E Learning AKL 1

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 11

SOAL 1

Laba bersih = 50.000

Perhitungan bunga

A = 15% x $10000 = $1500

B = 15% x $25000 = $3750

C = 15% x $15000 = $2250 +

$7500

Jurnal :

Dr. Income Summary $7500

Cr. Capital A $1500

Cr. Capital B $3750

Cr. Capital C $2250

Perhitungan Gaji

A = $4000

B = $3000

C = $3000

Jurnal:

Dr. Income Summary $10000

Cr. Capital A $4000

Cr. Capital B $3000

Cr. Capital C $3000


Perhitungan Withdraw

A = $100 x 12 = $1200

B = $100 x 12 = $1200

C = $100 x 12 = $1200

Jurnal :

Dr. Capital A $1200

Dr. Capital B $1200

Dr. Capital C $1200

Cr. Income Summary $3600

Perhitungan Bonus untuk A

A = ($50000 - $7500 - $10000) x 0,1

= $32500 x 0,1

= $3250

Jurnal:

Dr. Income Summary $3250

Cr. Capital A $3250

Pendistribusian Sisa Laba

A = 3/10 x $29250 = $8775

B = 4/10 x $29250 = $11700

C = 3/10 x $29250 = $8775


Jurnal :

Dr. Income Summary $29250

Cr. Capital A $8775

Capital B $11700

Capital C $8775

ABC Partnership
Statement of Partnership Equity
For the Year Ended Dec 31 2016
Capital A Capital B Capital C Total
Beginning Capital $10000 $25000 $15000 $50000
Balance
Plus :
Investments by Owners 2000 1000 2000 5000
Net Income :
Salary Allowance $4000 $3000 $3000 $10000
Interest Allowance 1500 3750 2250 7500
Bonus Allocated 3250 3250
Balance Allocated 8775 11700 8775 29250
Total Net Income $17525 $18450 $14025
Less :
Partners withdrawals ($1200) ($1200) ($1200) ($3600)
Ending Capital $28325 $43250 $29825 $101400
Balances

Total modal riil = $ 101400 + $28000 = $129.400

Hak D = ¼ x $129400 = $32350

Hitung Selisih :

Setoran Modal $28000

Hak yang diperoleh $32350 +

Bonus Untuk D $ 4350


Dibebankan Kepada :

A = 28325/101400 x 4350 = $1215

B = 43250/101400 x 4350 = $1855

C = 29925/101400 x 4350 = $1280

Jurnal :

Dr. Cash $28000

Cr. Capital D $28000

Dr. Capital A $ 1215

Dr. Capital B $1855

Dr. Capital C $1280

Cr. Captal D $4350

ABCD Partnership
Statement of Partners Equity
Per 2017
Uraian A B C D Total
Saldo modal sebelum $28325 $43250 $29825 - $101400
anggota baru masuk
Anggota baru masuk - - - $28000 $28000
Bonus untuk anggota ($1215) ($1855) ($1280) $4325
baru
Saldo modal setelah $27110 $41395 $28545 $32350 $129400
anggota baru masuk
SOAL 2

JV (o/L) A B C
D K D K D K D K
Inventory
Purchase 1000 pada JV 1000
Capital A 1000 Inventory 1000
Inventory
Purchase 1500 pada JV 1500
Capital B 1500 Inventory 1500
Inventory
Purchase 2000 pada JV 2000
Capital C 2000 Inventory 2000
cash 5560
Sales 5560
Beban
Komisi 556 Cash 185 Cash 159 Cash 212
Comissio Comissio Comission
Cash 556 n Income 185 n Income 159 Income 212
Rent
Expense 25
General
Expense 100
Cash 125
Closing
Entries
Sales 5560
Income
Summary 5560
Ending
Inventory  1060
Income
Summary 1060
Income
Summary -
Beginning
Inventory -
Income
Summary  4500
Purchasing 4500
Income
Summary  681
Rent
Expense  25
General
Expense  100
Commision
Expense 556
Income
Summary  1450
Capital A  281
Capital B  421
Capital C  702,5

LAPORAN KEUANGAN

Anggota Mainan Anak-Anak Komisi 10%


Q Jumlah
A 1850 185
B 1590 159
C 2120 212
Total 5560 556
P. Awal 0
Pembelia
n 30 4500
P.Akhir 6 1060
INCOME STATEMENT

Periode

Revenue

Sales 5560

Cost of sales

Beginning Inventory 0

Add : Purchase 4500

Deducted : Ending Inventory 1060

Cost Of Sales 3440

Contribution Margin 2120

Expense

Commision Expense 556

Rent Expense 25

General Expense 100

Total Expense 681

Net Income $1439

Didistribusikan

1. Bonus untuk C
$ 1439 - $34
= $1405
2. Untuk
A : 2/10 x 1405 = 281
B : 3/10 x 1405 = 421,5
C : 5/10 x 1405 = 702,5
SOAL 3

CONSIGNOR

1 N.E
2 Dr. Consignment out 441071500
Cr. Inventory 441071500
Dr. Consignment out 150000
Cr. Cash 150000

5 Dr. Piutang Consignee 532012500


Consigment out 94237500
Cr. Consigment 626250000

CONSIGNEE

1 N.E
2 N.E

3 Dr. Cash 626250000


Cr. Consigment in 626250000
4 Dr. Consigment in 300000
Cr. Cash 300000
5 Dr. Consignation 532012500
Cr. Hutang ke 532012500
Congsinor
Laporan Pertanggung Jawaban
Consignee
Periode

A. Data Pokok
N Nama Persediaan Penerimaan Penjualan Retu Persediaan
o Produk Awal r Akhir
1 AKL 1 20 1500 1250 270
2 SIA 1 30 2500 2350 180
JUMLAH 50 4000 3600 450

REKAPITULASI

Penjualan AKL 1 1250 x 156250000


125000
SIA 1 2350 x 470000000
200000
TOTAL 626250000
BEBAN :
Pengiriman Buku 300000
Komisi 15% 93937500
x626250000
Total Beban 94237500
hutang 532012500
kepengamat

CLOSING ENTRIES (CONSIGNEE)

Dr. Consigment in 93937500

Cr. Income Statement 93937500

Dr. Income Statement 93937500

Cr. Retained Earning 93937500

consigment in (cr) 62628000


0

consigment in (dr) 53231250


0

commision fee 93967500

CLOSING ENTRIES (CONSIGNOR)

a. Hitung persediaan awal di consigment total


Dr. Consigment Out 6071430
Cr. Inventory 6071430

b. Hitung persediaan akhir di consignee


Dr. Inventory 49821480
Cr. Consignment out 49821480

c. Laba Consigment
Dr. Consigment out 84541050
Cr. Income Statement 84541050

Dr. Income Statement 84541050


Cr. Retained earnings 84541050

consigment out (cr) 676071480


consigment (dr) 591530430
84541050

You might also like