The Sport Shop Adjusting Entries For The Years Ended December 31, 19 Date Account Title REF Debit

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

THE SPORT SHOP

ADJUSTING ENTRIES
FOR THE YEARS ENDED DECEMBER 31, 19

DATE ACCOUNT TITLE REF DEBIT


19 31 Store supplies expense P $ 660
DEC Store supplies P

31 Insurance expense P $ 180


Prepaid insurance P

31 Depreciation store equipment expense P $ 950


Accumulated depreciation store equipment P

31 Sales salaries P $ 125


Salaries payable P

31 Income summary P $ 14,950


Merchandise inventory P

Merchandise inventory P $ 16,210


Income summary P

TOTAL $ 33,075
CREDIT

$ 660

$ 180

$ 950

$ 125

$ 14,950

$ 16,210

$ 33,075
THE SPORT SHOP
WORKSHEET
FOR THE YEARS ENDED DECEMBER 31, 19

CODE TRIAL BALANCE ADJUSTING ENTRIES


ACCOUNT TITLES
ACCOUNT
DEBIT KREDIT DEBIT
Cash $ 3,110
Merchandise inventory $ 14,950 $ 16,210
Store supplies $ 875
Prepaid insurance $ 335
Store equipment $ 9,940
Accumulated depreciation, store equipment $ 2,780
Account payable $ 2,890
Harry Holt, capital $ 17,550
Harry Holt, withdrawals $ 7,200
Sales $ 74,675
Sales returns and allowance $ 1,915
Purchases $ 39,880
Purchases return and allowance $ 755
Freight-in $ 1,125
Sales salaries $ 12,215 $ 125
Rent expense $ 6,000
Advertising expense $ 465
Utilities expense $ 640
TOTAL $ 98,650 $ 98,650
Salaries payable
Income summary $ 14,950
Store supplies expense $ 660
Insurance expense $ 180
Depreciation store equipment $ 950
TOTAL $ 33,075
NET INCOME
TOTALS
SPORT SHOP
WORKSHEET
ENDED DECEMBER 31, 19

ADJUSTING ENTRIES ADJUSTED TRIAL INCOME STATEMENT BALANCE SHEET


BALANCE
KREDIT DEBIT KREDIT DEBIT KREDIT DEBIT KREDIT
$ 3,110 $ 3,110
$ 14,950 $ 16,210 $ 16,210
$ 660 $ 215 $ 215
$ 180 $ 155 $ 155
$ 9,940 $ 9,940
$ 950 $ 3,730 $ 3,730
$ 2,890 $ 2,890
$ 17,550 $ 17,550
$ 7,200 $ 7,200
$ 74,675 $ 74,675
$ 1,915 $ 1,915
$ 39,880 $ 39,880
$ 755 $ 755
$ 1,125 $ 1,125
$ 12,340 $ 12,340
$ 6,000 $ 6,000
$ 465 $ 465
$ 640 $ 640

$ 125 $ 125 $ 125


$ 16,210 $ 14,950 $ 16,210 $ 14,950 $ 16,210
$ 660 $ 660
$ 180 $ 180
$ 950 $ 950
$ 33,075 $ 115,935 $ 115,935 $ 79,105 $ 91,640 $ 36,830 $ 24,295
$ 12,535 $ 12,535
$ 91,640 $ 91,640 $ 36,830 $ 36,830
THE SPORT SHOP
INCOME STATEMENT
FOR THE YEARS ENDED DECEMBER 31, 19

SALES
Sales $ 74,675
Sales returns and allowance $ 1,915
Net sales $ 72,760

COST OF GOODS SOLD :


Merchandise Inventory $ 14,950
Purchases $ 39,880
Freight-in $ 1,125
$ 41,005
Purchases return and allowance $ 755
Pembelian bersih $ 40,250
Barang tersedia untuk dijual $ 55,200
Ending Merchandise Inventory $ 16,210
Cost of goods sold $ 38,990
Gross profit $ 33,770
EXPENSE :
Sales salaries $ 12,340
Rent expense $ 6,000
Advertising expense $ 465
Utilities expense $ 640
Store supplies expense $ 660
Insurance expense $ 180
Depreciation store equipment $ 950
TOTAL EXPENSE $ 21,235
NET INCOME $ 12,535
THE SPORT SHOP
CLOSING ENTRIES
FOR THE YEARS ENDED DECEMBER 31, 19

DATE ACCOUNT TITLE REF DEBIT


19 31 Sales P $ 74,675
DEC Purchases return and allowance P $ 755
Income Summary P
( Close sales account to income summary )

31 Income Summary P $ 64,155


Purchases P
Freight-in P
Sales returns and allowance P
Sales salaries P
Rent expense P
Advertising expense P
Utilities expense P
Store supplies expense P
Insurance expense P
Depreciation store equipment P
( Close expense account to income summary)

31 Income Summary P $ 12,535


Harry Holt, capital P
( To transfer net income in 19 to the Harry Holt, capital)

31 Harry Holt, capital P $ 7,200


Harry Holt, withdrawals P
( To transfer devidend in 19 to Harry Holt, capital)
TOTAL $ 159,320
CREDIT

$ 75,430

$ 39,880
$ 1,125
$ 1,915
$ 12,340
$ 6,000
$ 465
$ 640
$ 660
$ 180
$ 950

$ 12,535

$ 7,200

$ 159,320

You might also like