Lesson 5 Accounting For Partnership Liquidation - Lump Sum
Lesson 5 Accounting For Partnership Liquidation - Lump Sum
Lesson 5 Accounting For Partnership Liquidation - Lump Sum
I. Introduction
Additional Readings:
Introduction to accounting
https://bit.ly/34McCUF
https://bit.ly/31yB2ik
https://bit.ly/3b2pzKS
References:
1. Accounting for Partnership and Corporation (Tolentino-Baysa &
Lupisan, 2018)
2. Financial Accounting and Reporting (Cabrera & Cabrera, 2019)
3. Advanced Accounting 1 (Guerrero & Peralta, 2017)
4. Partnership and Corporation Accounting (Aduana, 2016)
5. Financial Accounting and Reporting (Millan, 2019)
ACCOUNTING FOR PARTNERSHIP LIQUIDATION – LUMP SUM
Partnership dissolution with liquidation may be caused by any of the following factors:
1. The accomplishment of the purpose for which the partnership was organized.
2. The termination of the term/period covered by the partnership contract.
3. The bankruptcy of the firm
4. The mutual agreement among the partners to close the business.
1. Determination of the profit or loss from the beginning of the accounting period
to the date of liquidation and the distribution of such profit or loss.
In partnership liquidation, the assets and liabilities of the partnership are directly
intertwined with those of the individual partners’ personal assets and liabilities because
of the unlimited liability of each partner. The priorities for creditors’ claims against the
assets available to pay the partnership liabilities involve two concepts: the marshaling
of assets and the right of offset.
Marshaling of assets involves the order of creditors’ right against the partnership’s assets
and the personal assets of the individual partners. The order in which claims against the
partnership’s assets will be marshaled is as follows:
The order of claims against the personal assets of the individual partners is as follows:
DEFINITION OF TERMS
Gain on realization – the excess of the selling price over the cost or book value of the
assets disposed or sold through realization.
Loss on realization – the excess of the cost or book value over the selling price of the
assets disposed or sold through realization.
Capital deficiency – the excess of a partner’s share on losses over his capital.
Deficient partner – a partner with a debit balance in his capital account after receiving
his share on the loss on realization.
Right of offset – the legal right to apply part or all of the amount owing to a partner on a
loan balance against deficiency in his capital account resulting from losses in the
process of liquidation.
Partner’s interest – the sum of a partner’s capital, loan balance and advances to the
partnership.
TYPES OF LIQUIDATION
When realization of assets in the course of liquidation result in a loss, the loss is carried to
the capital accounts of the partners as a deduction. If a partner’s capital account
results in a debit balance (known as capital deficiency), after the distribution of loss on
realization, such can be offset against any loan balance of the partner to the
partnership. The amount to be offset shall be the lower of the amount of the loan or the
amount of deficiency.
Cash can be distributed to partners before or after the elimination of the deficiency. If
cash is distributed after the elimination of the deficiency.
2. Cash available for distribution is then paid to partners to apply first on loan then
on capital.
Key points. The final distribution of cash to partners is made based on partners’ capital
balances and not on any ratio.
The personal status of partners (that is, personal assets and personal liabilities) is
sometimes provided in the problem to indicate that a partner is solvent or insolvent.
When personal assets exceed personal liabilities, the partner is solvent to the extent of
the excess. When personal assets are less than personal liabilities, the partner is
insolvent.
STATEMENT OF LIQUIDATION
On December 31, 2020, the statement of financial position of the ABC Partnership, just
before liquidation, is as follows:
DEBITS CREDITS
Cash P50,000 Liabilities P25,000
Charlie, Loan from P’ship 2,000 Alpha, Loan to P’ship 55,000
Non-Cash asset 100,000 Alpha, Cap. (50%) 5,000
Bravo, Cap. (30%) 25,000
Charlie, Cap. (20%) 42,000
Independent Cases:
1. The non-cash assets are sold for P120,000. All partners are solvent.
2. The non-cash assets are sold for P80,000. All partners are solvent.
3. The non-cash assets are sold for P15,000. All partners are solvent.
4. The non-cash assets are sold for P15,000. All partners are insolvent.
Instructions:
1. Make sure that the balances before liquidation show equality of debits and
credits. This will always be true after each liquidation transaction.
Payable to partner is same as loan from partner, loan to partnership, and if the
partner loan is in the asset side.
Receivable from partner is same as loan to partner, loan from partnership, and if
the partner loan is in the liability side.
Case 1: The non-cash assets are sold for P120,000. All partners are solvent.
ABC Partnership
Statement of Liquidation
December 31, 2020
The other asset with a book value of P100,000 were sold for P120,000 resulting in a
P20,000 gain on realization distributed among the partners in their profit/loss ratio.
Cash 120,000
Other asset 100,000
Alpha, Capital (20,000x50%) 10,000
Bravo, Capital (20,000x30%) 6,000
Charlie, Capital (20,000x20%) 4,000
b. Payment of Liabilities
Liabilities 25,000
Cash 25,000
c. Right of Offset
Charlie, Capital 2,000
Receivable from Charlie 2,000
d. Payment of partners
ABC Partnership
Statement of Liquidation
December 31, 2020
Receivable Payable to
CAPITAL
from partner Partner
Particular Cash (Charlie) Other asset Liabilities (Alpha) Alpha (50%) Bravo (30%) Charlie (20%)
Balances Before Liquidation 50,000 2,000 100,000 25,000 55,000 5,000 25,000 42,000
Realization of Asset 80,000 (100,000) (10,000) (6,000) (4,000)
Balances 130,000 2,000 0 25,000 55,000 (5,000) 19,000 38,000
Payment of Liabilities (25,000) (25,000)
Balances 105,000 2,000 0 55,000 (5,000) 19,000 38,000
Right of offset (2,000) (5,000) 5,000 (2,000)
Balances 105,000 0 50,000 0 19,000 36,000
Payment of Loan (50,000) (50,000)
Balances 55,000 0 19,000 36,000
Payment to Partners (55,000) (19,000) (36,000)
Total 0 0 0
Cash 80,000
Alpha, Capital (20,000x50%) 10,000
Bravo, Capital (20,000x30%) 6,000
Charlie, Capital (20,000x20%) 4,000
Other asset 100,000
b. Payment of Liabilities
Liabilities 25,000
Cash 25,000
c. Right of Offset
Charlie, Capital 2,000
Receivable from Charlie 2,000
#
Payable to Alpha 5,000
Alpha, Capital 5,000
d. Payment of partners
ABC Partnership
Statement of Liquidation
December 31, 2020
Receivable Payable to
CAPITAL
from partner Partner
Particular Cash (Charlie) Other asset Liabilities (Alpha) Alpha (50%) Bravo (30%) Charlie (20%)
Balances Before Liquidation 50,000 2,000 100,000 25,000 55,000 5,000 25,000 42,000
Realization of Asset 15,000 (100,000) (42,500) (25,500) (17,000)
Balances 65,000 2,000 0 25,000 55,000 (37,500) (500) 25,000
Payment of Liabilities (25,000) (25,000)
Balances 40,000 2,000 0 55,000 (37,500) (500) 25,000
Additional Investment by Bravo 500 500
Balances 40,500 2,000 55,000 (37,500) 0 25,000
Right of offset (2,000) (37,500) 37,500 (2,000)
Balances 40,500 0 17,500 0 23,000
Payment of Loan (17,500) (17,500)
Balances 23,000 0 23,000
Payment to Partners (23,000) (23,000)
Total 0 0
Cash 15,000
Alpha, Capital (85,000x50%) 42,500
Bravo, Capital (85,000x30%) 25,500
Charlie, Capital (85,000x20%) 17,000
Other asset 100,000
b. Payment of Liabilities
Liabilities 25,000
Cash 25,000
c. Additional investment for deficiency
Cash 500
Bravo, Capital 500
d. Right of Offset
Charlie, Capital 2,000
Receivable from Charlie 2,000
#
Payable to Alpha 37,500
Alpha, Capital 37,500
e. Payment of partners
Payable to Alpha 17,500
Charlie, Capital 23,000
Cash 40,500
Case 4: The non-cash assets are sold for P15,000. All partners are insolvent.
ABC Partnership
Statement of Liquidation
December 31, 2020
Receivable Payable to
CAPITAL
from partner Partner
Particulars Cash (Charlie) Other asset Liabilities (Alpha) Alpha (50%) Bravo (30%) Charlie (20%)
Balances Before Liquidation 50,000 2,000 100,000 25,000 55,000 5,000 25,000 42,000
Realization of Asset 15,000 (100,000) (42,500) (25,500) (17,000)
Balances 65,000 2,000 0 25,000 55,000 (37,500) (500) 25,000
Payment of Liabilities (25,000) (25,000)
Balances 40,000 2,000 0 55,000 (37,500) (500) 25,000
Dificiency charged to other partners (357) 500 (143)
Balances 40,000 2,000 55,000 (37,857) 0 24,857
Right of offset (2,000) (37,857) 37,857 (2,000)
Balances 40,000 0 17,143 0 22,857
Payment of Loan (17,143) (17,143)
Balances 22,857 0 22,857
Payment to Partners (22,857) (22,857)
Total 0 0
Cash 15,000
Alpha, Capital (85,000x50%) 42,500
Bravo, Capital (85,000x30%) 25,500
Charlie, Capital (85,000x20%) 17,000
Other asset 100,000
b. Payment of Liabilities
Liabilities 25,000
Cash 25,000
c. Additional investment for deficiency
Alpha, Capital (500x(50%/70%)) 357
Charlie, Capital (500x(20%/70%)) 143
Bravo, Capital 500
d. Right of Offset
Charlie, Capital 2,000
Receivable from Charlie 2,000
#
Payable to Alpha 37,857
Alpha, Capital 37,857
e. Payment of partners
Payable to Alpha 17,143
Charlie, Capital 22,857
Cash 40,500
SCHEDULE TO ACCOMPANY THE STATEMENT OF LIQUIDATION
Format:
Note: Any deficiencies in partners would result to another format. The format above is
the general format if there is no deficiencies in the partner’s capital.
Since Charlie is insolvent, the deficiency is charged to other partners based on their
profit and loss ratio.