Dhanuka Agritech - 6071240150422127514

Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

SELL

Dhanuka Agritech (DAGRI)


https://ultraviewer.et/en/own Fertilizers & Agricultural Chemicals AUGUST 01, 2021
load.html
RESULT
Sector view: Cautious

Margin pressure to continue. Dhanuka reported stable performance in a challenging CMP (`): 949
quarter with villages impacted by delayed rainfall and lockdowns. Guidance of double Fair Value (`): 795
digit growth in FY2022 see pressure due to delayed sowing along with limited ability to
BSE-30: 52,587
pass on RM prices. We keep estimates largely unchanged and maintain flat FY2022
EBITDA on a yoy basis. Maintain SELL with revised fair value of Rs795/share.

Dhanuka Agritech
Stock data Forecasts/valuations 2021 2022E 2023E
CMP(Rs)/FV(Rs)/Rating 949/795/SELL EPS (Rs) 44.3 43.4 48.2
52-week range (Rs) (high-low) 1,054-658 EPS growth (%) 48.8 (1.9) 11.0
Mcap (bn) (Rs/US$) 45/0.6 P/E (X) 21.4 21.9 19.7
ADTV-3M (mn) (Rs/US$) 287/4 P/B (X) 5.7 4.8 4.1
Shareholding pattern (%) EV/EBITDA (X) 15.7 15.9 14.2
Promoters 75.0 RoE (%) 28.0 23.8 22.6
FPIs/MFs/BFIs 0.0/12.7/0.0 Div. yield (%) 0.4 1.4 1.8
Price performance (%) 1M 3M 12M Sales (Rs bn) 14 15 17
Absolute (1.2) 23.4 20.6 EBITDA (Rs bn) 3 3 3
Rel. to BSE-30 (1.4) 15.6 (18.8) Net profits (Rs bn) 2 2 2

Stable performance in a challenging quarter

Dhanuka’s 1QFY22 EBITDA was 9% ahead of our estimates led by 7% higher revenue versus
our expectations. 1QFY22 revenue decline of 3% yoy was on expected lines due to high base
(1QFY21: 71%) and delayed onset of the monsoon. On a two-year basis, Dhanuka reported 29%
revenue growth CAGR, ahead of industry growth and gaining market share. We expect some
of it may normalize in 2QFY22. Higher raw material prices led to a 54 bps yoy decline in
1QFY22 gross margins. Slowdown in rain from mid-June to mid-July led to 7-10% loss in
herbicides sales. Sales were also impacted in May-2021 due to Covid in rural areas. Dhanuka’s
ITI index also came down to 9% in 1QFY2022 versus 11% in FYF2021 as the company was
unable to place new products due to the pandemic.

Growth and margin may come under pressure in FY2022

Management has maintained its double digit growth guidance in FY2022 with the possibility of
revision post August and September. Rainfall has improved in the past few days and sowing has
also picked up but remains lower than last year. Management believes higher commodity prices
and labor shortages will continue to support growth and margin. However, we believe both
growth and margin may come under pressure in the near term as (1) delay in rainfall and
sowing led to some lost sales and increase in channel inventory and (2) pass through of higher
raw material prices will likely take longer, impacting margins.

Retain SELL with estimates largely unchanged

We marginally tweak our FY2022 estimate to reflect pressure on the current margins and keep
Ritesh Gupta
FY2023E estimates unchanged. We are building in 8% revenue growth in FY2022E led by price
hikes but flat EBITDA yoy to reflect higher raw material costs. We build 18% EBITDA CAGR over
FY2022-24E led by benefits of Rs3 bn capex done for backward integration and reduce external
Prasenjit Bhuiya
raw material dependence. We continue to use a target multiple of 16.5X on FY2023E EPS and
arrive at a FV of Rs795/share from Rs775/share and maintain our SELL rating. Current valuations
do not take cognizance of the cyclicality of the industry arising from vagaries of monsoon and
RM cycle. New capital investments in Dahej (asset turn 1.2X, EBITDA margins 12-15%) may not
turn out to be a great capital allocation given the volatility in AI prices in the presence of
multiple Indian manufacturers investing in pyrethroids.

[email protected]
Contact: +91 22 6218 6427

For Private Circulation Only. FOR IMPORTANT INFORMATION ABOUT KOTAK SECURITIES’ RATING SYSTEM AND OTHER DISCLOSURES, REFER TO THE END OF THIS MATERIAL.
Fertilizers & Agricultural Chemicals Dhanuka Agritech

Conference call takeaways

 Slower rainfall from mid-June to mid-July. Delayed and lower rainfall led to lower
sales. The company estimates 7-10% of herbicides sales have been lost and partial
recovery can be possible going ahead depending on the rainfall.

 Raw material price pass through got delayed. Delayed rainfall has impacted the pass
through of high raw material prices. Management believes that some raw material prices
may remain at current high levels. The ability of farmers to absorb price hikes depends on
commodity prices. Favorable commodity prices and a shortage of labor makes pass
through of price increase easier.

 Rainfall has improved from mid-July. More than 80% of the areas have received good
rainfall in the month of July. Maharashtra, Karnataka, Madhya Pradesh have received
good rainfall whereas some areas like Gujarat, Rajasthan, Haryana and UP have seen
some dry patches.

 Dhanuka growing faster than industry. Per management, industry has grown at 40-
50% from 1QFY20 levels while Dhanuka has grown much faster, thus gaining market
share. This was led by very efficient (1) supply chain management and operations last year
during the pandemic when most of the competitors faced challenges and (2) the launch
of new products. The company believes its current market share is sustainable.

 ITI falling to 9% in 1QFY2022. Dhanuka’s innovation turnover index (ITI) has come
down to 9% in 1QFY22 from 11% in FY2021. Management attributes this to its inability
to place new products last year due to the pandemic.

 New product launches. Dhanuka launched co-marketing product Tornado formulation


in 1QFY22 and launched 9(3) product ONEKIL in July.

 Capex. Dhanuka’s Rs3 bn capex has got slightly delayed due to the second wave of the
pandemic. Phase I of the project includes one formulation plant earlier expected by
March-2022 and Phase II includes AIs for Pyrethroids, earlier expected by March-2023.

Exhibit 1: Dhanuka’s 1QFY2022 results were ahead of our expectations


Interim results of Dhanuka, March fiscal year-ends (Rs mn)

(% chg.) 2-yr
1QFY22 1QFY22E 1QFY21 4QFY21 Est. Yoy Qoq 1QFY20 CAGR FY2021 FY2020 (% chg.) FY2022E
Sales 3,638 3,402 3,738 2,755 6.9 (2.7) 32.0 2,190 28.9 13,875 11,201 23.9 14,981
Raw material cost (2,411) (2,270) (2,457) (1,574) 6.2 (1.9) 53.1 (1,443) 29 (8,633) (7,117) 21.3 (9,471)
Employee cost (293) (290) (314) (263) 1.2 (6.5) 11.7 (236) 12 (1,183) (1,052) 12.4 (1,194)
Other expenses (323) (280) (315) (272) 15.3 2.5 18.6 (312) 2 (1,368) (1,297) 5.5 (1,675)
EBITDA 611 562 653 646 8.7 (6.4) (5.4) 199 75 2,691 1,735 55.1 2,641
Other income 77 90 74 87 38 337 251 367
Interest cost (9) (12) (3) (11) (2) (27) (16) (32)
Depreciation and amortization (38) (50) (32) (47) (27) (152) (164) (199)
Profit before tax 642 590 692 675 8.7 (7.3) (5.0) 207 76 2,849 1,806 57.7 2,776
Extraordinaries — — — — — — — —
Tax expense (156) (153) (174) (189) (60) (744) (392) (712)
Net income 486 437 518 486 11.3 (6.2) 0.0 147 82 2,106 1,415 48.8 2,065
Adjusted net income 486 437 518 486 11.3 (6.2) 0.0 147 82 2,106 1,415 48.8 2,065
Adjusted EPS (Rs) 10.2 9.2 10.9 10.2 11.3 (6.2) 0.0 3.1 82 44.3 29.7 48.8 43.4
Key metrics (%)
Gross margins 33.7 33.3 34.3 42.9 46 bps (54)bps (912)bps 34.1 37.8 36.5 132 bps 36.8
EBITDA margins 16.8 16.5 17.5 23.4 28 bps (66)bps (664)bps 9.1 19.4 15.5 391 bps 17.6
Effective tax rate 24.3 26.0 25.2 28.0 29.2 26.1 21.7 25.6

Source: Company, Kotak Institutional Equities estimates

2 KOTAK INSTITUTIONAL EQUITIES RESEARCH


Dhanuka Agritech Fertilizers & Agricultural Chemicals

Exhibit 2: Dhanuka has launched three new 9(3) products in FY2021


List of new products launched by Dhanuka in the recent years

Product Type Registration


2017
Maxx-soy Herbicide 9(3)
Conika Fungicide 9(3)
Fujiita Fungicide 9(3)
Hi-Dice Super Fungicide 9(4)
Bullon Insecticide 9(4)
Aashito Insecticide 9(4)
Delight Fungicide 9(4)
Foster Miticide 9(3)
2018
D-ONE Insecticide 9(3)
Markar Super Insecticide 9(4)
Dumil 10% SL Herbicide 9(4)
Godiwa Super Fungicide 9(4)
Godiwa Fungicide 9(4)
Fenox 1000 Herbicide 9(4)
Domar Insecticide 9(4)
Suelo Soil conditioner
2019
Foster Insecticide 9(4)
Spectrum Fungicide 9(4)
Dhanutop Super Herbicide 9(4)
2020
Kempa Herbicide 9(4)
Apply Insecticide 9(4)
Largo Insecticide 9(4)
Bio-nutrient
2021
Dabooch Herbicide 9(4)
Dozo Max Herbicide 9(4)
Kirari Fungicide 9(3)
Nissodium Fungicide 9(3)
ONEKIL Herbicide 9(3)

Source: Company, Kotak Institutional Equities

Exhibit 3: We largely keep estimates unchanged


Dhanuka’s change of estimates

New estimates Old estimates Old estimates


FY2022 FY2023 FY2022 FY2023 FY2022 FY2023
Revenue 14,981 16,547 15,118 16,624 -0.9% -0.5%
Gross Margin 37% 37% 37% 37% -0.4 -0.2
EBITDA 2,641 2,955 2,600 2,874 1.6% 2.8%
EBITDA margin 18% 18% 17% 17% 0.4315 0.5676
PAT 2,065 2,292 2,034 2,232 1.5% 2.7%
EPS (Rs) 43 48 43 47 1.5% 2.7%

Source: Kotak Institutional Equities estimates

KOTAK INSTITUTIONAL EQUITIES RESEARCH 3


Fertilizers & Agricultural Chemicals Dhanuka Agritech

Exhibit 4: Dhanuka is trading at similar multiple to other domestic players


Dhanuka’s valuations versus peers, March fiscal year-ends, 2022-23E

Price Market cap. P/E (X) EV/EBITDA (X)


(LC) (US$ mn) FY2022E FY2023E FY2022E FY2023E
Bayer CropScience 5,778 3,493 36.6 32.3 24.6 21.2
Dhanuka Agritech 949 594 21.9 19.7 12.8 11.4
Godrej Agrovet 697 3 37.9 32.8 15.4 13.0
PI Industries 2,950 1,801 48.4 40.4 24.7 20.3
Rallis India 324 848 22.3 19.2 13.8 11.7
UPL 809 8,308 16.3 13.9 6.3 5.3

Source: Bloomberg, Kotak Institutional Equities estimates

Exhibit 5: Dhanuka is trading at 20X 12 month forward price to earnings


12-month forward consensus P/E for Dhanuka (X)

35

30

25

20

15

10

0
May-16

May-18

May-20
May-15

May-17

May-19

May-21
Nov-15

Nov-17

Nov-19
Nov-16

Nov-18

Nov-20
Aug-16

Aug-17

Aug-18

Aug-20
Aug-15

Aug-19
Feb-15

Feb-16

Feb-17

Feb-18

Feb-19

Feb-20

Feb-21
Source: Bloomberg, Kotak Institutional Equities

4 KOTAK INSTITUTIONAL EQUITIES RESEARCH


Dhanuka Agritech Fertilizers & Agricultural Chemicals

Exhibit 6: Consolidated profit model, balance sheet and cash flow statement, March fiscal year-ends, 2016-23E (Rs mn)

2016 2017 2018 2019 2020 2021E 2022E 2023E


Profit model (Rs mn)
Sales 8,288 8,732 9,626 10,058 11,201 13,875 14,981 16,547
EBITDA 1,398 1,690 1,661 1,460 1,735 2,691 2,641 2,955
Other income 125 152 160 212 251 337 367 393
Interest (11) (11) (9) (9) (16) (27) (32) (36)
Depreciation (59) (148) (142) (123) (164) (152) (199) (230)
Profit before tax 1,453 1,682 1,670 1,540 1,806 2,849 2,776 3,082
Extraordinary items — — — — — — — —
Tax expense (380) (488) (408) (414) (392) (744) (712) (790)
PAT 1,073 1,194 1,262 1,126 1,415 2,106 2,065 2,292
EPS (adjusted) 21.5 23.9 25.7 23.7 29.7 44.3 43.4 48.2
Balance sheet (Rs mn)
Equity 4,804 5,199 6,334 6,422 7,076 7,963 9,408 10,898
Total borrowings 77 79 47 222 80 84 84 84
Deferred tax liability/minority interest 83 116 133 122 53 83 83 83
Current liabilities and provisions 1,602 1,738 1,713 1,587 2,113 3,182 3,436 3,795
Total liabilites 6,566 7,131 8,227 8,353 9,322 11,311 13,010 14,859
Net fixed assets 1,334 1,383 1,310 1,179 1,211 1,745 2,546 3,716
Investments 432 468 895 898 991 903 903 903
Cash and cash equivalents 511 217 1,039 318 860 1,892 2,285 2,250
Other current assets and miscellaneous 4,289 5,063 4,983 5,958 6,259 6,771 7,276 7,990
Total assets 6,567 7,131 8,227 8,353 9,322 11,311 13,010 14,859
Free cash flow (Rs mn)
Operating cash flow 1,079 1,258 1,318 1,003 1,447 2,115 1,897 2,130
Working capital changes 307 (638) 58 (969) 158 169 (251) (355)
Capital expenditure (271) (193) (69) (47) (104) (123) (1,000) (1,400)
Free cash flow 1,115 427 1,307 (13) 1,501 2,161 646 375
Ratios
EBITDA margin (%) 16.9 19.3 17.3 14.5 15.5 19.4 17.6 17.9
Net debt/equity (X) (0.1) (0.0) (0.2) (0.0) (0.1) (0.2) (0.2) (0.2)
Book value (Rs/share) 96 104 129 135 149 167 198 229
ROAE (%) 22.0 21.7 19.8 15.2 18.0 24.7 20.6 19.7
ROACE (%) 21.5 20.3 20.3 14.3 18.6 28.8 23.7 22.0

Source: Company, Kotak Institutional Equities estimates

KOTAK INSTITUTIONAL EQUITIES RESEARCH 5


Disclosures

Kotak Institutional Equities Research coverage universe


Distribution of ratings/investment banking relationships
Percentage of companies covered by Kotak Institutional
70%
Equities, within the specified category.

60%
Percentage of companies within each category for which Kotak
Institutional Equities and or its affiliates has provided
50%
investment banking services within the previous 12 months.

40% * The above categories are defined as follows: Buy = We expect


32.5% this stock to deliver more than 15% returns over the next 12
30% 27.4% months; Add = We expect this stock to deliver 5-15% returns
23.6% over the next 12 months; Reduce = We expect this stock to
deliver -5-+5% returns over the next 12 months; Sell = We
20% 16.5% expect this stock to deliver less than -5% returns over the next
12 months. Our target prices are also on a 12-month horizon
10% basis. These ratings are used illustratively to comply with
4.2% 4.2% 2.8% applicable regulations. As of 30/06/2021 Kotak Institutional
0.5%
Equities Investment Research had investment ratings on 212
0%
equity securities.
BUY ADD REDUCE SELL

Source: Kotak Institutional Equities As of June 30, 2021

Ratings and other definitions/identifiers


Definitions of ratings

BUY. We expect this stock to deliver more than 15% returns over the next 12 months.

ADD. We expect this stock to deliver 5-15% returns over the next 12 months.

REDUCE. We expect this stock to deliver -5-+5% returns over the next 12 months.

SELL. We expect this stock to deliver <-5% returns over the next 12 months.

Our Fair Value estimates are also on a 12-month horizon basis.

Our Ratings System does not take into account short-term volatility in stock prices related to movements in the market. Hence, a particular Rating may not
strictly be in accordance with the Rating System at all times.

Other definitions

Coverage view. The coverage view represents each analyst’s overall fundamental outlook on the Sector. The coverage view will consist of one of the following
designations: Attractive, Neutral, Cautious.

Other ratings/identifiers

NR = Not Rated. The investment rating and fair value, if any, have been suspended temporarily. Such suspension is in compliance with applicable regulation(s)
and/or Kotak Securities policies in circumstances when Kotak Securities or its affiliates is acting in an advisory capacity in a merger or strategic transaction
involving this company and in certain other circumstances.

CS = Coverage Suspended. Kotak Securities has suspended coverage of this company.

NC = Not Covered. Kotak Securities does not cover this company.

RS = Rating Suspended. Kotak Securities Research has suspended the investment rating and fair value, if any, for this stock, because there is not a sufficient
fundamental basis for determining an investment rating or fair value. The previous investment rating and fair value, if any, are no longer in effect for this stock
and should not be relied upon.

NA = Not Available or Not Applicable. The information is not available for display or is not applicable.

NM = Not Meaningful. The information is not meaningful and is therefore excluded.

6 KOTAK INSTITUTIONAL EQUITIES RESEARCH


Corporate Office Overseas Affiliates
Kotak Securities Ltd. Kotak Mahindra (UK) Ltd Kotak Mahindra Inc
27 BKC, Plot No. C-27, “G Block” 8th Floor, Portsoken House 369 Lexington Avenue
Bandra Kurla Complex, Bandra (E) 155-157 Minories 28th Floor, New York
Mumbai 400 051, India London EC3N 1LS NY 10017, USA
Tel: +91-22-43360000 Tel: +44-20-7977-6900 Tel:+1 212 600 8856
Copyright 2021 Kotak Institutional Equities (Kotak Securities Limited). All rights reserved.
1. Note that the research analysts contributing to this report may not be registered/qualified as research analysts with FINRA; and
2. Such research analysts may not be associated persons of Kotak Mahindra Inc and therefore, may not be subject to NASD Rule 2711 restrictions on communications with a subject
company, public appearances and trading securities held by a research analyst account.
3. Any U.S. recipients of the research who wish to effect transactions in any security covered by the report should do so with or through Kotak Mahindra Inc and (ii) any transactions in
the securities covered by the research by U.S. recipients must be effected only through Kotak Mahindra Inc at [email protected].
This report is distributed in Singapore by Kotak Mahindra (UK) Limited (Singapore Branch) to institutional investors, accredited investors or expert investors only as defined under the
Securities and Futures Act. Recipients of this analysis / report are to contact Kotak Mahindra (UK) Limited (Singapore Branch) (16 Raffles Quay, #35-02/03, Hong Leong Building, Singapore
048581) in respect of any matters arising from, or in connection with, this analysis / report. Kotak Mahindra (UK) Limited (Singapore Branch) is regulated by the Monetary Authority of
Singapore.
Kotak Securities Limited and its affiliates are a full-service, integrated investment banking, investment management, brokerage and financing group. We along with our affiliates are
leading underwriter of securities and participants in virtually all securities trading markets in India. We and our affiliates have investment banking and other business relationships with a
significant percentage of the companies covered by our Investment Research Department. Our research professionals provide important input into our investment banking and other
business selection processes. Investors should assume that Kotak Securities Limited and/or its affiliates are seeking or will seek investment banking or other business from the company or
companies that are the subject of this material and that the research professionals who were involved in preparing this material may participate in the solicitation of such business. Our
research professionals are paid in part based on the profitability of Kotak Securities Limited, which include earnings from investment banking and other business. Kotak Securities Limited
generally prohibits its analysts, persons reporting to analysts, and members of their households from maintaining a financial interest in the securities or derivatives of any companies that
the analysts cover. Additionally, Kotak Securities Limited generally prohibits its analysts and persons reporting to analysts from serving as an officer, director, or advisory board member of
any companies that the analysts cover. Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients that reflect
opinions that are contrary to the opinions expressed herein, and our proprietary trading and investing businesses may make investment decisions that are inconsistent with the
recommendations expressed herein.
In reviewing these materials, you should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest. Additionally, other important
information regarding our relationships with the company or companies that are the subject of this material is provided herein.
This material should not be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be ille gal. We are not
soliciting any action based on this material. It is for the general information of clients of Kotak Securities Limited. It does not constitute a personal recommendation or take into account the
particular investment objectives, financial situations, or needs of individual clients. Before acting on any advice or recommendation in this material, clients should consider whether it is
suitable for their particular circumstances and, if necessary, seek professional advice. The price and value of the investments referred to in this material and the income from them may go
down as well as up, and investors may realize losses on any investments. Past performance is not a guide for future performance, future returns are not guaranteed and a loss of original
capital may occur. Kotak Securities Limited does not provide tax advise to its clients, and all investors are strongly advised to consult with their tax advisers regarding any potential investment.
Certain transactions -including those involving futures, options, and other derivatives as well as non-investment-grade securities - give rise to substantial risk and are not suitable for all
investors. The material is based on information that we consider reliable, but we do not represent that it is accurate or complete, and it should not be relied on as such. Opinions
expressed are our current opinions as of the date appearing on this material only. We endeavor to update on a reasonable basis the information discussed in this material, but regulatory,
compliance, or other reasons may prevent us from doing so. We and our affiliates, officers, directors, and employees, including persons involved in the preparation or issuance of this
material, may from time to time have "long" or "short" positions in, act as principal in, and buy or sell the securities or derivatives thereof of companies mentioned herein. Kotak
Securities Limited and its non US affiliates may, to the extent permissible under applicable laws, have acted on or used this research to the extent that it relates to non US issuers, prior to
or immediately following its publication. Foreign currency denominated securities are subject to fluctuations in exchange rates that could have an adverse effect on the value or price of or
income derived from the investment. In addition, investors in securities such as ADRs, the value of which are influenced by f oreign currencies affectively assume currency risk. In addition
options involve risks and are not suitable for all investors. Please ensure that you have read and understood the current derivatives risk disclosure document befor e entering into any
derivative transactions.
Kotak Securities Limited established in 1994, is a subsidiary of Kotak Mahindra Bank Limited. Kotak Securities is one of India's largest brokerage and distribution house.
Kotak Securities Limited is a corporate trading and clearing member of Bombay Stock Exchange Limited (BSE), National Stock Ex change of India Limited (NSE), Metropolitan Stock
Exchange of India Limited (MSE), National Commodity and Derivatives Exchange (NCDEX) and Multi Commodity Exchange(MCX). Our businesses include stock broking, services rendered
in connection with distribution of primary market issues and financial products like mutual funds and fixed deposits, depository services and Portfolio Management.
Kotak Securities Limited is also a depository participant with National Securities Depository Limited (NSDL) and Central Depository Services (India) Limited (CDSL). Kotak Securities Limited
is also registered with Insurance Regulatory and Development Authority as Corporate Agent for Kotak Mahindra Old Mutual Life Insurance Limited and is also a Mutual Fund Advisor
registered with Association of Mutual Funds in India (AMFI). Kotak Securities Limited is registered as a Research Analyst under SEBI (Research Analyst) Regulations, 2014.
We hereby declare that our activities were neither suspended nor we have defaulted with any stock exchange authority with whom we are registered in last five years. However SEBI,
Exchanges and Depositories have conducted the routine inspection and based on their observations have issued advise letters or levied minor penalty on KSL for certain operational
deviations. We have not been debarred from doing business by any Stock Exchange / SEBI or any other authorities; nor has our certificate of registration been cancelled by SEBI at any point
of time.
We offer our research services to primarily institutional investors and their employees, directors, fund managers, advisors who are registered with us
Details of Associates are available on website i.e. www.kotak.com
Research Analyst has served as an officer, director or employee of subject company(ies): No
We or our associates may have received compensation from the subject company(ies) in the past 12 months.
We or our associates have managed or co-managed public offering of securities for the subject company(ies) in the past 12 months. YES. Visit our website for more details
We or our associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company(ies) in the past 12 months. We or our
associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company(ies) in the
past 12 months. We or our associates may have received compensation or other benefits from the subject company(ies) or third party in connection with the research report.
Our associates may have financial interest in the subject company(ies).
Research Analyst or his/her relative's financial interest in the subject company(ies): No
Kotak Securities Limited has financial interest in the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report: YES
Nature of Financial interest: Holding equity shares or derivatives of the subject company.
Our associates may have actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of
Research Report.
Research Analyst or his/her relatives has actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of
publication of Research Report: No
Kotak Securities Limited has actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of
Research Report: No
Subject company(ies) may have been client during twelve months preceding the date of distribution of the research report.
A graph of daily closing prices of securities is available at https://www.moneycontrol.com/india/stockpricequote/ and http://economictimes.indiatimes.com/markets/stocks/stock-quotes.
(Choose a company from the list on the browser and select the"three years" icon in the price chart).
Kotak Securities Limited. Registered Office: 27 BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai 400051. CIN: U99999MH1994PLC134051, Telephone No.: +22
43360000, Fax No.: +22 67132430. Website: www.kotak.com / www.kotaksecurities.com. Correspondence Address: Infinity IT Park, Bldg. No 21, Opp. Film City Road, A K Vaidya Marg,
Malad (East), Mumbai 400097. Telephone No: 42856825. SEBI Registration No. INZ000200137(Member of NSE, BSE, MSE, MCX & NCDEX). Member Id: NSE-08081; BSE-673; MSE-1024;
MCX-56285; NCDEX-1262. AMFI ARN 0164, PMS INP000000258 and Research Analyst INH000000586. NSDL/CDSL: IN-DP-NSDL-23-97. Compliance Officer Details: Mr. Manoj Agarwal.
Call: 022 - 4285 8484, or Email: [email protected]. Investments in securities market are subject to market risks, read all the related documents carefully before investing.
In case you require any clarification or have any concern, kindly write to us at below email ids:
Level 1: For Trading related queries, contact our customer service at ‘[email protected]’ and for demat account related queries contact us at [email protected] or call us on:
Toll free numbers 18002099191 / 1860 266 9191
Level 2: If you do not receive a satisfactory response at Level 1 within 3 working days, you may write to us at ks.escalation @kotak.com or call us on 022-42858445 and if you feel you are
still unheard, write to our customer service HOD at [email protected] or call us on 022-42858208.
Level 3: If you still have not received a satisfactory response at Level 2 within 3 working days, you may contact our Complia nce Officer (Name: Mr. Manoj Agarwal) at
[email protected] or call on 91- (022) 4285 8484.
Level 4 : If you have not received a satisfactory response at Level 3 within 7 working days, you may also approach Managing Director / CEO (Mr. Jaideep Hansraj) at [email protected] or
call on 91-(022) 4285 8301.
First Cut notes published on this site are for information purposes only. They represent early notations and responses by analysts to recent events. Data in the notes may not have been
verified by us and investors should not act upon any data or views in these notes. Most First Cut notes, but not necessarily all, will be followed by final research reports on the subject.
There could be variance between the First cut note and the final research note on any subject, in which case the contents of the final research note would prevail. We accept no liability
for the contents of the First Cut Notes.

You might also like