Padma Agencies Provisional Balance Sheet As at March 31, 2020

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

PADMA AGENCIES

Provisional Balance Sheet as at March 31, 2020


(All amounts are in Indian Rupees unless otherwise stated)
Note As at As at
I CAPITAL AND LIABILITIES
No December 31, 2020 March 31, 2020
Partner's Capital A/c
a. Capital Account 1 1,00,000 1,00,000
b. Current Account 2 11,91,308 21,736

Current Liabilities
a. Income Tax Payable 72,674 9,860

Total 13,63,982 1,31,596

II ASSETS

Current Assets
a. Trade Receivable 3 5,56,850 70,226
b. Cash and Cash Equivalents 4 2,65,410 61,370
c. Inventory 5,41,722 -

Total 13,63,982 1,31,596

For PADMA AGENCIES

Alagappan Poovizhi
Partner Partner

Place: Pollachi
Date:
PADMA AGENCIES
Provisional Trading and Profit & Loss Account for the year ended December 31, 2020
(All amounts are in Indian Rupees unless otherwise stated)
For the year ended For the year ended
PARTICULARS
31.12.2020 31.03.2020
Revenue
a. Sale of Products 55,26,542 79,12,584

Purchases
a. Local Purchase 48,97,976 67,57,134
b. Import Purchase - -

Increase in inventory 5,41,722

Direct Expenses
a. Transport Cost 85,240 -

Gross Profit 10,85,048 11,55,450

Employees Cost
a. Partners Salary 2,25,000 3,00,000
b. Salary 5,63,300 7,88,404

Administration Expenses
a. Rent 28,000 35,000
b. Bank Charges 850 450
c. Power and Fuel 25,652

Net profit 2,42,246 31,596

Net Profit before Taxation 2,42,246 31,596

Income Tax provision 72,674 9,860

Net Profit Transfer to Capital A/c 1,69,572 21,736

For PADMA AGENCIES

Alagappan Poovizhi
Partner Partner

Place: Pollachi
Date:
PADMA AGENCIES
Schedules to Provisional Balance sheet as at December 31, 2020
(All amounts are in Indian Rupees unless otherwise stated)
As at As at
PARTICULARS
December 31, 2020 March 31, 2020
Note 1 - Partner's Capital A/c
Manickam Alagappan
To Opening Balance 50,000 50,000
Additions - -
Drawings - -
By Closing Balance 50,000 50,000

Poovizhi Alagappan
To Opening Balance 50,000 50,000
Additions - -
Drawings - -
By Closing Balance 50,000 50,000

1,00,000 1,00,000

Note 2 - Partner's Current A/c


Manickam Alagappan
Additions 5,10,868 -
Add : Share of Profit (50%) 84,786 10,868
Less : Drawings - -
By Closing Balance 5,95,654 10,868

Poovizhi Alagappan
Additions 5,10,868 -
Add : Share of Profit (50%) 84,786 10,868
Less : Drawings - -
By Closing Balance 5,95,654 10,868

11,91,308 21,736

Note 3 - Trade Receivable


Trade Receivables 5,56,850 70,226

5,56,850 70,226
Note 4 - Cash and Cash Equivalents
Cash on Hand 2,56,850 55,624
Balance with Bank 8,560 5,746

2,65,410 61,370

You might also like