Orchid Island 3/4 BHK 06-12-2022

Electricity
Basic Basic Total PLC Plc ON
S.No Unit Sq. Yd Tpye Area Cost IFMS With G. TOTAL
Rate Cost % Floor
GST@18%
1 399FF 493 4 BHK 2542 8550 2,17,34,100 7 15,21,387.00 2,32,55,487.00 1,90,650.00 70,800.00 2,35,16,937.00

2 549FF 501 4 BHK 2726 8550 2,33,07,300 12 27,96,876.00 2,61,04,176.00 2,04,450.00 70,800.00 2,63,79,426.00

3 257SF 376 4 BHK + SR 1956 8250 1,61,37,000 15 24,20,550.00 1,85,57,550.00 1,46,700.00 70,800.00 1,87,75,050.00

4 258SF 376 4 BHK + SR 1940 8250 1,60,05,000 15 24,00,750.00 1,84,05,750.00 1,45,500.00 70,800.00 1,86,22,050.00

5 259SF 376 4 BHK + SR 1952 8250 1,61,04,000 15 24,15,600.00 1,85,19,600.00 1,46,400.00 70,800.00 1,87,36,800.00

6 260SF 376 4 BHK + SR 1965 8250 1,62,11,250 15 24,31,688.00 1,86,42,938.00 1,47,375.00 70,800.00 1,88,61,113.00

7 261SF 376 4 BHK + SR 1980 8250 1,63,35,000 15 24,50,250.00 1,87,85,250.00 1,48,500.00 70,800.00 1,90,04,550.00

8 261ASF 376 4 BHK + SR 1953 8250 1,61,12,250 15 24,16,838.00 1,85,29,088.00 1,46,475.00 70,800.00 1,87,46,363.00

9 262SF 376 4 BHK + SR 1980 8250 1,63,35,000 17 27,76,950.00 1,91,11,950.00 1,48,500.00 70,800.00 1,93,31,250.00

10 263SF 393 4 BHK + SR 1905 8250 1,57,16,250 12 18,85,950.00 1,76,02,200.00 1,42,875.00 70,800.00 1,78,15,875.00

11 399SF 489 4 BHK + SR 2542 8250 2,09,71,500 7 14,68,005.00 2,24,39,505.00 1,90,650.00 70,800.00 2,27,00,955.00

12 499SF 399 4 BHK + SR 2085 8250 1,72,01,250 12 20,64,150.00 1,92,65,400.00 1,56,375.00 70,800.00 1,94,92,575.00

13 504SF 399 4 BHK + SR 2099 8250 1,73,16,750 12 20,78,010.00 1,93,94,760.00 1,57,425.00 70,800.00 1,96,22,985.00

14 506SF 399 4 BHK + SR 2089 8250 1,72,34,250 12 20,68,110.00 1,93,02,360.00 1,56,675.00 70,800.00 1,95,29,835.00

15 508SF 393 4 BHK + SR 2092 8250 1,72,59,000 12 20,71,080.00 1,93,30,080.00 1,56,900.00 70,800.00 1,95,57,780.00

16 549SF 501 4 BHK 2692 8250 2,22,09,000 12 26,65,080.00 2,48,74,080.00 2,01,900.00 70,800.00 2,51,46,780.00

17 550SF 514 4 BHK 2692 8250 2,22,09,000 7 15,54,630.00 2,37,63,630.00 2,01,900.00 70,800.00 2,40,36,330.00

18 400SF 493 4 BHK + SR 2540 8250 2,09,55,000 12 25,14,600.00 2,34,69,600.00 1,90,500.00 70,800.00 2,37,30,900.00

39730

At present no Registry, when the department makes it operational, then we will get the registry done.
2BHK

Electricity
Basic Basic Total PLC Plc ON
S.No Unit Sq. Yd Tpye Area Cost IFMS With G. TOTAL
Rate Cost % Floor
GST@18%
19 448SF 154 2 BHK 975 8250 8043750 0 - 80,43,750.00 73,125.00 70,800.00 81,87,675.00

20 449FF 154 2 BHK 975 8550 8336250 0 - 83,36,250.00 73,125.00 70,800.00 84,80,175.00

21 449SF 154 2 BHK 975 8250 8043750 0 - 80,43,750.00 73,125.00 70,800.00 81,87,675.00

22 450FF 154 2 BHK 975 8550 8336250 7 5,83,538.00 89,19,788.00 73,125.00 70,800.00 90,63,713.00

23 450SF 154 2 BHK 975 8250 8043750 7 5,63,063.00 86,06,813.00 73,125.00 70,800.00 87,50,738.00

24 467FF 146 2 BHK 958 8550 8190900 7 5,73,363.00 87,64,263.00 71,850.00 70,800.00 89,06,913.00

25 469FF 146 2 BHK 958 8550 8190900 0 - 81,90,900.00 71,850.00 70,800.00 83,33,550.00

26 469SF 146 2 BHK 958 8250 7903500 0 - 79,03,500.00 71,850.00 70,800.00 80,46,150.00

27 470FF 146 2 BHK 958 8550 8190900 0 - 81,90,900.00 71,850.00 70,800.00 83,33,550.00

28 470SF 146 2 BHK 958 8250 7903500 0 - 79,03,500.00 71,850.00 70,800.00 80,46,150.00

29 473SF 146 2 BHK 958 8250 7903500 7 5,53,245.00 84,56,745.00 71,850.00 70,800.00 85,99,395.00

30 474FF 146 2 BHK 958 8550 8190900 7 5,73,363.00 87,64,263.00 71,850.00 70,800.00 89,06,913.00

31 474SF 146 2 BHK 953 8250 7862250 7 5,50,358.00 84,12,608.00 71,475.00 70,800.00 85,54,883.00

32 475SF 146 2 BHK 968 8250 7986000 7 5,59,020.00 85,45,020.00 72,600.00 70,800.00 86,88,420.00

33 476SF 146 2 BHK 961 8250 7928250 7 5,54,978.00 84,83,228.00 72,075.00 70,800.00 86,26,103.00

34 583ASF 146 2 BHK 952 8250 7854000 7 5,49,780.00 84,03,780.00 71,400.00 70,800.00 85,45,980.00