Banana Chips: Particular No - of Items Amount Cost

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Villorente, Joyce Z.

BANANA CHIPS
Introduction.
Banana chips are popular snacks in the Philippines in deep fried Saba coated
in brown sugar. Filipino style recipe: banana chips is a popular Filipino meryenda
(mid-afternoon snack). Banana chips are crispy snack similar to potato chips. Most
producers use plantains rather than desert banana.
Estimated budget.
To the start the business starting capital is needed to cover up the operating
expenses. These funds were funded through the stall up the capital that the business
secure prior to opening. The amount needed has estimated to Php. 6500
Table 1: the table shows the total weekly operating expenses of the banana chips
business.
Particular No.of items Amount Cost
Banana 300 pcs. 50 cent/pcs 1,500
Brown sugar 10 kls. 40 400
Cooking oil 1 gallon 900 900
Plastic 40 packs 720 50
Lpg tank 1 pcs 630 630
Frying fan 1 pcs 400 400
Labor 2 180/day 2520
Transportation 100 100
TOTAL 6,500

TOTAL PROJECTED WEEKLY INCOME STATEMENT


Particular Week 1 Week 2 Week 3
Sales (1,500 x5.00) 7,500 7500 7500
Less cost of sale 6500 6500 6500
operating expenses
Net income 1000 1000 1000

PROJECT BALANCE SHEET


Particulars Pre-operating Week 1 Week 2 Week 3
Assets cash 6,500 7,500 8,500 9,500
Total assets 6500 7500 8500 9500
Liability
Capital owners 6500 6500 7500 8500
Equity 1000 1000 1000
Add net profit
Capital end 6500 7500 8500 9500
Total liability 6500 7500 8500 9500
and owners’
equity
Villorente, Joyce Z.

PROJECTED CASHFLOW
Particulars Pre-operating Week 1 Week 2 Week 3
Cash inflow 6,500 7,500 7500 8500
Cash equity
Cash revenues
Total cash 6500 7500 7500 8800
inflow
Cash outflow
Pre-operating
Total cash
outflow
Net cash flow 6500 1000 1000 1000
Cash bal.bag. 6500 7500 8500
Cash Bal, end 6500 7500 8500 9500

PROJECTED RATE RETURN


Net income 1,000
15.39 %
Investment 6500

Description of proposed project environment, including languages software


and hardware to be use.
The project will be located at barangay aklan village elementary school Diffun
Quirino for its accessibility to the target market which will be the students and faculty
of the said barangay and other people is the main consumer in this products
because Filipino students and teacher love a banana for their meryenda. The
software and hardware to be use in this project is the application that manage this
product like excel, google, etc. Because if you use a hardware and software in your
business they will make a good and orderly and is easily to distribute an information
to the consumers.
How did you distribute information?
As a student and business entrepreneur I would like to distribute my business
information through the following:
Oral communication: includes phone call, meeting or one to one discussion.
Written communication: includes letters, memorandum, files and business letters
Multimedia: include telephonic and video conferences
Villorente, Joyce Z.

Network: include through online messaging such as email.


Face to face: can either be a meeting or one to one conversation

What is special about your project?


Every business is special to all people that who achieve a good goal with their
business, but for me my business is very special to everyone because banana gives
a nutrient and vitamin to our body and also banana chips are made from fried
banana coated in brown sugar is very sweet and good for meryenda while watching
a movie or other.
Describe your project using information technology project methodology
(ITPM) phases.
I choose phase 1: conceptualize and initialize because the good idea in making a
business have a good plan while plan have a good goal to achieve. Although you
must be understanding those plan and good that you achieve in making a business
and you need to use a technology for updates and to give information to all
consumers.
Create the work breakdown of your proposed project.

Software development

Planning Preparation Purchasing Distribution


Villorente, Joyce Z.

LOCATION

BRGY
GYMNASIUM

S
C
H
O
LOCATION
O BANANA CHIPS
VENDOR
L

BRGY.OFFICE

You might also like