Chapter 31
Chapter 31
Chapter 31
Judicature Company purchased another entity for P7,500,000 cash. A schedule of the fair value
of the acquired entity’s assets and liabilities as of the purchase date follows:
Cash 50,000
Accounts receivable 800,000
Inventory 1,350,000
Property, plant and equipment 4,300,000 6,500,000
Accounts payable 900,000
Note payable – bank (long-term) 1,000,000 1,900,000
Net assets at fair value 4,600,000
Required:
1. Determine the amount of goodwill using the residual approach.
2. Prepare the journal entry to record the purchase of the entity.
In addition, the acquired entity had accounts payable only totaling P2,000,000 at the time of
acquisition. The acquired entity has no other separately identifiable intangible assets.
Required:
1. Determine the amount of goodwill using the residual approach
2. Prepare the journal entry to record the purchase of the entity.
Required:
1. Determine the amount of goodwill
2. Prepare the journal entry to record the acquisition
Problem 31-4 (IAA)
Meek Company is considering the acquisition of another entity. The following data relate to the
acquiree:
Shareholder’s equity 5,000,000
Earnings for prior three years 1,500,000
The acquiree has a valuable patent which is not recorded. If the entity is sold, the patent would
be transferred to the buyer for P500,000. Other assets are properly appraised. The patent has a
remaining life of 5 years. The earnings of the entity are expected to increase 10% more than the
average earnings of the past three years before taking into consideration the amortization of the
patent cost.
Required:
Compute the goodwill under the following methods:
1. Average future earnings are capitalized at 8%.
2. Goodwill is measured at the average excess earnings capitalized at 10% with normal rate
at 8%. The present value of an ordinary annuity of 1 for 4 years at 10% is 3.17.
Goodwill is measured by the present value method using a 12% rate. The present value of
an ordinary annuity of 1 at 12% for 10 years is 5.65.
Problem 31-6 (IFRS)
Brisbane Company has recently diversified by taking over the operations of Darwin Company at
a cost of P9,000,000.
Darwin Company manufactures and sells a cleaning cloth called the “Superswipe” which was
developed by highly trained and innovative research staff.
The unique nature of the coating used on the “Superswipe” has resulted in Darwin company
acquiring a significant share of the South African market.
A recent expansion into the equatorial African market has proved successful.
As a result of the takeover, Brisbane Company acquired the following assets and liabilities at
fair value:
Land 3,500,000
Machinery 2,000,000
Inventory 1,800,000
Accounts receivable 700,000
Accounts payable 3,000,000
In addition, Darwin Company owned, but had not recognized, the following:
Trademark – “Superswipe” with fair value of P1,000,000
Patent – Formula for the special coating with fair value of P500,000
The research staff of Darwin Company agreed to join the staff of Brisbane Company and will
continue to work on a number of projects aimed at producing specialized version of the
“Superswipe”.
Required:
1. Determine the goodwill arising from the acquisition
2. Prepare journal entry to record the acquisition.
The fair value associated with the government contract of the acquiree is not based on any legal
or contractual relationship. In addition, for obvious reason, there is no open market trading for an
intangible of this sort.
What is the goodwill arising from the acquisition?
a. 3,000,000
b. 3,600,000
c. 4,000,000
d. 0