.38
1.4
1.25
1.2
0.8
0.6
0.4
0.2 0.11
0
2012-13 2013-14 2014-15 2015-16 2016-17
Quick Ratio
INTERPRETATION
Quick ratio shows the relationship between quick assets and current liabilities.
The standard quick ratio is 1:1. In 2012 quick ratio was 1.38 and in the year 2013 it was 1.44.
After 2013 there is a decreasing trend, this is because of an increase in current liabilities and a
decrease in quick assets mainly due to low cash and bank balances. The quick ratio shows a
satisfactory level from 2012 to 2015 because it is more than the standard level but it is too low
in the year 2016 which is 0.11 below the minimum average level.
66
PLANTATION CORPORATION OF KERALA Ltd
Absolute liquidity ratio relates cash, bank and marketable securities to the current
liabilities. Since absolute liquidity ratio lays down very strict and exacting standard of liquidity,
therefore, acceptable norm of this ratio is 50 percent or 0.5: 1 or 2:1. It means absolute liquid
assets worth one half of the value of current liabilities are sufficient for satisfactory liquid
position of a business.
67
PLANTATION CORPORATION OF KERALA Ltd
1 0.83
0.75
0.8 0.67
0.6 0.48
0.36
0.4
0.2
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION
The absolute liquidity ratio includes cash in hand and cash at bank. Absolute Liquidity
Ratio shows the relationship between absolute liquid assets and current liabilities. In the year
2012 the absolute liquidity ratio was 0.67 and it has increased to 0.83 in 2013. The ratio has
decreased to 0.75, 0.48 and 0.36 during 2014, 2015, 2016 respectively. Here, the ratio shows a
fluctuating trend. The highest ratio is 0.83 in 2013 and lowest ratio in 2016 as 0.36. The Company
is not in a good liquidity position. Company is needed to maintain sufficient liquid assets to
ensure smooth running of the firms operation.
68
PLANTATION CORPORATION OF KERALA Ltd
The published accounts of a firm also provide a useful data for the measurement of the
company’s level of activities. These ratios are also called as “Turnover ratios”. This ratio
highlights upon the activity and operational efficiency of the business concern. Activity ratios
measure how efficiently the assets are employed by the firm.
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑰𝒏𝒗𝒆𝒏𝒕𝒐𝒓𝒚 𝑻𝒖𝒓𝒏𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝑨𝒗𝒆𝒓𝒂𝒈𝒆 𝑺𝒕𝒐𝒄𝒌
69
PLANTATION CORPORATION OF KERALA Ltd
15.22
16
14
12
10
7.52
8
6
3.53
4 2.75 2.52
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION
The inventory turnover ratio signifies the liquidity of the inventory. A high
inventory turnover ratio indicates the efficiency of the management in converting stock into cash
quickly, sound liquidity position and quality of goods maintained. The inventory turnover ratio
of PCK Ltd. is not satisfactory. They had a ratio of 15.22 in the year 2012 and had a sudden
decrease to half of it in the next year of 2013 and it continued with the ratios of 3.53, 2.75 and
2.52 in the followed consecutive years till 2016.
70
PLANTATION CORPORATION OF KERALA Ltd
Fixed asset ratio indicates the extent to which the investments in fixed assets
contributed towards sales. If it compared with a previous period, it indicates whether the
investment in fixed assets has been judicious or not.
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑭𝒊𝒙𝒆𝒅 𝑨𝒔𝒔𝒆𝒕𝒔 𝑹𝒂𝒕𝒊𝒐 =
𝑭𝒊𝒙𝒆𝒅 𝑨𝒔𝒔𝒆𝒕𝒔
71
PLANTATION CORPORATION OF KERALA Ltd
1.4
1.2 1.06
1
0.79
0.8 0.67 0.67
0.6
0.4
0.2
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION
This ratio is calculated to measure the adequacy of investment in fixed assets. Fixed
assets ratio should not be more than 1. Here the fixed assets ratio is more than 1 in first two years,
which is 2012 and 2013. If fixed assets ratio is less than 1, it shows that a part of working capital
has been financed through long term funds. It is less than 1 in 2014, 2015 and 2016.
72
PLANTATION CORPORATION OF KERALA Ltd
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑾𝒐𝒓𝒌𝒊𝒏𝒈 𝑪𝒂𝒑𝒊𝒕𝒂𝒍 𝑻𝒖𝒓𝒏𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝑵𝒆𝒕 𝑾𝒐𝒓𝒌𝒊𝒏𝒈 𝑪𝒂𝒑𝒊𝒕𝒂𝒍
73
PLANTATION CORPORATION OF KERALA Ltd
1.49
1.41
1.5
0.99 1.01
1 0.77
0.5
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION
The working capital turnover ratio measures how well a company is utilizing its
working capital for supporting a given level of sales. Here, after 2014 there is an increasing trend.
The least working capital ratio of PCK Ltd is 0.77 during 2014. This may lead to an excessive
amount of bad debts and obsolete inventory. The company has a highest ratio of 1.49 in the year
2012 which shows that the firm has a greater efficiency in the use of working capital.
74
PLANTATION CORPORATION OF KERALA Ltd
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑨𝒔𝒔𝒆𝒕𝒔 𝑻𝒖𝒓𝒏𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑨𝒔𝒔𝒆𝒕𝒔
Current Assets = Total Assets – Fixed Assets
75
PLANTATION CORPORATION OF KERALA Ltd
0.47
0.5
0.45
0.36 0.37
0.4
0.32
0.35 0.29
0.3
0.25
0.2
0.15
0.1
0.05
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION
The current assets turnover ratio of PCK Ltd. is varying each year. In the year 2012 the
current assets ratio is 0.47 and in the next two years the current ratio is reduced to 0.36 and 0.29.
then it had a slight increase to 0.32 and 0.37 in the following years A high current assets turnover
ratio indicates the capability of the organization to achieve maximum sales with the minimum
investments in current assets.
76
PLANTATION CORPORATION OF KERALA Ltd
C. PROFITABILITY RATIO
Profit can be used for determining the efficiency of management and employees. It is
also useful for providing security to the creditors. The profitability status shows the efficiency
of the management, worth of investments, taxpaying capacity of the firm and its overall
effectiveness.
𝑮𝒓𝒐𝒔𝒔 𝑷𝒓𝒐𝒇𝒊𝒕
𝑮𝒓𝒐𝒔𝒔 𝑷𝒓𝒐𝒇𝒊𝒕 𝑹𝒂𝒕𝒊𝒐 = ∗ 𝟏𝟎𝟎
𝑵𝒆𝒕 𝑺𝒂𝒍𝒆𝒔
77
PLANTATION CORPORATION OF KERALA Ltd
80 74.55 72.4
59.18
60 53.03
38.4
40
20
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION
Gross profit ratio measures the relationship of gross profit to net sales. Here we can see
that a fluctuating trend of gross profit to net sales of PCK Ltd. The highest gross profit ratio is
74.55 in the year 2012 and then it had a slight decrease to 72.4 in 2013. During 2014 and 2015
the ratio decreased to 59.18 and 38.4 and had an increase to 53.03 in 2016. The low gross profit
ratio indicates the high cost of goods sold due to number of internal and external reasons.
78
PLANTATION CORPORATION OF KERALA Ltd
II TREND ANALYSIS
This study and analysis of index number relating to the change in various items of
financial statement of a company over a period of time(accounting year). Although trend analysis
is often used to predict future events, it could be used to estimate uncertain events in the past.
Trend analysis is based on the idea that what has happened in the past gives traders an idea of
what will happen in the future
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝒚𝒆𝒂𝒓
𝑻𝒓𝒆𝒏𝒅 𝑷𝒆𝒓𝒄𝒆𝒏𝒕𝒂𝒈𝒆 = × 𝟏𝟎𝟎
𝑩𝒂𝒔𝒆 𝒀𝒆𝒂𝒓
To analyze the sales pattern of PCK Ltd, this trend analysis is made on the basis of Sales
determined during the past five years. 2012 is taken as base year.
79
PLANTATION CORPORATION OF KERALA Ltd
Trend In Sales
120%
100%
100%
80% 74.34%
58.75% 59.45%
60% 55.47%
40%
20%
0%
2012-13 2013-14 2014-15 2015-16 2016-17
Trend in Sales
Fig. No. 5.9 FIGURE SHOWING THE TREND ANALYSIS OF NET SALES
INTERPRETATION
It shows a decreasing trend from the past five years. During 2012 to 2015 there is a
decrease nearly to half in the trend percentage. Trend analysis helps to know the direction of
movement of the activity of the business i.e. whether upward or downward. Increasing net sales
causes an increase in the cash inflow of the company.
80
PLANTATION CORPORATION OF KERALA Ltd
To analyze the working capital pattern of PCK Ltd., this trend analysis is made on the
basis of working capital determined during the past five years. 2012 is taken as base year.
CAPITAL
81
PLANTATION CORPORATION OF KERALA Ltd
100%
100%
82%
80%
63%
60%
40%
20%
0%
2012-13 2013-14 2014-15 2015-16 2016-17
CAPITAL
INTERPRETATION
The trend analysis of working capital of PCK Ltd. from 2012 to 2016 shows a fluctuating
trend percentage. The least trend percentage occurs in the year 2016 i.e. 63%. There is an
increasing trend during 2012 to 2014 and then it falls down from 114% to 82%. Sufficient
working capital ensures the liquidity position of the company. Increased working capital
indicates that the company having sufficient current assets.
82
PLANTATION CORPORATION OF KERALA Ltd
To analyze the fixed assets pattern of PCK Ltd., this trend analysis is made on the basis
of fixed assets determined during the past five years. 2012 is taken as base year.
83
PLANTATION CORPORATION OF KERALA Ltd
80%
60%
40%
20%
0%
2012 2013 2014 2015 2016
ASSETS
INTERPRETATION
The trend analysis of fixed assets of PCK Ltd. from 2012 to 2016 shows an increasing
trend percentage. It shows the effectiveness of investments in fixed assets. 2012 is taken as base
year. We can easily understand that the 2016 financial year gains 141% of increase in fixed assets
based on the base year (2012).
84
PLANTATION CORPORATION OF KERALA Ltd
To analyze the current assets pattern of PCK Ltd., this trend analysis is made on the basis
of current assets determined during the past five years. 2012 is taken as base year.
ASSETS
85
PLANTATION CORPORATION OF KERALA Ltd
120%
Trend on Current Assets
100%
96% 94%
100%
80%
80% 75%
60%
40%
20%
0%
2012 2013 2014 2015 2016
ASSETS
INTERPRETATION
The trend analysis of current assets of PCK Ltd from 2012 to 2016 shows a decreasing
trend percentage. It shows the liquidity position of the company. Here 2012 is taken as the base
year, when compared to currents assets in the year 2012, there is 25% decrease in 2016.
86
PLANTATION CORPORATION OF KERALA Ltd
To analyze the current liability pattern of PCK Ltd., this trend analysis is made on the
basis of current liability determined during the past five years. 2012 is taken as base year.
LIABILITY
87
PLANTATION CORPORATION OF KERALA Ltd
120%
Trend on Current Liability
100% 100%
89%
85%
80% 80% 80%
60%
40%
20%
0%
2012 2013 2014 2015 2016
INTERPRETATION
The trend analysis of current liability of PCK Ltd. from 2012 to 2016 shows a decreasing
trend percentage. 2012 is taken as the base year, when compared to the base year the trend
percentage of 2013 is 89% and shows a decreasing trend during the period. In 2015 and 2016 the
trend percentage remains the same i.e. 80%.
88
PLANTATION CORPORATION OF KERALA Ltd
The cash flow statement deals with flow of cash which include cash and cash equivalents.
It shows how much cash comes in and goes out of the company over the quarter or the year. This
statement is an additional information to the user of financial statements. It is prepared to know
clearly the various items of inflow and outflow of cash. It assesses the capacity of the enterprise
to generate cash and utilize it. It is an essential tool for short term financial analysis and is very
helpful in evaluating the current liquidity of a business concern. A projected cash flow statement
will help the management in ascertaining how much cash will be available to meet obligations
to trade creditors, to pay bank loans and to pay dividend to shareholders.
The statement deals with the provisions of information about the historical changes in cash
and cash equivalents of an enterprise by means of a cash flow statement which classifies cash
flows during the period from operating, investing and financial activities.
89
PLANTATION CORPORATION OF KERALA Ltd
Particulars Rs
Non- cash adjustment to reconcile profit before tax to net cash flows
Depreciation and amortization expense including amount
charged to Reserves 2,60,95,192
Dividend on Investments (14,10,553)
Interest on Investments (4,68,10,016)
Interest on Loans and Advances (29,12,048)
90
PLANTATION CORPORATION OF KERALA Ltd
91
PLANTATION CORPORATION OF KERALA Ltd
Particulars Rs
Non- cash adjustment to reconcile profit before tax to net cash flows
Depreciation and amortization expense including amount
charged to Reserves 27,886,664
Dividend on Investments (1,050,000)
Interest on Investments (85,160,396)
Interest on Loans and Advances (2,421,403)
Profit on sale of Assets -
Subsidy written back -
92
PLANTATION CORPORATION OF KERALA Ltd
93
PLANTATION CORPORATION OF KERALA Ltd
Particulars Rs
Non- cash adjustment to reconcile profit before tax to net cash flows
Depreciation and amortization expense including amount
charged to Reserves 4,73,02,783
Dividend on Investments (9,00,000)
Interest on Investments (13,95,18,390)
Interest on Loans and Advances (26,57,301)
Profit on sale of Assets -
Subsidy written back 14,91,720)
94
PLANTATION CORPORATION OF KERALA Ltd
95
PLANTATION CORPORATION OF KERALA Ltd
Particulars Rs
Non- cash adjustment to reconcile profit before tax to net cash flows
Depreciation and amortization expense 2,04,96,956
Proceeds from sale of trees (3,59,96,238)
Dividend on investments (9,00,000)
Interest on investments (10,83,13,236)
Interest on loans and advances (17,62,900)
Profit on sale of assets (55,000)
Extra ordinary items -
Accounts written off -
Subsidy written back -
Prior period expenses -
96
PLANTATION CORPORATION OF KERALA Ltd
97
PLANTATION CORPORATION OF KERALA Ltd
Particulars Rs
Non- cash adjustment to reconcile profit before tax to net cash flows
Depreciation & Amortization 2,18,70,015.15
Write off 16,43,435.35
Interest on Investments (15,15,59,194.8)
Profit on Sale of Trees (8,47,75,136.00)
Profit on Sale of Assets (3,16,720.86)
Dividend Received (8,00,000.00)
Subsidy Written back (10,80,640.00)
Prior Period Expenses 3,07,044.00
Interest Income on Loans & Advances (30,97,059.35)
Extraordinary items 60,21,75,000.00
98
PLANTATION CORPORATION OF KERALA Ltd
INTERPRETATION
The company maintains an adequate closing cash balance during the past five years. It
indicates the efficiency of the management. There is a decreasing trend in the closing balance of
cash except the year 2016. The company maintains positive cash balance through greater cash
inflows than the cash outflows. The highest closing cash balance is 1,61,61,23,929 which is
occurred in the year 2012 and the lowest balance is 9,13,46,364 which is occurred in the year
2015.
99
PLANTATION CORPORATION OF KERALA Ltd
Following tables shows five years of cash budget, which is prepared to know the actual
cash balance of PCK Ltd.
100
PLANTATION CORPORATION OF KERALA Ltd
Table No. 5.23 TABLE SHOWING CASH BUDGET FOR THE YEAR 2016-17
Particulars Rs
101
PLANTATION CORPORATION OF KERALA Ltd
Table No. 5.22 TABLE SHOWING CASH BUDGET FOR THE YEAR 2015-16
Particulars Rs
102
PLANTATION CORPORATION OF KERALA Ltd
Table No. 5.21 TABLE SHOWING CASH BUDGET FOR THE YEAR 2014-15
Particulars Rs
103
PLANTATION CORPORATION OF KERALA Ltd
Table No. 5.20 TABLE SHOWING CASH BUDGET FOR THE YEAR 2013-14
Particulars Rs
104
PLANTATION CORPORATION OF KERALA Ltd
Table No. 5.19 TABLE SHOWING CASH BUDGET FOR THE YEAR 2012-13
Particulars Rs
105
PLANTATION CORPORATION OF KERALA Ltd
INTERPRETATION
The company maintains an adequate cash balance during the past five years. It indicates
the efficiency of the management. From the last five years data the highest cash balance is
2510469455 which is occurred in the year 2014-15 and the lowest cash balance is 2238469423
which is occurred in the year 2016-17. For the first three years the closing cash balances of each
year was having an increasing trend and for the rest it was just opposite. The company maintains
positive cash balance through grater cash inflows than the cash outflows.
106
PLANTATION CORPORATION OF KERALA Ltd
(in Cr.)
107
PLANTATION CORPORATION OF KERALA Ltd
𝑛 ∑𝑋𝑌 − ∑𝑋. ∑𝑌
𝑟=
√ 𝑛∑𝑋 2 − (∑𝑋)𝟐 √𝑛 ∑𝑌𝟐 − (∑𝑌)𝟐
= 75408.35 – 82462.86
= - 7054.51
10541.8 6106.16
= - 7054.51 = - 7054.51
102.67 * 78.14 8022.63
r = - 0.88
Here the correlation coefficient r = -0.88, that means there is a negative correlation between
net sales and average inventory. It indicates the inverse correlation between net sales and average
inventory. That is, a decrease in net sales causes an increase in average inventory and vice versa.
108
PLANTATION CORPORATION OF KERALA Ltd
(in Cr.)
109
PLANTATION CORPORATION OF KERALA Ltd
𝑛 ∑𝑋𝑌 − ∑𝑋. ∑𝑌
𝑟=
√ 𝑛∑𝑋 2 − ∑(𝑋)𝟐 √𝑛 ∑𝑌𝟐 − ∑(𝑌)𝟐
= 902631.7 – 895534.42
= 7097.78
1 16404.84 4286.44
= 7097.78 = 7097.78
128.08 * 65.47 8385.39
r = 0.84
Here the correlation coefficient r = 0.84 that means there is a positive correlation between
current assets and current liabilities. It indicates there is a direct correlation between the two
variables. That is, an increase in current assets causes an increase in current liability.
110
PLANTATION CORPORATION OF KERALA Ltd
A chi-square test is any statistical hypothesis test in which the sampling distribution of
the test statistic is a chi-square distribution when the null hypothesis is true, or any in which this
is asymptotically true, meaning that the sampling distribution can be made to approximate a chi-
square distribution as closely as desired by making the sample size large enough. The chi-
square test is always testing what scientist call the null hypothesis, which states that there is no
significant difference between the expected and observed results.
(𝑶−𝑬)𝟐
𝝌𝟐 = ∑ 𝑬
Here, Observed frequency is taken from the closing cash balance of cash budget and the
expected frequency is the average of sum of the observed frequency.
Level of significance = 5%
111
PLANTATION CORPORATION OF KERALA Ltd
𝝌𝟐 = 2.59
(𝑶−𝑬)𝟐
𝝌𝟐 = ∑
𝑬
𝝌𝟐 = 2.59
The calculated value is = 2.59
Degree of freedom = 5 – 1 = 4
The table value at the rate 5% level of significance is = 9.488
INTERPRETATION
The calculated value is less than the table value so, we accept the null hypothesis and
reject the alternate hypothesis that means the existing cash management system of Plantation
Corporation of Kerala Ltd is not effective.
112
PLANTATION CORPORATION OF KERALA Ltd
3. REGRESSION ANALYSIS
Regression means the estimations or predictions of unknown value of a variable from the
known value of other variable. Here one variable is dependent and other one is independent. The
functional relationship between two or more correlated variables that is often empirically
determined from data and is used especially to predict values of one variable when given value
of the others.
Here, X = Sales
YEAR X Y XY X2 Y2
(in Cr.)
113
PLANTATION CORPORATION OF KERALA Ltd
∑𝑥
𝑥̅ = = 432.48 = 86.496
𝑛
5
∑𝑦
𝑦̅ = = -14.7 = -2.94
𝑛
5
Regression equation of Y on X
̅ = 𝒃𝒚𝒙 (𝒙 − 𝒙
𝒚 −𝒚 ̅)
𝒏 ∑ 𝒙𝒚 − (∑ 𝒙 ∗ ∑ 𝒚)
𝒃𝒚𝒙 =
𝒏 ∑ 𝒙𝟐 − (∑ 𝒙)𝟐
= 9373.3 – (-6357.45)
197589.4 – 187038.95
= 15730.75
10550.45
byx = 1.49
̅ = 𝒃𝒚𝒙 (𝒙 − 𝒙
𝒚 −𝒚 ̅)
y – (-2.94) = 1.49 (x – 86.496)
114
PLANTATION CORPORATION OF KERALA Ltd
Suppose if the sale (X) for the year 2017 is =172.95, then the net profit (Y) will be,
Y= (1.49 x 172.95) – 131.82
= 257.69 – 131.82
Y = 125.87
Suppose if the sale (X) for the year 2018 is = 321.55, then the net profit (Y) will be,
= 479.10 – 131.82
Y = 347.28
Suppose if the sale (X) for the year 2019 is = 544.45, then the net profit (Y) will be,
= 811.23 – 131.82
Y = 679.41
115
PLANTATION CORPORATION OF KERALA Ltd
INTERPRETATION
Here I have estimated the value of net profit/ (loss) (unknown value) from the net sales
(known value). When the sale is 172.95 the profit will be 125.87 and there will be 347.28 profits
if there is a sale of 321.55. It shows that, increasing sales will results an increase in profits.
116
CHAPTER - 6
FINDINGS
PLANTATION CORPORATION OF KERALA Ltd
An attempt is made in this chapter to summarize the major findings of the study and to
present the major conclusion drawn from the findings. It is also attempted to suggest measures
for the improvement based on the findings of the study.
118
CHAPTER – 7
RECOMMENDATIONS
PLANTATION CORPORATION OF KERALA Ltd
7.1 RECOMMENDATIONS
Introduce some efficient measures that boost up sales with lesser cost of production in order
to increase the profitability.
Company should improve the present liquidity position.
The company should maintain an effective cash management model in order to find out the
optimum cash balance.
Sold out unnecessary assets and this can improve the liquidity position.
The company should invest more in fixed assets in order to improve the profitability
position.
To meet the short term obligations on time the company should maintain sufficient working
capital.
To the use of external long term financial resources for the acquisition of fixed assets rather than
the internal sources. It will maintain a sufficient liquidity position.
120
CHAPTER – 8
CONCLUSION
PLANTATION CORPORATION OF KERALA Ltd
8.1 CONCLUSION
The main purpose of keeping cash is to meet day-to-day requirements along with sufficient
liquidity and adequate profitability. A financial analyst has come to the conclusion that "business
enterprises should keep its cash and near-cash reserves below the requirements of one month's
normal expenditure. If cash and near cash reserves happen to be more than this limit, it should
be taken for granted that excessive cash is being carried by the concern. In fact, a concern should
go for optimizing its cash holdings without impairing the overall liquidity requirements. This
can be possibly executed only if a firm exercises tight control over cash flows. A concern in this
respect may develop a trend or pattern from its past records and experience or a comparative
study of its own cash balances with that of other concerns of the same industry may also be
conducted for framing a line of control. This may help the concern in determining the extent of
cash balances and in avoiding risk of holding excess cash balance in the business.
122
REFERENCES
PLANTATION CORPORATION OF KERALA Ltd
BIBIOGRAPHY
M.Y. Khan & P.K. Jain “Financial Management”, New Delhi, Tata McGraw-Hill
Publications, 2002.
WEBLIOGRAPHY
http://www.pcklimited.in/mainsubmenu.php?mainpage=89&subcontent=184
124
APPENDICES
PLANTATION CORPORATION OF KERALA Ltd
crores
Particulars 2012-13
126
PLANTATION CORPORATION OF KERALA Ltd
crores
Particulars 2013-14
127
PLANTATION CORPORATION OF KERALA Ltd
crores
Particulars 2014-15
II. Other Income 14,58,64,786.21
III Prior Period Income 14,91,720.00
Total Revenue 87,74,62,740.16
IV. Expenses:
Total (1,11,17,193.00)
128
PLANTATION CORPORATION OF KERALA Ltd
crores
Particulars 2015-16
129
PLANTATION CORPORATION OF KERALA Ltd
crores
Particulars 2016-17
Total (2,35,99,363.00)
130
PLANTATION CORPORATION OF KERALA Ltd
Particulars 2012-13
EQUITY AND LIABILITIES
I) Shareholder’s Funds
a) Share Capital 5,56,88,000.00
b) Reserves and Surplus 1,60,55,17,873.18
II) Non-Current Liabilities
a) Long-term borrowings 48,20,960.51
III) Current Liabilities
a) Trade payables 73,14,090.80
b) Other current liabilities 29, 30,26,043.45
c) Short-term provisions 1,47,44,15,444.07
Total 3,44,07,82,412.01
ASSETS
IV) Non-current assets
a) Fixed assets
i) Tangible assets 76,85,49,281.94
ii) Intangible assets 3,75,803.00
iii) Capital work-in-progress 77,32,634.95
b) Non-current investments 1,50,01,000.00
c) Long term loans and advances 4,33,35,155.07
V) Current assets
a) Inventories 14,78,10,264.81
b) Trade receivables 71,85,097.20
c) Cash and cash equivalents 1,61,61,23,929.03
d) Short term loans and advances 71,00,19,988.06
e) Other current assets 12,46,49,257.95
Total 3,44,07,82,412.01
131
PLANTATION CORPORATION OF KERALA Ltd
Particulars 2013-14
A EQUITY AND LIABILITIES
I Shareholders’ funds
(a) Share capital 5,56,88,000.00
(b) Reserves and surplus 1,78,34,30,557.25
Share application money pending allotment
II Non-current liabilities
(a) Long-term borrowings 48,20,960.51
(b) Long-term provisions 2,03,87,734.00
III Current liabilities
(a) Trade payables 82,96,061.82
(b) Other current liabilities 31,76,95,701.17
(c) Short-term provisions 1,25,08,51,674.07
TOTAL 3,44,11,70,688.82
B ASSETS
IV Non-current assets
(a) Fixed assets -
(i) Tangible assets 85,55,75,095.44
(ii) Intangible assets 3,41,905.90
(iii) Capital work-in-progress 84,17,828.95
(b) Non-current investments 1,50,01,000.00
(c) Long-term loans and advances 5,31,04,552.49
V Current assets
(a) Inventories 24,00,76,131.54
(b) Trade receivables 88,31,693.20
(c) Cash and cash equivalents 1,31,13,74,148.43
(d) Short-term loans and advances 77,88,34,768.44
(e) Other current assets 16,96,13,564.43
TOTAL 3,44,11,70,688.82
132
PLANTATION CORPORATION OF KERALA Ltd
Particulars 2014-15
TOTAL 3,45,63,31,705.85
133
PLANTATION CORPORATION OF KERALA Ltd
Particulars 2015-16
EQUITY AND LIABILITIES
I) Shareholder’s Funds
a) Share Capital 55,688,000.00
b) Reserves and Surplus 1,689,482,875.76
II) Non-Current Liabilities
a) Long-term borrowings 4,820,960.51
b) Long-term provisions 29,041,677.00
III) Current Liabilities
a) Trade payables 5,027,538.80
b) Other current liabilities 255,981,023.56
c) Short-term provisions 1,157,805,993.45
Total 3,197,848,069.08
ASSETS
IV) Non-current assets
a) Fixed assets
i) Tangible assets 978,703,908.26
ii) Capital work-in-progress 38,895,904.15
b) Non-current investments 21,423,100.00
c) Long term loans and advances 61,988,673.89
V) Current assets
a) Inventories 311,014,481.70
b) Trade receivables 7,400,492.20
c) Cash and cash equivalents 686,141,764.11
d) Short term loans and advances 1,013,858,656.47
e) Other current assets 78,421,088.30
Total 3,197,848,069.08
134
PLANTATION CORPORATION OF KERALA Ltd
Particulars 2016-17
135