PT.

WILMAR PADI INDONESIA

PROYEK PEMBANGUNAN KAWASAN INDUSTRI WILMAR SERANG

BILL OF QUANTITY

ELECTRICAL & INSTRUMENT WORK

RFQ-DOC-WPIS-EI-15

WILMAR PADI INDONESIA - Palembang

0 IFA - AMM AMM WAW

PREPARED BY CHECKED BY APPROVED BY

REV. STATUS DATE
PT. MULTIMAS NABATI ASAHAN
PT. WILMAR PADI INDONESIA, PALEMBANG - SUMSEL
BILL OF QUANTITY (BQ)

A. CONTRACTOR DATA
PT :
Alamat :
CP :

B. WORK DETAIL
Project : WPI PALEMBANG PROJECT
Work : ELECTRICAL AND INSTRUMENTSTATION
Location : WPI PALEMBANG PROJECT

C. QUOTATION DETAIL

PT. MNA SERANG

No Description Unit Volume
Material Labor Total

A. PRELIMINERIES
Mobilization and Demobilization ls 1.00 Included in Labour Rp -
Documentation, Administration ls 1.00 Included in Labour Rp -
Health, Safety & Environment ls 1.00 Included in Labour Rp -
Security & Cleaning ls 1.00 Included in Labour Rp -
Health Ansurance ls 1.00 Included in Labour Rp -
Water & Electrical Temporary c/w STPM ls 1.00 Included in Labour Rp -
Site Temporary Office & Warehouse ls 1.00 Included in Labour Rp -
Scaffolding for Work & Stairs ls 1.00 Included in Labour Rp -
Project report, AFI/test report & asbuilt drawing 3 copy Lot 1.00 Included in Labour Rp -
Engineering + drafting Lot 1.00 Included in Labour Rp -
Standard working and testing tools as required on tools standard clause 2.1 and 2.2 Lot 1.00 Included in Labour Rp -
SUB TOTAL Rp -
B. LIGHTING SYSTEM AND OPOS INSTALLATION
B.1 SITE CONSTRUCTION OF LIGHTING SYSTEM - INSIDE BUILDING AREA
B.1.1 Installation of Lamps Fitting type: LED Highbay 85 W (4 point / set)
c/w support fabrication, scun conduit and accessories
Qty. 150 points c/w lamp support Set 37.50 Rp 1,873,250 Rp 305,000 Rp 81,684,375
Qty. 10 points c/w lamp support (Emergency Lamp) Set 2.50 Rp 1,873,250 Rp 305,000 Rp 5,445,625
B.1.2 Installation of Lamps Fitting type: Panel Light Philips RC091V 34W (4 point / set)
c/w support fabrication, Cable CU/ PVC-FR/PVC-FR CAT. C 3x2.5mm, scun etc, Steel Pipe Conduit and accessories
Qty. 50 points c/w lamp support, at El. 0.0 (RECCESED SURFACE) Set 12.50 Rp 1,868,250 Rp 99,000 Rp 24,590,625
B.1.3 Installation of DownLight type: 12W (4 point / set)
c/w support fabrication, Cable CU/ PVC-FR/PVC-FR CAT. C 3x2.5mm, scun etc, Steel Pipe Conduit and accessories
Qty. 15 points c/w lamp support, at El. 0.0 Set 3.75 Rp 1,278,250 Rp 50,500 Rp 4,982,813
B.1.4 Installation of Lamps Fitting type: TCW 2x36W (4 point / set)
c/w support fabrication, Cable CU/ PVC-FR/PVC-FR CAT. C 3x2.5mm, scun etc, Steel Pipe Conduit and accessories
Qty. 200 points c/w lamp support, Set 50.00 Rp 1,700,250 Rp 99,000 Rp 89,962,500
Qty. 50 points c/w lamp support (Emergency Lamp) Set 12.50 Rp 1,700,250 Rp 99,000 Rp 22,490,625
B.1.5 Installation of Cz Lamp: 65W Non Ex(4 point / set)
c/w support fabrication, Cable CU/ PVC-FR/PVC-FR CAT. C 3x2.5mm, scun etc, Steel Pipe Conduit and accessories
Qty. 200 points c/w lamp support, Wall Installation Set 50.00 Rp 1,313,250 Rp 99,000 Rp 70,612,500
Qty. 50 points c/w lamp support, at Elevation +0.000 (Emergency Lamp) Wall Installation Set 12.50 Rp 1,313,250 Rp 99,000 Rp 17,653,125
Qty. 75 points c/w lamp support, at Elevation +0.000 With Pole Type Set 18.75 Rp 1,313,250 Rp 99,000 Rp 26,479,688
B.1.6 Installation of Exit Sign c/w support holder fabrication
Exit Sign Lamp 3 watt c/w support (Joint with Emergency Lamp) Set 30.00 By Wilmar Rp 50,500 Rp 1,515,000
Emergency Lamp Twin light Set 20.00 By Wilmar Rp 50,500 Rp 1,010,000
Installation of Lighting Switch (single/double type) and Office type receptacle
B.1.7
c/w support fabrication, Cable CU/ PVC-FR/PVC-FR CAT. C 3x2.5mm, scun etc, Steel Pipe Conduit and accessories
Double Switch for Area Elevation Outbow Type Set 16.00 By Wilmar Rp 60,375 Rp 966,000
Double Switch for Area Elevation Inbow Type Set 20.00 By Wilmar Rp 60,375 Rp 1,207,500
Office type receptacle outbow type Set 20.00 By Wilmar Rp 60,375 Rp 1,207,500
Office type receptacle inbow type Set 40.00 By Wilmar Rp 60,375 Rp 2,415,000
B.1.8 Installation of Power Outlet Industrial Junction Box c/w termination & support fabrication
Power Outlet Industrial Junction Box IPOS-XXXX-1 s/d 30 Set 30.00 Rp 671,800 Rp 211,313 Rp 26,493,390
B.1.9 Installation of Lighting Power Distribution Box c/w termination & support fabrication
Lighting Power Distribution LDP-XXXX-1 s/d 15 Set 25.00 Rp 2,225,500 Rp 185,000 Rp 60,262,500
Emergency Lighting Power Distribution E-LDP-XXXX-1 s/d 5 Set 10.00 Rp 2,225,500 Rp 185,000 Rp 24,105,000
B.1.10 Installation of Control System Distribution Box c/w termination & support fabrication
Control System Power Distribution UPS-XXXX-1 Set 2.00 Rp 7,225,500 Rp 185,000 Rp 14,821,000
B.1.11 PwVC/PVC-FR power cable installation, feed for PDP, LDP, E-LDP & IPOS
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C5x6 for LDP Meter 5,000.00 By Wilmar Rp 9,600 Rp 48,000,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C5x10 for E-LDP & IPOS Meter 8,000.00 By Wilmar Rp 9,600 Rp 76,800,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C5x16 for Control System Meter 200.00 By Wilmar Rp 9,600 Rp 1,920,000

SUB TOTAL Rp 604,624,765

C. ELECTRICAL POWER SYSTEM INSTALLATION

C.1 SITE CONSTRUCTION OF ELECTRICAL EQUIPMENT GROUNDING NETWORK
C.1.1 Cable Grounding network installations c/w termination, marking, routine test (grounding resistance test)
Installation of electrical / control panel grounding network NYA / BC cable size 70sqmm Meter 2,500.00 By Wilmar Rp 11,500 Rp 28,750,000
Installation of electrical / control panel grounding network NYA / BC cable size 35sqmm Meter - By Wilmar Rp -
Install cable shoes for grounding cable size 70sqmm c/w GI bolt, nut, flat washer Set 124.00 By Wilmar Rp 18,500 Rp 2,294,000
Install cable shoes for grounding cable size 35sqmm c/w GI bolt, nut, flat washer Set - By Wilmar Rp -
C.1.2 Grounding point constructions (PE, IE) c/w termination, marking, routine test (grounding resistance test) and all neccessary accessories accordance with the Technical
Specification and drawings, as described
Supply and Install Grounding connection ( plate,6 mm X 50 mm x 50 mm, Carbon Steel Galvanized with Hole for Scun connection Set 100.00 Rp 2,140,000 Rp 125,000 Rp 226,500,000
Supply and install grounding box/well complete with cover and marking Set 30.00 Rp 280,000 Rp 243,000 Rp 15,690,000
Supply and Install Exothermic Welding for connection to copper grounding rod Set 30.00 Rp 85,000 Rp 18,500 Rp 3,105,000
Install grounding rod c/w routine test (grounding resistance test) Set 30.00 By Wilmar Rp 196,000 Rp 5,880,000
Install Copper bar 200x30x3mm dispatcher c/w insulator & support in the ground pit Set 30.00 By Wilmar Rp 18,500 Rp 555,000
Install Dispatcher Copper bar 200x30x3mm dispatcher c/w Industrial box ( Legrand or Eq), Cable Gland, insulator & support installation Set 10.00 Rp 320,000 Rp 18,500 Rp 3,385,000
Install Dispatcher Copper bar 200x30x3mm dispatcher c/w insulator & support installation Set 10.00 By Wilmar Rp 18,500 Rp 185,000

C.2 ERECTION OF ELECTRICAL PANEL/EQUIPMENTS

C.2.1 Erection and positioning of Traffo - Area Traffo room
c/w mobilization from store yard to site
Unit Transformator TF-51A 2500KVA Kg 5,352.00 By Wilmar Rp 2,600 Rp 13,915,200
Unit Transformator TF-51A 2500KVA Kg 5,352.00 By Wilmar Rp 2,600 Rp 13,915,200
Unit Transformator TF-30B 2000KVA Kg 4,423.00 By Wilmar Rp 2,600 Rp 11,499,800
C.2.2 Erection and base frame fabrication of MVD, LVD & PFC Panel - Area MV/LV panel room
Unit Panel MVD-51 size (HxDxW) mm = 2000x1000x4300 Free Standing Type Kg 1,290.00 By Wilmar Rp 19,500 Rp 25,155,000
Unit Panel LVD-51A size (HxDxW) mm = 2300x1000x5800 Free Standing Type Kg 2,001.00 By Wilmar Rp 19,500 Rp 39,019,500
Unit Panel LVD-51B size (HxDxW) mm = 2300x1000x4900 Free Standing Type Kg 1,690.50 By Wilmar Rp 19,500 Rp 32,964,750
Unit Panel PFC-51A size (HxDxW) mm = 2300x1200x3000 Free Standing Type Kg 1,242.00 By Wilmar Rp 19,500 Rp 24,219,000
Unit Panel PFC-51B size (HxDxW) mm = 2300x1200x3000 Free Standing Type Kg 1,242.00 By Wilmar Rp 19,500 Rp 24,219,000
C.2.3 Erection and base frame fabrication of MCC, DCS, PDP & LDP Panel - Area MCC/DCS panel room
Unit Panel MCC-51A1 size (HxDxW) mm = 2300x1000x6000 Free Standing Type Kg 2,070.00 By Wilmar Rp 19,500 Rp 40,365,000
Unit Panel MCC-51A2 size (HxDxW) mm = 2300x1000x4500 Free Standing Type Kg 1,552.50 By Wilmar Rp 19,500 Rp 30,273,750
Unit Panel MCC-51A3 size (HxDxW) mm = 2300x800x5000 Free Standing Type Kg 1,725.00 By Wilmar Rp 19,500 Rp 33,637,500
Unit Panel MCC-51B1 size (HxDxW) mm = 2300x1000x7500 Free Standing Type Kg 2,587.50 By Wilmar Rp 19,500 Rp 50,456,250
Unit Panel MCC-51B2 size (HxDxW) mm = 2300x1000x5000 Free Standing Type Kg 1,725.00 By Wilmar Rp 19,500 Rp 33,637,500
Unit Panel MCC-51B3 size (HxDxW) mm = 2300x1000x5500 Free Standing Type Kg 1,897.50 By Wilmar Rp 19,500 Rp 37,001,250
Unit Panel LDP-51A size (HxDxW) mm = 2300x800x800 Free Standing Type Kg 220.80 By Wilmar Rp 19,500 Rp 4,305,600
Unit Panel LDP-51B size (HxDxW) mm = 2300x800x800 Free Standing Type Kg 220.80 By Wilmar Rp 19,500 Rp 4,305,600
C.2.4 Erection and racking fabrication of softstarter & VFD unit - Area VFD room
Unit VFD 0,75KW, type: ACS580-01-02A7-4 +J400 +K475 frame size R1, Weight=5kg Pcs - Rp -
Unit VFD 4KW, type: ACS580-01-12A7-4 +J400 +K475, frame size R1, Weight=5kg Pcs 4.00 Rp 1,800,000 Rp 245,000 Rp 8,180,000
Unit VFD 5,5KW, type: ACS580-01-12A7-4 +J400 +K475, frame size R1, Weight=5kg Pcs 1.00 Rp 7,319,000 Rp 245,000 Rp 7,564,000
Unit VFD 7.5KW, type: ACS580-01-018A-4 +J400 +K475; frame size R2, Weight=7kg Pcs - Rp -
 Unit VFD 11KW, type: ACS580-01-026A-4 +J400 +K475, frame size R2, Weight=7kg Pcs 1.00 Rp 11,000,000 Rp 245,000 Rp 11,245,000
Unit VFD 18,5KW, type: ACS580-01-039A-4 +J400 +K475, frame size R3, Weight=12kg Pcs 2.00 Rp 15,800,000 Rp 245,000 Rp 32,090,000
Unit VFD 30KW, type: ACS580-01-062A-4 +J400 +K475; frame size R4, Weight=20kg Pcs - Rp -
Unit VFD 37KW, type: ACS580-01-073A-4 +J400 +K475; frame size R4, Weight=20kg Pcs - Rp -
Unit VFD 45KW, type: ACS580-01-088A-4 +J400 +K475; frame size R5, Weight=29kg Pcs - Rp -
Unit VFD 75KW, type: 'ACS580-01-145A-4 +J400 +K475 frame size R6, Weight=43kg Pcs - Rp -
Unit VFD 132KW, type: 'ACS580-07-246A-4 +J400 +K475 frame size R8, Weight=69kg Pcs - Rp -
Unit S/S 200KW, type: PSTX370-600-70 Pcs - Rp -
C.2.5 Installation of Field control switch of electrical motor (LCS)
LCS Installation c/w support fabrication Pcs 550.00 Rp -
C.2.6 Installation of Remote Panel For MVD, LVD and MCC
Unit Remote Panel size (HxDxW) mm = 400x300x200 Wall Mounting Type Pcs - Rp -
C.2.7 Installation of Control Room Equipment
DCS Console/Desk Equipment Installation size (HxDxW) mm = 1500x800x1000 x 5 Set - By Wilmar Rp -
CPU unit c/w monitor 24 inc 4 Unit Set 2.00 By Wilmar Rp -
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C3x2.5 for PC Meter 40.00 By Wilmar Rp 4,600 Rp 184,000
Cat5e FTP PVC cable for 8 Set PC Meter 320.00 By Wilmar Rp 4,600 Rp 1,472,000
Office type receptacle inbow type for vidio Wall Set 6.00 By Wilmar Rp 60,375 Rp 362,250
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C3x2.5 for Video wall Meter 40.00 By Wilmar Rp 4,600 Rp 184,000
HDMI Cable Meter 20.00 By Wilmar Rp 4,600 Rp 92,000
C.2.8 Installation of Access Point
Access Point c/w support Pcs - Rp -
Cat5e FTP PVC cable c/w crimping and accessoris Meter - By Wilmar Rp -
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C3x2.5 Meter - By Wilmar Rp -
C.2.9 Installation of CCTV, Switch Hub & Door Access
Cat5e FTP PVC cable c/w conduit, crimping and accessoris Meter 500.00 By Wilmar Rp 4,600 Rp 2,300,000
Unit CCTV c/w support Pcs - Rp -
Unit Door Access Pcs - By Wilmar Rp -
Outlet Data Schneider inbow RJ45 for data Connection Pcs 40.00 By Wilmar Rp -
C.2.10 Installation of Unit Power Supply ( UPS )
UPS for Emergency Light (UPS - 51A) 20 kVA Set 1.00 By Wilmar Rp 366,000 Rp 366,000
UPS for Control System (UPS - 51A1R) 20 kVA Set 1.00 By Wilmar Rp 366,000 Rp 366,000
UPS for Control System (UPS - 51A2R) 20 kVA Set 1.00 By Wilmar Rp 366,000 Rp 366,000

C.3 SITE CONSTRUCTION OF CABLE LADDER ROUTING

C.3.1 Cable ladder installation on main pipe rack
N/A
C.3.2 Cable ladder W-700 installation, for cable routing
Cable ladder W-700 c/w supply material support & fabrication type 1 Set 40.00 Rp 925,000 Rp 95,000 Rp 40,800,000
Cable ladder W-700 c/w supply material support & fabrication type 2 Set - Rp -
Cable ladder W-700 c/w supply material support & fabrication type 3 Set 40.00 Rp 925,000 Rp 95,000 Rp 40,800,000
Cable ladder W-700 c/w supply material support & fabrication type 4 Set - Rp -
C.3.3 Cable ladder W-500 installation, for cable routing
Cable ladder W-500 c/w supply material support & fabrication type 1A Set 130.00 Rp 795,000 Rp 85,000 Rp 114,400,000
Cable ladder W-500 c/w supply material support & fabrication type 2A Set - Rp -
Cable ladder W-500 c/w supply material support & fabrication type 3A Set 40.00 Rp 795,000 Rp 85,000 Rp 35,200,000
Cable ladder W-500 c/w supply material support & fabrication type 4A Set -
Cable Tray Mesh W-500x55x3000 c/w Material support & Farbrication type 1A Set 300.00 Rp 795,000 Rp 85,000 Rp 25,500,000
Cable Tray Mesh W-500x55x3000 c/w Material support & Farbrication type 2A Set 50.00 Rp 795,000 Rp 85,000 Rp 44,000,000
Cable Tray Mesh W-500x55x3000 c/w Material support & Farbrication type 3A Set - Rp -
Cable Tray Mesh W-500x55x3000 c/w Material support & Farbrication type 4A Set - Rp -
C.3.4 Cable ladder W-300 installation, for cable routing
Cable ladder W-300 c/w supply material support & fabrication type 1B Set - Rp -
Cable ladder W-300 c/w supply material support & fabrication type 2B Set 100.00 Rp 535,000 Rp 73,200 Rp 60,820,000
Cable ladder W-300 c/w supply material support & fabrication type 3B Set - Rp -
Cable ladder W-300 c/w supply material support & fabrication type 4B Set 50.00 Rp 535,000 Rp 73,200 Rp 30,410,000
Cable Tray Mesh W-300x55x3000 c/w Material support & Farbrication type 1A Set 300.00 Rp 535,000 Rp 73,200 Rp 21,960,000
Cable Tray Mesh W-300x55x3000 c/w Material support & Farbrication type 2A Set 50.00 Rp 535,000 Rp 73,200 Rp 30,410,000
Cable Tray Mesh W-300x55x3000 c/w Material support & Farbrication type 3A Set - Rp -
Cable Tray Mesh W-300x55x3000 c/w Material support & Farbrication type 4A Set - Rp -
C.3.5 Cable ladder W-100 installation, for cable routing
Cable ladder W-100 c/w supply material support & fabrication type 2C Set 200.00 Rp 273,000 Rp 63,100 Rp 67,220,000
Cable ladder W-100 c/w supply material support & fabrication type 4C Set - Rp -
Cable Tray Mesh W-100x55x3000 c/w Material support & Farbrication type 2C Set 300.00 Rp 273,000 Rp 63,100 Rp 18,930,000
Cable Tray Mesh W-100x55x3000 c/w Material support & Farbrication type 4C Set - Rp -
C.3.6 Cable ladder W-50 installation, for cable routing
Cable ladder W-50 c/w supply material support & fabrication type 4D Set 200.00 Rp 211,000 Rp 61,000 Rp 54,400,000
Cable Tray Mesh W-50x55x3000 c/w Material support & Farbrication type 4D Set 200.00 Rp 211,000 Rp 61,000 Rp 54,400,000

C.4 FIELD CABLING & TERMINATION WORK

C.4.1 Power Cable installation for Medium Voltage Panel
Medium Voltage Cable 3x300 mm2 12/20KV, N2XSEFGBY Meter 500.00 By Wilmar Rp 19,000 Rp 9,500,000
Medium Voltage Cable 3x120 mm2 12/20KV, N2XSEFGBY Meter 1,500.00 By Wilmar Rp 12,000 Rp 18,000,000
Medium Voltage Cable 3x35 mm2 12/20KV, N2XSEBY Meter 90.00 By Wilmar Rp 13,000 Rp 1,170,000
C.4.2 Power Cable installation for panel to panel/transformer interconection c/w scun tie-in, cable gland installation, and routine test (continuity & insulation test)
Power Cable Cu/PVC-FR/PVC-FR Class C 1X400 mm2; 0.6/1Kv, Conductor Class 2 PVC Insulated & Sheated Cable Non-Armour Meter 5,000.00 By Wilmar Rp 19,000 Rp 95,000,000
Power Cable Cu/PVC-FR/PVC-FR Class C 4X120 mm2; 0.6/1Kv, Conductor Class 2 PVC Insulated & Sheated Cable Non-Armour Meter 400.00 By Wilmar Rp 22,000 Rp 8,800,000
Power Cable Cu/PVC-FR/PVC-FR Class C 4X95 mm2; 0.6/1Kv, Conductor Class 2 PVC Insulated & Sheated Cable Non-Armour Meter 500.00 By Wilmar Rp 19,000 Rp 9,500,000
Power Cable Cu/PVC-FR/PVC-FR Class C 4X70 mm2; 0.6/1Kv, Conductor Class 2 PVC Insulated & Sheated Cable Non-Armour Meter 300.00 By Wilmar Rp 16,000 Rp 4,800,000
Power Cable Cu/PVC-FR/PVC-FR Class C 4X50 mm2; 0.6/1Kv, Conductor Class 2 PVC Insulated & Sheated Cable Non-Armour Meter - By Wilmar Rp -
C.4.3 Power Cable installation for panel to field equipment interconection c/w scun, tie-in, marking, cable gland installation, and routine test (continuity & insulation test)
VFD Power Cable Cu/PVC-FR/OSCR/TCWB/PVC/FR.Class C; 3X1.5+3G0.5; 0.6/1KV, Conductor Class 5 PVC Insulated & Sheated Cable Non-Armour Meter 2,000.00 By Wilmar Rp 4,600 Rp 9,200,000
VFD Power Cable Cu/PVC-FR/OSCR/TCWB/PVC/FR.Class C; 3X2.5+3G0.5; 0.6/1KV, Conductor Class 5 PVC Insulated & Sheated Cable Non-Armour Meter 3,000.00 By Wilmar Rp 4,600 Rp 13,800,000
VFD Power Cable Cu/PVC-FR/OSCR/TCWB/PVC/FR.Class C; 3x4mm2+3G1; 0.6/1KV, Conductor Class 5 PVC Insulated & Sheated Cable Non-Armour Meter 2,000.00 By Wilmar Rp 4,600 Rp 9,200,000
VFD Power Cable Cu/PVC-FR/OSCR/TCWB/PVC/FR.Class C; 3x6mm2+3G1.5; 0.6/1KV, Conductor Class 5 PVC Insulated & Sheated Cable Non-Armour Meter 2,000.00 By Wilmar Rp 4,600 Rp 9,200,000
VFD Power Cable Cu/PVC-FR/OSCR/TCWB/PVC/FR.Class C; 3x16mm2+3G4; 0.6/1KV, Conductor Class 5 PVC Insulated & Sheated Cable Non-Armour Meter - By Wilmar Rp -
VFD Power Cable Cu/PVC-FR/OSCR/TCWB/PVC/FR.Class C; 3x35mm2+3G6; 0.6/1KV, Conductor Class 5 PVC Insulated & Sheated Cable Non-Armour Meter - By Wilmar Rp -
VFD Power Cable Cu/PVC-FR/OSCR/TCWB/PVC/FR.Class C; 3x70mm2+3G10; 0.6/1KV, Conductor Class 5 PVC Insulated & Sheated Cable Non-Armour Meter - By Wilmar Rp -
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x1.5 Meter 50,000.00 By Wilmar Rp 4,600 Rp 230,000,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x2.5 Meter 1,000.00 By Wilmar Rp 4,600 Rp 4,600,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x4 Meter 2,000.00 By Wilmar Rp 9,500 Rp 19,000,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x6 Meter 4,000.00 By Wilmar Rp 9,500 Rp 38,000,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x10 Meter 1,000.00 By Wilmar Rp 9,500 Rp 9,500,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x16 Meter 3,000.00 By Wilmar Rp 9,500 Rp 28,500,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x25 Meter 2,000.00 By Wilmar Rp 13,000 Rp 26,000,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x35 Meter - By Wilmar Rp -
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x50 Meter 1,000.00 By Wilmar Rp 13,000 Rp 13,000,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x95 Meter 2,000.00 By Wilmar Rp 19,000 Rp 38,000,000
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C4x120 Meter - By Wilmar Rp -
C.4.4 Control Cable installation for panel to field control switch interconection c/w scun, tie-in, marking, cable gland installation, and routine test (continuity & insulation test)
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC/PVC/ FR CLASS C 6x1.0mm2, 0,3/0,5 kV, conductor class 5 Meter 40,000.00 By Wilmar Rp 9,500 Rp 380,000,000
C.4.5 Instrument/Control Cable installation for DCS system interconection c/w termination/tie-in, marking, cable gland installation, and routine test (continuity & insulation test)
C/w Cable for ATG System
PVC insulated & PVC sheated cable (signal/control cable) CU/PVC/OSCR/TCWB/PVC-FR CLASS C,2x1mm2, 0.475 kV/0.75kV, GREY Meter 30,000.00 By Wilmar Rp 4,600 Rp 138,000,000
PVC insulated & PVC sheated cable (signal/control cable) CU/PVC/OSCR/TCWB/PVC-FR CLASS C,4x1mm2, 0.475 kV/0.75kV, GREY Meter 15,000.00 By Wilmar Rp 4,600 Rp 69,000,000
PVC insulated & PVC sheated cable (signal/control cable) CU/PVC/OSCR/TCWB/PVC-FR CLASS C,24x2x1mm2, 0.475 kV/0.75kV, GREY Meter 2,000.00 By Wilmar Rp 9,600 Rp 19,200,000
32 core 9/125um, Singlemode FO corrugated steel tape armor LSZH cable - Belcom, 600 N/cm crush resistance Meter - By Wilmar Rp -
6 core 9/125um, Singlemode FO corrugated steel tape armor LSZH cable - Belcom, 600N/cm crush resustance for RIO connection Meter 200.00 By Wilmar Rp 4,600 Rp 920,000
Cat5e FTP PVC cable Meter 1,000.00 By Wilmar Rp 4,600 Rp 4,600,000
6 core 9/125um, Singlemode FO corrugated steel tape armor LSZH cable - Belcom, 600N/cm crush resustance for Host Management Meter - By Wilmar Rp -
Modbus TCP Cable (kWh Meter, IEC 61850) Meter 600.00 By Wilmar Rp 4,600 Rp 2,760,000
Profinet Cable (RJ-45) for VSD Meter 1,500.00 By Wilmar Rp 4,600 Rp 6,900,000
Fo Patchcord for Internal DCS connection Meter - By Wilmar Rp -
PVC insulated & PVC sheated cable ( non armoured) Power Cable CU/PVC-FR/PVC-FR cat. C3x6 for Power Control System ( RIO, IT Panel Etc) Meter - By Wilmar Rp -
C.4.6 Termination work for cable power with size 50sqmm - up
Supply and install heavy duty cable shoes ( GAE or Panduit) for cable size 50 sqmm c/w heat shrink & termination Pcs 16.00 Rp 35,000 Rp 18,500 Rp 856,000
Supply and install heavy duty cable shoes ( GAE or Panduit) for cable size 70 sqmm c/w heat shrink & termination Pcs 56.00 Rp 48,500 Rp 18,500 Rp 3,752,000
Supply and install heavy duty cable shoes (GAE or Panduit) for cable size 95 sqmm c/w heat shrink & termination Pcs 32.00 Rp 73,000 Rp 18,500 Rp 2,928,000
Supply and install heavy duty cable shoes ( GAE or Panduit) for cable size 120 sqmm c/w heat shrink & termination Pcs 48.00 Rp 111,000 Rp 18,500 Rp 6,216,000
 Supply and install heavy duty cable shoes ( GAE or Panduit) for cable size 400 sqmm c/w heat shrink & termination Pcs 284.00 Rp 190,000 Rp 18,500 Rp 59,214,000
C.4.7 Termination work for Medium Voltage Cable
Supply and Install Termination Kit for Medium Voltage Cable Size 3x300 mm2 12/20KV, N2XSEFGBY ( 3M/Reychem) Set 2.00 Rp -
Supply and Install Termination Kit for Medium Voltage Cable Size 3x120 mm2 12/20KV, N2XSEFGBY ( 3M/Reychem) Set 2.00 Rp -
Supply and Install Termination Kit for Medium Voltage Cable Size 3x35 mm2 12/20KV, N2XSEBY ( 3M/Reychem) Set 4.00 Rp -
Supply and Install Splicing Kit for Medium Voltage Cable Size 3x300 mm2 12/20KV, N2XSEFGBY ( 3M/Reychem) Set 2.00 Rp -
Supply and Install Splicing Kit for Medium Voltage Cable Size 3x120 mm2 12/20KV, N2XSEFGBY ( 3M/Reychem) Set 2.00 Rp -

C.5 FIELD INSTRUMENTS INSTALLATION/TIE-IN

C.5.1 Remote Input Output c/w termination & support fabrication
Panel Remote Input Output BD-RIO 1 s/d 13 c/w support & cable gland M20 size (HxDxW) mm = 1000x400x1400 Set - Rp -
Panel Remote Input Output(RIO MCC) c/w support & cable gland M20 size (HxDxW) mm = 1000x400x1400 Set - Rp -
Field Instrument Junction Box size (HxDxW) mm = 400x400x200 Set - Rp -
C.5.2 Transmitter instruments and Digital Instrument
Install, wiring connection and check field orientation & marking of Flow Switch Pcs - By Wilmar Rp -
Install, wiring connection and check field orientation & marking of Level Transmitter Pcs 47.00 By Wilmar Rp 450,000 Rp 21,150,000
Install, wiring connection and check field orientation & marking of Level Switch Pcs 25.00 By Wilmar Rp 450,000 Rp 11,250,000
Install, wiring connection and check field orientation & marking of Temperature Transmitter Pcs 20.00 By Wilmar Rp 450,000 Rp 9,000,000
Install, wiring connection and check field orientation & marking of Temperature Switch Pcs - By Wilmar Rp -
Install, wiring connection and check field orientation & marking of Pressure Transmitter Pcs - By Wilmar Rp -
Install, wiring connection and check field orientation & marking of Flowmeter Disply/Remote Pcs - By Wilmar Rp -
Install, wiring connection and check field orientation & marking of Position Sensor Pcs 20.00 By Wilmar Rp 450,000 Rp 9,000,000
Install, wiring connection and check field orientation & marking of Speed Sensor Pcs 20.00 By Wilmar Rp 450,000 Rp 9,000,000
Install, wiring connection and check field orientation & marking of Pressure Switch Pcs - By Wilmar Rp -
Install, wiring connection and check field orientation & marking of Manhole Switch Pcs - By Wilmar Rp -
Install, wiring connection and check field orientation & marking of PH Meter Pcs - By Wilmar Rp -

C.5.3 Gauge & Others instruments

Install & Check field orientation & marking of Gauge Pcs 20.00 By Wilmar Rp 450,000 Rp 9,000,000
Install Air instrument connection c/w air regulator, air tubing & it's accessories Pcs 15.00 By Wilmar Rp 450,000 Rp 6,750,000
Install, wiring connection and check field orientation & marking of Analyzer devices c/w support mounting display Pcs - By Wilmar Rp -

SUB TOTAL Rp 2,773,521,150

D. OTHERS INDIRECT COST

D.1 TECHNICAL INDIRECT COST
Pre- Commisioning (2 technisian, 2 skill labour) for 2 month ( Loopcheck & Motor Testing) Lot 1.00 N/A Rp -
Commisioning (3 technisian, 1 skill labour) for 1 month Lot 1.00 N/A Rp -

GRAND TOTAL Rp 3,378,145,915

ROUNDDOWN Rp 3,378,100,000
PPN 10% (include/non-include *)
Time Schedule 90 days