3 Story Office 1.30.09

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

Miller Creek Consultants LLC

Square Foot Cost Estimate Report Feasibility Estimate Sample Office, 2-4 Story with Glass and Metal Curtain Wall / Steel Frame National Average 3 12 20000 Union No Year 2009 $205.88 $4,117,500

1/30/2009

Estimate Name: Building Type: Location: Story Count: Story Height (L.F.): Floor Area (S.F.): Labor Type: yp Basement Included: Data Release: Cost Per Square Foot: Building Cost:

Costs are derived from a building model with basic components. Scope differences and market conditions can cause costs to vary significantly.

ASubstructure A Substructure A1010

% of Total 3.70% Standard Foundations Strip footing, concrete, reinforced, load 11.1 KLF, soil bearing capacity Spread footings, 3000 PSI concrete, load 200K, soil bearing capacity Spread footings, 3000 PSI concrete, load 300K, soil bearing capacity Slab on Grade Slab on grade, 4" thick, non industrial, reinforced Basement Excavation Excavate and fill, 10,000 SF, 4' deep, sand gravel, or common earth, Basement Walls Foundation wall, CIP, 4' wall height, direct chute, .099 CY/LF, 4.8 PLF, Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 35.70% Floor Construction Floor, concrete, slab form, open web bar joist @ 2' OC, on W beam Fl t l bf bb j i t OC Floor, concrete, slab form, open web bar joist @ 2' OC, on W b beam Fireproofing, gypsum board, fire rated, 2 layer, 1" thick, 14" steel Roof Construction Floor, steel joists, beams, 1.5" 22 ga metal deck, on columns, 25'x25' Floor, steel joists, beams, 1.5" 22 ga metal deck, on columns, 25'x25' Exterior Windows Windows, aluminum, awning, insulated glass, 4'-5" x 5'-3" Aluminum flush tube frame, thermo-break frame, 2.25" x 4.5", 5 x6 2.25 4.5 , 5'x6' Glazing panel, insulating, 5/8" thick units, 2 lites 3/16" float glass, Exterior Doors Door, aluminum & glass, with transom, narrow stile, double door, Door, aluminum & glass, with transom, bronze finish, hardware, 3'-0" x Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'-0" x Roof Coverings Roofing, asphalt flood coat, gravel, base sheet, 3 plies 15# asphalt Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite Roof edges, aluminum, duranodic, .050" thick, 6" face Flashing, aluminum, no backing sides, .019" Gravel stop, aluminum, extruded, 4", duranodic, .050" thick 19.40%

Cost Per S.F. $5.75 $2.45

Cost $115,000 $49,000

A1030 A2010 A2020

$1.58 $0.08 $1.65

$31,500 $1,500 $33,000

BShell B1010

$55.00 $16.75

$1,100,000 $335,000

B1020

$3.88

$77,500

B2020

$31.35

$627,000

B2030

$0.90

$18,000

B3010

$2.12

$42,500

CInteriors

$29.82

$596,500

Miller Creek Consultants LLC


C1010 Partitions Metal partition, 5/8" water resistant gypsum board face, no base layer, 5/8 1/2" fire ratedgypsum board, taped & finished, painted on metal furring Interior Doors Door, single leaf, kd steel frame, hollow metal, commercial quality, Fittings Toilet partitions, cubicles, ceiling hung, plastic laminate Stair Construction Stairs, steel, cement filled metal pan & picket rail, 16 risers, with Wall Finishes Painting, interior on plaster and drywall, walls & ceilings, roller work, Vinyl wall covering, fabric back, medium weight Floor Finishes Carpet, tufted, nylon, roll goods, 12' wide, 36 oz Carpet, padding, add to above, minimum Vinyl, composition tile, maximum Tile, Tile ceramic natural clay Ceiling Finishes Acoustic ceilings, 3/4"mineral fiber, 12" x 12" tile, concealed 2" bar & 41.20% Elevators and Lifts 2 - Hydraulic, passenger elevator, 1500 lb, 2 floors, 100 FPM Hydraulic passenger elevator, 3000 lb, 3 floors,12' story height, 2 car Plumbing Fixtures Water closet, vitreous china, bowl only with flush valve, wall hung Urinal, vitreous china, wall hung Lavatory w/trim, vanity top, PE on CI, 20" x 18" Service sink w/trim, PE on CI, corner floor, wall hung w/rim guard, 24" Water cooler, electric, wall hung, 8.2 GPH Water cooler, electric, wall hung, wheelchair type, 7.5 GPH Domestic Water Distribution Gas fired water heater, commercial, 100< F rise, 100 MBH input, 91 Rain Water Drainage Roof drain, CI, soil,single hub, 4" diam, 10' high Roof drain, CI, soil,single hub, 4" diam, for each additional foot add Terminal & Package Units Rooftop, multizone, air conditioner, offices, 25,000 SF, 79.16 ton Sprinklers Wet pipe sprinkler systems steel light hazard 1 floor 5000 SF systems, steel, hazard, floor, Wet pipe sprinkler systems, steel, light hazard, each additional floor, Standard High Rise Accessory Package 3 story Standpipes Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe, 1 Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe, Electrical Service/Distribution 20' Service installation, includes breakers, metering, 20 conduit & wire, 3 Feeder installation 600 V, including RGS conduit and XHHW wire, Switchgear installation, incl switchboard, panels & circuit breaker, $3.78

1/30/2009

$75,500

C1020 C1030 C2010 C3010

$4.38 $1.10 $5.52 $1.08

$87,500 $22,000 $110,500 $21,500

C3020

$7.60

$152,000

C3030 DServices D1010

$6.38 $63.35 $18.02

$127,500 $1,267,000 $360,500

D2010

$2.88

$57,500

D2020 D2040

$0.38 $0.52

$7,500 $10,500

D3050 D4010

$15.50 $2.95

$310,000 $59,000

D4020

$0.72

$14,500

D5010

$4.55

$91,000

Miller Creek Consultants LLC


D5020 Lighting and Branch Wiring Receptacles incl plate, box, conduit, wire, 16.5 per 1000 SF, 2.0 W Miscellaneous power, 1.2 watts Central air conditioning power, 4 watts Motor installation, three phase, 460 V, 15 HP motor size Fluorescent fixtures recess mounted in ceiling, 1.6 watt per SF, 40 FC, Communications and Security Telephone wiring for offices & laboratories, 8 jacks/MSF Communication and alarm systems, fire detection, addressable, 50 Fire alarm command center, addressable with voice Internet wiring, 8 data/voice outlets per 1000 S.F. Other Electrical Systems $11.20

1/30/2009

$224,000

D5030

$6.40

$128,000

D5090

$0.22

$4,500

Generator sets, w/battery, charger, muffler and transfer switch, Uninterruptible power supply with standard battery pack, 15 kVA/12.75 0.00% EEquipment & Furnishings E1090 Other Equipment 0.00% 0 00% FSpecial F Special Construction 0.00% GBuilding Sitework

$0.00 $0.00 $0.00 $0 00 $0.00

$0 $0 $0 $0

SubTotal Contractor Fees (General Conditions,Overhead,Profit) Architectural Fees User Fees Total Building Cost

100% 25.00% 7.00% 0.00%

$153.92 $38.48 $13.48 $0.00 $205.88

$3,078,500 $769,500 $269,500 $0 $4,117,500

You might also like