HHS School Budget Sample

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Hereford High School Sample Budget

Object 2021/2022 2022-2023 2023-2024 Prior Year Dif.


10-000-2220-575-0000 - OPERATING
64310 BUILDING REPAIRS AND MAINT 500.0 500.0 2,540.0 (2,040.0)
66402 LIBRARY BOOKS 2,000.0 2,000.0 2,000.0 -

10-100-1000-575-0000 - OPERATING
61230 SUBSTITUTE - TEACHERS 12,000.0 12,000.0 14,851.2 (2,851.2)
63200 EDUCATIONAL SERVICES 6,500.0 6,500.0 8,500.0 (2,000.0)
65500 PRINTING 4,500.0 4,500.0 4,500.0 -
65800 TRAVEL/PER DIEM/LODGING 5,000.0 5,000.0 5,000.0 -
66111 WAREHOUSE SUPPLIES 16,000.0 16,000.0 16,000.0 -
66120 NON-TECH INVENTORY ITEMS 7,000.0 7,000.0 7,000.0 -
66410 TEXTBOOKS 3,000.0 3,000.0 2,000.0 1,000.0
66520 COMPUTER HARDWARE OF VALUE 11,000.0 11,000.0 9,900.0 1,100.0
66521 OTHER TECH EQUIP OF VALUE 10,000.0 10,000.0 12,000.0 (2,000.0)

10-100-1000-575-0003 - ALTERNATE EDUCATION


66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-300-1000-575-0011 - CAREER CENTER


66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-100-1000-575-0022 - DRAMA/THEATER
66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-100-1000-575-0024 - ESL
66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-100-1000-575-0025 - ELA
66100 GENERAL SUPPLIES 10,500.0 10,500.0 10500.0 0.0
66503 INFORMATION TECH SUPPLIES 4,500.0 4,500.0 4500.0 0.0
10-100-1000-575-0027 - FINE ARTS
66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-100-1000-575-0028 - FOREIGN LANGUAGE


66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-100-1000-575-0045 - MATH
66100 GENERAL SUPPLIES 10,500.0 10,500.0 10500.0 0.0
66503 INFORMATION TECH SUPPLIES 4,500.0 4,500.0 4500.0 0.0

10-100-1000-575-0047 - MUSIC
66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-100-1000-575-0051 - PHYSICAL EDUCATION


66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-100-1000-575-0058 - SPECIAL ED (GF SUPPORT)


66100 GENERAL SUPPLIES 3,400.0 3,400.0 7,500.0 4100
66503 INFORMATION TECH SUPPLIES 100.0 100.0 90.0 10.0

0.0
10-100-1000-575-0060 - SCIENCE
66100 GENERAL SUPPLIES 10,500.0 10,500.0 10500.0 0.0
66503 INFORMATION TECH SUPPLIES 4,500.0 4,500.0 4500.0 0.0

0-100-1000-575-0061 - SOCIAL STUDIES


66100 GENERAL SUPPLIES 10,500.0 10,500.0 10500.0 0.0
66503 INFORMATION TECH SUPPLIES 4,500.0 4,500.0 4500.0 0.0

10-300-1000-575-0304 - BUSINESS
66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

10-300-1000-575-0320 - HOME ECONOMICS


66100 GENERAL SUPPLIES 2,000.0 2,000.0 2000.0 0.0
66503 INFORMATION TECH SUPPLIES 150.0 150.0 150.0 0.0

TOTALS: 162,500.00 162,500.00 173,381.22


ample Budget
Notes:

CNA/CIP Restroom improvements and security

CNA/CIP Need for more Substitutes.


CNA/CIP Hire more Aids to help bridge the gap for students receiving special education services.

CNA/CIP Textbooks not as important as the needs for other areas.


CNA/CIP Reduction to accomodate other areas.
CNA/CIP New Technology
CNA/CIP Provide extra revenue for supplies to promote student success
cation services.

You might also like