Assignment 2
Assignment 2
Assignment 2
Assignment Three
The following trial balance was extracted from the books of Rose Martins, a sole trader on 31
December 2021
Sh Sh
Capital 6,880,000
Freehold land and buildings at cost 1,120,000
Motor vehicles at cost 1,094,000
Furniture and fittings at cost 240,000
Stock at 1 January 2021 960,000
Purchases and sales 9,408,000 7,238,000
Debtors and creditors 936,000 695,200
Discounts allowed and received 195,200 119,200
Returns inwards and outwards 16,000 28,800
Rent received 44,000
Loan (interest payable 5% per annum) 192,000
Interest on loan 4,800
Provision for doubtful debts 27,200
Bad debts 52,000
Wages and salaries 1,127,200
Drawings 256,000
General expenses 138,400
Bank balance 108,800
Rates and insurance 48,000
Provisions for depreciation:
Furniture and fittings 160,000
Motor vehicle 320,000
15,704,400 15,704,400
Additional Information
1. Stock at 31 December 2021 was valued at Sh. 1,360,000.
2. Included in general expenses is a sum of Sh. 26,400 being expenses on electricity for
domestic use.
3. As at 31 December 2021, wages and salaries outstanding amounted to Sh. 66,400.
4. Prepaid rates and insurance as at 31 December 2021 stood at Sh. 12,000.
5. Interest paid is only a half of the amount due for the year ended 31 December 2021
6. Provision for doubtful debts is to be adjusted to 5% of the debtors.
7. Depreciation is to be provided for as follows:
(i) Furniture and fittings at 5% on reducing balance method
(ii) Motor vehicles at 20% on straight line method.
8. Rent owing from a tenant who occupies a part of the building was Sh. 40,000 on 31
December 2021
Required:
a) Statement of Profit or loss for the year ended 31 December 2021
b) Statement of financial position as at 31 December 2021