Case 27.1: Reliable Texamill Limited: PBF: I

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Case 27.

1: reliable Texamill Limited

OPERATING CYCLE RM Purchaes


2001 2002 2003 2001 2002
A. Raw Mat Stock 162.00 202.13 275.22 Op. Stock 150.00 162.00
B. RMC 685.94 933.67 1,649.36 Purchases 697.94 973.80
C. RMHP (Days) 85.02 77.94 60.07 Total 847.94 1,135.80
D. WIP 51.02 64.96 80.85 Cl. Stock 162.00 202.13
E. COP 790.95 1,059.45 1,867.76 RMC 685.94 933.67
F. WIPHP (Days) 23.22 22.07 15.58 WCG & Bank Finance
G. FG 22.94 160.44 177.87 CCA 869.47
H. COS 775.98 921.96 1,850.33 OCA 44.12
I. FGHP (Days) 10.64 62.65 34.61 OCL 243.25
J. AREC. 293.25 269.48 303.19 WCG 670.34
K. Sales 973.32 1,208.61 2,185.94 PBF: I
L. CP (Days) 108.46 80.27 49.93 WCG 670.34
M. CRS 200.94 239.14 70.79 0.25*WCG 167.59
N. Purchases 697.94 937.80 1,722.45 PBF 502.76
O. APP (Days) 104 92 15 PBF: II
P. GOC 227 243 160 WCG 670.34
Q. NOC 124 151 145 0.25*CA 228.40
PBF 441.94
2003
202.13
1,722.45
1,924.58
275.22
1,649.36

You might also like