RAB RENOVASI TOILET SMKN 1 SUKALUYU

No. Deskripsi Unit Sat. Harga Satuan Jumlah Bobot

A Pekerjaan Persiapan
1 Pembersihan Lokasi 1 Bh Rp 500,000.00 Rp 500,000.00 0.402%
2 Mobilisasi Demobilisasi 1 Pack Rp 1,500,000.00 Rp 1,500,000.00 1.207%
3 Buangan Berangkal 1 m² Rp 2,500,000.00 Rp 2,500,000.00 2.011%
JUMLAH A Rp 4,500,000.00
B Pekerjaan Bongkaran
1 Bongkaran Keramik Existing 65 m² Rp 49,988.00 Rp 3,249,220.00 2.613%
2 Bongkaran Toilet Existing 2 Bh Rp 9,997.60 Rp 19,995.20 0.016%
3 Bongkaran Jalur Pipa Existing 15 m Rp 9,997.60 Rp 149,964.00 0.121%
JUMLAH B Rp 3,419,179.20
C Pekerjaan Tanah
1 Galian Tanah Teras 24 m³ Rp 24,994.00 Rp 599,856.00 0.482%
2 Galian Lantai Keramik 65 m³ Rp 24,994.00 Rp 1,624,610.00 1.307%
3 Galian Jalur Pipa Baru 27 m Rp 124,970.00 Rp 3,374,190.00 2.714%
4 Galian Septictank Baru 10.8 m³ Rp 22,494.60 Rp 242,941.68 0.195%
5 Urugan Kembali Galian Teras 3.6 m³ Rp 29,992.80 Rp 107,974.08 0.087%
6 Urugan Kembali Septictank 0.9 m³ Rp 54,986.80 Rp 49,488.12 0.040%
JUMLAH C Rp 5,999,059.88
D Pekerjaan Lantai
1 Pasangan Granit Lantai 60/60 65 m² Rp 315,000.00 Rp 20,475,000.00 16.469%
2 Pasangan Granit Dinding 60x60 54.2 m² Rp 315,000.00 Rp 17,062,500.00 13.724%
3 Pasangan Granit Teras 24 m² Rp 315,000.00 Rp 7,560,000.00 6.081%
JUMLAH D Rp 45,097,500.00
E Pekerjaan Sanitary
1 Pipa 4" 6 Btg Rp 112,500.00 Rp 675,000.00 0.543%
2 Pipa 3" 10 Btg Rp 98,500.00 Rp 985,000.00 0.792%
3 Pipa 3/4" 6 Btg Rp 82,500.00 Rp 495,000.00 0.398%
4 Pipa 1/2" 12 Btg Rp 72,500.00 Rp 870,000.00 0.700%
5 Knee 4" 2 Bh Rp 25,000.00 Rp 50,000.00 0.040%
6 Knee 3" 6 Bh Rp 22,000.00 Rp 132,000.00 0.106%
7 Knee 3/4 8 Bh Rp 18,000.00 Rp 144,000.00 0.116%
8 Knee 1/2 24 Bh Rp 15,000.00 Rp 360,000.00 0.290%
9 Tee 3" 3 Bh Rp 23,500.00 Rp 70,500.00 0.057%
10 Tee 1/2" 8 Bh Rp 15,000.00 Rp 120,000.00 0.097%
11 Shock Drat Dalam 1/2" 2 Bh Rp 30,000.00 Rp 60,000.00 0.048%
12 Shock Drat Luar 1/2" 2 Bh Rp 30,000.00 Rp 60,000.00 0.048%
13 Shock Reducer 3/4"1/2" 6 Bh Rp 12,000.00 Rp 72,000.00 0.058%
14 Wastafel 2 Bh Rp 1,845,000.00 Rp 3,690,000.00 2.968%
15 Urinoir 5 Bh Rp 2,450,000.00 Rp 12,250,000.00 9.853%
16 Jet Shower 4 Bh Rp 145,000.00 Rp 580,000.00 0.467%
17 Keran Wastafle 2 Bh Rp 265,000.00 Rp 530,000.00 0.426%
18 Keran Urinoir 5 Bh Rp 345,000.00 Rp 1,725,000.00 1.387%
19 Stop Keran Single 2 Bh Rp 115,000.00 Rp 230,000.00 0.185%
20 Stop Keran Double 4 Bh Rp 125,000.00 Rp 500,000.00 0.402%
JUMLAH E Rp 23,598,500.00
F Pekerjaan Septictank
1 Pasangan Bata 4 m³ Rp 1,128,000.00 Rp 4,512,000.00 3.629%
2 Plesteran Lantai t=6cm 6 m² Rp 148,000.00 Rp 888,000.00 0.714%
3 Plesteran Dinding =4cm 18 m² Rp 135,000.00 Rp 2,430,000.00 1.955%
4 Plesteran Tutup =8cm 6 m² Rp 184,500.00 Rp 1,107,000.00 0.890%
5 Bak Kontrol 2 Bh Rp 450,000.00 Rp 900,000.00 0.724%
6 Batu Koral 8 Kg Rp 1,249,700.00 Rp 9,997,600.00 8.042%
7 Ijuk 5 Ikat Rp 73,034.42 Rp 365,172.08 0.294%
JUMLAH F Rp 20,199,772.08
G Pekerjaan Pengecatan
1 Pengecatan Dinding 217 m² Rp 46,800.00 Rp 10,140,000.00 8.156%
2 Pengecatan Plafond 65 m² Rp 65,400.00 Rp 4,251,000.00 3.419%
3 Pengecatan Kusen 85 m² Rp 78,000.00 Rp 6,630,000.00 5.333%
4 Pengecatan Pintu 2 Bh Rp 245,000.00 Rp 490,000.00 0.394%
JUMLAH G Rp 21,511,000.00
JUMLAH TOTAL Rp 124,325,011.16 100.000%