Untitled

Download as pdf or txt
Download as pdf or txt
You are on page 1of 6

M/S MAA BHAGWATI ENTERPRISES

PROP-AMRENDRA KUMAR PAN- DNYPK1009P


AT- VILL PUNAWAN, PS WAZIRGANJ,GAYA- 805131
TRADING & PROFIT & LOSS A/C FOR THE YEAR ENDED 31ST MARCH 2021
PARTICULARS AMOUNT (Rs.) PARTICULARS AMOUNT (Rs.)
To Opening Stock 555,092.00 By, Sales 5,478,940.00
To Purchase 4,985,660.00
To Freight & Carriage 135,670.00 By Closing Stock 964,223.00
To Gross Profit 766,741.00
TOTAL 6,443,163.00 TOTAL 6,443,163.00
INDIRECT EXPENSES
To Salary & Wages 115,000.00 By Gross Profit 766,741.00
To Rent Payment 84,000.00
To Telephone & Mobile Exp. 12,500.00
To Electricity & Generator 12,800.00
To Bank Interest & Charges 38,562.00
To Depreciation 10,432.00
To Repair & Maintenance 4,560.00
To Accounting Charges 12,500.00
To Misc. Expences 14,207.00
To Shop Expenses 5,500.00

To Net Profit 456,680.00

TOTAL 766,741.00 TOTAL 766,741.00

For, M/S MAA BHAGWATI ENTERPRISES

Place: Eroo
Date:-_______________
Proprietor
M/S MAA BHAGWATI ENTERPRISES
PROP-AMRENDRA KUMAR PAN- DNYPK1009P
AT- VILL PUNAWAN, PS WAZIRGANJ,GAYA- 805131
BALANCE SHEET FOR THE YEAR ENDED 31ST MARCH 2021
AMOUNT AMOUNT
LIABILITIES (Rs.) ASSETS (Rs.)
CAPITAL A/C 802,641.00 FIXED ASSETS
As Per Last Year 765,836.00 Furniture & Fixtures
Add- Profit During The
Year 456,680.00 As Per Last A/c 43,200.00 38,880.00
Less- Drawing 419,875.00 Less : Depreciation 4,320.00

Motor Cycle 70,465.00 59,895.00


Less: Depreciation 10,570.00
CURRENT LIABLITIES CURENT ASSETS
Expenses Payable 32,456.00
Closing Stock 964,223.00
Unsecured Loan 207,000.00 Bank Accounts 338,699.00
Sundry Debtors 235,600.00
Sundry Creditors 245,800.00

Loan At PNB Eroo 500,000.00 985,256.00 CASH IN HAND 150,600.00


Cash In Hand 150,600.00

TOTAL 1,787,897.00 1,787,897.00

For, M/S MAA BHAGWATI ENTERPRISES


Place:-Eroo
Date: ______________

Proprietor
M/S MAA BHAGWATI ENTERPRISES
PROP-AMRENDRA KUMAR PAN- DNYPK1009P
AT- VILL PUNAWAN, PS WAZIRGANJ,GAYA- 805131
TRADING & PROFIT & LOSS A/C FOR THE YEAR ENDED 31ST MARCH 2022
PARTICULARS AMOUNT (Rs.) PARTICULARS AMOUNT (Rs.)
To Opening Stock 964,223.00 By, Sales 6,420,350.00
To Purchase 5,545,675.00
To Freight & Carriage 185,670.00 By Closing Stock 1,085,168.00
To Gross Profit 809,950.00
TOTAL 7,505,518.00 TOTAL 7,505,518.00
INDIRECT EXPENSES
To Salary & Wages 125,000.00 By Gross Profit 809,950.00
To Rent Payment 84,000.00
To Telephone & Mobile Exp. 14,500.00
To Electricity & Generator 14,800.00
To Bank Interest & Charges 34,562.00
To Depreciation 9,782.00
To Repair & Maintenance 5,560.00
To Accounting Charges 12,800.00
To Misc. Expences 15,230.00
To Shop Expenses 6,150.00

To Net Profit 487,566.00

TOTAL 809,950.00 TOTAL 809,950.00

For, M/S MAA BHAGWATI ENTERPRISES

Place: Eroo
Date:-_______________
Proprietor
M/S MAA BHAGWATI ENTERPRISES
PROP-AMRENDRA KUMAR PAN- DNYPK1009P
AT- VILL PUNAWAN, PS WAZIRGANJ,GAYA- 805131
BALANCE SHEET FOR THE YEAR ENDED 31ST MARCH 2022
AMOUNT AMOUNT
LIABILITIES (Rs.) ASSETS (Rs.)
CAPITAL A/C 799,337.00 FIXED ASSETS
As Per Last Year 802,641.00 Furniture & Fixtures
Add- Profit During The
Year 487,566.00 As Per Last A/c 38,880.00 34,992.00
Less- Drawing 490,870.00 Less : Depreciation 3,888.00

Motor Cycle 59,895.00 50,911.00


Less: Depreciation 8,984.00
CURRENT LIABLITIES CURENT ASSETS
Expenses Payable 35,450.00
Closing Stock 1,085,168.00
Unsecured Loan 285,500.00 Bank Accounts 335,600.00
Sundry Debtors 205,118.00
Sundry Creditors 295,400.00

Loan At PNB Eroo 500,000.00 1,116,350.00 CASH IN HAND 203,898.00


Cash In Hand 203,898.00

TOTAL 1,915,687.00 1,915,687.00

For,M/S MAA BHAGWATI ENTERPRISES


Place:- Eroo
Date: ______________

Proprietor
M/S MAA BHAGWATI ENTERPRISES
PROP-AMRENDRA KUMAR PAN- DNYPK1009P
AT- VILL PUNAWAN, PS WAZIRGANJ,GAYA- 805131
TRADING & PROFIT & LOSS A/C FOR THE YEAR ENDED 31ST MARCH 2023
PARTICULARS AMOUNT (Rs.) PARTICULARS AMOUNT (Rs.)
To Opening Stock 1,085,168.00 By, Sales 7,170,680.00
To Purchase 6,045,230.00
To Freight & Carriage 215,750.00 By Closing Stock 1,045,922.00
To Gross Profit 870,454.00
TOTAL 8,216,602.00 TOTAL 8,216,602.00
INDIRECT EXPENSES
To Salary & Wages 130,000.00 By Gross Profit 870,454.00
To Rent Payment 96,000.00
To Telephone & Mobile Exp. 15,500.00
To Electricity & Generator 14,800.00
To Bank Interest & Charges 37,562.00
To Depreciation 8,782.00
To Repair & Maintenance 6,200.00
To Accounting Charges 13,500.00
To Misc. Expences 15,230.00
To Shop Expenses 7,100.00

To Net Profit 525,780.00

TOTAL 870,454.00 TOTAL 870,454.00

For, M/S MAA BHAGWATI ENTERPRISES

Place: Eroo
Date:-_______________
Proprietor
M/S MAA BHAGWATI ENTERPRISES
PROP-AMRENDRA KUMAR PAN- DNYPK1009P
AT- VILL PUNAWAN, PS WAZIRGANJ,GAYA- 805131
BALANCE SHEET FOR THE YEAR ENDED 31ST MARCH 2023
AMOUNT AMOUNT
LIABILITIES (Rs.) ASSETS (Rs.)
CAPITAL A/C 789,772.00 FIXED ASSETS
As Per Last Year 799,337.00 Furniture & Fixtures
Add- Profit During The
Year 525,780.00 As Per Last A/c 34,992.00 31,493.00
Less :
Less- Drawing 535,345.00 Depreciation 3,499.00

Motor Cycle 50,911.00 43,274.00


Less: Depreciation 7,637.00
CURRENT LIABLITIES CURENT ASSETS
Expenses Payable 45,650.00
Closing Stock 1,045,922.00
Unsecured Loan 295,500.00 Bank Accounts 310,780.00
Sundry Debtors 306,589.00
Sundry Creditors 305,400.00

Loan At PNB Eroo 500,000.00 1,146,550.00 CASH IN HAND 198,264.00


Cash In Hand 198,264.00

TOTAL 1,936,322.00 1,936,322.00

For, M/S MAA BHAGWATI ENTERPRISES


Place:- Eroo
Date: ______________

Proprietor

You might also like