This document was exported from Numbers. Each table was converted to an Excel worksheet.

All other
objects on each Numbers sheet were placed on separate worksheets. Please be aware that formula
calculations may differ in Excel.
Numbers Sheet Name Numbers Table Name
Table 2
Table 1
Table 1
Table 1
as converted to an Excel worksheet. All other
orksheets. Please be aware that formula

Excel Worksheet Name

Table 2

Table 1
 Sher Mohammad
9891560881
Dt. 01-03-2023
Subject :- Tentative Estimate of Intirior Work
Customer Address:- 1609, Tower-3, Mahagun Mezzaria

Areas & Fittings Description Size in sqft Qty Rate Amount

Almirah 6* 8 48 1550 74400.00

Washroom Wardrobe 8* 6 48 1550 74400.00

Master Bedroom (Century Senik
Plyboard/Action Tesa HDHMR,
Dressing Table 3* 7 21 1550 32550.00
Hettich Fittings, Soft Closet with
1.5mm Genoa Acrylic Finish)
LCD Panel 6* 7 42 1200 50400.00

Wardrobe 5 * 8.5 42.5 1550 65875.00

Parents Room (Century Senik Dressing Table 4* 7 28 1550 43400.00

Plyboard/Action Tesa HDHMR,
Hettich Fittings, Soft Closet with
1.5mm Genoa Acrylic Finish) LCD Panel 4.5 *7 31.5 1200 37800.00

Wardrobe 5.5 * 8.5 46.75 1550 72462.50

Office Room (Century Senik
Study Table
Plyboard/Action Tesa HDHMR,
5 *3 15 1550 23250.00
Hettich Fittings, Soft Closet with
1.5mm Genoa Acrylic Finish)

Guest Room (Century Wardrobe 4 * 8.5 34 1550 52700.00

Plyboard/Action Tesa HDHMR,
Hettich Fittings, Soft Closet with
1.5mm Genoa Acrylic Finish)

LCD Panel with Acrylic finish

8 *7 56 1200 67200.00

Wall Panelling with Veneer Finish/ Charcoal Panel

Drawing Area 18 *9 162 800 129600.00

Kitchen Counter 17 *3 51 2000 102000.00

Kitchen (Century Plyboard/ Action Overhead 17 * 3.5 59.5 2000 119000.00

Test HDHMR, Century/ Hettich
Fittings, Soft Closet with 1.5mm
Acrylic Finish) (S Corner with
Century Fittings)(Stone From Client) Pantry (Century Fittings) 4 *8 32 2000 64000.00

Utility Area 3 *8 24 1550 37200.00

Utility Area

9 *6 54 800 43200.00
Wall Panelling

Entrance 9 *3 27 1300 35100.00

Shoe Rack Laminate Finish

3
 Entrance

8 *9 72 800 57600.00
Wall Panelling with Veneer Finish/ Charcoal Panel

Foyer Area 7.5 * 13 97.5 700 68250.00

Wooden Ceiling with Veneer Finish

13 * 20 260 800 208000.00

Wall Panelling with Veneer Finish/ Charcoal Panel
Double Height

6000
Paint Work 38 228000.00
Paint

Punning Work POP Punning 6000 40 240000.00

PU work Sirca Italian PU Polish 400 350 140000.00

Interior Designing Interior Designing 180000.00

ACP Work ACP & Fabrication Work 200 400 80000.00

Total ₹ 2,326,387.50

Recent Finalised Work ₹ 554,500.00

Grand Total ₹ 2,880,887.50

4
 SAURABH RAI
Mahagun Mezzaria 1609

S.No Description Brand & Make Size in Sq Feet Quantity

A Master Washroom & Shaft

Shaft Ceiling and Flooring (Lenter) Plumbing

Electrical Wiring
Tile Installation (Labor + Material)

Washroom Ceiling Premium Grid ~140

Ceiling

Plumbing Fittings Supreme

Cement Ultratech

Dust

Not Included
Tiles
Bathroom Fittings Glass Partitions Vanity
Mirror Lights

B Parents Washroom & Balcony

Plumbing Electrical Wiring

Tile Installation (Labor + Material) Balcony Floor Marble Installation
Balcony Modification for UPVC Installation Door ReInstallation

Washroom Ceiling Premium Grid ~40

Ceiling

Plumbing Fittings Supreme

Cement Ultratech

Dust

Not Included
Tiles
Bathroom Fittings Glass Partitions Vanity
Mirror Lights

C Office Washroom & VRV Room

Tiles Installation (Labor + Material) ~250

5
 Plumbing Fittings Supreme

Washroom Ceiling Premium Grid ~40

Ceiling

D Sister’s Washroom & Shaft

Shaft Ceiling and Flooring (Lenter) Loft

Shelf
Floor Tile Installation (Labor + Material) Plumbing

Washroom Ceiling Premium Grid ~40

Ceiling

E Servant Room

Plumbing Electrical Wiring

Tile Installation (Labor + Material) Loft
Window Creation Door Removal

Not Included
Tiles
Bathroom Fittings Light Fixtures

F False Ceiling

POP Ceiling ~1500

Not Included
Lights, Wiring

G Master & Office Balcony

Floor and Wall Tile Installation (Labor + Material) ~130

Electrical Wiring Plumbing

Ceiling Paneling

Not Included
Light Fixtures Tiles

H Living Room Balcony

Floor and Wall Tile Installation (Labor + Material) ~380

Electrical Wiring and Conducting Plumbing

6
 Ceiling Paneling

Not Included
Light Fixtures Tiles

I Sister’s Balcony

Floor and Wall Tile Installation (Labor + Material) ~70

Electrical Wiring and Conducting Plumbing

Ceiling Paneling

Not Included
Light Fixtures Tiles

J Demolition

Master Bathroom
Parent’s Bathroom & Balcony Servant Room
Master Balcony Living Room Balcony Sister’s Balcony

I Floor Packing

Total

7
Rate(Rs/ Sq Amount(Rs)
Ft)

100,000

100 14,000

70,000

100 4,000

100 25,000

8
 4,000

40,000

100 4,000

60,000

100 150,000

75 9,750

TBD

TBD

75 28,500

TBD

9
 TBD

75 5,250

TBD

TBD

25,000

15,000

554,500

10