Balance Sheet & Y Statement 18 PDF
Balance Sheet & Y Statement 18 PDF
Balance Sheet & Y Statement 18 PDF
Section A
1. Fishers
Fishers manufactures baseball caps. In 2017, it sold 75 000 caps. The variable cost per cap was
$6. 70 % of Fishers’s annual sales occur from April to September. Starting in March, Fishers
experiences a significant increase in current assets and current liabilities, which start to decrease
in October.
(b) Using Table 1, calculate Fishers’s net profit before interest and tax for 2017 (show all
your working). [2]
(c) Using Table 2, calculate the following forecasted figures for 2018:
(d) Explain why Fishers experiences a significant increase in current assets and current
liabilities from March to October. [2]
–3– M18/3/BUSMT/SP2/ENG/TZ0/XX
Visionary Toys (VT) produces highly innovative toys for children. VT began operation in January
2017 and its unique selling point/proposition (USP) is producing toy parts with a 3D printer. The
financial director presented financial information for VT at the end of 2017. He was concerned
about VT’s liquidity.
Table 1: Revenue and expense information for the year 2017 and balance sheet items at
31 December 2017
Cash $1000
Net fixed assets $27 000
Interest paid $250
Creditors $4000
Debtors $3500
Accumulated retained profit
$10 000
– end of 2017
Costs of goods sold $7500
Sales revenue $27 250
Short-term loans $1500
Overdraft balance $2000
Expenses $7000
Share capital $13 500
Dividends paid $2500
Long-term liabilities $5000
Stock of toy parts $4500
(b) (i) Construct a fully labelled balance sheet for VT for the end of 2017. [5]
(ii) Calculate the acid test (quick) ratio for VT for 2018. [1]
Turn over