LTG Company
LTG Company
LTG Company
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
LT GROUP, INC.
PRESENTED BY:
LIRIO, CLAUDETTE
MERCADER, ROLANDO II
OCAMPO, RAQUEL
JULY 2021
1
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
TABLE OF CONTENTS
Executive Summary 3
Introduction 5
Background Analysis 27
Internal Analysis 27
External Analysis 32
Preliminary Assessment 45
Problem 47
Organization 49
Product/Service 55
Financials 73
Key Metrics 89
Competitive Analysis 91
Conclusion 94
Bibliography 97
Appendix 100
2
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
I. EXECUTIVE SUMMARY
beverages, and services. They are now creating a new venture overseas to
increase their target markets and innovate or improve their products and
services. The company was introduced as The Manila Wine Merchants, and it
was first a Trading company. After years of success selling, they acquire
many subsidiaries to expand their business in the Philippines and our venture
in Spain.
In 1999, the Corporation acquired Twin Ace Holdings Corp. (now known
shareholders ownership for the LTG. The Corporation after that changed its
The LTG wants to provide and create a new venture in the European
products to a new set of consumers. This can start new ties to local
3
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
LTG key metrics are First sales revenue as the Company will have a good
business and company image that will lead them to reach the top
Spain, they will provide customer needs and satisfaction. Expecting that it will
other business companies in Spain and last Business expansion the following
years of LTG’s business operation, the company will start to have their
research and business plan for expansion of their business in other countries
€5,315,378,357.
4
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
II. INTRODUCTION
LT Group, Inc. (LTG), formerly Tanduay Holdings, Inc. (THI), was incorporated
on May 25, 1937 under the name The Manila Wine Merchants, Inc. to engage in the
trading business. After a series of restructuring activities in 2012 and 2013, LTG
expanded and diversified its investments to include the beverages; tobacco; property
development; and banking businesses. The Company's subsidiaries and associates are
Tanduay Distillers, Inc.; Asia Brewery, Incorporated; Fortune Tobacco Corporation;
Philippine National Bank; Saturn Holdings, Inc.; Paramount Landequities, Inc.; and Eton
Properties Philippines, Inc
5
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Aside from that, during 2018, the LT Group continued to gain momentum, as
reflected in its financial performance. Its attributable net profit grew by 50% to P16
billion on higher earnings across its banking, tobacco, liquor, and property businesses.
Its revenues also went up by 19% to P75.56 billion. “Our positive result was no
accident, nor was it achieved overnight. It was the product of years of planning, careful
execution, and hard work,” Mr. Tan was quoted as saying in the group’s 2018 Annual
Report.
LT Group, Inc. was originally incorporated on 25 May 1937 as “The Manila Wine
Merchants, Inc.”, a trading company. It listed with the Philippine Stock Exchange
(“PSE”) sometime in 1947 and was granted an extension of its corporate life for another
50 years in 1987. In 1995, it changed its corporate name to “Asian Pacific Equity
Corporation” and its primary purpose to that of a holding company.
In 1999, the Corporation acquired Twin Ace Holdings Corp. (now known as
“Tanduay Distillers, Inc.” and hereafter referred to as “TDI”, a producer of distilled
6
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
spirits) through a share swap with Tangent Holdings Corporation (“Tangent” or the
“Parent Company”) --the swap resulted in Tangent increasing its ownership in LTG to
97.0%. The Corporation thereafter changed its corporate name to “Tanduay Holdings,
Inc”.
In 2012, in preparation for the Corporation’s new role, it adopted the corporate
name “LT Group, Inc.”. A series of restructuring activities followed in 2012 through 2013
whereby LTG expanded and diversified its investments to include the beverage,
tobacco, property development, and banking businesses of Mr. Lucio C. Tan and his
family and assignees (collectively referred to as the “Controlling Shareholders” or the
“Tan Companies”), to wit:
• LTG expanded and diversified its investments to include the beverages; tobacco;
property development; and banking businesses. The Company's subsidiaries and
associates are Tanduay Distillers, Inc.; Asia Brewery, Incorporated; Fortune Tobacco
Corporation; Philippine National Bank; Saturn Holdings, Inc.; Paramount Landequities,
Inc.; and Eton Properties Philippines, Inc.
• Distilled Spirits- All product names, devices and logos used by TDI are
registered with or are covered by a pending Application for Registration with the
Intellectual Property Office of the Philippines. The Group also has current
Environmental Compliance Certificate issued by the DENR and a license to operate
8
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
from the Bureau of Food and Drugs. All products currently being produced are
registered with the Bureau of Food and Drugs and the BIR. TDI has an existing
agreement with London Birmingham Distillers, Ltd. London, England for the use of the
Barcelona and London Gin brands. TDI has existing labor supply contracts with two (2)
manpower agencies and one (1) labor cooperative covering its three plants
• Beverage- ABI has caused the registration with the Philippine Intellectual
Property Office (IPO) of a variety of marks including “Asia Brewery, Inc.,” the ABI logo,
Cobra Energy Drink, 100 Plus, Colt 45, Beer na Beer, Tanduay Ice, Manila Beer and
Manila Beer Light, Absolute Pure Distilled Drinking Water, Summit Water, Creamy
Delight, Brew Kettle, and Red Oak. These exclusive distribution licenses are registered
with the IPO and the equivalent regulatory agencies in various other countries.
• Tobacco- Under the terms of the business combination, both FTC and PMPMI
transferred the intellectual property rights to their local brands to PMFTC. PMI has
licensed its international trademarks to PMFTC for so long as the business combination
exists and for which PMFTC makes regular royalty payments.
• Banking- The Bank’s operations are not dependent on any patents, trademarks,
copyrights, franchises, concessions, and royalty agreements.
9
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
devices: Centris Walk, Eton Tower Makati, Riverbend, Eton Parkview Greenbelt, South
Lake Village, Eton Cyberpod, First Homes, Centris Station, 8 Adriatico, Belton Pace, E-
Life, West Wing Villas, Green Podium, Aurora Heights Residences, West Wing
Residences, One Archers Place and 68 Roces. These trademarks shall be valid for a
period of ten (10) years from notice of approval.
The official business address of the head office is at 11th Floor, Unit 3 Bench
Tower, 30th St. Corner Rizal Drive Crescent Park West 5 Bonifacio Global City,
Taguig City
• LT Group, Inc., colloquially called as the Lucio Tan Group, is a publicly listed holding
company of Chinese Filipino business tycoon Lucio Tan in the Philippines. LT Group,
Inc. is majority-owned by Tangent Holdings Corporation, its ultimate parent company
(also controlled by Tan).
10
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
11
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
reduced and remains under the average burden of the UE-28 and the
Euro Zone.
New Products
Companies to collaborate:
2. Banco Santander - Banco Santander is the 5th biggest bank in Europe with the
revenue at over $55 billion. This Spanish company handles financial services to
companies, corporations, institutions, universities and individual customers.
3. Repsol - Spanish oil company operating in oil and gas exploration, production,
distribution, and trading.
4. ACS - is an engineering industry – industrial and environmental services,
logistics, transport infrastructure concessions and different types of
constructions.
During these times that safety is the most important thing to our daily lives, rubbing
alcohol is creating a trend worldwide. Rubbing alcohol is essential due to the effects of
Covid-19. LT group can make Rubbing alcohol due to the help of Tanduay distilleries
and absolute distilleries. People will use alcohol in this pandemic and lifetime since this
is an essential thing that rubbing alcohol must use to prevent viruses and bacteria.
Company supplier
13
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Price: € 2.00
14
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Company Supplier
1. Bombo – for E liquid
2. Joyetech – for E Cigarette
Price
1. For eCigarette: € 6.50 – € 40.50
2. For eLiquid: € 4.50 – € 30.00
New Services
15
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Company affiliated:
Reference: (https://www.vueling.com/en)
Economic
Technological
Several significant tech trends drive the Technological Revolution, the next
transformative era in business characterized by a combination of cyber-physical
systems. Businesses like the LT Group must pay attention and take advantage of the
technology to remain viable in the coming years. The first trend is the Artificial
Intelligence, machines can already do so much for us—read, write, see, hear, speak
and even be creative. AI is not just infiltrating our everyday lives; it is going to transform
our businesses and industries. This AI trend cannot afford to overlook by businesses or
companies. Companies use AI to develop more innovative products, services and make
business processes more intelligent. And lastly is Autonomous robots
16
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Legal
Many citizens find the legal profession to be beautiful. Law is another area that
has a direct effect on many people's lives. Lawyers are needed at various stages of life,
from marriage to work and beyond. Many aspects of the law and how it is applied are
likely to be affected by these developments. Retiring baby boomers, emerging
technologies, and global expansion will all continue to play a part in the life of lawyers
and their many customers, according to those who watch the industry closely. In this
sector, the only constant changes.
Political
According to IMD, The UN estimates that by 2050, 68% of the world’s population
will live in cities. Humans will truly be urbanized, clustered into powerhouses of
economic output. Cities will become focal points of transportation, trade and finance,
culture and social change, and their leaders will be more important than national
politicians, tackling global as well as local issues.
17
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
18
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
19
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
20
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
21
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
HOW MANY NEW FIRMS HAVE ENTERED THIS INDUSTRY IN THE LAST 3
YEARS?
22
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
industry, they have the Fortune and Marlboro Company. Furthermore, Last is the
Banking Industry; They have The Philippine National Bank.
23
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
The top 10 competitors in LTG's competitive set are RCBC, BDO, Emperador
Brandy, Bank of the Philippine Islands, Lakeland Bank, Security Bank Corporation,
Land Bank, SMC, Tanduay Distillers, Metropolitan Bank and Trust Company and
Destileria Limtuaco. Together they have raised over 1.1B between their estimated
154.7K employees. LTG has 12,390 employees and is ranked 4th among it's top 10
competitors. The top 10 competitors average 15,364. Over the last two quarters, LTG's
revenue has grown by 6.8%. Specifically, in Q3 2020's revenue was $471.7M; in Q2
2020, it was $441.9M
STRENGTHS WEAKNESSES
Advantages of the Improvement that
organization could be done.
Activities of the Activities that can
company better be avoided for
than competitors. RCBC Savings
Unique resources Bank.
RCBC and low cost Activities that can
resources company be determined as
have. your weakness in
the market.
Factors that can
reduce the sales.
Advanced Limited international
technology, presence
Customer loyalty Limited presence in
Strong and the rural areas
competent Inconsistencies in
BDO management customer services
Diverse and
innovative services
Extensive banking
hours
- Beverages
Asia Brewery, Inc. started as a brewery in 1982. It offers non-alcoholic
beverages as well as packaging materials. It is a market leader in the energy
drinks and soymilk categories. It is ranked second in the bottled water segment.
Its alcoholic beverages, namely beer and alcopop, were spun off into AB
Heineken Philippines Inc. in 2016.
- Property Development
Eton Properties Philippines, Inc. is the real estate arm of the group. It has
a diversified portfolio of residential subdivisions, high-rise and mid-rise
condominiums, BPO office buildings and commercial centers.
- Tobacco
25
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
- Banking
Philippine National Bank is one of the largest private universal banks in
the country.
- Distilled Spirits
Tanduay Distillers, Inc. has a 99% market share of rum in the Philippines
and 27% market share of the distilled spirits industry in 2018. It is the world’s
number one rum in terms of volume. In 2016, Tanduay started selling ethanol
to fuel companies.
LT Group has five segments which are; Banking, Distilled Spirit, Beverages,
Tobacco, and Property Development. The Banking segment provides full range of
banking and other financial services to corporate, middle market and retail customers.
importing, buying and selling of rum, brandy, whiskey, gin, and other liquor products.
The Beverage segment engages in brewing and soft drinks and bottled water
cigarettes, casings, tobacco, packaging, labels and filters. The Property Development
properties.
26
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
LTG's biggest advantage over its competitors is; it has many segments that are
well -known in the market. In that case they can attract more investors also
shareholders/ stakeholders.
27
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Level of Technology S
Knowledge of languages S
Decision making S
Diversified products S
28
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
STRENGTHS
First, Location assumes an immense part in drawing in and holding the best
employees, being accessible to workforce or being situated where the employees
streamline their lifestyle is an asset to increase production. The great area of LT can
essentially help their organization to increase performance. Thus, their area draws in a
huge client base to their association because it incurs conducive availability.
29
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Seventh, a human resource with the right international abilities can guarantee
all cycles inside their business because this can oversee easily upgrades in the LT
organization's reputation. With Human resource embodying international skills, the
recruitment, training, preparing, remuneration, employer stability and advancement will
be critical and emphatically identified with worker performance. E
Eighth, as Language shape the manner in which individuals feel and think; LT
Company can utilize its strengths by talking the first language of their collaborators and
partners, and by building their expressions accurately. This will alleviate possible
misunderstanding which will keep business running more efficiently.
Ninth, the brand image that LT accomplishes is a useful asset for acquiring
market influence; since they have made a positive brand picture, it can impact their
intended interest group's purchasing habits. In such case, consumers will make an
impression of their business and brand dependent on an assortment of their popularity,
for example, the manner in which their representatives are dressed, their site, their
business cards, the neatness of their store and more will also constitute to their overall
impact in the market portfolio. With that saying, the solid brand name, logo/picture of LT
assists with their availability heuristic in the psyche of their likely clients.
Going international is the tenth strength for LT Group. For instance, LT can
lower their costs through obtaining cheaper supply from other sources which of course
can help the business economy towards extension in another revenue capacity or
cashflow. Going international and the motivation behind it concedes a genuine
30
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
autonomy to LT as it can grants more opportune clienteles. This would extend their
worldwide impression past their own home-grown market customers onward foreign
clients abroad which may have various preferences or propensities. Eleventh,
decision making has a tremendous effect on LT. It is a strength because it pushes the
company forward into progress. Or on the other hand it can annihilate the organization's
worth. LT leaders understand that each significant choice leads unyieldingly to a chain
of events and their skills to produce fast and sound judgment, provide positive results.
LT Group of companies also allow clients and providers to be attended on their
consistent satisfaction and this influence their business to success. These main
administrative relations are wise strategies and a unique game-plan.
WEAKNESSES
First, the pandemic of COVID-19 has influenced LT organizations and its liquor
or cigarette products across the globe. The scourge spread has been disturbing
production network of organizations and compelling the company to close their sites
and resort to their plan of action on going virtual—which is difficult because LT is a
production company. The COVID-19 pandemic and its related government measures to
restrict versatility also affected release of liquor consumption due to liquor ban. While
the way to recuperation stays long and troublesome, this emergency likewise builds the
weakness of LT as people take part in avoiding unsafe drinking to make themselves
healthy and their immune system stronger. This is also rooted from the fact that during
the COVID-19 pandemic, there has been an increment in aggressive behavior at home,
for which unsafe liquor consumption is a danger factor. Unsafe liquor consumption
harms wellbeing, causes illnesses and tragedies, which in return debilitates reaction of
LT Company because it prompts huge financial loss. Thorough arrangement bundles
31
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Finally, non-performing loans are hindrances. The primary driver of NPL are
high-financing cost, Low GDP, Poor credit evaluation, Inflation, joblessness and ill-
advised loaning payment. NPL adversely affect the LT Company because of the delay
in the contract credit supply, contort designation of credit, demolished market certainty
and moderate monetary development. Amid the crisis, LT is affected due to
unrecoverable principal, and decreased cash flow.
32
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
OPPORTUNITIES
33
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Third, Use of internet for international business one of the immediate impacts
of the use of the internet in international business was the expansion of market for
goods and services. It has been found out that as the use of internet spreads among
countries, an increase of ten percent in the number internet web sources leads to a
corresponding 0.2 percent increase in the amount of products that a particular country
exports. In view of that research outcome, it can be concluded that the development of
34
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
internet usage together with its expansion across the globe has had the effect of
expanding international trade by increasing inter border business transactions.
Fifth, Level of maturity of the internal market a maturity model is a tool that
helps people assess the current effectiveness of a person or group and supports
figuring out what capabilities they need to acquire next in order to improve their
performance. In many circles’ maturity models have gained a bad reputation, but
although they can easily be misused, in proper hands they can be helpful. Maturity
models are structured as a series of levels of effectiveness. It's assumed that anyone in
the field will pass through the levels in sequence as they become more capable.
In addition, emerging markets have begun to drive global innovation. More and
more, companies are discovering that emerging markets allow them to innovate at a
lower cost, but with the potential to disrupt the status quo. It is important for companies
to keep in mind that if they hope to fuel innovation in emerging markets they need to be
aware of the potential pitfalls other businesses have faced, such as pricing product or
service offerings competitively and positioning their offering correctly in order to attract
their audience.
35
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
their strategies positively. The market is emerging in a very faster pace with the
consumers being more aware and accepts the innovation of the products and/or
services on a regular basis. The market hence is facing variety of issues with the
sudden and rapid change in purchase behaviour
36
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
THREATS
37
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
customs. Usually, total costs to clear customs are between 20 to 30 percent of the
shipment's C.I.F. value. This estimate includes tariffs, 16 percent value added tax
(VAT), plus customs agent and handling fees. Total costs are lower for goods assessed
at lower VAT levels (i.e. foodstuffs).
38
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
demurrage charges. Prior to making shipments, U.S. exporters should ensure that the
importing party has obtained the necessary licenses. Also, U.S. exporters should have
their importer confirm with Spanish customs whether any product approvals or other
special certificates will be required for the shipment to pass customs.
Import Documentation
Non-agricultural Documentation
The official model for written declarations to customs under "normal procedure" is
the Single Administrative Document (SAD). European Free Trade Association (EFTA)
countries including Norway, Iceland, Switzerland, and Liechtenstein also use the SAD.
Goods brought into the customs territory of the Community are, from the time of entry,
subject to customs supervision until customs formalities are completed.
Goods presented to customs are covered by a summary declaration, which is lodged
once the goods have been presented to customs.
39
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
The Spanish economy remained only moderately free again this year. To
make the jump back into the mostly free category from which it fell nine years
ago, Spain needs to concentrate on reducing the size and cost of government. If
government spending and related sovereign borrowing were cut, and if the labor
market were liberalized, the private sector would have a good chance to boost
growth and employment.
Regulatory Efficiency
40
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
41
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
There are five products of LT Group and these are beverage, tobacco, distilled
spirits, banking, and real estate. Below are the economic information on the five
industries in Spain:
• Beverage
In Spain, as evidenced by the 2020 Economic Report of the Spanish Federation of Food
and Beverage Industries (FIAB), the food and beverage sector has shown great
resilience to the impact of the pandemic, demonstrating that it can lead change for the
economic and social recovery of the country. The real production of the sector, despite
being affected by the tourism blockade, amounted to 129,854 million euros with a
decrease of -5.3% compared to 2019, lower than that of the Spanish economy as a
whole (-11%). On the other hand, household consumption increased sharply, which for
confinement measures recorded a rebound of 16.15% with an average per capita
expenditure of approximately 1,610 euros.
• Tobacco (Cigarette)
In Spain, an average of 24 percent of the population reported to smoke in 2020, with 22
percent of them being daily smokers. Former smokers accounted for a quarter of the
population, whereas slightly over half of Spaniards represented the non-smoking
community of the Mediterranean country. Over 8.6 million people were daily smokers in
Spain as of 2020, of which approximately 3.8 million were women and about 4.9 million
were men.
• Banking
The Spanish banking sector was composed, as of December 2019, of twelve banking
groups, the same as the year before, representing more than 90% of the industry.
These groups include 52 private banks, two saving banks and 61 cooperative banks.
During this year, Spanish banks have continued going deeper in the cleaning up of
balance sheets and in the construction of a strong CET1 on a fully loaded basis. As far
as the Spanish banks’ balance sheet is concerned, the total volume of both loans and
deposits has increased more than 4.7% since December of last year, including an
increase in fresh credit operations up to €446 billion for SMEs and households.
• Distilled Spirits
The distilled and spirits sector has been experiencing a slight decline in domestic sales
of between 2.5% and 3% in 2019, but exports are becoming increasingly important.
Within consumption in Spain, and according to IWSR data, whisky is the one that
reaches the highest level of premium thanks to American whisky, Irish whiskies and
Japanese whiskies. Gin is the next most important distillate in Spanish consumption,
followed by vodka, dark rum and, in last place, brandy.
42
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
• Property Development
After five consecutive years of modest house price increases, Spain’s housing market is
cooling rapidly again, amidst an economic slump caused by the COVID-19 pandemic.
Nevertheless Spain is once again looking like a possible investment destination, as
yields rise. Spanish house prices rose slightly by 1.68% during the year to Q3 2020
(2.2% inflation-adjusted), a sharp slowdown from the previous year’s 4.68% rise,
according to the Instituto Nacional de Estadistica (INE). On a quarterly basis, house
prices increased 1.15% in Q3 2020 (1.67% inflation-adjusted).
After falling as a result of the financial crisis, Spanish FDIs recovered in recent years
due to an increase in competitiveness and investor confidence in the country. However,
according to the 2020 World Investment Report published by UNCTAD, FDI inflows
dropped to USD 12.4 billion in 2019, a decrease of 72% compared to the previous year
(USD 45 billion in 2018). Nonetheless, FDI stocks increased in 2019 to reach USD
751.5 billion. The latest figures from UNCTAD show that in 2020 FDI inflows rose by
52% compared to the year before, mostly thanks to several acquisitions (including the
U.S. private equity companies Cinven, KKR and Providence acquiring 86% of the
telecommunication company Masmovil), despite the COVID-19 pandemic outbreak
(which prompted a 69% decrease in investment inflows towards developed countries).
According to a survey from "Multinacionales por la Marca España" (an association of
multinational companies active in Spain), three-quarters of FDIs registered in the first
half of 2020 were directed towards the region of Madrid. Investments in Spain are
mainly oriented towards financial and insurance services, real estate, manufacturing,
scientific, professional, technical, administrative support service activities, wholesale
and retail trade, transportation and storage, and the energy sector. The Netherlands,
Luxembourg, the United Kingdom, France, Germany and Italy represent nearly 70% of
the FDI stock of Spain.
43
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
44
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
45
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
D. PRELIMINARY ASSESSMENT
Most important aspect that LT Group Inc. has to take into account in order to carry out
this process of internationalization:
❖ LT Group must have the right trading psychology, mindset and personality
- Trading is around 90% psychology and the rest system.
These are some conclusions and at the same time description of actions that can wish
to proceed successfully within the foreign market.
Technical barriers to international trade
- By lowering trade barriers through negotiations among member governments,
the LTG's system also breaks down other barriers between peoples and trading
economies.
46
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
47
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
48
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
IV. PROBLEM
Faced with the COVID-19 pandemic, the world was forced to adopt strong public
health measures, such as travel restrictions, physical distancing, and self-isolation.
Prolonged periods of self-isolation, like the one imposed by the ongoing pandemic, may
have serious repercussions on people's mental health. For example, these restrictive
measures could potentially lead to an increase in the incidence of risky behaviors, like
smoking or excessive alcohol use and medical conditions due to increasing smoking
and alcohol use, as well as an increased risk of domestic violence. Furthermore,
harmful patterns of substance use, including hazardous patterns of drinking and
smoking, represent a risk during lockdowns due to the prolonged periods of self-
isolation necessary to control the transmission of the virus. Unfortunately, despite
ongoing research efforts, there is still sparse information about the impact of the
COVID-19 pandemic on substance use patterns.
The conglomerate LT Group, Inc. (LTG) is keeping a “guarded outlook” for this
year due to the projected lingering effects of the coronavirus disease 2019 (Covid-19)
pandemic. In a statement, LTG president Michael Tan said he hopes LTG’s strong 2019
results would give the conglomerate a strong foundation to weather the current crisis.
“Even as the economy restarts under different permutations of the quarantine thereafter,
LTG believes it will take a while before the Philippine economy goes back to the normal,
or to what it used to be. The key to faster recovery would be the availability of a vaccine
for Covid-19, which it hopes will be sooner than later,” Tan said during the firm’s annual
stockholders’ meeting on Tuesday. He said the effects of Covid-19 were already felt in
the first quarter of 2020, starting mid-March when the government declared an
enhanced community quarantine (ECQ), particularly by the bank, tobacco, and the
alcoholic and non-alcoholic beverage businesses. “Some plants were not allowed to
operate when ECQ was declared as the products were considered non-essential. Sari-
sari stores that play a big role in reaching consumers, were closed in some areas.
There were also liquor bans declared by some local government units,” Tan said. In
2019, LTG’s attributable net income reached PHP23.12 billion or 43 percent higher than
the PHP16.19 billion reported for 2018. Meanwhile, for the first quarter of 2020, its
attributable net income amounted to PHP6.21 billion, 41 percent more than the
PHP4.42 billion reported for the first three months of 2019. (PR)
Restrictions on alcohol sales as a response to the pandemic vary among
countries represented in our team, within a continuum that goes from total alcohol ban
to no restrictions besides those caused by physical distancing. In India, for example,
there was a nationwide alcohol ban during initial stages of lockdown, which seemed to
have led to an increased incidence of cases of alcohol withdrawal syndrome during that
time. In later stages, some states, like Delhi, implemented a “special corona fee” on all
49
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
categories of liquor, a fee currently withdrawn. Iran had banned the marketing and
consumption of alcoholic beverages decades before the pandemic. However, rumors
about alcohol consumption as a protective factor against the virus were reported to
have led to more than 700 deaths due to methanol intoxication in that country, a
common adverse event that follows drinking homemade contaminated alcoholic
beverages. In Tunisia, a few local governors closed liquor stores in their regions.
The pandemic has led the world to recognize the need for global action in order
to support people's health and well-being. It is necessary for all countries to develop
measures that will support the entire population during this time of crisis, including
people with a substance use disorder. These measures should incorporate effective
demand, supply, and harm reduction strategies to reduce risky substance use and
substance-related harm. In regard to alcohol and tobacco, potential ways forward
include revising local alcohol and tobacco licensing systems and reducing hours of sale,
reducing availability via carry out and delivery services, promoting help seeking and
reducing stigma around it, providing sustained public health promotion campaigns, and
fostering diversion initiatives that could be conducted while observing physical
distancing. It is of the utmost importance for any strategy to be evidence informed,
locally relevant, culturally appropriate, and equitable. In other words, it is relevant and
necessary local actions that would lead to global impact, and the time for action is now.
50
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Organization. This is the part of the business plan that describes the following:
With regards to the registration of a company name, which is done through the
Central Mercantile Register, one has to know that the institution will charge
specific fees. In 2021, the application for a trading name certificate will cost EUR
6, and the issuance of the certificate will cost EUR 6 as well. Parties interested in
obtaining a proof of the trade name certificate will be charged with EUR 1.5. Any
other information that is of interest to a third party on a given company will be
charged with various fees.
The step and requirements for its incorporation are the same and it takes
from 4 to 7 weeks to complete all of them:
51
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
5. Draft the statutory documents of the future company and sign them in front of a public
notary;
6. Sign the public deed of incorporation; this document has to be signed by all the persons
who have the quality of shareholders in the company;
7. Apply for a tax identification number with the Spanish Tax Agency.
Branch Office
For opening a branch office in Spain, first the registered parent company must
take a resolution to open a branch office in Spain. This resolution has to be
supported by the board. After the board resolution is passed, then the resolution
would be followed up in the general meeting.
Once of the agendas in the general meeting would be to open a branch office in
Spain. After this the process of opening the branch office in Spain would take
place.
After the resolution is taken by the principal office, then the documents along with
the application have to be submitted. These documents would be notarised and
registered in the official commercial registry.
Finally, the registration requirement would be published in the Official Gazette of
the Commercial Registry.
52
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
First and foremost, the applicant for company registration in Spain would have to
apply to the name registry for registering the name of the company. The name
registry would ensure that all the formalities are carried out with respect to
securing the name of the company. The name of the company must be unique
and not taken by any other form of company.
After this the applicant would have to open a corporate bank account. This would
be required so that the minimum capital can be deposited in the bank account.
Once the above step is carried out, the deed of incorporation and drafting the bye
laws of the company has to take place.
Finally all the incorporation deed, bye laws and other documents would be filed
with the registry. The documents have to be notarised and filed with the registry
to complete the incorporation process.
This company is allowed to issue securities to the public. This process is formally
known as an IPO.
Once the company registration process is carried out, there are several compliances
which have to be adhered. The following are the compliances which have to be
followed:
Shareholders Meeting
Private Limited Companies and Joint Stock Companies are required to hold
shareholder meeting within the first six months of the financial year. This meeting
is carried out to vote on specific matters related to the company. This would be
approval of the accounts and voting.
Board Meetings
Board Meetings have to be mandatorily held quarterly. In some cases, the board
meeting would be called by the members. Branch offices do not mandatorily
require to have board meetings.
Taxes
Branch offices would have to pay corporate tax and VAT. Private limited
companies and joint stock companies would have to mandatorily pay respective
taxes. Other annual filing requirements have to be carried out by the company.
Other registration
53
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Branch offices would have to register with the Commercial registry and tax
authorities. A tax identification number (NIF) would be provided to the branch
office to file the requirements related to tax. Joint Stock Companies and Private
Limited Companies would also have similar compliances, but they would also
have to secure respective business licenses. Branch offices have to annual
accounts with the commercial registry. Such annual accounts have to be
separate from the foreign entity.
Documents Required
Deed of Incorporation
Bye Laws of the Company
Articles of Association and Memorandum of Association of the Company
Information on the shareholders and directors of the company
Organizational structure of the company.
54
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
55
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
56
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
57
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
continuous success of Pascual Yogurt has paved the way for a new product launch of
yet another revolutionary product- Bifrutas.
CALIDAD PASCUAL infrastructures enable us to satisfy the needs of our clients
and consumers, favouring a strategy of sustainable growth. Based on proximity and
passion, we create a differentiating value that has a direct impact on the satisfaction of
our clients and consumers.
Potential suppliers
ASIA BREWERY INC.
58
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Heineken International
59
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Calidad Pascual
Product
CRUZCAMPO
Special gluten-free lager bottle 33 cl
Price: 1.02 €
Alcohol content: 5.6%
Ingredients:
Water, barley malt, corn, hops and hop extract. This
product does not contain gluten.
CRUZCAMPO
Spanish lager tin 33 cl
Price: 0.59 €
Alcohol content: 4.8%
Ingredients
60
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Water, barley malt, corn, hops and hop extract. This product is made from barley malt. It
contains gluten.
CRUZCAMPO
Andalusian IPA beer bottle 33 cl
Price: 1.06 €
Alcohol content: 4.6%
Ingredients:
Water, barley malt, hops and yeast. It contains fewer
calories and carbs.
Heineken
Lager beer
Ingredients:
Barley, hops, water, and yeast
61
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Ingredient
• Tobacco • Water
• Sugars (Sucrose and/or Invert Sugar and/or High Fructose Corn Syrup)
• Propylene Glycol • Glycerol
• Licorice Extract • Diammonium Phosphate • Ammonium Hydroxide
• Cocoa and Cocoa Products • Carob Bean and Extract
• Natural and Artificial Flavors
Ingredients
• Tobacco • Water
• Sugars (Sucrose and/or Invert Sugar and/or
High Fructose Corn Syrup)
• Propylene Glycol • Glycerol • Menthol
• Licorice Extract • Cocoa and Cocoa Products
• Carob Bean and Extract
• Natural and Artificial Flavors
Marlboro Red
Price 50.00 €
200 cigarette
Ingredients
• Tobacco • Water
• Sugars (Sucrose and/or Invert Sugar and/or High
Fructose Corn Syrup)
• Propylene Glycol • Glycerol • Licorice Extract
• Diammonium Phosphate • Ammonium Hydroxide
• Cocoa and Cocoa Products • Carob Bean and
Extract
• Natural
and Artificial Flavors
62
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
PASCUAL BI FRUTAS
Tropical fruit juice and skimmed milk drink
from concentrate carton 1 l
Price: 1.89 €
Net Quantity: 1000 Milliliters
Ingredients:
Water, Skimmed milk (10%), Fruit juice 7%
(pineapple and mango from concentrate), Sugar,
Stabilizer (Pectin), Flavor, Acidulant (Citric acid),
Vitamins C, E and A, Sweetener (Sucralose) and
Colorant (E-160a i).
PASCUAL BI FRUTAS
Ibiza Zero Fat fruit juice with milk and
vitamins, gluten-free 3-pack cartons 330 ml
Gluten-Free
Price: 2 €
Net Quantity: 990 Milliliters
Number of servings per container: 3
Ingredients
Water, Fruit juice 15% (Melon and Watermelon
from concentrate), Skimmed milk (10%),
Stabilizer (Pectin), Acidulant (Citric Acid),
Aroma, Vitamins C, E and A, Colors (E-160a i )
and Sweetener (Sucralose).
PASCUAL BI FRUTAS
Mediterranean fruit juice and skimmed milk
drink from concentrate bottle 240 ml
Price: 0.75 €
Net Quantity: 240 Milliliters
Ingredients:
63
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Water, Fruit and vegetable juices from concentrates (41%) (orange, peach, apple,
grape, carrot and lemon), Skimmed milk (15%), Sugar, Vegetable fibers, Carrot extract,
Natural flavors and Vitamin C Contains food allergen: milk. Allergens in bold.
64
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
[1] These percentages will be applied if its not indicated the classification that
applies to the goods
[2] Not applicable to shipments constituting commercial expeditions
Exceptions
The exception to the duty and taxes payment on import shipments are for
personal effects (clothes, books, computers , furniture … ) by reason of change of
residence . They are nontaxable and no need to pay duties and taxes if you provide that
the age of each is equal or greater than 6 months, we recommend to include invoices to
prove this to the inspections agents and avoid surprises.
Other taxes and special fees
A special tax for example to pay snuff and alcohol.
Some extra customs charges will be applied to cover the costs of conducting the
required tests and / or verification testing of imported goods.
Requirements of customs procedures in Spain
Importing to Spain various goods and products need to provide a set of legal
documents, which attest the quality of the products, their country of origin and
numerous others. When importing in Spain, companies must provide:
A pro-forma invoice
65
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Several taxes will be charged when products are traded from one country to another.
The customs duty, which is levied under specified criteria, is one of the taxes imposed
in this instance (depending on the tax residency of the company, as well as the types of
products that are imported into the country)
One of the most essential aspects of the customs duty is that it does not apply to
enterprises located in the European Economic Area (EEA). Customs duty is imposed on
products arriving from outside the EU and the EEA, and the tax rates might change, as
previously indicated.
In the case of industrial products, the customs duty is imposed at a rate of 4.2%, while
in the case of imports of processed food or textiles, the tax rate can increase up to
17.3%. However, companies should be aware of the fact that the tax rates can be
lowered in the situation in which they are tax residents of a country with
which Spain has signed a trade agreement.
The benefits of importing and exporting include:
Opening new domestic markets
Offering new products
Reducing raw material costs
66
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Cruzcampo
This statistic displays the leading four beer brands ranked by consumer reach in
Spain as of 2020. During this year, Mahou held the highest number of consumer reach
points with 35 million, followed by the brand San Miguel and Cruzcampo.
Marlboro
Marlboro is the top-selling tobacco brand in Spain, with a sales value of more than
1.4 billion euros in 2020. The American brand has remained in this position while its top
competitor in the market, the Spanish brand Fortuna, dropped. Marlboro, ranked as
Spain’s favorite cigarette brand in 2020, taking up approximately 15.2 percent of
the tobacco market share that year.
67
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
1. Customer Segments. Who are the target customers? Describe the target market
(age, income level, population estimate, other specific demographic and economic
information), customer buying behavior related to the proposed product and/or service.
68
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
other countries that maintain the European Union's superiority over the airline market or
industry. However, establishing air transport by the LT Company offers affordable travel
fees considering social inclusion and promoting Philippine tourism.
2. Flow of goods and services from production to the customer. It might include
inventory or storage of manufactured products, shipping, inventory control procedures,
and customer support services.
The inventory or storage manufactured products are located in the Philippines for
rubbing alcohol and e-cigarette. For e-cigarettes, the suppliers are Bombo for e liquid
and Joyetech for e-cigarette. While the rubbing alcohol is supplied by Shell, is a
specialist grade within our alcohols range of oxygenated chemical solvents. Being
produced according to Good Manufacturing Practices (GMP) for pharmaceutical
excipients, it has very high purity and can be used in a wide range of pharmaceutical,
medical and food contact applications. And for airport transportation is affiliated with
Vueling a Spanish low-cost airline whose headquarters are located at El Prat de
Llobregat, Barcelona. The shipping will be carried by Philippine Airlines since LT Group
is the parent company of PAL.
The Inventory Control Procedure outlines guidelines for controlling inventory stock for
ultimate salability, usability and traceability, and ensuring efficient selection and delivery
of products. This Inventory Control Procedure should be utilized by purchasing,
shipping, receiving, warehouse and accounting personnel.
Inventory Control Responsibilities:
The Purchasing Manager is responsible for maintaining the investment in
inventory at the lowest level, consistent with operating requirements, economy of
procurement, financial plan requirements and sound business practices.
The Shipping Manager, the Receiving Manager, and Warehouse Personnel are
responsible for the custody and safekeeping of inventory. This includes ensuring
that all items in inventory are properly accounted for, that proper procedures are
followed for the movement of all inventory, and that all paperwork is forwarded to
the Accounting Manager in a timely manner for the proper recording of all
inventory transactions.
The Accounting Manager is responsible for processing all paperwork received in
a timely manner in order to maintain an accurate inventory status.
The Controller is responsible for revaluing certain inventory items to their Net
Realizable Value and for ensuring proper inventory control.
Lastly, the customer service and customer support. The difference between customer
service and customer support is that a customer support team can fix a technical issue
in the short term, but providing good customer service helps build relationships and
69
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
establish a true partnership in the long term. LT Group will have a customer service in
Barcelona, Spain to establish a great relationship with potential loyal customers from
the said country since it will be a new foreign company there. LT Group will also provide
customer support to help customers with installation, training, maintenance, upgrading
service, or ending service.
3. Pricing policies: what currency will be used, costs, markups, markdowns, relation to
competition, factors that could affect the price of the product such as competition,
political conditions, taxes, tariffs, and transportation costs.
A pricing policy is a standing answer to the recurring question. A systematic approach to
pricing requires the decision that an individual pricing situation is generalized and
codified into a policy coverage of all the principal pricing problems. Policies can and
should be tailored to various competitive situations. A policy approach that is becoming
normal for sales activities is comparatively rare in pricing. The currency that will be used
is euros since the international plan is in Barcelona, Spain. A markup is a difference
between the market price of security personally held by a broker-dealer and the price
paid by a customer. A markdown, on the other hand, occurs when a broker purchases a
security from a customer at a price lower than its market value. In terms of e-cigarettes,
they probably have a markup, According to Blázquez, the prevalence of electronic
cigarette consumption in Spain in 2019, broken down by type and age. The survey
concluded that 63.3 percent of the age group 35 to 44 years old electronic cigarette
smokers consumed it with nicotine. In contrast, some 45.3 percent of the age group 15
to 24-year-old electronic cigarette consumers used it with nicotine in 2019. There is also
a possibility that there will be a markup on rubbing alcohol due to the current situation.
While on the other hand, airport transport services may have a markdown due to the
pandemic. Factors that could affect the price of the product:
The tax burden is lower and has an easy process.
The Spanish Tax Agency has a computerized system where the Tax agency can
perform most procedures and arrangements online. The tax burden supported by
all the companies established in Spain is quite reduced and remains under the
average burden of the UE-28 and the Euro Zone.
Has a Powerful Economy
Spain has a powerful economy, the 14th largest economy in the world and top
8th in OECD. Spain is a member of the European Union; Within EU, businesses
and traders benefit from the free movement of goods, services, capital, and
people. They may also trade without tariffs and in a strong, singular currency, the
Euro.
Competition in Spain
70
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
“If Spain has such low levels of competitiveness, it is because its growth is
based on tourism and falling interest rates, which has allowed for reducing the
debt, the risk premium, and the indebtedness of companies, but which has not
had repercussions on productivity,” points out Gay de Liébana.
For e-cigarette
The Internet and social media tools are used to display attractive price
promotions, competitions, and group discount vouchers;
71
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
72
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Have social media accounts. Social media usage is a regular daily activity for many
people in Spain. Therefore, this social media guide for Spain can be used as a helpful
tool while managing your different social media platforms. This in order to reach out to
your desired audience. This platform will hook the attention of people from Spain since
numerous Spaniards uses Facebook and other social media platforms.
73
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
FINANCIALS
NOTES
SALES
Products Price Number of Sold Products
June July August September
Cigarette
Marlboro Red 50.00 € 1,510 2,060 5,000 4,000
Marlboro Gold 48.00 € 3,000 1,500 15,000 2,000
Marlboro Gold Touch 46.00 € 1,500 2,000 6,000 5,000
Alcoholic Beer
CRUZCAMPO
Special gluten-
free lager bottle 1.02 € 250 250 120 250
33 cl
Spanish lager tin 0.59 € 200 150 100 150
33 cl 1.06 € 200 180 110 200
Andalusian IPA
beer bottle 33 cl
Heineken 3€ / 750ml 205 150 150 150
Lager beer
74
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
SALES
Products Price Number of Sold Products
October November December January
Cigarette
Marlboro Red 50.00 € 2,000 1,000 2,000 10,000
Marlboro Gold 48.00 € 5,000 4,000 15,000 3,000
Marlboro Gold Touch 46.00 € 3,000 5,000 1,000 4,000
Alcoholic Beer
CRUZCAMPO
Special gluten-
free lager bottle 1.02 € 250 250 120 250
33 cl
Spanish lager tin 0.59 € 150 150 100 150
33 cl 1.06 € 200 180 110 200
Andalusian IPA
beer bottle 33 cl
Heineken 3€ / 750ml 150 150 150 150
Lager beer
75
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
240 ml
SALES
Products Price Number of Sold Products
February March April May
Cigarette
Marlboro Red 50.00 € 5,000 2,000 3,500 1,000
Marlboro Gold 48.00 € 2,500 1,000 5,000 500
Marlboro Gold Touch 46.00 € 5,000 500 7,000 1,200
Alcoholic Beer
CRUZCAMPO
Special gluten-
free lager bottle 1.02 € 100 120 120 250
33 cl
Spanish lager tin 0.59 € 150 150 120 110
33 cl 1.06 € 150 180 110 125
Andalusian IPA
beer bottle 33 cl
Heineken 3€ / 750ml 150 100 75 125
Lager beer
76
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
skimmed milk
drink from
concentrate bottle
240 ml
SALARIES EXPENSE
Personnel Per month
Manager 4,860€
Company Secretary 1,440€
Chief Audit Executive 5,480€
Deputy Chief Financial Officer 5,360€
Treasurer 3,880€
Product managers 3,810€
Marketing researchers 1,710€
Sales representatives 1,860€
Chief Legal Officer 3,398€
Legal Executive 2,080€
Entry Level Legal Assistant 790€
TOTAL 34,668€
UTILITIES EXPENSE
TOTAL 26,800€
77
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
RENT EXPENSE
Per Month
Shop 1,500€
Total 10,700€
MARKETING EXPENSE
Time Duration Total Cost Per
Type Price Quantity
Month
MINI-POSTER 74€ 100 3 months 74€
ONLINE ADS 7585€ 6 months 7585€
FLYERS 75€ 1,000 1 month 75€
TOTAL 7734€
78
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Income Statement
June July August September
Sales
Cigarette 288,500€ 267,000€ 1,246,000€ 526,000€
Alcoholic- 1200.5 984.3 748 1,006
Beverage
Beverage 2,314 1,552 2,511 2,034
Total Sales 292,014.5€ 269,536.3€ 1,249,259€ 529,040€
Revenue
Expenses
Salaries 34,668€ 34,668€ 34,668€ 34,668€
Utilities 26,800€ 26,800€ 26,800€ 26,800€
Rent 10,700€ 10,700€ 10,700€ 10,700€
Marketing 7734€ 7659€ 7659€ 7659€
Total 79,902€ 79827€ 79,827€ 79,827€
Expenses
Income Before 212,112.5 197,368.3 1,169,432 449,213
Tax
Income 44,543.52 41,447.343 245,580.72 94,334.73
Tax(21%)
Net Income 167,56.98€ 155,920.957€ 923,851.28€ 354,878.27€
79
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Income Statement
October November December January
Sales
Cigarette 478,000€ 472,000€ 866,000€ 828,000€
Alcoholic- 1,005.5 984.3 748 1,005.5
Beverage
Beverage 1,219.5 1,190.5 1,393.5 2,408.5
Total Sales 480,225€ 474,174.8€ 868,141.5€ 831,414€
Revenue
Expense
Salaries 34,668 34,668 34,668 34,668
Utilities 26,800 26,800 26,800 26,800
Rent 10,700 10,700 10,700 10,700
Marketing 7659 7659 - -
Total 79,827€ 79,827€ 72,168€ 72,168€
Expenses
Income Before 400,398 394,347.8 795,973.5 759,246
Tax
Income 84,083.58 82,813.038 167,154.435 159,462.66
Tax(21%)
Net Income 316,314.42€ 311,534.762€ 628,819.065€ 599,783.34€
80
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Income Statement
February March April May
Sales
Cigarette 600,000€ 171,000€ 737,000€ 129,200€
Alcoholic- 799.5 701.7 534.8 827.4
Beverage
Beverage 1,766.75 1,339 2,433.8 1,833.5
Total Sales 602,566.25 173,040.7 739,968.6 131,860.9
Revenue
Expense
Salaries 34,668 34,668 34,668 34,668
Utilities 26,800 26,800 26,800 26,800
Rent 10,700 10,700 10,700 10,700
Marketing - - - -
Total 72,168€ 72,168€ 72,168€ 72,168€
Expenses
Income Before 602,566.25 100,872.7 667,800.6 59,692.9
Tax
Income Tax 126,538.9125 21,183.267 140,238.126 12,535.509
(21%)
Net Income 476,027.3375 79,689.433 527,562.44 47,157.391
81
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
82
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
83
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Net Income € € €
2,655,288,900 3,723,921,530 5,315,378,35
7
Total Shareholders’ € € €
Equity 48,257,500.00 620,653,588.3 498,316,720
3
Total Liabilities € € €
485,000.00
4,137,690 4,526,393
Total Assets € € €
48,500,000.00 53,769,058.88
65,526,393
Total Shareholders’ € € €
Equity 48,257,500.00 620,653,588.3
332,211,147
3
84
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Interest Expense
Operating Cash € € €
Flow 2,655,288,900 3,723,921,530 5,315,378,35
7
The first year is deem to be the lowest point since the jumpstart expenses are relegated
to liabilities but as years transcend, the projected growth will escalate. The needs are
limited to the raw materials needed for the kit of each products and other miscellaneous
costs for maintenance brought by increase of product demand and changes in the
manufacture throughout the years. In ten years, the business is expected to clear debts
and other credit expenses and for following years, the business is expected to thrive as
per the probable supply and demand.
85
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Proposed plan to meet capital needs (The following are recommended items for
inclusion. You may select the appropriate items for your business.)
The materials for capital will be supplicated from the following internal/personal sources
and external sources:
Sources of Financing
Sources of
Financing Amount
₱
Personal Investment 17,008,752,058
₱
Selling Assets 11,339,168,038
Total Financing ₱
Amount 51,026,256,173
86
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
2. Long-term borrowing
Long-term borrowing
Sources of
Financing Amount
₱
bank loan 8,504,376,029
₱
Annual Interest for
10 years 425,218,801.45 (5%)
₱
Annual Payment 892,959,483.045
87
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
3. External sources
Sources of Financing
Sources of
Financing Amount
₱
bank loan 8,504,376,029
Angels 11,339,168,038
₱
Leasing 5,669,584,019
Total Financing ₱
Amount 25,513,128,086
4. Repayment plans
The repayment plans is for us to borrow or loan to World Bank at 5% rate of
interest. Our estimates for revenue are an average of 1,000,000 per month
over 11 operational months for a total revenue stream of 5,000,000 a year.
After factoring in staff costs per year and operational expenses, we are left
with adequate money to securely reimburse a loan under those terms.
88
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
As LT Group Inc. look for value financing from financial backers to fund long
term needs, they have a drawn-out objective and expectation of assets to put
resources into development. LT Group Inc. will successfully be selling
proprietorship in their organization as a trade-off for cash. Financial debts will
be taken care of corresponding to their value in the organization, or the
measure of the business that they own dependent on venture. This can be
reimbursed rigorously dependent on the sum that they own, or it very well
may be finished by what is alluded to as favored installments.
For financial investors who gave an advance, they can just reimburse the
advance premium owed, either through planned month to month
reimbursements or as a single amount.
89
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
1. Sales Revenue
Business Goals:
In the first three years of LTG in Spain, it will be one of the top
manufacturer of cigarettes and beverages.
LTG Company will have a good business and company image that
will lead them to reach the top manufacturers of cigarettes and
beverages in Spain.
LTG Company will use different platforms such as; social media,
blogs and billboards in advertising their products.
In the 3rd year of LTG’s operation, the company will attract new
customers in different countries in Southern Europe.
3. Business Partnership
Business Goals:
LTG Company have a successful run in business field as presented
in projected income. This will be their key to have partnership to
other business companies in Spain.
90
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
In the 2nd year of LTG’s operation in Spain, they will start to have
their first partnership to Repsol.
In the 3rd year of LTG’s operation in Spain, they will have several
partnerships and looking forward to expand their business in other
countries in Southern Europe.
4. Business Expansion
Business Goal:
In the following years of LTG’s business operation, the company
will start to have their research and business plan for expansion of
their business in other countries in Southern Europe.
91
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
The organization likewise distinguishes and assesses its rivals. These are considered
as the dangers in obtaining high portion of the overall industry and market development.
The investigation incorporates the distinguishing of the organization's real or possible
contenders, additionally its immediate and backhanded contenders, their items,
situating, portion of the overall industry and development. It likewise attempts to
discover the strength and shortcomings of their rivals. Strength-the organization needs
to know its rivals' solidarity since this data could assist the organization with
accomplishing more or if it's a technique or qualities, they may embrace it for better
improvement and acquire benefit. Shortcomings the organization has likewise to know
the contenders' shortcomings for them to make a benefit by assaulting their rivals in that
feeble part of theirs.
Heineken International
Inside the worldwide lager market today, Heineken International (or in Dutch: N.V.) is
one of the genuine pioneers, ruling the business through key worldwide marking. The
ramifications of making a worldwide brand rise above to something other than items,
and can be found in the buying conduct of shoppers. In a market where there are many
close substitutes and various related dangers, Heineken has fabricated a solid stage
with which it utilizes Corporate Social Responsibility (CSR) as a moderation instrument
and as brand protection. Like other solid worldwide brands, the Dutch fermenting
organization uses a multi-brand portfolio with more than 250 brew and juice brands.
This has been the consequence of longer than a hundred years of firm extension and
obtaining methodologies. With an enormous interest in celebration sponsorship,
altruistic occasions, and wearing rivalries, the Heineken brand name has created
numerous and vital optional brand affiliations. Through the organization's worldwide
presence in pretty much every mainland, the brand has accomplished first mover
benefits and subsequently upper hands. Making and keeping a worldwide brand is no
simple accomplishment, including numerous administrative ramifications like expenses
of a worldwide versus neighborhood direction. In any case, Heineken N.V. has
effectively settled its worldwide image to cover uncountable business sectors, utilizing
CSR as a danger moderation apparatus, making it an expert of the global brew industry.
92
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
For Philip Morris International, the Competitive Advantage is measured with the
following five factors and a rating from -6(worst) to -1(best):
• Product Quality
• Market Share
• Customer Loyalty
• Product Lifecycle
Philip Morris International spotlights on giving top notch items. The firm is known for
selling the absolute best tobacco items on the planet. PMI acquired a score of - 1 on the
Product Quality factor. Having the most noteworthy income and benefit of the top level
transnational firms (this rejects CNTC who sells practically the entirety of their items in
China), a score of - 1 is given to PMI on the Market Share factor. The Brand and Image
factor is scored as - 1 since the Marlboro brand is perhaps the most unmistakable
brands on the planet and Philip Morris is the most conspicuous organization of "The Big
Five". PMI additionally acquired a - 1 on the Customer Loyalty factor as clients are
happy with the item quality, consistency, wellbeing and, eventually, are faithful to the
PMI brand they smoke. The easing back of income development and the age of the
show more substance.
• Return on Assets
• Leverage
• Liquidity
93
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
• Revenue
• Profit
Philip Morris International spotlights on giving excellent items. The firm is known for
selling the absolute best tobacco items on the planet. PMI procured a score of - 1 on the
Product Quality factor. Having the most noteworthy income and benefit of the top level
transnational firms (this prohibits CNTC who sells virtually the entirety of their items in
China), a score of - 1 is given to PMI on the Market Share factor. The Brand and Image
factor is scored as - 1 since the Marlboro brand is perhaps the most unmistakable
brands on the planet and Philip Morris is the most conspicuous organization of "The Big
Five". PMI additionally acquired a - 1 on the Customer Loyalty factor as clients are
happy with the item quality, consistency, and well-being and, at last, are faithful to the
PMI brand they smoke. The easing back of income development and the age of the.
Show more substance.
Calidad Pascual
Quality Pascual shared with leaders from various sectors in Madrid, how the
implementation of sdgEagle solution has enabled them to improve the analysis of
business indicators to gain competitive advantage in the marketplace.
94
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
VIII. CONCLUSION
The journey of LT Group to creating value would not be complete without customers. The
way a business communicates to its customer is an important aspect of doing business and
by listening to them, it will be able to understand its businesses better and be able to move
forward and grow in unprecedented ways. Learn about the changing market, developing
preferences, and recurring new trends by listening to do business and create products and
services that LT group customers need. Some of their products have become homegrown
brands that they can truly be proud of, like the Tanduay that became the number 1 best
rum.
The LT Group plan is to start a new business venture in an international setting. As a Holding
Company, LT Group was going to offer two products and services in Barcelona Spain, these
are rubbing alcohol, e-cigarettes, and air transport service. Since Spain has the strengths
that possessed for LT Group. LT Group is a very profitable business and successfully
maintains a strong presence and dominant position in industry here in the Philippines, it will
be a great foundation for LT Group company to introduce themselves internationally.
Over the years, the LT Group remained true of excellence to look for innovative ways to
provide quality products and services that satisfy more of their customers and they will
continue to create new and better value to offer for their customers.
95
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
FUNDING REQUEST
LT Group Company
11th Fl Unit 3, Bench Twr, 30t Corner Rizal Dr, Crescent Prk Taguig, 1634 Philippines
1630
The aim of this letter is to request a business loan in the amount of € 750,000 for the
purpose of new venture in Barcelona, Spain. Our business, LT Group, Inc. is a successful and
well-established company, which is part of the food and beverages industry.
LT Group, Inc. began operation in May 27, 1937 and has shown consistent growth over the
years. Our business is structured as a publicly listed Holding Company.
We have completed preliminary market research, and we have seen increased demand for
beverages and affordable products. Most of its products are energy drinks. We want to
produce more and ensure that products have good quality that gives more satisfaction to
our customers. These are made possible by the company's strong internal research and
development, marketing team, and supply chain. As a result, we're looking for funds to help
us expand our company.
This business growth opportunity is immediate but will require more funding up front than
our cash flow can currently accommodate. We do not currently have access to a lump sum
large enough to make the initial purchase, despite the fact that making monthly installments
with interest over time will fit comfortably into our budget. This loan in the amount of €
750,000 will allow us to purchase our company's needs right away, allowing us to start
generating revenue and repaying the debt right away.
96
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Based on strong financial documents and our equally strong credit score, we feel that LT
Group, Inc. will be a safe credit risk for your bank.
Please take a moment to review this request letter and the accompanying financial
documents. If you feel that you can help our company, we would love to hear from you.
Sincerely,
97
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
IX. Bibliography
Li, C., & Lalani, F. (2020, April 29). The COVID-19 Pandemic has Shanged Education
Forever. This is How. World Economic Forum.
https://www.weforum.org/agenda/2020/04/coronavirus-education-global-covid19-online-
digital-learning/
Friedman, J., & Moody, J. (2020, May 13). How Online Classes Work: 10 Frequently
Asked Questions. U.S. News & World Report. https://www.usnews.com/higher-
education/online-education/articles/2018-01-16/how-do-online-classes-work-10-
frequently-asked-questions
Joaquin, J. J., Biana, H. T., & Dacela, M. A. (2020, October 22). The Philippine Higher
https://www.frontiersin.org/articles/10.3389/feduc.2020.576371/full
Agarwal, S., & Dewan, J. (2020). An Analysis of the Effectiveness of Online Learning in
Scagnoli, N. I., Choo, J., & Tian, J. (2019, August 31). Students' insights on the use of
video lectures in online classes. British Journal of Educational Technology, 50(1), 399-
414. https://bera-journals.onlinelibrary.wiley.com/doi/abs/10.1111/bjet.12572
Mallillin, L. L. D., Carag, E. A., Mallillin, J. B., & Laurel, R. D. (2020, November 1).
Integration of knowledge through online classes in the learning enhancement of
98
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Enkin, E., & Mejías‐Bikandi, E. (2017, June 02). The effectiveness of online teaching in
an advanced Spanish language course. International Journal of Applied
Linguistics, 27(1), 176-197. https://onlinelibrary.wiley.com/doi/abs/10.1111/ijal.12112
Kaur, N., Dwivedi, D., Arora, J., & Gandhi, A. (2020). Study of the effectiveness of e-
learning to conventional teaching in medical undergraduates amid COVID-19
pandemic. National Journal of Physiology, Pharmacy and Pharmacology, 10(7), 1-5.
http://www.njppp.com/fulltext/28-1587397745.pdf
Rajab, K. D. (2018, January 31). The effectiveness and potential of E-learning in war
zones: An empirical comparison of face-to-face and online education in Saudi
Arabia. IEEE Access, 6, 6783-6794.
https://ieeexplore.ieee.org/abstract/document/8276222
Lapitan Jr, L. D., Tiangco, C. E., Sumalinog, D. A. G., Sabarillo, N. S., & Diaz, J. M.
(2021). An effective blended online teaching and learning strategy during the COVID-19
pandemic. Education for Chemical Engineers, 35, 116-131.
https://www.sciencedirect.com/science/article/pii/S1749772821000129
Fabito, B. S., Trillanes, A. O., & Sarmiento, J. R. (2020, November 20). Barriers and
challenges of computing students in an online learning environment: Insights from one
private university in the Philippines. arXiv preprint arXiv:2012.02121.
https://arxiv.org/abs/2012.02121
99
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
Baticulon, R. E., Sy, J. J., Alberto, N. R. I., Baron, M. B. C., Mabulay, R. E. C., Rizada,
L. G. T., ... & Reyes, J. C. B. (2021, February 24). Barriers to online learning in the time
of COVID-19: A national survey of medical students in the Philippines. Medical science
educator, 1-12. https://link.springer.com/article/10.1007/s40670-021-01231-z
Guide, Global Property. “Investment Analysis of Spanish Real Estate Market.” Global
Property Guide, https://www.globalpropertyguide.com/Europe/Spain/Price-History.
Accessed 5 July 2021.
hef. “Spain: Food and Beverage Industry Resists Covid Impact.” EFA News - European
Food Agency, EFA News - European Food Agency, 28 May 2021,
https://www.efanews.eu/item/19148-spain-food-and-beverage-industry-resists-covid-
impact.html.
100
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
X. APPENDIX
101
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
102
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
The day we’ve been grouped, we started to choose a company that will give us
an advantage specially in gathering information. It was hard for us to choose a company
knowing that the first companies that we chose have been taken already by other
groups. The group decided to choose the LTG Company and later on that day, the
group leader assigned each part of the first two chapters of the business proposal to the
group members. We faced a lot of difficulties in doing our proposal because of the
restrictions and problems of the group. Some of us has a problem in internet connection
and electricity interruption that’s why we’re not able to finish the assigned task to us. At
the time of consultation, there are parts that needs a revision because of the insufficient
information. We decided to set a meeting to check our proposal, eventually, most of the
group cannot attend the meeting because of their personal and church duties. Another
problem of our group was, one of our group mate didn't do the part that was given to her
and give us an invalid reasons. It was unfair to us because we did our best to finish our
parts while she wasn't doing what was assigned to her so we decided to remove her
from the group. But before we decide to remove her, we ask to our monitor to tell to our
professor and what we should do in our case. Gratefully, we are able to finish our
business proposal and we are ready to present.
103
New Era University
COLLEGE OF ACCOUNTANCY
#9 Central Ave., New Era, Quezon City, Philippines.
104