Untitled

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

19) Rate 12%

a) Cashflow 100000
PV 100000

b) Cashflow 180000
t 5
PV 102136.83402935

c) Cashflow 11400 a year forever


PV 95000

d) Cashflow 19000 each year


t 10
AF 5.6502230284109
PV 107354.23753981

e) Cashflow 6500
Growth 5%
PV 92857.142857143
3) compounded Semiannually
YTM 6.91%
t 5
Coupon rate 8.20%
P 139.55 (Let face value be 100)

4) Face Value 100


Coupon Rate 5%
Interest Rate 6%
t 10
AF(Coupon) 7.3600870514147
Coupon 5
DF 0.5583947769151
PV 92.64

10) Coupon Rate 8%


YTM 6%
Face value 100
t 4 (As value after 1 year is asked t would be (5-1=4))
a) Coupon 8
AF 3.4651056126997
DF 0.792093663238
P 106.93

PV 108.42 (t=5)

b) Total Return 6.0%


4) Current Stock Price 40
Dividend 5
Market Capitalisation rate 12.5%

5) Market Cap rate 8%


Dividend(next Year) 10
Growth 5% a year
Current stock price 333.33

18) Market capitalisation Rate 10%


a) Dividend 10 forever
P 100

b) Dividend 5 next year


Growth 4% a year forever
P 83.33

c) Dividend 5 next year


Growth 20% a year for 5 year
P 97.4821358113

Year Dividend P
1 5.00 4.5454545454546
2 6.00 4.9586776859504
3 7.20 5.4094665664914
4 8.64 5.9012362543542
5 10.368 6.4377122774773
6 12.442 70.229588481571
97.482135811299

*If market capitalisation is 10% then Stock C is most valuable


*If market capitalisation is 7% then Stock B is most valuable.
Market Capitalisation Rate 7%

P 142.86

P 166.67

P 148.2082926

Year Dividend P
1 5.00 4.672897196
2 6.00 5.24063237
3 7.20 5.877344714
4 8.64 6.591414632
5 10.368 7.392240709
6 12.442 118.433763
148.2082926
2) Year Nominal Rate(%) Inflation(%) Real return%
2013 4.50% 7.40% -2.7%
2014 10.50% 6% 4.2%
2015 32% 2% 29.4%
2016 -0.90% -2.50% 1.6%
2017 3.90% 3.70% 0.2%
Average 10.0% 6.6%
Variance 0.0168 (Manual)
SD 12.95%
SD 12.95% (Excel Formula)

3) 1998-1999 1999-2000 2000-2001


Ms Rajesh -6.20% 48.07% -1.50%
Sensex -12% 42.3% -6.6%

10) Year Inflation Nominal rate% T-Bill Return


1929 -0.2% -14.5% 4.8%
1930 -0.6% -28.3% 2.4%
1931 -9.5% -43.9% 1.1%
1932 -10.3% -9.9% 1.0%
1933 0.5% 57.3% 0.3%
Average
SD of Risk Premium 39.46% (excel formula)
Variance 0.16 (Manual)
SD 39.46%
2001-2002 2002-2003 Average SD
-6.91% -1.10% 6.47% 23.40%
-19.9% -0.3% 0.70% 24.34%

Real return% Market risk Premium


-14.3% -19.3%
-27.9% -30.7%
-38.0% -45.0%
0.4% -10.9%
56.5% 57.0%
-4.6% -9.8%

You might also like