Book 1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Millenia Enterprise

STATEMENT OF PROFIT OR LOSS ACCOUNT AS FOR THE YEAR ENDING 31ST DECE,BER 2019

RM RM

SALES RM 435,000.00
Less: Discount allowed RM 750.00
Less: Return inwards RM 1,000.00
Net Sales RM 433,250.00

Less: COST OF GOODS SOLD


Opening Inventory RM 5,000.00
Purchases RM 299,700.00
Less: Return Outwards RM 750.00
Less: Discount Received RM 600.00
Add: Carriage Inwards RM 2,550.00
RM 305,900.00
Less: Closing Inventory RM 3,800.00
COST OF GOODS SOLD RM 302,100.00
GROSS PROFIT RM 131,150.00

ADD: OTHER INCOME


Interest on fixed deposit RM 2,000.00
Comission Received RM 750.00 RM 2,750.00
RM 133,900.00

Less: Expenses

Carriage Outward RM 5,950.00


Electricity and Water RM 3,050.00

Rental expenses RM 5,000.00


Salary RM 12,500.00
Bad Debts RM 630.00
Interest on Loan RM 2,500.00

RM 8,500.00
printing RM 700.00
depreciati
on RM 20,000.00
RM 58,830.00
RM 75,070.00
Statement Of Financial Position as at 31st December 2021

RM RM (accumulated RM
cost depreciation) net book
NON-CURRENT ASSETS
Motor Vehicle 125000 45000 80000
Office Equipment 85000 25500 59500
10% Fixed Deposit 19500
500 159500

Current Assets
Inventory closing 3800
A.Receiveable 9300 930
Cash 7000
Bank 10250
water 350 30270
500 189770

oe
CAPITAL 42800
Less: Drawing 1200
Add: Net profit RM 75,070.00

Long Term Liabilities


5% loan from bimb 60000
Current Liabilities 100
Account Payables 13000
RM 189,770.00

You might also like