5 - Relevant Costing and Differential Analysis
5 - Relevant Costing and Differential Analysis
5 - Relevant Costing and Differential Analysis
MANAGEMENT ACCOUNTING
(AC310MAN)
Relevant Costing and Differential Analysis.
Prepared by:
Ms. Grace A. Padiernos, CPA, CMA
WARNING
You may not copy, reproduce, distribute,
publish, display, perform, modify, create
derivative works, transmit, or in any way
exploit any such content, nor may you
distribute any part of this content, sell or
offer it for sale, or use such content.
1
05/02/2022
Observe and
Respect the
Republic Act
No. 8293, An
Act Prescribing
the
Intellectual
Property Rights
Law (IPR).
2
05/02/2022
Intellectual Property
Rights of Materials or Resources
Understand that these materials and resources are the property of
the National University - Laguna, copyrighted to the respective
authors of each material or resource. Students shall use these
materials and resources (Example: PowerPoint or PDF files or
recorded videos of lesson, etc.) only for the intended purpose of
learning in this course. To ensure that these materials are not
reproduced, shared, or used outside of the University and for
purposes not consistent with the intent of the course.
RECAP
3
05/02/2022
2 pts
A quantitative technique useful in projecting a firm’s sales and
profits is:
A. Probability distribution theory
B. Linear programming
C. Gantt chart
D. Learning curves
A
A quantitative technique useful in projecting a firm’s sales and
profits is:
A. Probability distribution theory
B. Linear programming
C. Gantt chart
D. Learning curves
4
05/02/2022
2 pts
The expected value of perfect information is the:
A. Same as the profit under certainty.
B. Sum of the conditional profit (loss) for the best event of each act
times the probability of each event’s occurring.
C. Difference between the expected profit under certainty and the
expected opportunity loss.
D. Difference between the expected profit under certainty and the
expected monetary value of the best act under uncertainty.
D
The expected value of perfect information is the:
A. Same as the profit under certainty.
B. Sum of the conditional profit (loss) for the best event of each act
times the probability of each event’s occurring.
C. Difference between the expected profit under certainty and the
expected opportunity loss.
D. Difference between the expected profit under certainty and the
expected monetary value of the best act under uncertainty.
10
5
05/02/2022
2 pts
Management of a company has asked the internal auditing
department to assist in determining whether a new automated
system should be implemented and whether the supporting
software should be developed in-house, purchased, or leased. This
will require evaluating a sequence of alternatives, each of which
will result in different outcomes. The most effective tool the
company can use to evaluate these choices would be:
A. Ratio analysis
B. Payoff tables
C. Queuing theory
D. Decision tree
11
D
Management of a company has asked the internal auditing
department to assist in determining whether a new automated
system should be implemented and whether the supporting
software should be developed in-house, purchased, or leased. This
will require evaluating a sequence of alternatives, each of which
will result in different outcomes. The most effective tool the
company can use to evaluate these choices would be:
A. Ratio analysis
B. Payoff tables
C. Queuing theory
D. Decision tree
12
6
05/02/2022
2 pts
PERT and the critical path method (CPM) are used for:
A. Determining the optimal product mix
B. Project planning and control
C. Determining product costs
D. Determining the number of servers needed in a fast food
restaurant
13
B
PERT and the critical path method (CPM) are used for:
A. Determining the optimal product mix
B. Project planning and control
C. Determining product costs
D. Determining the number of servers needed in a fast food
restaurant
14
7
05/02/2022
2 pts
Linear programming is an operations research technique that
allocates resources. Mathematical expressions are used to describe
the problem. The measure of effectiveness that is to be maximized
and minimized is the:
A. Constraints
B. Set of decision variables
C. Objective function
D. Derivative of function
15
C
Linear programming is an operations research technique that
allocates resources. Mathematical expressions are used to describe
the problem. The measure of effectiveness that is to be maximized
and minimized is the:
A. Constraints
B. Set of decision variables
C. Objective function
D. Derivative of function
16
8
05/02/2022
2 pts
The constraints in a linear programming model are:
A. Included in the objective function
B. Cost
C. Scarce resources
D. Depended variables
17
C
The constraints in a linear programming model are:
A. Included in the objective function
B. Cost
C. Scarce resources
D. Depended variables
18
9
05/02/2022
2 pts
In the Program Evaluation Review Technique (PERT), slack is the:
A. Uncertainty associated with time estimates
B. Path that has the largest amount of time associated with it
C. Excess time available in the completion of the project after
chasing the critical path
D. Number of days an activity can be delayed without forcing a
delay for the entire project
19
D
In the Program Evaluation Review Technique (PERT), slack is the:
A. Uncertainty associated with time estimates
B. Path that has the largest amount of time associated with it
C. Excess time available in the completion of the project after
chasing the critical path
D. Number of days an activity can be delayed without forcing a
delay for the entire project
20
10
05/02/2022
2 pts
A firm must decide whether to introduce a new product A or B.
There is no time to obtain experimental information; a decision has
to be made now. Expected sales can be classified as weak,
moderate, or strong. How many different payoffs are possible in a
decision tree under these circumstances?
A. 2
B. 3
C. 5
D. 6
21
D
A firm must decide whether to introduce a new product A or B.
There is no time to obtain experimental information; a decision has
to be made now. Expected sales can be classified as weak,
moderate, or strong. How many different payoffs are possible in a
decision tree under these circumstances?
A. 2
B. 3
C. 5
D. 6
22
11
05/02/2022
2 pts
An investment company is attempting to allocate its available funds
between two investment alternatives, stock and bonds, which differ
in terms of expected return and risk. The company would like to
minimize its risk while earning an expected return at lest 10% and
investing no more than 70% in either of the investment
alternatives. An appropriate technique for allocating its funds
between stock and bonds is:
A. Linear programming
B. Capital budgeting
C. Differential analysis
D. Queuing theory
23
A
An investment company is attempting to allocate its available funds
between two investment alternatives, stock and bonds, which differ
in terms of expected return and risk. The company would like to
minimize its risk while earning an expected return at lest 10% and
investing no more than 70% in either of the investment
alternatives. An appropriate technique for allocating its funds
between stock and bonds is:
A. Linear programming
B. Capital budgeting
C. Differential analysis
D. Queuing theory
24
12
05/02/2022
2 pts
A bank is designing an on-the-job training program for its branch
managers. The bank would like to design the program so that
participants can complete it as quickly as possible. The training
program requires that certain activities be completed before
others. For example, a participant cannot make credit loan
decisions without first having obtained experience in the loan
department. An appropriate scheduling technique for this training
is:
A. PERT/CPM
B. Linear programming
C. Queuing theory
D. Sensitivity analysis
25
A
A bank is designing an on-the-job training program for its branch
managers. The bank would like to design the program so that
participants can complete it as quickly as possible. The training
program requires that certain activities be completed before
others. For example, a participant cannot make credit loan
decisions without first having obtained experience in the loan
department. An appropriate scheduling technique for this training
is:
A. PERT/CPM
B. Linear programming
C. Queuing theory
D. Sensitivity analysis
26
13
05/02/2022
27
PROF. GRACE A. PADIERNOS, CPA, CMA
Decision-
making
Choosing among competing
alternatives.
28
14
05/02/2022
1 2 3 4 5 6
1. Clarify the 2. Specify the 3. Identify the 4. Develop a 5. Collect the 6. Select an
decision criterion alternatives decision data alternative
problem model
29
30
15
05/02/2022
Relevance
What makes
information Accuracy
useful?
(Hilton)
Timeliness
31
32
16
05/02/2022
33
5. Prioritizing the
4. Sell or process
use of constrained
further
resources
34
17
05/02/2022
5. Prioritizing the
4. Sell or process
use of constrained
further
resources
35
36
18
05/02/2022
Problem 1
FOUNDER Corporation sells brandies in 800 ml bottles. MEATFRY Inc. makes a special order for 2,000 bottles this
In a typical year 20,000 bottles are sold through and it year and request founder to reduce the sales price to P200
can produce a maximum of 22,000 bottles. For the only, MEATFRY will not purchase the bottles partially
20,000 bottles normal capacity, the following data cost (2,000 bottles or nothing).
was collected.
a. In a typical year, should FOUNDER accept the special
Total Per unit order? What is the minimum price for this special order?
Variable manufacturing cost P 700,000 35
b. If regular sales are forecasted to be 22,000 this year,
Variable selling cost 300,000 15 should FOUNDER accept the special order? what is the
minimum price for this special order?
Fixed manufacturing cost 3,000,000 150
Fixed cost 2,000,000 100 c. if regular sales are forecasted to be 20,500 this year,
should FOUNDER accept the special order? What is the
FOUNDERS’ brandy sells for P500 per bottle. minimum price for this special order?
37
Problem 1
FOUNDER Corporation sells brandies in 800 ml bottles. MEATFRY Inc. makes a special order for 2,000 bottles this
In a typical year 20,000 bottles are sold through and it year and request founder to reduce the sales price to P200
can produce a maximum of 22,000 bottles. For the only, MEATFRY will not purchase the bottles partially
20,000 bottles normal capacity, the following data cost (2,000 bottles or nothing).
was collected.
a. In a typical year, should FOUNDER accept the special
Total Per unit order? What is the minimum price for this special order?
Variable manufacturing cost P 700,000 35
b. If regular sales are forecasted to be 22,000 this year,
Variable selling cost 300,000 15 should FOUNDER accept the special order? what is the
minimum price for this special order?
Fixed manufacturing cost 3,000,000 150
Fixed cost 2,000,000 100 c. if regular sales are forecasted to be 20,500 this year,
should FOUNDER accept the special order? What is the
FOUNDERS’ brandy sells for P500 per bottle. minimum price for this special order?
38
19
05/02/2022
In a typical year, should FOUNDER accept the special order? What is the minimum price
for this special order?
FOUNDER Corporation sells brandies in 800 ml bottles. MEATFRY Inc. makes a special order for 2,000 bottles this
In a typical year 20,000 bottles are sold through and it year and request founder to reduce the sales price to P200
can produce a maximum of 22,000 bottles. For the only, MEATFRY will not purchase the bottles partially
20,000 bottles normal capacity, the following data cost (2,000 bottles or nothing).
was collected.
What costs to look for?
Total Per unit -Incremental cost
-Opportunity cost
Variable manufacturing cost P 700,000 35
39
In a typical year, should FOUNDER accept the special order? What is the minimum price
for this special order?
Yes, FOUNDER should accept the
Minimum Price = Incremental cost + Opportunity cost
special order, Min P = 50
50 = 50 + 0
40
20
05/02/2022
Problem 1
FOUNDER Corporation sells brandies in 800 ml bottles. MEATFRY Inc. makes a special order for 2000 bottles this
In a typical year 20,000 bottles are sold through and it year and request founder to reduce the sales price to P200
can produce a maximum of 22,000 bottles. For the only, MEATFRY will not purchase the bottles partially
20,000 bottles normal capacity, the following data cost (2,000 bottles or nothing).
was collected.
a. In a typical year, should FOUNDER accept the special
Total Per unit order? What is the minimum price for this special order?
Variable manufacturing cost P 700,000 35
b. If regular sales are forecasted to be 22,000 this year,
Variable selling cost 300,000 15 should FOUNDER accept the special order? what is the
minimum price for this special order?
Fixed manufacturing cost 3,000,000 150
Fixed cost 2,000,000 100 c. if regular sales are forecasted to be 20,500 this year,
should FOUNDER accept the special order? What is the
FOUNDERS’ brandy sells for P500 per bottle. minimum price for this special order?
41
If regular sales are forecasted to be 22,000 this year, should FOUNDER accept the special
order? what is the minimum price for this special order?
Minimum Price = Incremental cost + Opportunity cost No, FOUNDER should not accept the
500 = 50 + 450 special order, Min P = 500
42
21
05/02/2022
Problem 1
FOUNDER Corporation sells brandies in 800 ml bottles. MEATFRY Inc. makes a special order for 2000 bottles this
In a typical year 20,000 bottles are sold through and it year and request founder to reduce the sales price to P200
can produce a maximum of 22,000 bottles. For the only, MEATFRY will not purchase the bottles partially
20,000 bottles normal capacity, the following data cost (2,000 bottles or nothing).
was collected.
a. In a typical year, should FOUNDER accept the special
Total Per unit order? What is the minimum price for this special order?
Variable manufacturing cost P 700,000 35
b. If regular sales are forecasted to be 22,000 this year,
Variable selling cost 300,000 15 should FOUNDER accept the special order? what is the
minimum price for this special order?
Fixed manufacturing cost 3,000,000 150
Fixed cost 2,000,000 100 c. if regular sales are forecasted to be 20,500 this year,
should FOUNDER accept the special order? What is the
FOUNDERS’ brandy sells for P500 per bottle. minimum price for this special order?
43
if regular sales are forecasted to be 20,500 this year, should FOUNDER accept the special
order? What is the minimum price for this special order?
Minimum Price = Incremental cost + Opportunity cost Yes, FOUNDER should accept the
162.50 = 50 + 112.50 special order, Min P = 162.50
44
22
05/02/2022
Problem 2
10,000 GTAs x 90% = 9,000
(Bobadilla, 38) ALAINE Enterprise has the capacity to produce 10,000 GTAs, but operates at 90% capacity,
GTAs normally sell for P60 each, and cost an average of P50 to make including a share of monthly fixed
cost of 180,000. A potential buyer has offered to buy 1,000 GTAs at P40 each.
45
Problem 3
(Bobadilla, 32) PATRENZ Corporation sells a product for 20 with variable cost of 8 per unit, PATRENZ could
accept a special order for 1,000 units at 14.
If PATRENZ accept the order, how many units could it lose at the regular price before the decision
become unwise? 500 units
𝒔𝒑𝒆𝒄𝒊𝒂𝒍 𝒐𝒓𝒅𝒆𝒓
Minimum units = 𝒓𝒆𝒈𝒖𝒍𝒂𝒓 𝒔𝒂𝒍𝒆𝒔
,
Regular sales Special order MU =
Sales 20 14 ,
Less: Variable cost 8 8
MU =
Contribution margin 12 6
MU = 500 units
PROF. GRACE A. PADIERNOS, CPA, CMA
46
23
05/02/2022
5. Prioritizing the
4. Sell or process
use of constrained
further
resources
47
48
24
05/02/2022
Problem 4
MEATFRY Inc. is currently producing its own brandy a. Should M but or make its own brandy? what is
and packages them in 800ml bottles, cost of the maximum price in which M would be better
off in buying than making?
production data under the normal capacity is
10,000 bottles per year shown in the following
schedule: b. Assuming upon halting the production 800,000
of the fixed costs will no longer be incurred,
should M buy or make its own brandy? What is
Total Per unit the maximum price in which M would be better
Variable cost 350,000 35 off in buying than making?
Fixed costs 1,500,000 150 c. Assuming that the facilities freed up upon
halting production will be rented out for an
Founder corporation offers to supply MEATFRY’s needs annual fee of 600,000 should M but or make its
for brandy at a price of 95/bottle. own brandy? What is the maximum price in which
M would be better off in buying than making?
49
Problem 4
MEATFRY Inc. is currently producing its own brandy a. Should M buy or make its own brandy? what is
and packages them in 800ml bottles, cost of the maximum price in which M would be better
off in buying than making?
production data under the normal capacity is
10,000 bottles per year shown in the following
schedule: b. Assuming upon halting the production 800,000
of the fixed costs will no longer be incurred,
should M buy or make its own brandy? What is
Total Per unit the maximum price in which M would be better
Variable cost 350,000 35 off in buying than making?
Fixed costs 1,500,000 150 c. Assuming that the facilities freed up upon
halting production will be rented out for an
Founder corporation offers to supply M’s needs for annual fee of 600,000 should M but or make its
brandy at a price of 95/bottle. own brandy? What is the maximum price in which
M would be better off in buying than making?
50
25
05/02/2022
Problem 4
MEATFRY Inc. is currently producing its own brandy a. Should M buy or make its own brandy? what is
and packages them in 800ml bottles, cost of the maximum price in which M would be better
off in buying than making? MAKE; P35
production data under the normal capacity is
10,000 bottles per year shown in the following MAKE BUY
schedule: 10,000 x P95
Variable cost 350,000 950,000
Total Per unit Fixed cost 0
51
Problem 4
MEATFRY Inc. is currently producing its own brandy a. Should M buy or make its own brandy? what is
and packages them in 800ml bottles, cost of the maximum price in which M would be better
off in buying than making?
production data under the normal capacity is
10,000 bottles per year shown in the following
schedule: b. Assuming upon halting the production 800,000
of the fixed costs will no longer be incurred,
should M buy or make its own brandy? What is
Total Per unit the maximum price in which M would be better
Variable cost 350,000 35 off in buying than making?
Fixed costs 1,500,000 150 c. Assuming that the facilities freed up upon
halting production will be rented out for an
Founder corporation offers to supply M’s needs for annual fee of 600,000 should M but or make its
brandy at a price of 95/bottle. own brandy? What is the maximum price in which
M would be better off in buying than making?
52
26
05/02/2022
Problem 4
b. Assuming upon halting the production 800,000 of the
MEATFRY Inc. is currently producing its own brandy fixed costs will no longer be incurred, should M buy or
make its own brandy? What is the maximum price in which
and packages them in 800ml bottles, cost of M would be better off in buying than making? BUY; P95
production data under the normal capacity is
10,000 bottles per year shown in the following MAKE BUY
schedule: 10,000 x P95
Variable cost 350,000 950,000
Total Per unit Fixed cost 800,000
53
Problem 4
MEATFRY Inc. is currently producing its own brandy a. Should M buy or make its own brandy? what is
and packages them in 800ml bottles, cost of the maximum price in which M would be better
off in buying than making?
production data under the normal capacity is
10,000 bottles per year shown in the following
schedule: b. Assuming upon halting the production 800,000
of the fixed costs will no longer be incurred,
should M buy or make its own brandy? What is
Total Per unit the maximum price in which M would be better
Variable cost 350,000 35 off in buying than making?
Fixed costs 1,500,000 150 c. Assuming that the facilities freed up upon
halting production will be rented out for an
Founder corporation offers to supply M’s needs for annual fee of 600,000 should M but or make its
brandy at a price of 95/bottle. own brandy? What is the maximum price in which
M would be better off in buying than making?
54
27
05/02/2022
Problem 4
c. Assuming that the facilities freed up upon halting
MEATFRY Inc. is currently producing its own brandy production will be rented out for an annual fee of 600,000
should M but or make its own brandy? What is the
and packages them in 800ml bottles, cost of maximum price in which M would be better off in buying
than making? EITHER MAKE OR BUY; P95
production data under the normal capacity is
10,000 bottles per year shown in the following MAKE BUY
schedule: 10,000 x P95
Variable cost 350,000 950,000
Total Per unit Fixed cost 0
Opportunity cost 600,000
Variable cost 350,000 35
950,000 950,000
Fixed costs 1,500,000 150
Indifferent
Founder corporation offers to supply M’s needs for
brandy at a price of 95/bottle. Max Price = 950,000 / 10,000 bottles
Max Price = 95
PROF. GRACE A. PADIERNOS, CPA, CMA
55
Problem 5
C Corp produces 1,000 units of part CAM per month. The total manufacturing cost of the part are as follows:
Required: If C Corp purchases 1,000 units of part CAM from the
Direct Materials 10,000 outside supplier, its monthly operating income will
increase/decreases by? 4,000 Operating income will decrease by
Direct Labor 5,000 20,000 4,000 because cost will increase.
Variable overhead 5,000
MAKE BUY
1,000 x P30
Fixed overhead 30,000 20,000
Variable cost 30,000
Total manufacturing cost 50,000 Fixed cost 6,000
Opportunity cost 0
An outside supplier has offered to supply the part at
P30 per unit, it is estimated that 20% of the fixed 26,000 30,000
overhead being assigned to part CAM will no longer be Avoidable: BUY
incurred if the company purchases the part from the 4,000
20% of fixed overhead
outside supplier
30,000 x 20% = 6,000
PROF. GRACE A. PADIERNOS, CPA, CMA
56
28
05/02/2022
Summary
57
58
29
05/02/2022
5. Prioritizing the
4. Sell or process
use of constrained
further
resources
59
division or
product line
60
30
05/02/2022
Problem 6
S Games has 3 major product lines, WII, PS1, and PS2. Due to concerns regarding its profitability, he is
considering dropping PS1, The following are the segmented income statements of the three product
lines:
WII PS1 PS2 Total a. What is the impact of dropping the PS1 on the
Revenues 300,000 200,000 250,000 750,000 overall profits of S? Should S drop the PS1 product
line?
(Variable Cost) (90,000) (100,000) (100,000) (290,000)
b. If PS1 is in some way a complement for PS2 and as
Contribution margin 210,000 100,000 150,000 460,000 a result, closing down PS1 will decrease PS2 sales
(Direct/Traceable fixed costs) (50,000) (60,000) (70,000) (180,000)
by 10% should S drop the PS1 product line?
c. If PS1 is in some way a substitute for PS2 and as a
Segment margin 160,000 40,000 80,000 280,000
result, closing down PS1 will increase PS2 sales by
(Allocation of common costs) (90,000) (60,000) (75,000) (225,000) 10% should S drop the PS1 product line?
Operating income 70,000 (20,000) 5,000 55,000
61
Problem 6
S Games has 3 major product lines, WII, PS1, and PS2. Due to concerns regarding its profitability, he is
considering dropping PS1, The following are the segmented income statements of the three product
lines:
WII PS1 PS2 Total a. What is the impact of dropping the PS1 on the
Revenues 300,000 200,000 250,000 750,000 overall profits of S? Should S drop the PS1 product
line?
(Variable Cost) (90,000) (100,000) (100,000) (290,000)
b. If PS1 is in some way a complement for PS2 and as
Contribution margin 210,000 100,000 150,000 460,000 a result, closing down PS1 will decrease PS2 sales
(Direct/Traceable fixed costs) (50,000) (60,000) (70,000) (180,000)
by 10% should S drop the PS1 product line?
c. If PS1 is in some way a substitute for PS2 and as a
Segment margin 160,000 40,000 80,000 280,000
result, closing down PS1 will increase PS2 sales by
(Allocation of common costs) (90,000) (60,000) (75,000) (225,000) 10% should S drop the PS1 product line?
Operating income 70,000 (20,000) 5,000 55,000
62
31
05/02/2022
PANG-MATALINO
DIFFERENTIAL APPROACH
Segment margin of division dropped
Problem 6 40,000
S Games has 3 major product lines, WII, PS1, and PS2. Due a. What is the impact of dropping the PS1 on the overall
to concerns regarding its profitability, he is considering profits of S? Should S drop the PS1 product line?
dropping PS1, The following are the segmented income 40,000 decrease in profits; KEEP
statements of the three product lines: TOTAL APPROACH KEEP DROP
WII PS1 PS2 Total Sales 750,000 550,000
Revenues 300,000 200,000 250,000 750,000 (Variable cost) (290,000) (190,000)
(Variable Cost) (90,000) (100,000) (100,000) (290,000)
Contribution margin 460,000 360,000
Contribution margin 210,000 100,000 150,000 460,000
(Direct FC) (180,000) (120,000)
(Direct/Traceable fixed costs) (50,000) (60,000) (70,000) (180,000)
Segment margin 280,000 240,000
Segment margin 160,000 40,000 80,000 280,000
(Allocation of common costs) (90,000) (60,000) (75,000) (225,000) (Common costs) (225,000) (225,000)
Operating income 70,000 (20,000) 5,000 55,000 Operating income 55,000 15,000
Problem 6
S Games has 3 major product lines, WII, PS1, and PS2. Due to concerns regarding its profitability, he is
considering dropping PS1, The following are the segmented income statements of the three product
lines:
WII PS1 PS2 Total a. What is the impact of dropping the PS1 on the
Revenues 300,000 200,000 250,000 750,000 overall profits of S? Should S drop the PS1 product
line?
(Variable Cost) (90,000) (100,000) (100,000) (290,000)
b. If PS1 is in some way a complement for PS2 and as
Contribution margin 210,000 100,000 150,000 460,000 a result, closing down PS1 will decrease PS2 sales
(Direct/Traceable fixed costs) (50,000) (60,000) (70,000) (180,000)
by 10% should S drop the PS1 product line?
c. If PS1 is in some way a substitute for PS2 and as a
Segment margin 160,000 40,000 80,000 280,000
result, closing down PS1 will increase PS2 sales by
(Allocation of common costs) (90,000) (60,000) (75,000) (225,000) 10% should S drop the PS1 product line?
Operating income 70,000 (20,000) 5,000 55,000
64
32
05/02/2022
DIFFERENTIAL APPROACH
Segment margin of division dropped 40,000
Change in CM of remaining products 15,000
Problem 6 150,000 x 10%
55,000
S Games has 3 major product lines, WII, PS1, and PS2. Due b. If PS1 is in some way a complement for PS2 and as a
to concerns regarding its profitability, he is considering result, closing down PS1 will decrease PS2 sales by 10%
dropping PS1, The following are the segmented income should S drop the PS1 product line? 55,000 decrease in profits;
statements of the three product lines: KEEP
90% TOTAL APPROACH KEEP DROP
WII PS1 PS2 Total
Sales 750,000 525,000
Revenues 300,000 200,000 250,000 750,000
(Variable cost) (290,000) (180,000)
(Variable Cost) (90,000) (100,000) (100,000) (290,000)
Contribution margin 460,000 345,000
Contribution margin 210,000 100,000 150,000 460,000
(Direct/Traceable fixed costs) (50,000) (60,000) (70,000) (180,000) (Direct FC) (180,000) (120,000)
Segment margin 160,000 40,000 80,000 280,000 Segment margin 280,000 225,000
(Allocation of common costs) (90,000) (60,000) (75,000) (225,000)
(Common costs) (225,000) (225,000)
Operating income 70,000 (20,000) 5,000 55,000
Operating income 55,000 0
PROF. GRACE A. PADIERNOS, CPA, CMA
55,000
65
Problem 6
S Games has 3 major product lines, WII, PS1, and PS2. Due to concerns regarding its profitability, he is
considering dropping PS1, The following are the segmented income statements of the three product
lines:
WII PS1 PS2 Total a. What is the impact of dropping the PS1 on the
Revenues 300,000 200,000 250,000 750,000 overall profits of S? Should S drop the PS1 product
line?
(Variable Cost) (90,000) (100,000) (100,000) (290,000)
b. If PS1 is in some way a complement for PS2 and as
Contribution margin 210,000 100,000 150,000 460,000 a result, closing down PS1 will decrease PS2 sales
(Direct/Traceable fixed costs) (50,000) (60,000) (70,000) (180,000)
by 10% should S drop the PS1 product line?
c. If PS1 is in some way a substitute for PS2 and as a
Segment margin 160,000 40,000 80,000 280,000
result, closing down PS1 will increase PS2 sales by
(Allocation of common costs) (90,000) (60,000) (75,000) (225,000) 10% should S drop the PS1 product line?
Operating income 70,000 (20,000) 5,000 55,000
66
33
05/02/2022
DIFFERENTIAL APPROACH
Segment margin of division dropped 40,000
Change in CM of remaining products -15,000
Problem 6 150,000 x 10%
25,000
S Games has 3 major product lines, WII, PS1, and PS2. Due c. If PS1 is in some way a substitute for PS2 and as a
to concerns regarding its profitability, he is considering result, closing down PS1 will increase PS2 sales by 10%
dropping PS1, The following are the segmented income should S drop the PS1 product line? 25,000 decrease in profits;
statements of the three product lines: KEEP
110% TOTAL APPROACH KEEP DROP
WII PS1 PS2 Total
Sales 750,000 575,000
Revenues 300,000 200,000 250,000 750,000
(Variable cost) (290,000) (200,000)
(Variable Cost) (90,000) (100,000) (100,000) (290,000)
Contribution margin 460,000 375,000
Contribution margin 210,000 100,000 150,000 460,000
(Direct/Traceable fixed costs) (50,000) (60,000) (70,000) (180,000) (Direct FC) (180,000) (120,000)
Segment margin 160,000 40,000 80,000 280,000 Segment margin 280,000 255,000
(Allocation of common costs) (90,000) (60,000) (75,000) (225,000)
(Common costs) (225,000) (225,000)
Operating income 70,000 (20,000) 5,000 55,000
Operating income 55,000 30,000
PROF. GRACE A. PADIERNOS, CPA, CMA
25,000
67
5. Prioritizing the
4. Sell or process
use of constrained
further
resources
68
34
05/02/2022
further
69
Problem 7
SEVETHLANA's cost to manufacture an unfinished unit is P40 (P30 variable and P10 fixed). The selling
price (for the unfinished unit) per unit is P50. The company has unused production capacity and has
determined that units could be finished and sold for P65 with an increase in variable costs of 40%. What
is the additional net income per unit to be gained by finishing the unit? P3, PROCESS FURTHER
70
35
05/02/2022
Problem 8
DAVID Corporation produces two products from a joint process. Information about the two joint products
follows: The joint cost is P85,000. DAVID currently sells
both products at split-off point. If DAVID makes
Product X Product Y the decision which maximizes profit, its profit will
increase by? 16,000
Anticipated production 2,000 lbs 4,000 lbs
71
Problem 9
PAULA & JHENNE Inc. has 24,000 defective units of a product that cost P8 per unit to manufacture, and can
be sold for P4 per unit. These units can be reworked for P2 per unit and sold at their full price of P12 each.
If PAULA & JHENNE Inc. reworks the defective units, how much incremental net income will result?
144,000
Sales (12 - 4) 8
(Variable cost) (2) (2)
Contribution margin 6
72
36
05/02/2022
5. Prioritizing the
4. Sell or process
use of constrained
further
resources
73
74
37
05/02/2022
Problem 10
FABREA Inc. produces three products with the following costs and selling prices:
75
Problem 10
FABREA Inc. produces three products with the following costs and selling prices:
76
38
05/02/2022
Problem 10
FABREA Inc. produces three products with the following costs and selling prices:
77
Problem 10
FABREA Inc. produces three products with the following costs and selling prices:
78
39
05/02/2022
Problem 10
FABREA Inc. produces three products with the following costs and selling prices:
79
Problem 10
FABREA Inc. produces three products with the following costs and selling prices:
80
40
05/02/2022
Problem 10
FABREA Inc. produces three products with the following costs and selling prices:
81
Thank you!!!
82
41