Chapter 8 Problem 9

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Problem #9 8-27

Marissa Babilonia Health Store

Income Statement

For the Year Ended Dec. 31, 2021

Net Sales

Gross Sales 9,810,000

Less: Sales Returns&Allowances 260,000

Sales Discount 140,000 400,000

Net Sales 9,410,000

Cost of Sales

Merchandise Inventory, 1/1/2021 1,160,000

Purchases 6,710,000

Less: Purchases Returns & Allowances 250,000

Purchases Discounts 180,000 430,000

Net Purchases 6,280,000

Transportation In 100,000

Net Cost of Purchases 6,380,000

Goods Available for Sale 7,540,000

Less: Merchandise Inventory, 12/31/2021 1,040,000

Cost of Sales 6,500,000

Gross Profit 2,910,000

Operating Expenses

Selling Expenses

Salaries Expense-Selling 960,000

Transportation Out 260,000

Advertising Expense 150,000

Depreciation Expense-Store Equipment 140,000

Selling Supplies Expense 70,000

Total Selling Expenses 1,580,000

Administrative Expenses

Salaries Expense-General 1,130,000


Depreciation Expense-Office Equipment 110,000

Office Supplies Expense 430,000

Miscellaneous Expense 90,000

Total Administrative Expenses 1,760,000

Total Operating Expenses 3,340,000

Operating Loss -430,000

Finance Cost

NET LOSS -430,000

You might also like