Scribd Logo
Upload

Welcome to Scribd!

  • 687 views

    Construction Estimate

    Uploaded by

    bfmsrenovation
    This document provides a budget estimate for the complete renovation of Bellows Falls Middle School. It lists estimated costs by division of work totaling $7,630,756 for construction. It then adds 4% for construction management fees, 0.75% for liability insurance, and 0.775% for performance and payment bonds to arrive at a base construction budget of $8,057,471. It notes several owner-provided items are excluded from the estimate, including design fees, contingencies, permits, and equipment/furnishings.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd

    Construction Estimate

    Uploaded by

    bfmsrenovation
    687 views1 page
    This document provides a budget estimate for the complete renovation of Bellows Falls Middle School. It lists estimated costs by division of work totaling $7,630,756 for construction. It then adds 4% for construction management fees, 0.75% for liability insurance, and 0.775% for performance and payment bonds to arrive at a base construction budget of $8,057,471. It notes several owner-provided items are excluded from the estimate, including design fees, contingencies, permits, and equipment/furnishings.

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a budget estimate for the complete renovation of Bellows Falls Middle School. It lists estimated costs by division of work totaling $7,630,756 for construction. It then adds 4% for construction management fees, 0.75% for liability insurance, and 0.775% for performance and payment bonds to arrive at a base construction budget of $8,057,471. It notes several owner-provided items are excluded from the estimate, including design fees, contingencies, permits, and equipment/furnishings.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    687 views1 page

    Construction Estimate

    Uploaded by

    bfmsrenovation
    This document provides a budget estimate for the complete renovation of Bellows Falls Middle School. It lists estimated costs by division of work totaling $7,630,756 for construction. It then adds 4% for construction management fees, 0.75% for liability insurance, and 0.775% for performance and payment bonds to arrive at a base construction budget of $8,057,471. It notes several owner-provided items are excluded from the estimate, including design fees, contingencies, permits, and equipment/furnishings.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    BUDGET ESTIMATE 10/26/10 PROJECT: BELLOWS FALLS MIDDLE SCHOOL

    Comlplete Renovation
    Estimating Schematics 10/11/10
    COST ESTIMATOR : ARCHITECT: John Hemmelgarn
    Merkur Construction, LLC BLACK RIVER DESIGN Architects
    12 Oak Creek Drive 73 Main Street
    So. Burlington, VT 05403 Montpelier, VT 05602
    Ph.: (802) 238-7500 Ph.: (802) 223-2044
    DATE : 26-October 2010
    Division ITEM OF WORK LABOR MATERIAL EQUIP. SUB TOTAL COMMENTS

    01000 GENERAL CONDITIONS 373700.00 32000.00 2100.00 89500.00 $497,300


    02200 SITEWORK 0.00 0.00 0.00 132790.00 $132,790
    02070 SELECTIVE DEMOLITION 83280.00 38809.00 4500.00 141536.00 $268,125
    03000 CONCRETE 0.00 0.00 0.00 201990.00 $201,990
    04200 UNIT MASONRY 0.00 0.00 0.00 343230.00 $343,230
    05000 METALS 0.00 0.00 0.00 69314.00 $69,314
    06000 WOOD AND PLASTICS 5400.00 2500.00 0.00 16440.00 $24,340
    07000 THERMAL AND MOISTURE PROTECTION 0.00 0.00 0.00 10600.00 $10,600
    08000 DOORS AND WINDOWS 45045.00 200700.00 0.00 71420.00 $317,165
    09250 GYPSUM DRYWALL SYSTEMS 0.00 0.00 0.00 394850.00 $394,850
    09300 CERAMIC TILE 0.00 0.00 0.00 10600.00 $10,600
    09500 ACOUSTICAL CEILINGS 0.00 0.00 0.00 282000.00 $282,000
    09650 FLOORING - RESILIENT FLOORS, TILE, etc. 0.00 0.00 0.00 156406.00 $156,406
    09900 PAINTING 0.00 0.00 0.00 156015.00 $156,015
    10000 SPECIALTIES 20871.00 49870.00 0.00 66250.00 $136,991
    11000 EQUIPMENT & FURNISHINGS 5670.00 29400.00 0.00 1200.00 $36,270
    12000 FURNISHINGS 0.00 40650.00 0.00 458140.00 $498,790
    13000 SPECIAL CONSTRUCTION 0.00 0.00 0.00 0.00 $0
    14000 CONVEYING SYSTEMS 1080.00 500.00 0.00 0.00 $1,580
    15000 MECHANICAL 0.00 0.00 0.00 2409000.00 $2,409,000
    15300 SPRINKLER SYSTEMS 0.00 0.00 0.00 303400.00 $303,400
    16000 ELECTRICAL 0.00 0.00 0.00 1380000.00 $1,380,000

    01030 ALTERNATES Not Included

    VERT. TOTALS $7,630,756


    HORIZ. TOTALS 535046.00 394429.00 6600.00 6694681.00 $7,630,756
    CM FEE 4 % $305,230
    LIABILITY INSURANCE - 0.75 % $59,520
    Performance & Payment BONDS - 0.775% $61,965
    BASE CONSTRUCTION BUDGET $8,057,471

    OWNER'S ITEMS :
    Design phase estimating By Owner
    Preconstruction Management Fee By Owner
    OCP insurance By Owner
    DESIGN CONTINGENCY By Owner
    CONSTRUCTION CONTINGENCY By Owner
    ARCHITECTURE & ENGINEERING FEE By Owner
    PRINTING. TESTING By Owner
    BUILDER'S RISK INSURANCE By Owner
    PERMITS & FEES - TOWN & STATE, UTILITIES By Owner
    EQUIPMENT, FURNISHINGS By Owner
    Phones, communications,computer systems By Owner
    TEMPORARY HEAT By Owner
    TEMPORARY POWER & WATER USAGE By Owner
    SNOW REMOVAL By Owner
    ABATEMENT - HAZ. MATERIALS By Owner
    NOTE: INFLATION is not included in this pricing (neither unpredictable market pricing swings)

    NOTES : 1. This estimate is based on Schematic Documents, there are many assumptions about materials used.
    2. See the estimate for fees and permits included/not included.
    3. Contingency is not included.

    You might also like