BLRReport
BLRReport
BLRReport
MAY 2007
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Table of Contents
Table of Contents Page ii
The Study
• Introduction Page 1
• Background Page 1
• Methodology Page 2
Recommendations Page 7
Summary Page 14
ii
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Acknowledgements
The Banning-Lewis Ranch Annexor Shared Obligation Study would not have been possible without the
efforts and contributions of the many individuals and groups who spent hours reviewing and discussing
the contents of the Study. The City Planning Project Team expresses our sincere thanks and
appreciation to them all.
Paul Tice
Larry Larsen
Erin McCauley
iii
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
AE94 LLC
CMS2 LLC
COLORADO CENTRE JV
MARKSHEFFEL-150 LLC
TUCSON/COLORADO ASSOCIATES
iv
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
The Study
Introduction
When the Banning-Lewis Ranch (Ranch) was annexed to the City of Colorado Springs (City) in 1988, the
Banning-Lewis Ranch Annexation Agreement (Annexation Agreement) outlined complex Annexor
responsibilities including the requirement that each Annexor share in the costs of certain public
improvements and infrastructure required to support the development of the Ranch. The Annexation
Agreement also required that an administrative body, known as the Banning-Lewis Ranch Planning
Association (BLRPA), be established to oversee completion of the obligations and to appropriate the
costs and reimbursements equitably among the Annexors of the Ranch. In 2001, two receivers of a piece
of property within the Ranch brought a lawsuit against the City. They alleged that the Annexor obligations
were far too numerous and far too restrictive on property owners and as a result, made the property
unmarketable. They also stated that the BLRPA had never been established and therefore, no system of
equitable apportionment existed within the Ranch. In 2004, the City and the two receivers reached a
settlement (Settlement Agreement) that clarified several responsibilities outlined in the Annexation
Agreement. District Court issued an Order asserting that the Annexation Agreement would apply to all
Annexors. Further, the court approved a Settlement Agreement, under which the City was required to
assume the duties of the BLRPA, to conduct a Study of the shared infrastructure obligations, and to
develop a method to equitably apportion the costs and reimbursements of the identified shared
infrastructure among the Ranch Annexors.
This Banning-Lewis Ranch Annexor Shared Obligation Study (Study) describes the process City Staff
used in complying with the terms of the Settlement Agreement. The Study sets forth specific cost
sharing/reimbursement mechanisms and defines an implementation program. Finally, this Study fulfills
the City’s obligations set forth in the Settlement Agreement.
Background
As the largest Annexor, the Banning-Lewis Ranch Management Company hired Professional Consultants
Incorporated (PCI) in 2005 to work with the City to prepare the Banning-Lewis Ranch Annexor Shared
Obligation Study (Study). The goal of the Study is:
1. To satisfy the obligations of the Annexation Agreement dated September 23, 1988;
2. To satisfy the requirements of the Settlement Agreement Cases 99-CV-1944 and 01-CV-0566;
3. To ensure equitable and proportional shared distribution and reimbursement among the Annexors of
the costs and reimbursements for the obligations, public improvements, and infrastructure required by
the Annexation Agreement, and subject to existing law, rules, regulations, policies, and standards
(standards) of the City or other approved entity within the annexed area encompassed by the
Annexation Agreement; and
4. To satisfy the February 14, 2006 approval conditions imposed by the City Council of Colorado
Springs (City Council) on proposed developments in the Ranch.
The Study was delivered to the City by PCI on May 3, 2006, at which point City Staff undertook an
internal review. A timeline detailing the internal review process can be found in Appendix A. As part of
the review, Staff sought to receive input from as many of the Annexors as possible. To accomplish this
task a total of eleven Annexor meetings were held to discuss the content of the Study and different cost
sharing/reimbursement programs. On September 12, 2006, Colorado Springs City Council accepted the
Study and directed Staff to further develop a specific cost sharing/reimbursement program for future
Council consideration and approval. This expanded Study, prepared by Staff, fulfills that City Council
directive.
1
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Methodology
1. After careful scrutiny of the Annexation Agreement, the City and PCI created a comprehensive list of
all Annexor obligations identified in the Agreement. Appendix B includes a highlighted copy of the
Annexation Agreement and a brief summary identifying those obligations. The City was not to be
responsible for any costs associated with the development of infrastructure, fire stations, or
acquisition of land parcels to the extent these are described in the Annexation Agreement.
Nevertheless, it was the City’s goal and responsibility to establish an equitable distribution of
Annexors’ obligations under the Annexation Agreement among all of the individual Annexors.
Appendix C contains the Settlement Agreement, which guided the City in the preparation of this
Study.
2. Annexor obligations under the Annexation Agreement were then classified as either:
The City created a database of the Annexor obligations that are classified as shared obligations and
are subject to some level of reimbursement (refer to Appendix D).
The following summary identifies Annexation Agreement obligations that are considered to be shared
upon all Annexors and are eligible for some level of reimbursement and cost sharing:
2
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Next, the shared Annexor obligations that could be reimbursed through existing City and/or Utility
means and methods were identified. Existing means and methods include the following:
A. Water and Wastewater Facilities Participation, Utilization & Service Agreement fees
B. Standard City Utility recovery agreements, tariffs and fees
C. Drainage basin fees
D. Jimmy Camp Creek Flood Conservancy District
E. City subdivision land dedication, or fees in lieu of, for park and school sites.
A complete description of the existing means and methods listed above can be found in Appendix G.
3. Cost Estimates were prepared for all of the reimbursable (shared) obligations. Estimates were
based upon best available information. Costs were determined through meetings with City
departments and private developers. Road construction costs (including streetlights and signs) and
drainage construction costs were furnished by City Engineering and development consultants. Fire
station construction costs were furnished by the Fire Department. Costs of the two drainage basin
studies were provided by Banning Lewis Ranch Management Company (BLRMC), which contracted
for the preparation of each study.
For the purpose of arriving at consistent value for land, Staff used the 2007 allowance of $76,602 per
acre that the City has established for the value of land dedications for park and school sites. Detailed
methodology regarding how allowance is calculated can be found in Appendix H. This value is used
solely for Study purposes and is not a reflection of the actual fair market value of the land.
The lack of accurate cost estimates for these large scale infrastructure obligations does not affect the
validity or reliability of the Study since the cost sharing/reimbursement mechanisms for these large-
scale obligations are via existing methods. None of these large-scale obligations were included in the
calculations establishing new Annexor obligation fees because they are subject to existing cost
sharing/reimbursement mechanisms.
Appendix I provides additional detailed cost estimate information for the shared obligations while
Appendix J contains a map that depicts the shared obligations that can be geographically located.
Appendix K contains the current approved Banning-Lewis Master Plan Land Use Parcel data that was
used in this Study.
The Banning-Lewis Ranch Shared Obligation Cost Estimate Table was prepared based on cost
estimates (Appendix D). The table presents a general overview summary of the estimated costs of
the total shared obligations for all of the Annexors. It is estimated that the total value of the shared
obligations equals $891,842,467. The table further identifies existing funding mechanisms that are in
place for the majority of these obligations ($701,572,891), leaving $190,269,575 worth of shared
Annexor obligations for which new cost sharing/reimbursement mechanisms must be created. Of
3
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
these $190,269,575 shared obligations, $147,963,288 are costs associated with the Banning-Lewis
Parkway and $42,306,287 are other General Annexor Obligations.
The new obligations together equal approximately $190,269,575, a sum to be subject to a new cost
sharing/reimbursement program that equitably shares the costs of these obligations and
reimbursements among all Annexors. All estimates are in 2006 dollars.
D. Cost sharing/reimbursement program options were analyzed. The Study not only identifies the
obligations and their estimated costs that are eligible for cost recovery or reimbursement but also
explores different cost recovery/reimbursement program options that could equitably apportion the
total cost of the obligations among the Annexors.
The Annexation Agreement and Settlement Agreement both identify the use of special districts and
fees as the primary new financial mechanisms to be used to fund the reimbursement of the costs of
the shared obligations. Section XVII of the Banning-Lewis Annexation Agreement allows, “for the
formation of special districts for the purpose of the acquisition, design, construction, installation,
financing and/or maintenance of improvements and facilities, and for the provision of certain services
which may be required to develop the property, which improvements, facilities and services the
Annexor is obligated or permitted under this Agreement to provide.”
The following is a summary of possible cost sharing/reimbursement program options for the costs of
the shared Annexor obligations for which reimbursement mechanisms do not exist:
Option 1: Flat, Per-Acre Fee for General Annexor Obligations; General Improvement District for
Banning-Lewis Parkway
In an effort to equitably apportion obligation costs throughout the Ranch, the City explored a cost
sharing/reimbursement program that would apportion cost based on acreage. Option 1, as it was
known, was a flat, per-acre fee assessed based on net planning acreage alone. It allocated the
Annexor obligations through an equal per-acre rate across the entire net planning acreage of the
Ranch.
Option 1 assumed that a General Improvement District would be created to share costs associated
with the Banning-Lewis Parkway.
Option 2: Fees for General Annexor Obligations Based on Traffic Generation Associated with Specific
Zoning Designation; General Improvement District for Banning-Lewis Parkway
The second cost sharing/reimbursement program the City explored was a fee system based upon the
traffic generation rates associated with the ten Banning-Lewis Ranch Master Plan approved zoning
districts. Since roughly 85% of the total cost in Annexor obligations needing to be financed through a
new mechanism under this option was attributable to arterial construction ($257,087,651), Option 2
divided the arterial cost based on the traffic impact each created by each zoning through trip
generation. This option also based the residual, non-arterial obligations on net planning acreage.
Option 2 rested on the premise that each zone should pay its proportional share of the total Annexor
obligation based on its traffic impact.
Option 2 assumed that a General Improvement District would be created to share costs associated
with the Banning-Lewis Parkway.
Option 3: Fees for General Annexor Obligations Based on Traffic Generation Using Consolidated
Land Use Categories; General Improvement District for Banning-Lewis Parkway
Option 3 resembled Option 2 in many ways, but split Annexor obligation fees into two zoning
categories, Residential and Commercial, Office, Industrial (COI), instead of into ten zoning districts.
Option 3 used a hybrid traffic generation factor made from several land use categories that fit into
4
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
each new zoning category and divided the residual non-arterial obligations by the net planning
acreage of the Ranch.
Option 3 assumed that a General Improvement District would be created to share costs associated
with the Banning-Lewis Parkway.
Option 4: Flat, Per-Acre Fee for General Annexor Obligations Not Including Arterial Roads; Ranch-
Wide Banning-Lewis Parkway Fees Based on the Current School/Park Value
The fourth cost sharing/reimbursement program explored by the City was also based solely on net
planning acreage. It was similar to Option 1, but did not include any arterial reimbursement. The
result was a lower obligation amount that needed to be shared through a new reimbursement
mechanism. Any reimbursement for arterial streets and traffic signals would be handled through the
existing City Subdivision Code provisions (§7.7.705 (D)).
Banning-Lewis Parkway fees were calculated on a Ranch-wide basis. Right-of-way value was
assessed at the current school/park value of $76,602 per acre. Construction estimates for the
Parkway and interchange were provided by PCI.
Option 5: Flat, Per-Acre Fee for General Annexor Obligations; Ranch-Wide Banning-Lewis Parkway
Fees Based on Recent Land Sale Values
Option 5 was identical to Option 4, except that the per-acre value assigned to the Banning-Lewis
Parkway right-of-way acreage ($8,434 per acre) was derived from recent land sales within the Ranch
and was not based on the current school/park land value of $76,602 per acre.
Land sale data from 2002 to 2007 was compiled at random from the El Paso County Assessor’s
Office for areas within the Ranch. The total sale amount was divided by the acreage sold to achieve
a per-acre value. These per-acre values were then averaged to find a value that reasonably reflected
Ranch-wide land sales.
Option 6: Flat, Per-Acre Fee for General Annexor Obligations; Banning-Lewis Parkway Fees Split into
Areas and Based on the Current School/Park Value
The sixth cost sharing/reimbursement option also separates fees into two categories: General
Annexor Obligations and Banning-Lewis Parkway Obligations. All obligations identified as General
Annexor Obligations combined to equal $46,306,287. This sum was then divided by the total net
planning acreage (17,962 acres) to arrive at a per-acre fee of $2,355. All Annexors will pay General
Annexor Obligation fees.
It was determined that south of Drennan Road, the existing four (4) lane portion of Marksheffel Road
will eventually become the Banning-Lewis Parkway through that portion of the Ranch. Much of the
existing Marksheffel Road corridor contains 210 feet of dedicated right-of-way and an existing four (4)
lane arterial that will need relatively minor additional right-of-way dedication and construction
improvements. Therefore, Banning-Lewis Parkway fees were split according to geographic area with
Drennan Road as the dividing line. Annexors who own property north of Drennan Road will pay
Parkway fees for right-of-way dedication (assessed at the current school/park value of $76,602 per
acre) and construction for that portion of the Parkway north of Drennan Road. Annexors who own
property south of Drennan Road will be required to dedicate the remaining Parkway right-of-way
width and construct any improvements without reimbursement in lieu of paying fees with the following
exceptions:
5
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
2. Annexors required by the City to construct the Banning-Lewis Parkway through property
owned entirely by another annexor shall be eligible for cost recovery from theos
Annexors having frontage along said arterial in accord with §7.7.705 (D).
All Annexors (north or south of Drennan Road) will pay the platting fee associated with the Banning-
Lewis Parkway/U.S. Highway 24/Constitution Avenue interchange.
The total cost of the Banning-Lewis Parkway can be broken down into three different components:
The Parkway elements north of Drennan Road were divided by the net planning acreage north of
Drennan Road (15,062) to reach two, separate per-acre fees. The interchange element of the total
Banning-Lewis Parkway cost was divided by the total developable acreage in the Ranch under 2006
zoning (17,962 acres). Elements associated with the Parkway area south of Drennan Road were not
calculated into per-acre fees, as Annexors south of Drennan Road are required to dedicate the
remaining right-of-way and construct any improvements with no possibility of reimbursement.
For the area north of Drennan, those Annexors who plat will pay Parkway fees, while those who
dedicate right-of-way or construct Parkway obligations will receive reimbursements. Fee collection
will occur at time of platting, but the fees for the Banning-Lewis Parkway will be collected and
reimbursed separately from the other General Annexor Obligation fees.
The Banning-Lewis Parkway fees collected from plats north of Drennan Road will be deposited into
two separate accounts; one account will contain the right-of-way fee and the construction fee, while
the other account will contain the interchange fee from all plats within the Ranch. It is desirable to
segregate the interchange fee to ensure that funds are available to reimburse the Annexor and/or
government entity who will ultimately construct the interchange located on the Banning-Lewis
Parkway at Banning-Lewis Parkway/U.S. Highway 24/Constitution Avenue.
Detailed methodologies and analyses concerning all six cost sharing/reimbursement program options
can be found in Appendix L.
As part of the Study, Staff has included an analysis of possible fees and reimbursements required
from, or due to, each Annexor (refer to the Banning-Lewis Ranch Annexor Fees and
Reimbursements, included at the end of the Study). This table provides an estimate of the projected
fees or reimbursements. The fee or reimbursement amount reflects credits given to Annexors who
construct/dedicate shared obligations. The analysis includes the scenarios for fees collected under
Option 6.
District financing of the estimated $190,269,575 in new shared Annexation Agreement obligations
does not appear to be feasible due to existing land values and development timing issues.
Staff explored using districts to cost-share the obligations associated with the Banning-Lewis
Parkway (i.e. right-of-way dedication, travel and turn-lane construction, and interchange construction).
The City established a committee known as the Banning-Lewis Parkway Subcommittee (BLPS),
which included the Annexors who owned Parkway right-of-way and City Staff from various
departments. The committee was tasked to investigate the issue of Parkway cost-sharing further.
After careful analysis and several meetings, the BLPS concluded that a Ranch-wide district cost-
sharing mechanism that would build the Parkway at one time was not a feasible option.
6
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
With districts ruled out as a cost-sharing mechanism, the City looked at other alternatives. After
extensive research, it was concluded that charging impact type fees was the most viable option. Staff
conducted a comprehensive literature review on impact fees, which can be found in Appendix M.
Similar to an impact fee, an Annexor obligation fee would be collected at time of subdivision plat
recording for all acreage contained within each plat, except for:
1. Park sites and trail corridors, including those owned by Districts, for which parkland
dedication credit will be granted by the City.
2. School sites for which school land dedication credit will be granted by a public school
district.
3. Public facility site dedication required by the Annexation Agreement and identified within
the approved BLR Annexor Shared Obligation Study.
4. Right-of-way dedicated for arterial roadways or the BLR Parkway and Interchange.
5. Property within the BLR located south of Drennan Road shall not be subject to the BLR
Parkway Right of Way or the BLR Parkway Construction platting fee.
It should be noted that the platted Village One area of the Ranch has been excluded from any of the
computations for this Study. Village One will neither contribute to nor receive credits for the shared
Annexor obligation costs.1 The Village One area encompasses 347 gross planning acres or
approximately 263 net planning acres or about 1.5% of the total net planning area. A complete
analysis of the fees and obligations located within Village One can be found in Appendix N.
Fees in each cost sharing/reimbursement program option are based on total developable acreage,
known as “net planning acres.” The net planning acreage for the Ranch was calculated by
subtracting from the total Ranch acreage (24,684 acres), the acres to be dedicated for public
facilities, major street right-of-way, park and schools sites etc., the Rock Island Railroad corridor
dedication, previously platted drainage facilities and Village One. The total net planning acreage
within the Ranch used for the Study equals 17,962 acres. The net planning acreage may be
decreased in the future as a result of City decisions to increase the amount of acreage dedicated to
public facility purpose. Said decrease shall be subject to City Council approval of an amended
Master Plan, Annexor Obligation Study, and associated platting fees.
A fee system based on net planning acreage was recommended to handle the equitable
apportionment of all of the shared costs, including those associated with the Banning-Lewis Parkway.
Fees under Option 6 will equal approximately $11,910 per acre for the area north of Drennan Road
and approximately $3,747 for the area south of Drennan Road.
Recommendations
After thorough exploration of each cost sharing/reimbursement option, Staff recommends Option 6 for
several reasons. First, Option 6 is the most equitable and proportional option, both initially and long-term.
Options 2 and 3 might be equitable at the beginning but as land uses/zonings change, fee systems will be
unable to reflect those changes. Options 1, 4 and 5 create inequality by not recognizing the existing
constructed portion of the Parkway south of Drennan Road. In contrast, Option 6 is minimally impacted
by future Master Plan land use/zoning changes and addresses the reduction in the additional Parkway
right-of-way dedication and construction costs.
1
City Council accepted the recommendation for approval of a major amendment to the approved Banning-Lewis
Ranch Master Plan subject to the condition that “Banning Lewis Ranch Management agrees to forgo any
reimbursement request for Shared Infrastructure constructed within the Village 1 area in accordance with the terms of
the Metropolitan District Service Plan for this development.” See, City Council Formal Meeting Minutes, February 14,
2006.
7
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Options 2 and 3 may discourage or preclude commercial development since the impact fees associated
with commercial zones are so high. Option 6 however, is based on net planning acreage and not land
use or zoning, so one type of development is not given preference over the other. Next, Option 6 is easy
to administer and can be kept up to date with a fairly simple annual revision process. Options 2, 3 and 5
require complex calculations that would require significant analysis to revise annually.
Finally, Option 6 allows cost sharing for arterial construction, and Parkway construction south of Drennan
Road to occur in accordance with existent Subdivision Regulations as found in Chapter 7 of the Colorado
Springs City Code. Options 1, 2 and 3 provide for arterial cost sharing and reimbursement in a manner
that is inconsistent with §7.7.705 (D) of the Subdivision Regulations. Arterial cost sharing/reimbursement
under Option 6 is as follows:
Annexors shall be required to construct all arterial streets depicted by the Master Plan with no
cost recovery from the City or from other Annexors, with the following exceptions:
1. Arterials constructed on the boundary of another Annexor’s property shall be subject to cost
recovery from the Annexor having frontage on other side of the arterial in accordance with
§7.7.705 (C) of the Colorado Springs City Subdivision Regulations.
2. Annexors required by the City to construct an arterial street through property owned entirely
by another Annexor shall be eligible for cost recovery from those Annexors having frontage
along said arterial in accordance with §7.7.705 (C) of the City of Colorado Springs
Subdivision Regulations. In this case, the City will require the Annexor to dedicate the
necessary right-of-way, as per Article III (A) of the Banning-Lewis Ranch Annexation
Agreement, to allow the arterial to be constructed.
3. Marksheffel Road—in accordance with Article 3 (A) of the Banning-Lewis Ranch Annexation
Agreement, the Annexors will be responsible for constructing four (4) lanes of Marksheffel
Road where the Ranch lies adjacent to the road. This obligation will be eligible for cost
recovery from the City on two (2) of the four (4) lanes in accordance with Article III (C) of the
Banning-Lewis Ranch Annexation Agreement. All other construction on Marksheffel Road
interior to the Ranch will not be eligible for cost recovery unless the construction is subject to
either exception (1) or (2) above.
Minor streets constructed by Annexors shall not be eligible for cost recovery under the provision
of §7.7.705 (D).
Traffic Signals
Annexors shall be responsible for all costs associated with the procurement and installation of all
traffic signals in accord with Section III (G) of the Banning-Lewis Ranch Annexation Agreement.
Constructing Annexors may file cost recovery in accordance with provisions of §7.7.705 (D).
8
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Shared infrastructure obligations within the Ranch will be constructed by the Annexors when it is
determined by the City that said obligation is warranted to serve a specific development project or a
regional need in accordance with the terms of the Annexation Agreement and subsequent Settlement
Agreement.
The Settlement Agreement (refer to Appendix C) addresses reimbursement and cost recovery. The
Settlement Agreement indicates that monies collected for the shared cost obligations shall be deposited
in the City administered Banning-Lewis Ranch Improvement Fund (Fund). The Settlement Agreement
further states that the City shall be responsible for:
Each shared infrastructure obligation within the Ranch will be constructed by the Annexors or their agents
who would then be eligible for equitable reimbursement through one of a variety of existing and newly
created reimbursement mechanisms such as:
The provisions of this part shall apply to all property contained within the Annexation Plats of the Banning-
Lewis Ranch Annexations, Filings 1-20.
Fee Establishment
The General Annexor Obligation, Parkway and Interchange fees shall be established by Resolution
passed by City Council. Said fees shall be based upon the findings of the adopted Banning-Lewis Ranch
Annexor Shared Obligation Study.
Fee Adjustment
The General Annexor Obligation, Parkway and Interchange fees may be modified by City Council as
follows:
9
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
B. Parkway Fee
1. The right of way dedication element of this fee shall be adjusted annually to reflect any
adjustment in the fee in lieu of park/school land dedication established in accord with part
12 of article 7 of this chapter (the “park/school fee”).
2. The construction element of this fee shall be adjusted annually to reflect changes in
construction costs as determined by the Colorado Springs Construction Index. Annexors
may independently commission engineering studies regarding BLR Parkway design and
construction costs at their own expense. Any annexor engineering studies shall be
subject to review and approval by the City and may be used by the City to adjust the BLR
Parkway Fee.
3. Interchange Fee
1. The right of way dedication element of this fee shall be adjusted annually to reflect any
adjustment in the fee in lieu of park/school land dedication established in accord with part
12 of article 7 of this chapter (the “park/school fee”).
2. The construction element of this fee shall be adjusted annually to reflect changes in
construction costs as determined by the Colorado Springs Construction Index. Annexors
may independently commission engineering studies regarding the Parkway/Highway
24/Constitution Ave. Interchange design and construction costs at their own expense.
Any annexor engineering studies shall be subject to review and approval by the City and
may be used by the City to adjust the BLR Interchange Fee.
Fee Payment
10
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Annexors who have received reimbursement credits for constructing shared infrastructure,
or for fulfilling shared Annexation Agreement obligations identified as reimbursable shared
obligations within the adopted Banning-Lewis Ranch Annexor Shared Obligation Study,
may apply their reimbursement credit against General Annexor Obligation and/or Parkway
owed.
D. Escrowing of Fees
The City shall escrow all General Annexor Obligation, Parkway and Interchange fees
collected into a separate “BLR Reimbursement Fund(s)” to be used for the dedicated
purpose of reimbursing those Annexors who construct shared infrastructure, or who fulfill
Annexation Agreement obligations identified as reimbursable shared obligations within the
adopted Banning-Lewis Ranch Annexor Shared Obligation Study.
Reimbursement
A. Eligibility
Annexors who construct shared infrastructure, or who fulfill Annexation Agreement
obligations identified as reimbursable shared obligations within the adopted Banning-Lewis
Ranch Annexor Shared Obligation Study, shall be eligible for reimbursement from the “BLR
Reimbursement Fund” or receive credit against General Annexor Obligation and/or
Parkway platting fees owed. Any shared Annexor obligation fulfilled after the approval date
of the Banning-Lewis Ranch Annexation Agreement (September 23, 1988) shall be eligible
for reimbursement, with the exception of the previously dedicated Jimmy Camp Creek
Regional Park site.
The reimbursement, or credit against General Annexor Obligation and/or Parkway platting
fees owed associated with these public land dedications shall be calculated by multiplying
the City adopted park/school per-acre land dedication value in effect as of the date of the
site dedication, or deed acceptance by the City, by the acreage of the public site
dedication.
Lewis Ranch Annexor Shared Obligation Study, shall be eligible for a reimbursement or
credit against General Annexor Obligation and/or Parkway platting fees owed. Said
reimbursement shall be based upon actual construction and equipment costs incurred by
the constructing Annexor.
b. Annexors required by the City to construct the BLR Parkway through property
owned entirely by another annexor shall be eligible for cost recovery from
those annexors having frontage along the BLR Parkway in accord with §
7.7.705(D).
12
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
The City may impose a fee or a charge to cover all expenses associated with the intake of
reimbursement/credits, collection of platting fees and administration of the Banning-Lewis Ranch Annexor
Shared Obligation Study.
The General Annexor Obligation, Parkway and Interchange fees s shall be separate from, and in addition
to, the “Off-Site Roadway Improvement Fee” and the “Urban Service Extension Fee” as set forth in the
Banning-Lewis Ranch Annexation Agreement.
In addition to the annual adjustments to the General Annexor Obligation, Parkway and Interchange fees
as previously discussed it may be necessary to amend this Study due to significant changes to conditions
within the Banning-Lewis Ranch. Changes to the Banning-Lewis Ranch that may require this Study to be
amended, and the shared Annexor obligations to be re-calculated, include the following types of events:
1. Changes to the Master Plan that significantly increase or decrease the amount of developable
acres that would be platted and subject to the Annexor obligation fee; or
2. Creation of a toll road authority, or some other type of district or entity, that would assume
responsibility for construction of the Banning-Lewis Parkway; or
3. Changes to the Master Plan that would revise the alignment of the Banning-Lewis Parkway that
would significantly impact the length of the Parkway; or
4. Significant increases in the amount of land owned by the City for public facility purpose (whether
or not the Master Plan is amended or the site is rezoned); or
13
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
5. Changes to the Annexation Agreement that would modify the extent of the shared Annexor
obligations.
Any amendments to this Study should follow the same process as the original Study creation, including
review by appropriate City Staff, discussions with Annexors and final approval by City Council.
Summary
City Staff recommends that this Study be approved by City Council at that the accompanying Resolutions
be adopted. Staff further recommends that City Council adopted the modifications to the Subdivision
Regulations that are necessary to implement the reimbursement and fee collection program (Appendix
P).
14
Banning-Lewis Ranch Annexors Under the Colorado Centre Differential
$11,910/
North of Drennan Road ACRE
609 PLUS ASSOCIATES 51.89 $3,974,878 $4,775,691 $8,750,569 527.28 $6,279,905 $2,470,664
AE94 LLC $0 121.29 $1,444,564 $1,444,564
CHEROKEE WATER AND
SANITATION $0 0 $0 $0
CHURCH FOR ALL NATIONS 2.68 $205,293 $246,654 $645,755 $1,097,702 40.79 $485,809 $611,893
CMS2 LLC $0 105.27 $1,253,766 $1,253,766
COLORADO SPRINGS LAND ASSOC $71,748 $71,748 260.27 $3,099,816 $3,028,068
CPH BANNING-LEWIS RANCH LLC 651.09 $49,874,796 $59,923,009 $61,120,309 $170,918,114 13210.3 $157,334,673 $13,583,441
CYGNET LAND LLC $0 1.85 $22,034 $22,034
FALCON TRUCKING CO $0 39.11 $465,800 $465,800
M3 LAND LLC $0 290.96 $3,465,334 $3,465,334
MARKSHEFFEL 150 LLC $0 146.61 $1,746,125 $1,746,125
MGF ACQUISITION CORP $0 24.53 $292,152 $292,152
OPTIONS INVEST CORP $0 23.51 $280,004 $280,004
OZBURN JAMES C. & DELIA L. $0 9.79 $116,599 $116,599
POWERS, RAYMOND REVOCABLE
TR. $0 82.25 $979,598 $979,598
TUCSON/COLORADO ASSOCIATES $0 41.09 $489,382 $489,382
UNITED STATES OLYMPIC
COMMITTEE $0 136.25 $1,622,738 $1,622,738
$3,747/
South of Drennan Road ACRE
15
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix A
Study Timeline and Benchmarks
Banning-Lewis Ranch Annexor
September 29, 2006
A-1
A-2
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix B
Banning-Lewis Ranch Annexation Agreement
and Overview of Annexor Obligations
Overview of Annexor Obligations
The summaries presented below are not meant to replace the contents of the Annexation
Agreement but, rather, show how the Annexation Agreement has been interpreted for the
purposes of this Study.
Streets
All public streets within the Ranch are to be paid for and constructed by Annexor to the extent
described in the Annexation Agreement. Similarly all rights-of-way must be dedicated to the City
at no cost to the City. Only the right-of-way dedication and construction costs associated with the
Banning-Lewis Parkway and interchange north of Drennan Road have been identified as shared
costs.
Storm Drainage
Any drainage costs are assumed to fall under one of two alternatives for cost sharing and
reimbursement. In one alternative, the City established fee will apply within the basin (i.e. Sand
Creek and other minor basins). Annexors who construct regional facilities within this basin will be
eligible for reimbursement from this fund. In the other alternative, the Banning-Lewis Ranch
Flood Control Conservancy District will charge an annual mill levy that can be used for
construction and maintenance of regional drainage facilities within the Jimmy Camp Creek
Drainage Basin. The only items that will be left to be shared under this Study are the cost of the
new Jimmy Camp Creek Drainage Basin Planning Study and the update to the Sand Creek
Drainage Basin Study.
In accordance with the Annexation Agreement, parks and school site dedications, or fees in lieu
thereof, will be handled by the normal City Subdivision Regulations that apply to these facilities. A
regional park was conveyed to the City prior to any of the current ownership of the Ranch,
therefore, is not accounted for in this report. A not-to-exceed 30’ multi use trail right-of-way is to
be dedicated by Annexor to the City at no cost, but is included as a line-item in this Study.
The Annexation Agreement also requires that Banning-Lewis Ranch Master Plan parcel 268.04
be dedicated to the City for park-and-ride purposes. Accordingly, this parcel has been included in
the Facilities/Shared Land category of the Study.
Environmental
Annexor is required to dedicate two sites to the City of 0.25 acre each for air quality monitoring
purposes. These have been included in the shared cost estimate.
Annexor is required to pay on demand by the City up to $210,000 for the purpose of constructing
a radio repeater station to the east of the City. This cost has been included as a shared cost.
Three parcels have been targeted in the Master Plan for conveyance to the City for satellite
municipal services. These parcels are 290.02, 329.01 and 329.04. These parcels have been
included in the shared cost estimate.
Fire
The Annexation Agreement requires the conveyance of land for and construction of five fully
equipped fire stations. These parcels are 293.09, 307.04, 342.09, 331.11, and 270.14. These
B-1
parcels have been included in the cost share estimate. The cost for the fire stations was provided
by the City’s fire department.
Police
The Annexation Agreement requires the conveyance of parcels 274.03, 274.06, 310.10 and
347.08 are to be dedicated as police substation sites. These parcels are included in the cost-
sharing estimate. Another site, 342.09, is to be jointly used with fire protection but is accounted
for under the fire cost allocation.
Street Division
The Annexation Agreement requires the conveyance of parcels 271.12 and 338.08 to be
dedicated to the City for the dumping/disposal of non-putrescible waste. These sites have been
included in the shared cost estimates.
Water
Wastewater
The Annexation Agreement requires Annexor to design and build a regional wastewater
treatment plant to serve the area (see Appendix E).
Electric
B-2
! -
--:I
. .
ANNEXATION AGREEMENT
SPRINGS LAND ASSOCIATES, a New York general partnership; THE SPRINGS COMPANY,
rule city and a Colorado municipal corporation of the County of El Paso, State
herein; and. CHEROKEE WATER AND SANITATION DISTRICT and COLORADO CENTRE
Agreement as an ANNEXOR to the extent that either of them owns property in the
.-. 8 / 9 / 8 8 a 175626
. .. u. i- ., -,-
W I T N E S S E T H :
to the CITY and this will constitute the single largest piece of property
WHEREAS, the proposed master plan for the Banning Lewis Ranch indicates a
WHEREAS, considerable study has been undertaken by the ANNEXOR and CITY to
ensure fair and equitable annexation of the Property into the CITY, and
I WHEREAS, it is the intent of the parties that the annexation and provision
of public facilities and services to the Property not create additional cost or
1 impose additional burdens on the existing residents and ratepayers of the CITY,
IT IS AGREED:
INTRODUCTION
ANNEXOR, its successors, assigns and designees. "Code" shall mean and refer to
the Code of the City of Colorado Springs 1980, as may be amended from time to
time. "douthern Area" shall mean those lands currently within the Colorado
Agreement, applicable to the Property. "Master Plan" shall mean and refer to
is within the Potential Urban Growth and Planning Area of the CITY, and the
I growth of the Colorado Springs Metropolitan area makes it likely that the
Property will experience development. Both the CITY and ANNEXOR are desirous
I of providing for the annexation of the Property into the CITY in order to
Property in a manner consistent with the Master Plan. Zoning of the Property
L
shall be as ultimately approved by City Council and such zoning may include
conditions that must be complied with before building permit issuance. Those
portions of the Property in the Corral Bluffs Area and Jimmy Camp Creek
C. The CITY shall allow ANNEXOR to sell off parcels of real property
granted before compliance with the CITY Subdivision Code. Because of the
detail of the Master Plan and the' exactness of the legal descriptions of the
zoning of parcels on the Property, ANNEXOR assures CITY that selling off of
D. ANNEXOR has provided CITY with a list of all current uses and the
This list shall be Exhibit "B" to this Agreement. Any existing leases or
tenancies on Exhibit "B" may continue in accordance with their terms, and may
E. Banning Lewis Ranch Planning Association shall share with CITY any
s h a l l be p e r m i t t e d on u n p l a t t e d l a n d s of t h e P r o p e r t y , s u b j e c t t o a l l zoning
r e s t r i c t i o n s e s t a b l i s h e d f o r t h e a g r i c u l t u r a l zone d i s t r i c t , n o t w i t h s t a n d i n g
t h a t such p r o p e r t i e s a r e zoned o t h e r w i s e .
completed, CITY and ANNEXOR agree to reconsider the land use and zoning
r i g h t s of Western S t a t e s P r o p e r t i e s , I n c . and t o p r o v i d e f o r a p p r o p r i a t e l a n d
Inc., t h e r i g h t t o o p e r a t e a r a i l r o a d e i t h e r on o r o f f t h e P r o p e r t y .
STREETS
f o r p u b l i c s t r e e t s and i n t e r c h a n g e s f o r t h e f u l l width t h e r e o f a s r e q u i r e d by
boundaries of the Property to CITY standards without cost to the CITY as such
amended or the Master Plan, whichever standards are higher. Except for
Marksheffel Road, public streets and at grade intersections one half of which
are on the Property shall be fully constructed by ANNEXOR and ANNEXOR will be
allowed cost recovery from adjacent developers in accord with CITY Subdivision
or arterial bridges within the Property as may otherwise be provided for in the
Location of major streets on and off the Property shall be in accord with the
Master Plan and the CITY'S Major Traffic Thoroughfare Plan as it now or in the
future exists. Dedication shall be by plat, provided that ANNEXOR only shall
unplatted land and ANNEXOR shall be responsible for all fees to the extent that
the payment of such fees are the responsibility of ANNEXOR under the Code at
the time such payments are to be made. ANNEXOR agrees to pay the CITY'S lawful
on the Property.
(B-L Pkwy) right-of-way and, over time, construct a four lane roadway with
at-grade intersections (except at U.S. Highway 2 4 ) , adequate associated turn
ANNEXOR for the B-L Pkwy (typically three hundred feet in width), together with
the right-of-way for associated interchanges and on and off ramps for the full
width thereof as required by the ultimate design of the parkway, as set forth
in the Conceptual Design Report for the B-L Pkwy (1988) prepared by Wilson &
separated interchange at the intersection of U.S. Highway 24 and the B-L Pkwy
Works, using the Design Report for design guidance. ANNEXOR shall not be
required to construct other grade separations or on and off ramps, nor shall
interchange.
bridge abutments at the creek banks to handle the ultimate bridge width when
constructing initial bridges on the B-L Pkwy, generally as shown on Exhibit 't~ll
attached hereto. It is anticipated that there will be dual bridges, and that
Highways criteria. ANNEXOR shall design bridges for ease of expansion to the
Exhibit "D" . On this portion of the B-L Pkwy, ANNEXOR will construct four
initial through lanes with adequate associated turn lanes, also as shown on
Exhibit "D" .
6. Grading and Construction Elsewhere. Except for that portion of B-L
Pkwy located between U.S. Highway 24 and State Highway 94, ANNEXOR shall grade
I and initially construct two initial through lanes with adequate associated turn
lanes generally as shown on Exhibit "EN. ANNEXOR shall grade and construct two
i additional through lanes and associated turn lanes generally as shown on
Exhibit "F" (typical B-L Pkwy cross-sections) when traffic volumes warrant, as
I determined by the Director of ~ubiicWorks based on an analysis conducted in
I accord with the ITE Traffic and Transportation Engineering Manual (herein "ITE
for the ultimate width of the B-L Pkwy (eight lanes) between U.S. Highway 24
I and State Highway 94, generally as shown on Exhibit "Dl1 and shall construct
Exhibit "F".
I 8. Center Median. There will be no curbing of the center median on the
B-L Pkwy. ANNEXOR shall be responsible for landscaping the median and
I maintaining such landscaping in accordance with landscaping standards in the
I Design Report.
I 8 8/9/88 a 17JC26
9. Off-Site Construction of B-L Pkwy. CITY agrees that upon annexation
Property and for which a study codducted in accord with the ITE Manual shows a
direct traffic impact on the proposed B-L Pkwy, it will obligate the owners to
proportion of benefit received from B-L Pkwy. This Agreement does not cover
any lands owned by ANNEXOR off of the Property relative to construction of the
Property's share of off-site traffic impacts on the B-L Pkwy are included in
ANNEXOR shall dedicate all right-of-way for Marksheffel Road and associated
borne as follows: First, ANNEXOR9shall bear the full cost of improving the
street where both sides of the right-of-way are located within the Property,
may otherwise be allowed by the Code. Second, where the Property abuts
Marksheffel Road on its eastern right-of-way boundary, ANNEXOR shall bear the
width and shall be eligible for partial reimbursement for arterial streets or
arterial bridges. Where Markshef £el Road abuts CITY'S gas propane plant
property, ANNEXOR shall be responsible for the full cost of improving such to a
I accordance with the CITY'S standard recovery agreements subject to any prior
20% 5 5 5 2 % ~ 41
. .
agreements between the CITY and other adjacent property owners (METEX). Third,
set forth in Article 111(E) below, for the Property's impact on those segments
of Marksheffel Road between Woodmen Road on the north and U.S. Highway 24 on
the south which are not located adjacent to or within the Property. The
Director of Public Works based upon a study conducted in accord with the ITE
Marksheffel Road has been improved in accordance with this Agreement, ANNEXOR
Road.
width between the existing eastern terminus of Barnes east to Marksheffel Road
and shall be eligible for partial reimbursement for arterial streets or bridges
I as provided for in the Code. ANNEXOR agrees to transition Barnes from its six
lane width at its eastern terminus to four lanes in accordance with a design
I approved by Director of Public Works. ANNEXOR shall be entitled to recover a
portion of its cost for the construction of Barnes Road in accordance with the
I CITY'S standard recovery agreement. The CITY agrees to use its powers of
I condemnation for such Barnes Road right-of-way after ANNEXOR has made all
reasonable negotiations with other property owners to obtain land for Barnes
and the region reflects that additional transportation facilities are needed
off of the Property to serve development on the Property and elsewhere. Such
accord with the ITE Manual. ANNEXOR agrees that an Off-Site Roadway
Improvement Fee may be assessed by CITY to recover the Property's pro rata
"G", ANNEXOR'S direct contributions and the fee revenues allocated for the
improvement will not be adjusted. CITY agrees that it will require future
developments to bear their pro rata share of such improvements based on the
analysis above.
computed by CITY using the estimated cost of improvements and the pro rata
Article III(C) above, as set forth in Exhibit "G". The fee has taken into
annexation agreements or the Code, and has taken into account anticipated
assessed on a one-time basis at the rate of $ . 3 9 for each square foot of floor
area as defined in the Code for buildings on the Property, but not to include
The Off-Site Roadway Improvement Fee shall apply to all structures or new
when the building permit issues. The Off-Site Roadway Improvement Fee shall
not exceed $ . 3 9 per square foot of floor area, and will remain in effect until
has been financed and/or recovered, notwithstanding that such recovery may
require extension of the fee beyond 25% development absorption. All Off-Site
a designated off-site improvement before revenues are available either from the
accordance with the Code, ANNEXOR will make direct cash advances against future
I revenues of the difference between the estimated total cost and available
will be phased and shall be limited to essential roadway and related drainage
responsibility.
properties as described in Exhibit "G". ANNEXOR shall not have the obligation
to make cash advances for revenues that are anticipated from the State, El Paso
County, the United States Government, or for construction costs that are the
advances for any of the designated off-site roadway improvements due to the
lack of anticipated revenues from the Off-Site Roadway Improvement Fee or from
from other owners through recovery agreements established pursuant to the Code,
or from Off-Site Roadway Improvement Fee revenues above the amounts needed to
complete any reaaining improvements shown in Exhibit "G". CITY shall cooperate
similar entities formed on the Property, subject to any limitations set forth
in Article XVII of this Agreement, which districts shall have the right to
issue bonds to satisfy any such obligation. Accordingly, any such district
will be entitled to recovery from adjoining landowners and from fee revenues to
the same extent as ANNEXOR would be allowed recovery. CITY will cooperate to
allow such districts to collect or recover fee revenues, and recover payments
from adjoining landowners, and to pledge such future revenues as security for
G. TRAFFIC CONTROL DEVICES AND STREET LIGHTS - ANNEXOR shall pay for
installation of traffic and street signs and traffic control devices, permanent
barriers, and street lights, together with all associated conduit for all
lights will be required on minor streets only after homes have been completed
along at least fifty (50%) percent of the street frontage as determined by the
intersection, only after the intersection meets at least one of the warrants as
outlined in the manual on Uniform Traffic Control Devices in use at the time or
other nationally accepted standards and only if the CITY is utilizing those
standards for installation of traffic signals throughout the CITY. Once the
intersection meets the criteria, CITY will notify ANNEXOR in writing and
ANNEXOR will install the traffic signal within one hundred twenty (120) days.
ANNEXOR will be responsible for all components of the signal, except the CITY
all roadways on and through the Property in accordance with Public Works
extended by the parties, as set forth in Exhibit "H", the Contract for Street
Tamlin Road.
IV
STORM DRAINAGE
submittal of a drainage basin planning study for the Jimmy Camp Creek Drainage
Basin. This drainage basin planning study must be approved by the City Council
prior to any platting. It is understood this drainage basin planning study may
B. ANNEXOR shall prepare and submit a restudy of the Sand Creek Drainage
When submitted and approved, the restudy shall govern ANNEXOR'S development
within the Sand Creek Basin. ANNEXOR shall dedicate rights-of-way owned by
ANNEXOR and shall design and construct storm drainage facilities within the
ANNEXOR shall participate in the CITY Drainage Basin Program for the portion of
the Property in the Sand Creek Drainage Basin, including payment of the per
acre drainage basin fees for the basin-wide facilities established by the
CITY'S Master Drainage Plan and ordinance for Sand Creek as updated by
ANNEXOR'S s t u d y and s h a l l be r e s p o n s i b l e f o r conveying d r a i n a g e flows from t h e
P r o p e r t y t o s a f e o u t f l o w p o i n t s a s determined by t h e C i t y Engineer.
ANNEXOR may e s t a b l i s h an o v e r a l l f l o o d c o n t r o l d i s t r i c t t o i n c l u d e t h e
facilities.
impose any d r a i n a g e b a s i n f e e s f o r p o r t i o n s of t h e P r o p e r t y l o c a t e d w i t h i n t h e
Jimmy Camp Creek Drainage Basin without the consent of ANNEXOR; provided
however, that upon request of ANNEXOR, CITY may impose a storm drainage utility
submitted to the Wastewater Division and the City Engineer for review and
facilities for five (5) years from the date of this Agreement. CITY shall not
basin during the term of the Agreement; provided however that the CITY Park and
v
AIRPORT
I have agreed upon the form and content of the avigation easement and such is
attached hereto as Exhibit "I", which will supersede any prior avigation
I easements on the Property.
B.
I ANNEXOR acknowledges that CITY is currently in the process of planning
a new terminal for the Airport, the location of which is depicted on the CITY'S
I Airport Master Plan. If the new terminal is constructed the CITY will
construct a street from the new terminal directly south to existing Drennan
Road. CITY also plans to construct a new runway for the Airport, as depicted
on the CITY'S Airport Master Plan, that will necessitate the closure of
existing Drennan Road from the intersection of the new terminal road east to
the new runway, the CITY will extend the access street to the new terminal
directly south to the southern edge of the Airport property if the new terminal
Road and ultimately extending to the southern edge of the Airport property,
will have a minimum width of two lanes, and shall have the capability of being
expanded. The cost of constructing and maintaining this entrance street shall
C. The parties hereby understand and agree that no use of the Operational
Areas of the Airport, as defined in Section 19-4-201 of the Code of the City of
granted by virtue of this Agreement, nor should any inference be drawn that
such use will be granted in the future. The CITY will consider such requests
for access and use by the ANNEXOR, or any other party, at any time on a
case-by-case basis and the decision on such a request shall be within sole
discretion of the City Council and subject to the requirements of the Federal
Aviation Administration.
vI
PUBLIC LAND DEDICATION GENERALLY
ANNEXOR agrees to dedicate land owned by ANNEXOR for municipal and utility
purposes as required by this Agreement or the Code at the time such lands are
needed f o r t h e i n t e n d e d p u b l i c purpose. ANNEXOR a g r e e s t h a t a l l l a n d d e d i c a t e d
including but not limited to, water, wastewater, gas, electric, and shall
c o n s t r u c t a d j a c e n t t o t h e boundary of d e d i c a t e d p u b l i c p r o p e r t y , c u r b , g u t t e r ,
a r e t o be made.
VI I
P l a n , and t h e e x a c t l o c a t i o n w i l l be i d e n t i f i e d when t h e a d j o i n i n g l a n d s a r e
be used f o r c o n s t r u c t i o n of s c h o o l o r p a r k f a c i l i t i e s .
r
approximately 693 g r o s s a c r e s i t e known a s t h e Jimmy Camp Creek Regional Park
w i t h i n f i v e ( 5 ) y e a r s of t h e d a t e of t h i s Agreement, o r upon f i n a l a p p r o v a l by
t h a t planned u s e s i n t h e park s h a l l be p r i m a r i l y of a p a s s i v e n a t u r e s o a s n o t
I t o d i s t u r b n a t u r a l s i t e f e a t u r e s u n l e s s o t h e r w i s e provided f o r i n t h e approved
provided f o r i n A r t i c l e I V of t h i s Agreement.
cIm.
VIII
ENVIRONMENTAL
w i t h zoning c o n d i t i o n s a p p l i c a b l e t o t h e P r o p e r t y o r a s uniformly r e q u i r e d by
the Code. If the noise impact assessment determines a need for noise
r e q u i r e d by t h e zoning of t h e P r o p e r t y o r t h e Code.
IX
c o n s t r u c t i o n of a n e a s t e r n r a d i o r e p e a t e r s t a t i o n f o r p o l i c e , f i r e , u t i l i t i e s
commercial u s e r s t o u s e t h e r e p e a t e r s t a t i o n s i t e . Because t h e s i t e i s on
I
o t h e r t h a n ANNEXOR'S P r o p e r t y , t h e CITY a g r e e s t o r e c o v e r from o t h e r unannexed
1 a n n e x a t i o n of t h o s e p r o p e r t i e s a p r o r a t a c o s t of t h e r e p e a t e r s t a t i o n a s s i g n e d
I t o t h o s e annexing p r o p e r t i e s on an a c r e f o r a c r e b a s i s a t time of a n n e x a t i o n
I determined by t h e D i r e c t o r of Support S e r v i c e s .
r y P- --
.' BUOK ~ d 5 PAGE
'
municipal s e r v i c e centers.
C. FIRE -
1. ANNEXOR a g r e e s t o p r o v i d e t h e s i t e s a s shown on t h e Master P l a n
f i r e s t a t i o n s s h a l l be a s s e t o u t i q h r t i c l e X I .
f i r s t t h r e e (3) f i r e s t a t i o n s s h o u l d be adequate t o s e r v e t h e P r o p e r t y u n t i l
I
s h a l l be a s s e t o u t i n A r t i c l e X I .
3. Colorado C e n t r e M e t r o p o l i t a n D i s t r i c t s h a l l p r o v i d e o r c o n t r a c t
D. POLICE -
1. The f o l l o w i n g s i t e s s h a l l be d e d i c a t e d f o r p o l i c e s u b s t a t i o n s :
t h a t may a l s o c o n t a i n a f i r e s t a t i o n ) .
Paso County Sheriff's Department shall provide patrol services, and the
2
Colorado S p r i n g s P o l i c e Department s h a l l p r o v i d e i n v e s t i g a t i v e and r e p o r t i n g
s e r v i c e s a s s h a l l be e s t a b l i s h e d by an i n t e r g o v e r n m e n t a l agreement between
analysis set forth in Article X I below. After 1992, CITY will assume
and t h e c o s t of p o l i c e s e r v i c e s t o be provided e x c l u s i v e l y on t h e P r o p e r t y w i l l
be i n c l u d e d i n t h e f i s c a l impact a n a l y s i s d e s c r i b e d i n A r t i c l e X I below.
f e d e r a l law, o r a s may be r e q u i r e d f o r t h e p r o v i s i o n of e s s e n t i a l C I T Y s u p p o r t
d i r e c t l y o r i n d i r e c t l y engage i n t h e c o n s t r u c t i o n , i n s t a l l a t i o n , o p e r a t i o n , o r
(Colo. 1984), ANNEXOR will apply for and obtain such a franchise from the CITY,
right to use public rights-of-way and easements dedicated for compatible use in
accordance with 47 U.S.C. 541 and utility easements within the Property
prohibited by law, ANNEXOR may adopt protective covenants that restrict the use
zoning.
information in any form (for example, without limitation, video, voice and
computer and o t h e r d a t a ) by e l e c t r i c a l , e l e c t r o n i c , o r o p t i c a l means between
STREET DIVISION
t o C I T Y f o r purposes of t h i s A r t i c l e i n l i e u of t h e d e d i c a t i o n requirement f o r
a r e i n p l a c e and e s s e n t i a l m u n i c i p a l s e r v i c e s a r e a v a i l a b l e i n accordance w i t h
B. Although t h e P r o p e r t y i s c o n t i g u o u s t o t h e p r e s e n t e a s t e r n boundary of m
t h e C i t y of Colorado S p r i n g s , ANNEXOR acknowledges t h a t t h e P r o p e r t y i s l o c a t e d
l!IlIB
C. ANNEXOR a g r e e s t o c o n s t r u c t a l l n e c e s s a r y c a p i t a l improvements t o t h e
o r e l i m i n a t e t h e e s t i m a t e d a n n u a l d e f i c i t , which such c o s t s s h a l l be s u b j e c t t o
c a p i t a l improvements t o p r o p e r l y a u t h o r i z e d s p e c i a l d i s t r i c t s .
26 8/9/88 a 17JC26
D. The Urban Service Extension Fee shall be $.I1 for each square foot of
floor area as defined in the Code for buildings on the Property, but not to
buildings. The Urban Service Extension Fee shall apply to all structures or
new construction for which a building permit is issued, except for govern-
For the purpose of this Article, the "breakeven year" will refer to the
Property after December 31, 1992 will be equal to or exceed the cost of
providing services to the Property in accordance with Articles XI(E) and XI(F).
The Urban Service Extension Fee will continue until ANNEXOR'S obligation to
make annual payments terminates and ANNEXOR has recovered all such payments, as
separate account entitled "Banning Lewis Ranch Urban Service Extension Fee" and
shall be transferred to the CITY General Fund to offset excessive costs only to
the extent that the fiscal analysis described below identifies CITY General
ANNEXOR has recovered all cash payments made as provided in Article XI(F)
below. In the event that there are Urban Service Extension Fees in the account
after ANNEXOR has recovered any annual cash payments made, such remaining fee
General Fund and fee revenues and expenditures attributable to the Property
will be conducted by the CITY. ANNEXOR will have the opportunity to review and
absorption assumptions, etc. used by the CITY in the analysis. The analysis
If ANNEXOR disagrees with the results of the fiscal analysis, it can request
audit will be conducted by a firm mutually acceptable to CITY and ANNEXOR and
will be paid for from funds available in the Urban Service Extension Fee
the analysis. The findings of the independent auditor will be subject to City
n
Council review and approval.
any funds available in the Urban Service Extension Fee account, and General
Fund revenue attributable to the Property do not equal or exceed the CITY
payments, quarterly during the year to eliminate the deficit. This obligation
three (3) consecutive calendar years of General Fund revenues from the Property
exceeding General Fund costs of services to the Property after 1992 (which may
include the breakeven year), or the day and month of this Agreement in the year
I
2010, whichever occurs first. ANNEXOR shall receive a credit toward any annual
I deficit after the breakeven year for any annual surplus. ANNEXOR agrees that
it shall not be entitled to reimbursement from CITY'S General Fund but such
extent ANNEXOR has made payments to eliminate annual deficits ANNEXOR shall
recover such payments exclusively from the Urban Service Extension Fee account after
agrees to place all proceeds of the sale to the CITY Utilities Department of
and CITY. This escrow account shall be utilized and: drawn upon only if and to
account when the trust is dissolved. The trust will be dissolved when ANNEXOR
Article XI(F) above. CITY and ANNEXOR will jointly establish this account.
The account need only have such amount to reasonably secure the elimination of
the annual deficits as described in this Article. Any excess may be drawn down
three development nodes. The nodes will be established in accordance with the
CITY Fire Chief's standards for fire service as development occurs as uniformly
nodes requiring additional fire stations and fire service prior to the
I breakeven year, ANNEXOR agrees to bear up to the breakeven year the total cost
of constructing, staffing, and o p e r a t i n g those s t a t i o n s with the r i g h t to
r e s u l t i n g i n a n i n c r e a s e i n t h e number of m i l e s of r o a d s t o be maintained by
a d d i t i o n a l roads.
s h a l l be s o l e l y r e s p o n s i b l e f o r any a n n u a l c a s h payments t o e l i m i n a t e a n n u a l
and r i g h t of r e c o v e r y i s s p e c i f i c a l l y d e l e g a t e d t o a n o t h e r p e r s o n , e n t i t y , o r
district.
UTILITIES GENERALLY
A. L i m i t a t i o n of A p p l i c a b i l i t y - The U t i l i t i e s code, t a r i f f s , r e g u l a t i o n s
a s e x p r e s s l y provided h e r e i n , t h e p r o v i s i o n s of t h i s Agreement s e t f o r t h t h e
a n n e x a t i o n of t h e Property. These p r o v i s i o n s s h a l l n o t be c o n s t r u e d as a
1 by the CITY for recovery of monies expended by the ANNEXOR for oversized,
I ANNEXOR shall dedicate such lands as are necessary to the CITY and pay all the
cost of the facilities except as otherwise expressly provided. Such land shall
I revert to the ANNEXOR when the interim facilities are no longer needed,
I provided
facilities.
that such reversion shall not adversely affect CITY permanent
that no utility service will be provided by the CITY until debt restructuring
I is successfully completed as set forth in Article XVIII.
WATER
A. The CITY and/or ANNEXOR will extend water service facilities to the
I Property in accordance with the CITY'S ordinances, regulations and policies in
effect at the time of specific water requests. Specific water requests are
I subject to the necessary improvements and facilities being constructed and
I available for use. Once the Property is annexed to the CITY the CITY will
serve the Property with water so long as such water is available and facilities
C. All pump stations and suction storage are to be paid fully by ANNEXOR;
the distribution storage shall be paid by the CITY. Recovery agreements shall
be entered into between ANNEXOR and CITY to provide that developments which
receive benefit from the pump stations, suction storage and off-site
D. ANNEXOR grants in perpetuity to the CITY the sole and exclusive right
to withdraw, appropriate and use any and all groundwater underlying ANNEXOR'S
Property and all surface water rights located on the Property. Water in the
from the provisions of this Article XI11 and covered by Article XVIII. ANNEXOR
and use by the CITY of all such groundwater and agrees to execute any
outside the Property may withdraw groundwater under the Property without any
additional consent. The CITY shall allow ANNEXOR to use groundwater under its
Property for irrigation, cooling tower purposes and such similar non-potable
uses subject to specific agreements entered into by and between ANNEXOR and
CITY. If at any time the CITY deems it in the best interest of the CITY, the
CITY may use the water underlying the Property for municipal and utility
E. ANNEXOR shall provide, without cost to the CITY, any and all necessary
property not to exceed ten thousand (10,000) square feet per well site for
32 8/9/88 a 17JC26
c o n s t r u c t i o n and o p e r a t i o n of w e l l s on t h e P r o p e r t y f o r which t h e r e a r e w e l l
of those sites as presently decreed unless the CITY and ANNEXOR agree
otherwise.
ANNEXOR, for four (4) water storage tank sites and such other uses as
determined by CITY.
n e c e s s a r y t o p r o v i d e water s e r v i c e t o a r e a s t o be developed i n o r d e r t h a t t h e
prior to actual time that water service is required. The cost of such
share and shall be reimbursed for such share pursuant to a recovery agreement.
agreed that parcels of land adjacent to the parkway shall generally not receive
water service directly from major distribution mains within the parkway
distribution water mains in Banning-Lewis Parkway may not be necessary for some
time, payments pursuant to the CITY'S major main policy for distribution mains
1 the CITY will continue to serve the then existing customers at outside CITY
1
rates, but no connections for new customers will be made without prior City
1
i
c Council approval.
I. ANNEXOR consents to the inclusion of the Property in the Southeastern
4
Colorado Water Conservancy District on the terms and conditions set forth in
-
li the Decree of the District Court, Pueblo County, Colorado, in Case No. 40487.
J. Any provisions made for interim water service that is not a part of
the Master Water Service Plan prior to the construction of water facilities as
envisioned by the Master Water Service Plan, shall be at the sole expense of
E the ANNEXOR. Construction of interim service shall meet all standards of the
WASTEWATER
within the Property in accordance with the CITY'S ordinances and regulations in
provided by either the CITY, providers other than CITY, or as may be otherwise
include but are not limited to the Fountain Sanitation District and Cherokee
with the design, construction and installation of all interim wastewater needs.
These interim service needs will be identified by the Wastewater Service Master
-
August 17, 1987, between the Colorado Centre Metropolitan District and the
P
plant" or other long term treatment options that may be provided by the CITY or
that portion of the Property within the Jimmy Camp Creek Drainage Basin and
that portion of the Property within the Sand Creek Drainage Basin if the latter
can be more economically served by said new facility. Unless otherwise agreed
between CITY and ANNEXOR, CITY and ANNEXOR agree that the new wastewater
LFMSDD southeast of the City of Fountain (Exhibit "L"), and that said plant
will provide sewer service for governmental entities other than CITY as well as
by the LFMSDD Service Agreement, or such future agreement that may be reached
between CITY and LFMSDD. The CITY agrees to use its best efforts in providing
development.
connect the Property to the new wastewater treatment facility and that the use
of the interceptor off the Property shall be governed by the LFMSDD Service
Agreement or such future agreement that may be reached by the CITY and LFMSDD.
required at future time to service the full development of the Property. Such
and to the extent ANNEXOR can comply. At the request of ANNEXOR, CITY will
and the interceptor. To the extent that portions of the Property (e.g. Sand
Creek Basin) are not serviced by the new plant and interceptor, Connection
Charges shall be assessed in accordance with the ordinances of the CITY then in
effect. For that portion of the Property that is to be serviced by the new
plant and interceptor, CITY shall establish and collect a Connection Charge
established based upon the total cost of the regional wastewater treatment
facility and interceptor and such other facilities as have been agreed upon by
CITY and ANNEXOR. The CITY agrees that the System Development Charge will be
calculated consistent with the manner in which said Charge is calculated for
the balance of the CITY. The revenue realized from the collection of the
any Districts which have been formed pursuant to Article XVII hereof, for
interceptor or other facilities as have been agreed upon by CITY and ANNEXOR
and second, shall be set aside for any such future costs. All such revenue may
be pledged by ANNEXOR and/or any Districts for the repayment of debt incurred
The procedure for collecting the Connection Charges shall be as set forth
CITY and ANNEXOR. Wastewater Service Charges shall be computed and charged in a
Plan within a reasonable period of time after annexation of the Property. The
Wastewater Service Master Plan shall show the general location and size of all
required on-site and off-site pipelines, 15-inch and larger, lift stations,
within the Property, which rights-of-way shall be free and clear of liens and
F. The CITY agrees to take sewage sludge generated from LFMSDD wastewater
located at the CITY'S Hanna Ranch. The cost of delivery facilities shall be
the responsibility of LFMSDD and a per unit charge for handling said sludge
shall be charged by the CITY, as may be agreed between LFMSDD and the CITY.
NATURAL GAS
I of any lands not in the currently existing gas service area shall be added to
the gas service area and proper certification by the Public Utilities
B. The CITY agrees that it will extend gas service to the Property under
I its tariffs, ordinances, and rules and regulations in effect at the time of any
by ANNEXOR for installation of gas mains from existing off-site systems and gas
shall be free and clear of liens and encumbrances that may adversely affect
regulator station sites. The number and general location of these sites shall
agreement. The regulator station sites will be deeded at no cost to the CITY
free and clear of all liens and encumbrances that may adversely affect CITY'S
that are annexed will become the CITY'S service area, and the CITY will
I purchase the appropriate facilities from zeoples Natural Gas Company and will
Natural Gas Service will be disconnected except for the 6-inch and 4-inch mains
1 which will be retained by Peoples. These mains will pass through Colorado
Centre from the Colorado Interstate Gas Company meter station to Peoples' gas
service area south of the Southern Area. Peoples will require the continued
[R use of their right-of-way easements and/or the streets and roads for their
mains.
I the CITY an advance deposit equal to the cost of such facilities in accordance
BOOK 5557~h~f
s u c c e s s f u l l y completed a s s e t f o r t h i n A r t i c l e X V I I I .
XVI -
ELECTRIC
A. E l e c t r i c s e r v i c e w i l l be provided t o t h e P r o p e r t y i n accordance w i t h
e l e c t r i c f a c i l i t i e s s h a l l be i n accord w i t h t h e a p p l i c a b l e e l e c t r i c t a r i f f .
Colorado S p r i n g s .
by ANNEXOR f o r i n s t a l l a t i o n of a l l e l e c t r i c t r a n s m i s s i o n f a c i l i t i e s , e x c e p t t h e
two (2) major transmission corridors set out in paragraph C. below, and
T&D D i v i s i o n d e t e r m i n e s t h e y a r e r e q u i r e d . A l l t r a n s m i s s i o n l i n e s w i l l be
underground in accordance with C$TY code. Temporary lines may be overhead and
E. The CITY will not supply electric service to any area within the
service territory of the Mountain View Electric Association until the area is
agreement between the CITY and Mountain View. ANNEXOR shall be responsible for
all costs associated with the transfer of facilities and service territory.
Such cost to include any facilities on land developed by the ANNEXOR prior to
annexation and enclave lands not being annexed north of Drennan Road but for
which due to annexation, the CITY is required to take over electric service.
Disconnection from Mountain View and transfer of service to the Property shall
be as follows:
be calculated when the final meter readings for the twelve months preceding the
disconnection of the Southern Area from Mountain View shall cost approximately
cost $53,710.
for disconnection from Mountain View and extension of electric service by CITY.
The five EDA's are depicted on Exhibit M attached hereto and incorporated by
reference. CITY shall endeavor to secure an agreement with Mountain View that
would permit Mountain View to continue to serve existing and new users within a
particular EDA until such time as one of the following conditions is met:
subdivision;
(b) There exists two or more commercial/industrial customers in
contiguous EDA's;
the EDA.
service to the Property. ANNEXOR will bear the cost of all line extensions to
the Property according to the tariffs and policies in effect at the time of the
credits for any salvage value) required to serve new customers, beyond the
r e s p o n s i b l e f o r a c q u i s i t i o n , d e d i c a t i o n o r c o n t r i b u t i o n of l a n d needed f o r road
a t u t i l i t y corridors. T h i s waiver of r e s p o n s i b i l i t y s h a l l a p p l y i n a l l c a s e s
1 s e t a s i d e o t h e r a r e a s f o r such f a c i l i t i e s .
I. ANNEXOR s h a l l d e d i c a t e t o CITY t h e e l e c t r i c s e r v i c e s i t e a s shown on
Utilities.
J. ANNEXOR s h a l l p r o v i d e on each s i d e of a l l a r t e r i a l o r l a r g e r s t r e e t s
p o r t i o n e x c l u s i v e l y f o r e l e c t r i c d i s t r i b u t i o n f a c i l i t i e s ; l a n d s c a p i n g s h a l l be
p e r m i t t e d i n accordance w i t h C I T Y U t i l i t y D e p a r t m e n t . p o l i c y .
w i l l be provided u n t i l d e b t r e s t r u c t u r i n g i s s u c c e s s f u l l y completed a s s e t
XVII
DISTRICTS - -
("Districts") o r s i m i l a r e n t i t i e s c o n s i s t e n t w i t h t h e i n t e n t of t h i s Agreement,
I i n c l u d i n g b u t n o t l i m i t e d t o p u b l i c b u i l d i n g a u t h o r i t i e s , development a u t h o r i -
I improvement d i s t r i c t s , and i n c l u d i n g m e t r o p o l i t a n d i s t r i c t s f o r n o n - r e s i d e n t i a l
l a n d , f o r t h e purpose of t h e a c q u i s i t i o n , d e s i g n , c o n s t r u c t i o n , installation,
1 f i n a n c i n g a n d l o r maintenance of c a p i t a l improvements and f a c i l i t i e s , and f o r
include, but not be limited to: water and wastewater lines and facilities;
facilities and equipment. CITY will permit the formation of such districts so
long as the CITY is not directly or indirectly liable for repayment of any
satisfactory to the CITY that the proposed District has, or will have, the
(2) All services and improvement plans of the District(s) and amendments
(3) The District(s) shall obtain all necessary permits and pay all
specifications of CITY.
(5) Unless otherwise provided in this Agreement, the CITY shall be the
zoning and code enforcement, and all other services as CITY may provide to
the residents of CITY; provided, however, that the District (s) may, with
services.
(6) CITY shall not incur any expense in the formation or operation of the
(7) Other conditions to the approval of any District may also be applied
consideration of whether the District will have an adverse impact upon the
bonded indebtedness.
B. To the extent that ANNEXOR has any right or duty under this Agreement
portion of that right or duty may, with the CITY'S consent, be delegated by
the provisions of this Agreement shall run with the land, and the CITY may
XVIII
A. Within one year and seventy-five days following the date of this
restructuring of the CCMD debt is intended to take place in phases, and that
CITY will cooperate to the extent necessary in the restructuring process. Upon
revenues.
#
Existing CITY residents shall not bear any responsibility for debt repayment.
The Property subject to the assessment lien will be solely on the portion of
the CCMD to be annexed (i.e. the Southern Area), plus the additional lands
the Property subject to the assessment lien are platted, ANNEXOR shall pay a
pro rata share of the debt, and the assessment lien shall be released as to the
assessment lien.
mills on the area currently included in the non-annexed portion of CCMD and
revenues may be applied either toward covering the costs of service CCMD will
for assessments.
5. C I T Y acknowledges that it may take the building authority several
from borrowing before or after its current debt is restructured, until such
not provide utility service or plat approval for that portion of the CCMD being
the annexed area until the debt is restructured, and may continue to charge
customary user fees or other fees for services that are provided by CCMD. CCMD
shall be allowed to utilize Well No. 211A during the year and seventy-five day
period in the event the non-annexed and annexed lands' existing water supplies
are terminated.
one year and seventy-five (75) days following the date of this Agreement.
ANNEXOR will petition to disconneit the annexed portion of CCMD from the C I T Y
the ANNEXOR will retain ownership of the groundwater underlying the Southern
without charge utilization of Well No. 211A for the purpose of providing
interim water service to the Southern Area for a period not to exceed five (5)
years.
above C I T Y will provide all utility services to the Southern Area on same terms
and conditions as to the balance of the Property. CCMD may contract consistent
with CITY policies for C I T Y water and wastewater service for the non-annexed
portion of CCMD. I f CCMD does not contract with C I T Y for water service, CCMD
shall have the right to utilize Well NO* 211A without cost for the purpose of
providing interb water service to the non-annexed portion of CCMD for a period
perpetuity to CITY the sole and exclusive right to withdraw, appropriate, and
use any and all groundwater underlying the Southern Area and all surface water
rights located in the Southern Area except for groundwater owned by CCMD as of
CITY, which shall include the wells and historical water requirements
XIX
GENERAL PROVISIONS
, A. This Agreement shall be recorded with the Clerk and Recorder in
El Paso County, Colorado and shall run with the land, and shall be binding upon
and inure to the benefit of the heirs, successors and assigns of the parties
hereto, and all persons or entities now or hereafter having an interest in the
' -i*
Property. Except as noted hereafter, any and all of the rights, duties and
any person or entity when portions of the Property are conveyed to such persons
or entities. In such event, the assignee will assume all of the rights, duties
assigned and ANNEXOR shall be relieved from all further liabilities, obliga-
provided for herein shall be placed in a fund, to be known as the Banning Lewis
Ranch Improvement Fund, held in trust by a bank mutually agreed upon by Aries
parties bearing the costs to which such refunds, reimbursements and credits
entities created for the purpose of administering this Agreement, shall remain
in existence until all terms and conditions of this Agreement have been
complied with or until the Agreement terminates. Any future sale of the
XVII.
tracts that ANNEXOR will seek to annex upon completion of the annexation of the
\
Agreement will extend to such other tracts as if they originally had been
public health, safety, or general welfare of the CITY or its inhabitants; nor
shall this Agreement prohibit the enactment by the CITY of any fee which is of
consent or approval require hereunder either from ANNEXOR or CITY shall not be
unreasonably withheld. CITY will not impose any fee, levy or tax or impose any
Property that is not uniformly applied throughout the CITY, unless otherwise
agreed to between CITY and ANNEXOR. Any fees to be paid by ANNEXOR will be
CITY accrues from this Agreement, other than that provided by 131-12-119,
ANNEXOR'S request, the CITY shall have no obligation to serve the disconnected
Property and this Agreement shall be void and of no further force and effect as
~o such Property.
by a referendum, all provisions of this Agreement, together with the duties and
disconnection of the Pr~2erty from the CITY, then this Agreement and all
provisions contained herein shall be null and void and of no further effect.
If the referendum challenge fails, then ANNEXOR and CITY shall continue to be
served. The CITY and ANNEXOR agree to pursue all reasonable methods to
continue such service including but not limited to extraterritorial water and
sewer contracts at outside CITY rates. Such agreement to cooperate shall not
thereof is voided by final action of any court (such action not being
Property, and upon such cure this Agreement shall be deemed to be an agreement
to annex the Property to the CITY pursuant to the Municipal Annexation Act.
Any such agreement to annex shall be subject to the terms of this Agreement,
Master Plan, and all other documents referenced herein. ANNEXOR shall reapply
for annexation as and when the Property becomes eligible for annexation as
approved by the City Manager, an9 such determination may be appealed to and
departmental determination shall automatically stay this matter until the City
conflict with any law of the State of Colorado, the validity of the remaining
portions or provisions shall not be affected, and the rights and obligations of
the parties shall be construed and enforced as if the Agreement did not contain
hereto except those specific agreements herein referred to. Except with
consent of Aries Properties Incorporated, CITY, and the Banning Lewis Ranch
in writing, executed with the same formalities as this instrument and recorded
K. ANNEXOR has obtained and filed with CITY consent to this Agreement
from all parties who hold prior Deeds of Trust or other security instruments in
the Property.
L. The headings set forth in this Agreement for the different sections of
the Agreement are for reference only and shall not be construed as an
hereunder, the non-defaulting party shall first notify the defaulting party in
writing of such default. The defaulting party shall have twenty (20) working
days from receipt of such notice within which to cure such default before the
default is not of a nature that can be cured in such twenty (20) day period,
corrective action must be commenced within said period by the defaulting party
fashion, then the non-defaulting party may elect, at its discretion, either to
cure the default and recover the cost thereof from the defaulting party, or
and shall not be exclusive of any other remedy provided for in this Agreement.
N. Because it is anticipated by CITY and ANNEXOR that development of the
property will be a long term endeavor, this Agreement shall be in force and
effect for a period of sixty (60) years from the effective date hereof or until
all terms and conditions contained herein have been complied with, whichever
non-discriminatory basis.
0. CITY shall use its best efforts to determine that the Banning Lewis
reviewed all platting, site development plans, concept plans and requests for
coordinating ANNEXOR'S compliance with this Agreement and the Code, but shall
not have any liability for violation of the Code or the Agreement by others.
IN WITNESS WHEREOF, the Parties hereto have set their hands and seals the
......u'
Mayor
City Clerk
TEMPORARY UlW
WALL (CUT MWn
WINO W E N WIDEWW
SWLASTRUCTURCI
8ARRIW
RAIL
PLAN
INITIAL _ , , 11' L WE t 11' LANE 10. SIIWLDE~
I I
I I
/ I
ELEVATION
FUTURE CONSTRUCTION FUTURE CONSTRUCTION
BANNING-LEWIS PARKWAY
(FROM JUST SOUTH OF SH84 7 0 HIGH PLAINS D R I M )
(AND FROM JUST NORTH OF US24 TO JUST NORTH OF BARNES ROAD)
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix C
Settlement Agreement
Court: CO El Paso County District Court 4th JD
Appendix D
Annexor Obligations
Gross-
Infrastructure Parcel
Obligation Section Category
Roads Owner Cost Notes
Acreage No.
Pay City’s share of any grade separations to III (A)
Reimbursable -- -- -- -- No RR-X envisioned…N/A
accommodate any warranted railroad crossings p. 6
III (B) 3 Acreage north of Drennan
Banning-Lewis Parkway Right-of-way Reimbursable 729.16 -- -- $55,855,114 Road
p. 7
Construction for the
III (B) 3
Banning Lewis Parkway Construction Reimbursable 729.16 -- -- $67,108,174 acreage north of Drennan
p. 7 Road
Prepare and submit a study of the Jimmy Camp Creek IV (A)
Reimbursable -- -- -- $300,000
Drainage Basin p. 15
Prepare and submit a restudy of Sand Creek Drainage IV (B)
Reimbursable -- -- -- $92,500 Finished
Basin p. 15
BLRMC granted deed to
VII (D) El Paso County for P/R site at this
Park and Ride Site Reimbursable 1.16 268.04 County $88,858 location. County agrees to
p. 20
construct facility.
Dedicate land for two air quality monitoring stations at VIII (A)
Reimbursable 0.25 (2) -- -- $38,301
sites of sufficient size, not to exceed .25 acres p. 20
A sum of money not to exceed $210,000.00 for the
IX (A)
purpose of acquiring property, equipping and Reimbursable -- -- -- $210,000
p. 21
constructing eastern radio repeater station
Banning Lewis
IX (B) Ranch
Dedicate land for satellite municipal service center Reimbursable 26.82 290.02 Management $2,054,466
p. 22
Company
Banning Lewis
IX (B) 329.01/ Ranch Site also to be used as an
Dedicate land for satellite municipal service center Reimbursable 29.03 329.04 Management $2,223,756 Electric Substation
p. 22
Company
Banning Lewis
IX (C) Ranch
Dedicate land for, construct and equip fire station (PF-F) Reimbursable 0.75 293.09 Management $5,389,520
p. 22
Company
Banning Lewis
Dedicate land for, construct and equip fire station (PF- IX (C) Ranch
Reimbursable 9.01 307.04 Management $6,022,252
W) p. 22
Company
Banning Lewis
Dedicate land for, construct and equip fire station (PF- IX (C) Ranch
Reimbursable 7.53 342.09 Management $5,908,881
PF) p. 22
Company
Banning Lewis
IX (C) Ranch
Dedicate land for, construct and equip fire station (PF-F) Reimbursable 1.02 331.11 Management $5,410,202
p. 22
Company
D-1
Banning Lewis
IX (C) Ranch
Dedicate land for, construct and equip fire station (PF-F) Reimbursable 0.85 270.14 Management $5,397,180
p. 22
Company
Banning Lewis
IX (D) 1 Ranch
Dedicate land for police substation Reimbursable 6.36 274.03 Management $487,189
p. 23
Company
Banning Lewis
IX (D) 1 Ranch
Dedicate land for police substation Reimbursable 1.73 274.06 Management $132,521
p. 23
Company
Banning Lewis
IX (D) 1 Ranch
Dedicate land for police substation Reimbursable 7.12 310.10 Management $545,406
p. 23
Company
Banning Lewis
IX (D) 1 Ranch
Dedicate land for police substation Reimbursable 2.05 347.08 Management $157,034
p. 23
Company
Banning Lewis
IX (D) 1 Ranch
Dedicate land for police substation Reimbursable 7.53 342.09 Management $576,813
p. 23
Company
Banning Lewis
Dedicate land for the dumping/disposal of CITY street X Ranch
Reimbursable 17.99 271.12 Management $1,378,070
sweeping waste and non-putrescible rubble and trash p. 25
Company
Colorado
Dedicate land for the dumping/disposal of CITY street X Centre
Reimbursable 9.28 338.12 Metropolitan $710,867
sweeping waste and non-putrescible rubble and trash p. 25
District
Colorado
Dedicate land for the dumping/disposal of CITY street X Centre
Reimbursable 8.20 338.08 Metropolitan $628,136
sweeping waste and non-putrescible rubble and trash p. 25
District
64—Banning
Provide any and all property not to exceed ten thousand Lewis Ranch
XIII (E) Management
square feet per well site for construction and operation of wells
on the property for which there are well applications pending
Reimbursable 15.64 -- Company $1,198,055
p. 32-33 4—Colorado
or approved Springs Land
Assoc.
Banning Lewis
XIII (F) Ranch
Dedicate land for water storage tank Reimbursable 7.93 273.03 Management $607,454
p. 33
Company
Church For All
8.33 Nations Inc. $638,095
XIII (F) Banning Lewis
Dedicate land for water storage tank Reimbursable 293.07
p. 33 1.59
Ranch
$121,797
Management
Company
Banning Lewis
XIII (F) Ranch
Dedicate land for water storage tank Reimbursable 9.01 307.04 Management $690,184
p. 33
Company
D-2
Banning Lewis
XIII (F) Ranch
Dedicate land for water storage tank Reimbursable 8.02 321.05 Management $614,348
p. 33
Company
Banning Lewis Land cost already
Dedicate electric service site as shown on the Master XVI (I) 329.01/ Ranch
Reimbursable -- 329.04 Management -- accounted for as fire
Plan p. 44 station site
Company
Banning Lewis
Dedicate electric service site as shown on the Master XVI (I) Ranch
Reimbursable 23.36 295.02 Management $1,789,423
Plan p. 44
Company
Banning Lewis
Dedicate electric service site as shown on the Master XVI (I) Ranch
Reimbursable 10.42 301.05 Management $798,193
Plan p. 44
Company
Banning Lewis
Dedicate electric service site as shown on the Master XVI (I) Ranch
Reimbursable 21.25 309.02 Management $1,677,792
Plan p. 44
Company
Banning Lewis
Dedicate electric service site as shown on the Master XVI (I) 329.02/ Ranch
Reimbursable 11.51 329.05 Management $881,689
Plan p. 44
Company
Banning Lewis
Dedicate electric service site as shown on the Master XVI (I) Ranch
Reimbursable 13.59 338.09 Management $1,041,021
Plan p. 44
Company
Banning Lewis
Dedicate electric service site as shown on the Master XVI (I) Ranch
Reimbursable 11.07 344.02 Management $847,984
Plan p. 44
Company
D-3
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix E
Wastewater System Infrastructure
Provided by Colorado Springs Utilities
Wastewater System Infrastructure
for the Banning-Lewis Ranch and Adjacent Areas
A summary of the policies establishing the costs and recovery agreements for the proposed
wastewater facilities that will serve Banning Lewis Ranch (BLR) and others areas within the
Jimmy Camp Creek wastewater service basin is described below.
I. REQUIREMENTS
A. Contractual Requirements
1. The Banning Lewis Ranch Annexation Agreement (XIV Wastewater, Page 36) states that
“Annexor is responsible for costs associated with the design, construction and installation of all
wastewater facilities to serve the Property,….. including its share of the regional wastewater
treatment facility and interceptor.”
“Annexation Agreement means the Annexation Agreement recorded with the El Paso County
Clerk and Recorder on September 23, 1988, in Book 5557 at Page 405 as clarified by that
settlement agreement dated September, 2004 addressing issues raised in the declaratory
judgment action, Case No. 01-CV-0566.”
2. Interim Facilities
The URR’s provide that the developer is responsible for all costs including interim system costs:
“Interim facilities are those not in conformance with Utilities’ long-range system master plan. If
interim or temporary facilities are necessary to serve a proposed development, the property
Owner or developer will be responsible for the full cost of the interim and permanent facilities on a
non-refundable basis. The nature and timing of necessary interim or permanent facilities is at the
E-1
sole discretion of Utilities. When interim facilities are being utilized, Utilities may approve an
Advance Recovery Agreement based on its estimate of the total recoverable cost for the
permanent facilities.”
“A Recovery Agreement charge may be assessed for each connection to a collection line or other
facility, where such line or facility is planned or constructed by Utilities or is the subject of a
Recovery Agreement between Utilities and the property Owner(s) or developer who constructed
such line or facility. Consistent with such agreements, the charge will be in an amount which
represents a pro rata share of the cost of construction of the line or facility.”
JCC Wastewater Service Area Outside City Interceptor and Liquid Treatment Capacity:
“Within the JCC Wastewater Service Area, a Recovery Agreement Charge may be assessed for
each connection to treatment plant capacity or off site pipeline that a property Owner or developer
has provided funding for its construction where such existing or planned facility is the subject of a
Recovery Agreement between Utilities and the property Owner or developer who funded, or will
fund, the construction of such facility. Agreements for recovery of pipeline or liquid treatment
costs will include the methodology for establishing recovery of reasonable interest charges.
Consistent with such agreements, the charge will be in an amount which represents a pro rata
share of the cost of construction of the pipeline or facility. The terms of the specific Recovery
Agreement will establish when a property Owner or developer desiring to connect to the system
will be responsible to pay the pro rata share, but in all cases it will be collected prior to issuance
of a building permit. No credits or refunds will be made for these charges.”
The following costs will be included as a Recovery Agreement Charge for the subject
development areas.
As per Table 7.1 from the Carrollo report, the cost for the proposed plant at the East Site is
$161,095,000 (in August 2005 dollars).
E-2
* Note that are concept level cost estimates. The final actual costs may vary significantly
from these estimates.
As of March, 2007 the first phase of the proposed plant is in design for an 8 mgd treatment
facility. Cost estimates will be different from the table listed above and will be updated as the
design and construction progresses.
E-3
* Note that are concept level cost estimates. The final actual costs may vary significantly
from these estimates.
Areas included in the Recovery Agreement service areas are BLR, Toy Ranches (if annexed),
other small properties within the current City Limits and any other parcels that have an
application submitted to the City of Colorado Springs for Annexation if that parcel will be served
by these facilities once approved by City Council.
The estimated costs for each phase and type of facility will be updated periodically as engineering
studies are completed and once actual construction is completed. When construction is
complete, the actual cost basis of each facility will be determined and the Recovery Agreements
will be updated to reflect the balance of costs not yet collected. Each Recovery Agreement will
establish the methodology for developing the residential and non-residential cost per unit for the
service area of the respective facilities.
E-4
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix F
Water System Infrastructure
Provided by Colorado Springs Utilities
Water System Infrastructure
For the Banning-Lewis Ranch and Adjacent Areas
A summary of the policies establishing the recovery agreements and costs for the proposed water
facilities that will serve Banning Lewis Ranch (BLR) and others areas is described below.
I. REQUIREMENTS
A. Contractual Requirements
The Banning Lewis Ranch Annexation Agreement (XIII Water, Page 32) states that “pump
stations and suction storage costs shall be fully paid by Annexor.” Pump stations and suction
storage are infrastructure components of the finished water distribution system that are used to
distribute water into higher elevations or pressure zones.
2. Pumping Facilities
The URR’s provide that the developer is responsible for all costs except for Colorado Springs
Utilities’ (Utilities) engineering for pumping facilities.
“In the event that pumping facilities are required, the cost of such facilities, land, and all
appurtenances, is the responsibility of the property Owner or developer for the Premises served;
provided however, that Utilities provides the necessary engineering at no expense to the property
Owner or developer.”
3. Distribution Storage
The URR’s provide that Utilities is responsible for costs associated with distribution storage. “In
the event that water distribution storage facilities are required (hydropneumatic and above-ground
storage), Utilities will be responsible for the costs of land, design and construction..”
The estimated cost of each facility is based upon costs from the 2005 Finished Water Distribution
System Planning Study, prepared by Black & Veatch. As per the URR’s, Utilities is responsible
for the costs of engineering (15% estimated) for pump stations, and suction storage, and the
complete costs of distribution storage. Distribution storage costs are not included below.
The pump stations and suction storage facilities and costs are listed as follows:
The cost for each of the eight facilities is allocated to each of the eight water pressure zones that
require the facilities. These pressure-zones consist of the following: Briargate, Reduced
Briargate, Templeton, Reduced Templeton, Northfield, Reduced Northfield, Highline, and Lowline.
Areas included in these Recovery Agreement service areas are BLR, Toy Ranches, properties
that are in the current City Limits which include an area of the Briargate Pressure Zone (east of
Powers Boulevard to Marsheffel Road and Research Parkway south to an area north of Dublin)
and any other parcels that have an application submitted to the City of Colorado Springs for
Annexation if that parcel will be served by these facilities once annexation is approved by City
Council.
Unlike other parts of the city, due to the scope and size of these facilities, through the Southern
Delivery system project, Utilities will finance the cost of the infrastructure and will construct the
facilities and implement Recovery Agreements to recover the cost. The estimated costs will be
updated periodically as engineering studies are completed and once actual construction is
F-2
completed. When construction is complete, the actual cost basis of each facility will be
determined and the Recovery Agreements will be updated to reflect the balance of costs not yet
collected. Each Recovery Agreement will establish the methodology for developing the
residential and non-residential cost per unit for the service area of the respective facilities. The
methodology will be based upon system modeling to determine the service area of the facilities.
F-3
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix G
Existing Reimbursement Methods
Existing Cost Recovery Mechanisms
Banning Lewis Ranch
Introduction
The Banning-Lewis Ranch Annexor Shared Obligation Study (Study) aims to create an equitable
relationship among the 27 Annexors of the property with respect to shared infrastructure. The Study
identifies and quantifies Annexor infrastructure obligations included in the 1988 Banning-Lewis Ranch
Annexation Agreement (Annexation Agreement) and proposes both new and existing cost recovery
mechanisms for equitable cost distribution.
Each Annexor infrastructure obligation was analyzed in the Study to determine if it fell within one of the
City’s existing cost recovery mechanisms. If no such mechanism was identified, the obligation was added
to a list of items that would need to be managed by a new mechanism. If however, an applicable
mechanism was identified, the obligation would follow the guidelines set forth in that mechanism. Most of
the obligations fall into a category that needs a new mechanism for cost recovery. The remaining
infrastructure items, i.e. parkland and school sites, utility water and wastewater infrastructure, and
drainage infrastructure, are covered by mechanisms that are governed by the Colorado Springs City
Code and already in place. A description of each program follows.
The Annexor obligation to dedicate school and parkland sites is provided by current provisions of the
Colorado Springs City Code.
Section 7.7.1201 of the Colorado Springs City Code explains the policy and purpose behind school and
parkland dedications:
“…Whenever land is proposed for residential use, the owner of the land should provide
land for school needs generated by the proposed residential use, and the owner of the
land should provide land or fees primarily for park needs generated by the proposed
residential use and secondary fees.”
The amount of land to be dedicated can be found in Section 7.7.1207 and is as follows:
1. Parks
“The amount of land required to be dedicated by the subdivider for parks shall be
0.0165 acres (719 square feet) per dwelling unit for residential land densities in
excess of eight (8) dwelling units per acre, and 0.02325 acres (1,013 square feet) per
dwelling unit for residential land densities of eight (8) dwelling units per acre or less.”
2. Schools
“The amount of land required to be dedicated for school sites shall be 0.0048 acres
(209 square feet) per dwelling unit where the residential land density is greater than
eight (8) dwelling units per acre, and 0.02 acres (871 square feet) per dwelling unit
where the residential land density is eight (8) dwelling units per acre or less.”
The City requires new developments to dedicate land for school and park purposes to serve the need
generated by the new development. It may be determined however, through internal review, that the City
or the school district would require a fee in lieu of land for parks or schools, respectively.
G-1
The fee in lieu of land amount is established annually by City Council upon recommendation from the
School/Park Fee Advisory Committee, which is described in Section 7.7.1207 (C)(2) of the City Code.
The Committee is comprised of “seven (7) members appointed by City Council for three (3) year terms”
with one member being “a certified land appraiser doing business in the City; one member [being] a land
developer experienced in subdivision and improvement of land; one member [being] a person actively
engaged in the construction and sale of housing; one member [being] a member of the Park and
Recreation Advisory Board; and one member [being] a person actively engaged in the design and
development of recreational parks, and one member [being] a citizen at large.” Furthermore, “the school
districts within or partly within the City shall appoint one member who shall be a representative of school
board/administrator.” The school/park fee for 2007 is set at $76,602.
As for collection methods, fees are collected at building permit issuance and land is dedicated to the City
when required or at time of platting. Fees in lieu of land are collected at the building permit stage on a lot
by lot basis. The per-dwelling unit fee is derived by dividing the school/park fee amount by the required
acreage to be dedicated for either parks or schools, which is provided in Section 7.7.1207 of the City
Code. For example, the per-dwelling unit park fee for 2006 for residential land uses in excess of eight
dwelling units per acre would be:
Similarly, the per-dwelling unit school fee for residential land uses in excess of eight dwelling units per
acre would be:
In areas where the residential land density is eight dwelling units per acre or less, the calculations would
be as follows.
For example, Developer Bob owns ten acres of residential land. Five of his acres have densities of four
dwelling units per acre and the other five acres have densities of eight dwelling units per acre. Developer
Bob will put up 20 dwelling units on his low-density ground and 40 dwelling units on his high-density
ground. Developer Bob would need to pay fees on each dwelling unit at the time he is issued a building
permit. His park fees would be:
$367.69 X 40 dwelling units = $14,707.60 for schools in his high-density areas, and;
Developer Bob decides to dedicate to the City a three-acre park site for which he will receive credit
against his fees and which is valued at $229,806 (or $76,602 X 3 acres). Developer Bob’s total park fee
equals $86,192 and is therefore less than the $229,806 of park credit, so he would not have to pay any
park fees on any of the dwelling units located within his ten acre development. Additionally, Developer
Bob would have $143,614 ($229,806 - $86,192) leftover park credit, which he could apply to any following
development.
G-2
Since Developer Bob did not dedicate any school-land in this scenario, he would still have to pay his
school fees of $45,348.40.
As another example, if Developer Bob had decided to dedicate a one-half-acre park site to the City
instead of a three-acre park site, he would have also had to pay park fees. Developer Bob’s half-acre
park site would be worth $38,301, which he could apply as credit to his existing fees. Developer Bob
would therefore only have to pay $47,876.20 in park fees, or would not have to pay fees on approximately
thirty of his forty high-density dwelling units. On the remaining ten high-density and twenty low-density
dwelling units, Developer Bob would still pay park fees.
Each developer must either dedicate land or pay school and park fees based on the need generated by
his or her subdivision. Those dedicating amounts of land above and beyond their subdivisions’ needs
receive credit for the overage, making the process equitable.
Utilities Water/Wastewater
The Annexor obligation to provide water, wastewater, electric, and gas utilities and land sites is governed
under current provisions of the Colorado Springs City Code.
Section 12.1.107 (A) of the City Code describes utility rules and regulations:
“Determined by City Council: The rates, charges and regulations, including conditions, for
all classes of regulated electric, streetlight, natural gas, water and wastewater services
shall be determined by the City Council for customers and users inside and outside of the
corporate limits of the City and shall be set forth in tariff sheets to be adopted by
resolution as provided in this section.”
These rules and regulations are a collection of ordinances and can be found on Colorado Springs Utilities’
(CSU’s) website at www.csu.org. Per Colorado Springs Utility Rules and Regulations, the cost recovery
process for water and wastewater infrastructure is carried out through Recovery Agreements. In this
process, cost recovery occurs after the facility is constructed.
Upon completion of construction, the developer or constructing party submits a request for a Recovery
Agreement to Utility staff. Staff determines if the applicant is eligible for cost recovery by analyzing the
location of the water/wastewater facility and the surrounding geographical areas. If other properties can
benefit from the facility, the applicant may be eligible, but if the facility only serves the applicant’s
property, he or she is not eligible. If the applicant is eligible, he or she then submits cost information to
CSU.
Cost information includes contractor costs, material costs, civil engineering costs for design or surveying,
easement acquisition costs, permit costs, project management costs, and any other direct costs. No
indirect or overhead costs will be considered in the cost recovery process. Utility staff then verifies the
cost information.
Geographic Information Systems (GIS) software is then used to determine the area that will benefit from
the new facility. The number of developable acres within the boundary is applied in the calculation of the
Recovery Agreement payment. Utility staff develops the Recovery Agreement contract and submits it to
the applicant for review and signature.
Recovery Agreement payments are collected from affected properties at time of issuance of the Service
Contract and are then issued to the holder of the Recovery Agreement.
For example, Developer Andrew owns ten acres of residential land that is surrounded by undeveloped
land. The land can support 60 dwelling units, but before any building permits are issued for these
G-3
dwelling units, Developer Andrew must build water and wastewater infrastructure to serve his 60 units.
Developer Andrew actually ends up building water and wastewater infrastructure that can accommodate
120 dwelling units. Because Developer Andrew over-sized his utility infrastructure, he is eligible for cost
recovery and signs a Recovery Agreement with CSU.
Developer Bob owns a ten-acre tract of land adjacent to Developer Andrew’s tract of land. Developer
Bob will also have 60 dwelling units when his development is complete and will need to have water and
wastewater infrastructure to support his dwelling units. Luckily, Developer Andrew has already built water
and wastewater infrastructure that can support Developer Bob’s 60 in addition to his own 60 units. Thus,
Developer Bob does not have to build any infrastructure and can hook into Developer Andrew’s instead.
Developer Bob will instead pay fees to Colorado Springs Utilities that will go to reimburse Developer
Andrew under the Recovery Agreement.
Recovery Agreements are used in this course of action to create an equitable system. Through this
process, developers can serve their subdivisions and receive reimbursement from anyone who benefits
from water and wastewater systems they built.
The Annexor obligation to provide drainage facilities and land sites is also governed by current provisions
of the Colorado Springs City Code.
Section 7.7.901 (A) of the City Code explains the purpose behind subdivision drainage:
“The City Council hereby finds, determines and declares the urgent necessity of providing
storm drains and other facilities for the drainage and control of flood and surface waters
including facilities or best management practices (BMPs) to control storm water quality
within areas and territories to be subdivided and developed and the City Council further
finds and declares that the facilities are required for the proper and orderly development
of the areas and territories in order that storm and surface waters may be properly
drained and controlled along with storm water quality and that the health, property, safety
and welfare of the City and its citizens may be safeguarded and protected.”
Furthermore, City Code Section 7.7.901 (B) places drainage requirements on developers:
“The City Council further finds, determines and declares that it is necessary under all the
attendant circumstances that the owner and developer of the subdivision shall provide
the drainage facilities within his subdivision necessary for the drainage and control of
surface water within his subdivision and also to provide the facilities required to convey
such drainage waters to such outflow or discharge point as shall be indicated in the
master drainage plan for the drainage basin area within which the subdivision is located.”
Drainage basin fees are the mechanism for cost recovery among developers with subdivisions located in
the same basin. The fees are set through a careful analysis of several drainage studies from the very
broad to the very specific. First, the developer commissions a Drainage Basin Planning Study, which
identifies needed drainage infrastructure within the region. Each development within the basin then
submits its Master Development Drainage Plan, which identifies the regional infrastructure located within
the development for which the developer is responsible and estimates the cost of said infrastructure. The
final Subdivision Reports fine-tune the locations of each drainage facility.
Each basin’s drainage fee is then calculated by totaling all of the estimated costs identified by the Master
Development Drainage Plans and dividing that number by the net developable acreage within the basin.
These fees are collected at time of plat and go to reimburse other developers who over-size their
drainage facilities to receive flow from outside their subdivisions.
G-4
For example, Developer Andrew, Developer Bob, and Developer Cal all own 30 acres each of
developable land within the Green Stream Drainage Basin. They commission a Drainage Basin Planning
Study that identifies $900,000 worth of drainage infrastructure needed within the Green Stream Basin,
making the Green Stream Drainage Basin Fee $10,000 per acre. Each developer then commissions his
Master Development Drainage Plan. The plans identify that Developer Andrew is responsible for
$200,000 worth of drainage infrastructure, Developer Bob is responsible for $700,000 and Developer Cal
does not have any drainage responsibilities.
As it so happens, Developer Bob is downstream from both Developer Andrew and Developer Cal, so the
drainage structures on his property must be sized to absorb the flow from developments upstream. Since
Developer Bob’s development alone does not generate the need for $700,000 worth of drainage
infrastructure, he is eligible for cost recovery from Developer Andrew and Developer Cal.
At time of platting, Developer Bob brings to the City his receipt showing that he built $700,000 worth of
drainage structure. Developer Bob plats his 30 acres, on which he would have to pay $300,000 (30 acres
@ $10,000 per acre) worth of drainage fees. Since Developer Bob built $700,000 worth of drainage
infrastructure however, he ends up with a credit of $400,000. When Developer Andrew plats his 30
acres, he shows the City that he has built $200,000 dollars worth and therefore only has to pay $100,000
rather than the $300,000 in drainage fees. Developer Cal also decides to plat his 30 acres and has to
pay $300,000 worth of drainage fees. Finally, Developer Cal’s $300,000 drainage fee and Developer
Andrew’s $100,000 drainage fee will then be combined by the City to reimburse Developer Bob.
Drainage basin fees are a necessary mechanism for equitable distribution of the cost of drainage
infrastructure. Through this process, every developer ends up paying for the impact of his or her
subdivision to the City drainageways.
Conclusion
Current City Code provisions address certain Annexor obligations set forth in the Annexation Agreement.
Reimbursement and/or cost recovery for land dedication for park and school sites, utility infrastructure,
and drainage infrastructure are all carried out through existing mechanisms and thus, do not need to be
included in the ranch-wide reimbursement program.
G-5
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix H
Current School/Park Fee Calculation
Methodology
City of Colorado Springs
Current Process for School and Park Fee Calculations
The following process is completed by the School and Park Fee Advisory Committee to determine the
land value recommended to City Council for use in calculating the fee-in-lieu of land for school and park
sites as well as other land-related fees such as land designated for drainage plans.
Step 1
Following the current Ordinance, the Advisory Committee will meet beginning in the fall of each year.
Land sales that fit within defined criteria will be analyzed to determine the average cost of an acre of raw
land for the current year. Criteria include the following:
Step 2
Approximately ten (10) land sales are evaluated in this process. The Advisory Committee will make
adjustments to the sale price in order to make the properties as comparable as possible. Percentage
reductions may be applied regarding entitlements, location, amenities and size. As the City grows and
less in-fill takes place, there are fewer raw land sales available to use for sample data.
Step 3
After determining the adjusted per-acre price for each land sale, the highest and lowest prices are
dropped and the remaining prices are averaged. The resulting figure is the recommended value for an
acre of land to be used in the school and park fee calculations. In 2007, this value is $76,602 per acre.
Step 1
Determine the required park land per 1,000 persons.
Per current ordinance, we require 7.5 acres /1,000 persons (National Recreation and Parks
Association standard). This equates to .0075 acres/individual.
Step 2
Identify average number of individuals per owner-occupied dwelling and renter-occupied dwelling.
Per current ordinance using 1970 Federal Census data, there is an average of 3.1 persons per
owner-occupied and 2.2 persons per renter-occupied.
Step 3
Identify density of owner-occupied developments and renter-occupied developments.
Per current ordinance, owner-occupied is usually eight (8) units per acre and renter-occupied is
greater than eight (8) units per acre.
Step 4
Determine the density multiplier for owner-occupied development.
Multiply the required park acreage per person by average number of individuals per dwelling unit.
.0075 x 3.1 = .02325 for 8 units or less per acre
H-1
Determine the density multiplier for renter-occupied development.
Multiply the required park acreage per person by average number of individuals per dwelling unit.
.0075 x 2.2 = .01650 for more than 8 units per acre
Step 5
Determine the fee per dwelling unit.
Multiply the density multiplier by the average land value per acre.
Step 6
Determine total fees due for development.
Step 1
Determine the minimum acreage requirements for school sites.
Step 2
Identify average number of students per owner-occupied dwelling and renter-occupied dwelling.
Per current ordinance using a 1973 school population study of Colorado Springs, there are an
average of:
Elementary
5,499 units owner-occupied 4,032 students total .7332
students/dwelling unit
2,651 units renter-occupied 469 .1769
Junior High
5,499 units owner-occupied 1,691 students total .3075
students/dwelling unit
2,651 units renter-occupied 135 .0509
Senior High
5,499 units owner-occupied 1,139 students total .2071
students/dwelling unit
2,651 units renter-occupied 193 .0728
Step 3
Identify density of owner-occupied developments and renter-occupied developments.
Per current ordinance, owner-occupied is usually eight (8) units per acre and renter-occupied is
greater than eight (8) units per acre.
Step 4
Determine the density multiplier for owner-occupied development.
H-2
Multiply the average number of students per dwelling unit by average site acres required per
student.
Total = .0200
Multiply the average number of students per dwelling unit by average site acres required per
student.
Total = .0048
Step 5
Determine the fee per dwelling unit.
Multiply the density multiplier by the average land value per acre.
Step 6
Determine total fees due for development.
H-3
PARK AND SCHOOL FEES FOR RESIDENTIAL DEVELOPMENT
PARK
SCHOOL
PARK AND SCHOOL FEES ARE BASED ON LAND VALUE OF $76,602 PER ACRE
(This would reflect an approximate 45.7697% increase from 2006)
H-4
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix I
Cost Estimates Prepared by PCI
Date: 4/23/2007 Banning-Lewis Ranch Description: COSTS
ANNEX. Shared Obligations Cost Estimate Table
REF.
NEW OR
CATEGORY COST ESTIMATE ($) NOTES
EXISTING
SHARED INFRASTRUCTURE COSTS STUDY NEW $75,000 Estimated total cost of this report by PCI
III. STREETS/TRAFFIC
BANNING-LEWIS PARKWAY
ROW (North of Drennan Road) NEW $55,855,114 729 acres, approximately - New District financed and built.
12,007' grade 8 / pave 4 lanes, plus 44,988' 4 lanes, plus bridge abutments
IMPROVEMENTS (Full Annexation requirements
NEW $63,608,174 for 8 lanes. Traffic Signals added = $2,080,000. New District finanaced
North of Drennan Road) and built.
BLR PKWY - INTERSECT. & OVER/UNDER PASS
North of Drennan Road NEW $3,500,000 7 @ $250,000 each, 1 overpasses @ $750,000 each
Estimate for all accel, decel, turn lanes, design, const. et.c ROW included
BLR PKWY/SH-24 INTERCHANGE NEW $25,000,000 under the roadway category
IV. DRAINAGE
SAND CREEK
RE-STUDY NEW $92,500 Estimate
Use Drainge Basin Fee: (6736 acres) x ($8,133/ac Drainage + $511/ac
REGIONAL IMPROVEMENTS EXISTING $70,269,952 Bridge + $1,788/ac Pond)
JIMMY CAMP CREEK
STUDY NEW $300,000 Estimate
Use an estimated $9,000/ac Drainge Basin Fee and $2,000/ac Pond Fee,
REGIONAL IMPROVEMENTS EXISTING $183,876,000 only. (16,716 acres) x ($9.000/ac Drainage + $2,000/ac Pond)
VIII. ENVIRONMENTAL
AIR MONITORING STATIONS NEW $38,301 Two 0.25-acre sites
X. STREET DIVISION
STREET SWEEPING DISPOSAL SITES NEW $2,717,073 Sites 271.12, 338.08 and 338.12
TRACTS EXISTING $3,529,000 East site from Carollo Study - ROW present and future (2005 DOLLARS)
TOTAL OF ALL: $891,842,467 ALL AMOUNTS ARE IN 2007 DOLLARS, UNLESS OTHERWISE SHOWN
TOTAL NEW ANNEXATION OBLIGATION FEE: $42,306,287 All Shared Costs minus BLP ROW and Improvements
TOTAL NEW BANNING-LEWIS PARKWAY FEE: $147,963,289 All BLP ROW and Improvement Costs
NOTES:
Prepared by:
Planning Department
30 S. Nevada Avenue
Page: I-1 Colorado Springs, CO 80903
Date: 4/23/2007 Banning-Lewis Ranch Description: ROADS
Shared Obligations Cost Estimate Table
LENGTH ROW AREA LAND COST DEVELOPER LAND SHARED LAND DEVELOPER ROAD SHARED ROAD
ROAD NAME CLASS LANES ROAD COST ($)
(FT) (FT) (ACRES) ($76,602/ac.) COST ($) COST ($) COST ($) COST ($)
BLP - US24 to Hwy94 12,007 Parkway/Freeway (2003) 332 237.775 4 $18,214,041 $0 $18,214,041 $13,286,249 $0 $13,286,249
Banning Lewis Parkway 44,988 Parkway/Freeway (2003) 332 491.385 4 $37,641,074 $0 $37,641,074 $48,241,926 $0 $48,241,926
Banning Lewis Parkway 14,354 Parkway/Freeway (2003) 332 28.790 4 $2,205,372 $0 $2,205,372 $15,392,207 $0 $15,392,207
State Hwy 94 17,420 Parkway/Expressway (1987) 300 123.460 4 $9,457,283 $1,260,910 $8,196,372 $18,679,967 $5,176,902 $13,503,065
State Hwy 24 17,943 Parkway/Expressway (1987) 250 83.697 4 $6,411,358 $1,298,767 $5,112,591 $19,240,795 $5,332,328 $13,908,467
Barnes Road 17,902 Major Arterial (1987) 210 87.623 4 $6,712,097 $1,295,799 $5,416,298 $18,021,669 $5,320,143 $12,701,526
Bradley Road 8,907 Major Arterial (1987) 210 78.830 4 $6,038,536 $644,715 $5,393,821 $8,966,541 $2,646,996 $6,319,545
Fontaine Blvd. 5,277 Major Arterial (1987) 165 9.994 4 $765,560 $381,965 $383,596 $5,312,275 $1,568,227 $3,744,048
Marksheffel Rd. 49,940 Major Arterial (1987) 165 124.255 4 $9,518,182 $3,614,803 $5,903,378 $50,273,834 $14,841,244 $35,432,590
North Carefree Cir. 14,924 Major Arterial (1987) 165 55.841 4 $4,277,532 $1,080,243 $3,197,290 $15,023,762 $4,435,137 $10,588,626
Vista Del Tierra Dr. (S) 33,708 Major Arterial (1987) 165 124.741 4 $9,555,410 $2,439,883 $7,115,527 $33,933,328 $10,017,394 $23,915,934
Falcon Meadow Blvd (S) 51,088 Major Arterial (1987) 165 191.925 4 $14,701,839 $3,697,899 $11,003,940 $51,429,508 $15,182,408 $36,247,099
301.02 - 322.02 14,115 Major Arterial (1987) 165 51.981 4 $3,981,849 $1,021,685 $2,960,164 $14,209,355 $4,194,717 $10,014,638
307.03 - 312.04 14,343 Major Arterial (1987) 165 52.809 4 $4,045,275 $1,038,188 $3,007,087 $14,438,879 $4,262,474 $10,176,404
321.05 - 327.01 19,576 Major Arterial (1987) 165 73.118 4 $5,600,985 $1,416,968 $4,184,017 $19,706,860 $5,817,625 $13,889,235
308.03 - 347.09 34,282 Major Arterial (1987) 165 123.833 4 $9,485,855 $2,481,431 $7,004,424 $34,511,165 $10,187,976 $24,323,189
328.05 - 333.02 17,553 Major Arterial (1987) 165 62.872 4 $4,816,121 $1,270,537 $3,545,584 $17,670,337 $5,216,427 $12,453,910
334.01 - 333.05 15,824 Major Arterial (1987) 165 54.125 4 $4,146,083 $1,145,387 $3,000,696 $15,929,779 $4,702,600 $11,227,179
Stetson Hills Blvd. 14,443 Principal Arterial (2003) 160 54.581 4 $4,181,014 $1,045,427 $3,135,587 $14,539,547 $4,292,192 $10,247,355
Dublin Blvd. 11,832 Principal Arterial (2006) 160 46.563 4 $3,566,819 $856,435 $2,710,384 $11,911,093 $3,516,252 $8,394,842
Vista Del Tierra Dr. (N) 7,483 Major Collector (2006) VAR 15.035 4 $1,151,711 $541,641 $610,070 $6,261,955 $2,223,809 $4,038,145
Vista Del Oro Blvd. 14,440 Varies VAR 28.011 3 $2,145,699 $1,045,209 $1,100,489 $8,207,726 $4,291,301 $3,916,425
Colorado Centre Blvd. 16,800 Major Collector (1987) 140 52.115 4 $3,992,113 $1,216,033 $2,776,080 $14,058,644 $4,992,649 $9,065,995
311.02 - 320.06 19,845 Major Collector (1987) 140 61.988 4 $4,748,405 $1,436,439 $3,311,966 $16,606,774 $5,897,567 $10,709,207
299.04 - 311.03 11,446 Major Collector (1987) 140 35.207 4 $2,696,927 $828,495 $1,868,432 $9,578,288 $3,401,539 $6,176,749
299.03 - 310.12 24,680 Major Collector (1987) 140 75.692 4 $5,798,159 $1,786,410 $4,011,748 $20,652,818 $7,334,439 $13,318,379
310.08 - 310.09 1,290 Major Collector (1987) 140 4.017 4 $307,710 $93,374 $214,336 $1,079,503 $383,364 $696,139
Drennan Rd 11,615 Collector (1987) 110 20.223 3 $1,549,122 $840,728 $708,395 $6,601,990 $3,451,763 $3,150,227
Vista Del Prado Blvd (S) 9,814 Collector (1987) 110 23.907 3 $1,831,324 $710,366 $1,120,958 $5,578,298 $2,916,539 $2,661,758
277.01 - 292.01 24,865 Collector (1987) 110 61.500 3 $4,711,023 $1,799,801 $2,911,222 $14,133,317 $7,389,418 $6,743,899
276.02 - 283.02 12,600 Collector (1987) 110 30.900 3 $2,367,002 $912,025 $1,454,977 $7,161,866 $3,744,487 $3,417,379
285.01.02 - 288.02 7,647 Collector (1987) 110 18.544 3 $1,420,507 $553,512 $866,995 $4,346,570 $2,272,547 $2,074,024
282.04 - 282.06 1,433 Collector (1987) 110 3.201 3 $245,203 $103,725 $141,478 $814,520 $425,861 $388,659
289.02 - 292.04 7,235 Collector (1987) 110 17.433 3 $1,335,403 $523,690 $811,712 $4,112,389 $2,150,108 $1,962,281
323.01 - 325.01 17,261 Collector (1987) 110 42.569 3 $3,260,871 $1,249,402 $2,011,469 $9,811,188 $5,129,650 $4,681,538
323.06 - 325.04 5,088 Collector (1987) 110 12.463 3 $954,691 $368,284 $586,406 $2,892,030 $1,512,059 $1,379,970
333.02 - 333.05 5,199 Collector (1987) 110 8.181 3 $626,681 $376,319 $250,362 $2,955,122 $1,545,047 $1,410,076
349.02 - 349.03 2,646 Collector (1987) 110 6.252 3 $478,916 $191,525 $287,390 $1,503,992 $786,342 $717,650
344.01 - 349.01 10,214 Collector (1987) 110 25.365 3 $1,943,010 $739,319 $1,203,691 $5,805,659 $3,035,412 $2,770,247
344.01 - 349.04 6,756 Collector (1987) 110 16.763 3 $1,284,079 $489,019 $795,060 $3,840,124 $2,007,758 $1,832,366
Vista Del Prado Blvd (N) 10,294 Major Collector (2006) 96 22.972 4 $1,759,701 $745,110 $1,014,591 $8,614,267 $3,059,186 $5,555,081
Vista Del Valley Rd. 1,173 Major Collector (2006) 96 2.469 4 $189,130 $84,905 $104,225 $981,595 $348,594 $633,001
Falcon Meadow Blvd (N) 2,731 Major Collector (2006) 96 6.223 4 $476,694 $197,678 $279,016 $2,285,367 $811,603 $1,473,764
Horizonview Drive 7,663 Collector (1987) 80 13.983 3 $1,071,126 n/a n/a n/a n/a n/a
Foreign Trade Zone Blvd. 2,780 Collector (1987) 80 5.355 3 $410,204 n/a n/a n/a n/a n/a
Aerospace Blvd. 7,535 Collector (1987) 80 13.754 3 $1,053,584 n/a n/a n/a n/a n/a
Import Court 584 Collector (1987) 80 1.191 3 $91,233 n/a n/a n/a n/a n/a
Vista Del Pico Blvd. 7,918 Collector (2006) 72 13.535 3 $1,036,808 $573,128 $463,680 $4,500,607 $2,353,083 $2,147,524
Vista Del Flores St. 1,257 Collector (2006) 72 2.055 3 $157,417 $90,985 $66,432 $714,481 $373,557 $340,924
Vista Del Lago St. 392 Collector (2006) 60 0.515 3 $39,450 $28,374 $11,076 $222,814 $116,495 $106,318
Vista Bonita St. 421 Collector (2006) 60 0.656 3 $50,251 $30,473 $19,778 $239,297 $125,113 $114,184
Circulo Del Sol Loop 4,987 Collector (2006) 60 7.091 3 $543,185 $360,974 $182,211 $2,834,621 $1,482,044 $1,352,577
ROAD TOTALS 684,511 2,570 $196,835,580 $43,907,986 $150,301,448 $593,828,646 $180,272,378 $413,556,268
Facility Codes 1 = Fire Station 4 = Water Site 7 = Joint Police and Fire
2 = Park and Ride Site 5 = Police Station 8 = P.W. & Serv. Ctrs.
3 = Trash Site 6 = Electric Substation 9 = Joint Fire and Water
Prepared by:
Planning Department
30 S. Nevada Avenue
Page: I-3 Colorado Springs, CO 80903
Date: 4/23/2007 Banning-Lewis Ranch Description: MISCELLANEOUS
Shared Obligations Cost Estimate Table
BLP - Bridge abutments $400,000 4 @ Parkway Interchanges @ 94 and 24 only - $100,000 each
BLP - At grade intersections $3,500,000 7 @ $250,000 each, 1 overpasses @ $750,000 each
BLP/US-24 - Interchange $25,000,000
Traffic Control Signals Parkway Only) $2,080,000 Approx. 13 signals @ $160k each
Jimmy Camp Creek Basin Study $300,000
JCC - Basin drainage facilities $183,876,000 Est. @ $9,000 Drainage, $2,000 Pond Fees/acre on 16,716 acres
Sand Creek Basin Re-study $92,500
SC - Basin drainage facilities $70,269,952 $8,133 Drainage, $511 Bridge, $1,788 Pond Fees/acre on 6,736
Design / Construct under drain systems for n/a
Wastewater facilities n/a CSU recovery rules apply
30' wide Rock Island Loop $1,344,365 Est. @ 30' wide by 25,486 ' long or 17.55 acres @$76,602/ac
Dedicate land for air quality monitoring $38,301 2 sites of not more than 0.25 acres each
Noise attenuation features n/a
Radio repeater station $210,000
Water mains n/a CSU recovery rules apply
Pending well sites $1,195,807 10,000 sf per well site - Assume 68 sites
Water pump stations $0 CSU recovery rules applies
Gas mains n/a CSU recovery rules applies
30'x30' Gas regulator stations n/a CSU recovery rules applies
Electric rights-of-way, line extensions and n/a CSU recovery rules applies
Traffic Control Signals Parkway Only - $480,000 Approx. 3 signals @ $160k each
BLP - At grade intersections - Colorado $1,000,000 1 @ $250,000 each, 1 overpasses @ $750,000 each
MISCELLANEOUS TOTALS $289,786,925
Prepared by:
Planning Department
30 S. Nevada Avenue
Page: I-4 Colorado Springs, CO 80903
Date: 4/23/2007 Description: ROAD SECTIONS
Banning-Lewis Ranch
Shared Obligations Cost Estimate Table
Appendix J
Annexor Obligation Map
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix K
Banning-Lewis Ranch Master Plan
Parcel Data
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
329.03 N R&D PIP-2 70.59 12.99 6.95 50.65 0.00 0.00 0.00 0.00 0.00 50.65
334.01 N AI M2 321.36 0.00 10.49 310.87 0.00 0.00 0.00 0.00 0.00 310.87
335.01 N R&D PIP-2 218.16 39.45 12.95 165.76 0.00 0.00 0.00 0.00 0.00 165.76
272.12 N RL R1-6000 5.51 0.00 2.34 3.17 0.00 0.00 0.00 0.00 0.00 3.17
272.13 N RL R1-6000 19.56 0.00 4.30 15.26 0.00 0.00 0.00 0.00 0.00 15.26
273.06 N RM R5 61.18 16.94 3.11 41.13 0.00 0.00 0.00 0.00 0.00 41.13
273.07 N NR PBC-1 9.06 0.00 3.14 5.92 0.00 0.00 0.00 0.00 0.00 5.92
283.01 .01 N IDP PIP-2 56.99 0.00 7.64 49.35 0.00 0.00 0.00 0.00 0.00 49.35
284.01 .01 N IDP PIP-2 89.34 0.00 5.73 83.61 0.00 0.00 0.00 0.00 0.00 83.61
284.03 .02 N RMH R5 2.30 0.00 0.85 1.45 0.00 0.00 0.00 0.00 0.00 1.45
285.01 .01 N RMH R5 78.66 11.88 6.29 60.49 0.00 0.00 0.00 0.00 0.00 60.49
285.02 N P-S R5 4.81 0.00 0.82 3.99 3.99 0.00 0.00 0.00 0.00 0.00
285.03 N ES R5 7.99 0.00 0.00 7.99 0.00 7.99 0.00 0.00 0.00 0.00
286.01 .01 N OH OC 48.08 14.76 2.74 30.58 0.00 0.00 0.00 0.00 0.00 30.58
272.14 N PF-W R5 2.22 0.00 0.00 2.22 0.00 0.00 2.22 0.00 0.00 0.00
293.04 N P-S R5 3.93 0.00 0.00 3.93 3.93 0.00 0.00 0.00 0.00 0.00
293.07 N PF-W R5 9.92 0.00 0.00 9.92 0.00 0.00 9.92 0.00 0.00 0.00
293.08 N RM R5 47.81 4.23 2.79 40.79 0.00 0.00 0.00 0.00 0.00 40.79
293.02 .01 N P-COS PARK 552.04 24.32 7.13 520.59 520.59 0.00 0.00 0.00 0.00 0.00
293.02 .02 N P-COS PARK 142.70 0.00 0.00 142.70 142.70 0.00 0.00 0.00 0.00 0.00
328.05 N AI M2 31.37 0.00 1.56 29.81 0.00 0.00 0.00 0.00 0.00 29.81
328.06 N AI M2 26.01 0.00 1.09 24.92 0.00 0.00 0.00 0.00 0.00 24.92
283.01 .03 N IDP PIP-2 44.34 0.00 5.23 39.11 0.00 0.00 0.00 0.00 0.00 39.11
311.01 N IDP PIP-2 30.78 0.00 6.25 24.53 0.00 0.00 0.00 0.00 0.00 24.53
328.01 N R PBC-2 10.01 0.00 2.50 7.51 0.00 0.00 0.00 0.00 0.00 7.51
328.02 N R PBC-2 20.46 0.00 1.27 19.19 0.00 0.00 0.00 0.00 0.00 19.19
321.01 .02 N OL OC 5.03 0.00 0.77 4.26 0.00 0.00 0.00 0.00 0.00 4.26
321.04 .02 N R&D PIP-2 27.82 0.00 4.31 23.51 0.00 0.00 0.00 0.00 0.00 23.51
267.07 N RVL R-ESTATE 11.28 0.00 2.21 9.07 0.00 0.00 0.00 0.00 0.00 9.07
311.02 N IDP PIP-2 86.73 0.00 8.66 78.07 0.00 0.00 0.00 0.00 0.00 78.07
311.03 N R PBC-2 7.97 0.00 1.91 6.06 0.00 0.00 0.00 0.00 0.00 6.06
311.04 N IDP PIP-2 45.46 0.00 6.06 39.40 0.00 0.00 0.00 0.00 0.00 39.40
301.03 N INST SU 101.09 0.00 6.20 94.89 0.00 0.00 0.00 0.00 0.00 94.89
301.07 N INST PBC-2 48.91 0.00 7.04 41.87 0.00 0.00 0.00 0.00 0.00 41.87
328.03 N AI M2 220.69 0.00 6.38 214.31 0.00 0.00 0.00 0.00 0.00 214.31
313.01 N ACL PBC-2 78.19 0.00 17.60 60.59 0.00 0.00 0.00 0.00 0.00 60.59
315.01 N OL OC 63.21 28.01 4.19 31.01 0.00 0.00 0.00 0.00 0.00 31.01
315.02 N OL OC 27.69 2.91 3.50 21.28 0.00 0.00 0.00 0.00 0.00 21.28
268.04 N PF-P&R R-ESTATE 2.22 0.00 1.06 1.16 0.00 0.00 1.16 0.00 0.00 0.00
298.01 .01 N R&D PIP-2 11.63 0.00 6.50 5.13 0.00 0.00 0.00 0.00 0.00 5.13
298.01 .02 N R&D PIP-2 27.42 0.00 8.07 19.35 0.00 0.00 0.00 0.00 0.00 19.35
299.02 N R&D PIP-2 91.11 0.00 14.90 76.21 0.00 0.00 0.00 0.00 0.00 76.21
300.01 .01 N R&D PIP-2 37.55 0.00 10.59 26.96 0.00 0.00 0.00 0.00 0.00 26.96
300.01 .02 N R&D PIP-2 42.50 0.00 10.45 32.05 0.00 0.00 0.00 0.00 0.00 32.05
300.02 .02 N R&D PIP-2 4.31 0.00 3.16 1.15 0.00 0.00 0.00 0.00 0.00 1.15
300.03 N OL OC 23.00 0.00 6.53 16.47 0.00 0.00 0.00 0.00 0.00 16.47
PAGE: K-1
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
300.04 N R&D PIP-2 26.43 0.00 11.08 15.35 0.00 0.00 0.00 0.00 0.00 15.35
264.10 N RL R1-6000 62.40 0.00 2.62 59.78 0.00 0.00 0.00 0.00 0.00 59.78
264.11 N P-L R1-6000 25.77 0.00 0.00 25.77 25.77 0.00 0.00 0.00 0.00 0.00
264.12 N MS R1-6000 17.27 0.00 1.28 15.99 0.00 15.99 0.00 0.00 0.00 0.00
264.13 N RL R1-6000 42.24 0.00 4.59 37.65 0.00 0.00 0.00 0.00 0.00 37.65
265.01 N RL R1-6000 45.80 0.00 2.53 43.27 0.00 0.00 0.00 0.00 0.00 43.27
265.02 N RL R1-6000 32.98 0.00 2.21 30.77 0.00 0.00 0.00 0.00 0.00 30.77
265.03 N RM R5 23.14 0.00 1.28 21.86 0.00 0.00 0.00 0.00 0.00 21.86
265.04 N R PBC-2 23.58 0.00 3.79 19.79 0.00 0.00 0.00 0.00 0.00 19.79
265.05 N RH R5 47.53 3.64 0.00 43.89 0.00 0.00 0.00 0.00 0.00 43.89
265.06 N ES R1-6000 7.93 0.00 0.00 7.93 0.00 7.93 0.00 0.00 0.00 0.00
265.07 N P-L R5 22.33 2.20 0.00 20.13 20.13 0.00 0.00 0.00 0.00 0.00
265.09 N RH R5 95.01 12.68 2.99 79.34 0.00 0.00 0.00 0.00 0.00 79.34
265.10 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
265.11 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
266.01 N RH R5 95.22 18.04 3.60 73.58 0.00 0.00 0.00 0.00 0.00 73.58
266.02 N P-L R1-6000 40.99 0.00 2.39 38.60 38.60 0.00 0.00 0.00 0.00 0.00
266.03 N RL R1-6000 27.55 0.00 1.30 26.25 0.00 0.00 0.00 0.00 0.00 26.25
266.04 N R PBC-2 9.48 0.00 1.94 7.54 0.00 0.00 0.00 0.00 0.00 7.54
266.05 N RL R1-6000 91.79 0.00 9.17 82.62 0.00 0.00 0.00 0.00 0.00 82.62
266.06 N R PBC-2 20.93 0.00 3.02 17.91 0.00 0.00 0.00 0.00 0.00 17.91
266.07 N ES R1-6000 10.04 0.00 0.61 9.43 0.00 9.43 0.00 0.00 0.00 0.00
267.01 N RL R1-6000 79.50 0.00 4.57 74.93 0.00 0.00 0.00 0.00 0.00 74.93
267.02 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
267.03 N ES R1-6000 9.39 0.00 0.00 9.39 0.00 9.39 0.00 0.00 0.00 0.00
267.04 N RM R5 36.88 0.00 4.45 32.43 0.00 0.00 0.00 0.00 0.00 32.43
267.05 N RL R1-6000 121.07 0.00 2.67 118.40 0.00 0.00 0.00 0.00 0.00 118.40
267.06 N NR PBC-1 6.81 0.00 1.38 5.43 0.00 0.00 0.00 0.00 0.00 5.43
267.08 N RVL R-ESTATE 0.88 0.00 0.00 0.88 0.00 0.00 0.00 0.00 0.00 0.88
267.09 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
267.10 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
268.01 N RVL R-ESTATE 43.54 0.00 2.47 41.07 0.00 0.00 0.00 0.00 0.00 41.07
268.02 N P-S R-ESTATE 6.62 0.00 0.60 6.02 6.02 0.00 0.00 0.00 0.00 0.00
268.03 N RVL R-ESTATE 22.60 0.00 3.90 18.70 0.00 0.00 0.00 0.00 0.00 18.70
268.05 Y RVL R-ESTATE 20.36 0.00 3.47 16.89 0.00 0.00 0.00 0.00 0.00 16.89
269.01 N RM R5 39.82 0.00 4.82 35.00 0.00 0.00 0.00 0.00 0.00 35.00
269.02 N RL R1-6000 36.21 0.00 1.47 34.74 0.00 0.00 0.00 0.00 0.00 34.74
269.03 N NR PBC-1 7.28 0.00 1.17 6.11 0.00 0.00 0.00 0.00 0.00 6.11
269.04 N ES R1-6000 8.02 0.00 0.00 8.02 0.00 8.02 0.00 0.00 0.00 0.00
269.05 N P-S R1-6000 4.03 0.00 0.00 4.03 4.03 0.00 0.00 0.00 0.00 0.00
269.06 N RM R5 48.44 7.01 2.67 38.76 0.00 0.00 0.00 0.00 0.00 38.76
269.07 N RH R5 64.17 12.36 2.98 48.83 0.00 0.00 0.00 0.00 0.00 48.83
269.08 N P-L R5 33.02 3.17 0.00 29.85 29.85 0.00 0.00 0.00 0.00 0.00
269.09 N RH R5 38.31 6.31 0.00 32.00 0.00 0.00 0.00 0.00 0.00 32.00
269.10 N RL R1-6000 25.39 0.00 2.32 23.07 0.00 0.00 0.00 0.00 0.00 23.07
269.11 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
PAGE: K-2
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
269.12 N P-S R5 2.01 0.00 0.00 2.01 2.01 0.00 0.00 0.00 0.00 0.00
269.13 N P-S R1-6000 2.00 0.00 0.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00
269.14 N RM R5 4.27 2.09 1.48 0.70 0.00 0.00 0.00 0.00 0.00 0.70
270.01 N RMH R5 138.23 28.59 5.39 104.25 0.00 0.00 0.00 0.00 0.00 104.25
270.02 N RM R5 31.84 0.00 3.84 28.00 0.00 0.00 0.00 0.00 0.00 28.00
270.03 N RMH R5 42.34 0.00 7.66 34.68 0.00 0.00 0.00 0.00 0.00 34.68
270.04 N RM R5 48.14 0.00 1.82 46.32 0.00 0.00 0.00 0.00 0.00 46.32
270.05 .01 N HS R1-6000 22.06 0.00 1.12 20.94 0.00 20.94 0.00 0.00 0.00 0.00
270.05 .02 Y HS R1-6000 5.27 0.00 0.88 4.39 0.00 4.39 0.00 0.00 0.00 0.00
270.05 .03 N HS R1-6000 9.14 0.00 3.19 5.95 0.00 5.95 0.00 0.00 0.00 0.00
270.06 N ES R5 8.47 0.00 0.31 8.16 0.00 8.16 0.00 0.00 0.00 0.00
270.07 N P-S R5 5.15 0.00 0.00 5.15 5.15 0.00 0.00 0.00 0.00 0.00
270.08 N RM R5 34.86 0.00 3.58 31.28 0.00 0.00 0.00 0.00 0.00 31.28
270.09 N P-L R1-6000 58.34 0.00 4.57 53.77 53.77 0.00 0.00 0.00 0.00 0.00
270.10 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
270.11 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
270.12 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
270.13 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
270.14 N PF-F R1-6000 1.01 0.00 0.16 0.85 0.00 0.00 0.85 0.00 0.00 0.00
270.15 N RMH R5 11.37 2.84 2.40 6.13 0.00 0.00 0.00 0.00 0.00 6.13
271.01 N RM R5 57.70 0.00 6.63 51.07 0.00 0.00 0.00 0.00 0.00 51.07
271.02 .01 N RL R1-6000 37.96 0.00 4.16 33.80 0.00 0.00 0.00 0.00 0.00 33.80
271.02 .02 Y RL R1-6000 1.26 0.00 0.00 1.26 0.00 0.00 0.00 0.00 1.26 0.00
271.03 .01 N ES R1-6000 6.26 0.00 0.00 6.26 0.00 6.26 0.00 0.00 0.00 0.00
271.03 .02 Y ES R1-6000 2.79 0.00 0.00 2.79 0.00 2.79 0.00 0.00 0.00 0.00
271.03 .03 N ES R1-6000 0.57 0.00 0.00 0.57 0.00 0.57 0.00 0.00 0.00 0.00
271.04 .01 N RH R5 19.75 0.00 3.33 16.42 0.00 0.00 0.00 0.00 0.00 16.42
271.04 .02 Y RH R5 0.22 0.00 0.15 0.07 0.00 0.00 0.00 0.00 0.07 0.00
271.05 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
271.06 .01 N RL R1-6000 113.38 0.00 4.09 109.29 0.00 0.00 0.00 0.00 0.00 109.29
271.06 .02 Y RL R1-6000 3.64 0.00 0.00 3.64 0.00 0.00 0.00 0.00 3.64 0.00
271.06 .03 N RL R1-6000 5.10 0.00 0.00 5.10 0.00 0.00 0.00 0.00 0.00 5.10
271.07 .01 N RM R5 33.18 0.00 2.13 31.05 0.00 0.00 0.00 0.00 0.00 31.05
271.07 .02 Y RM R5 4.06 0.00 0.16 3.90 0.00 0.00 0.00 0.00 3.90 0.00
271.07 .03 N RM R5 4.24 0.00 0.51 3.73 0.00 0.00 0.00 0.00 0.00 3.73
271.08 N NR PBC-1 6.87 0.00 1.51 5.36 0.00 0.00 0.00 0.00 0.00 5.36
271.09 N ES R5 10.57 0.00 0.00 10.57 0.00 10.57 0.00 0.00 0.00 0.00
271.10 N RM R5 50.83 0.00 3.18 47.65 0.00 0.00 0.00 0.00 0.00 47.65
271.11 N P-S R5 5.18 0.00 0.00 5.18 5.18 0.00 0.00 0.00 0.00 0.00
271.12 N PF-T R-ESTATE 20.24 0.00 2.25 17.99 0.00 0.00 17.99 0.00 0.00 0.00
271.13 .01 N RVL R-ESTATE 74.91 0.00 4.97 69.94 0.00 0.00 0.00 0.00 0.00 69.94
271.13 .02 Y RVL R-ESTATE 3.72 0.00 0.37 3.35 0.00 0.00 0.00 0.00 3.35 0.00
271.14 N RM R5 18.80 0.00 2.12 16.68 0.00 0.00 0.00 0.00 0.00 16.68
271.15 .01 N P-L R1-6000 20.74 0.00 0.05 20.69 20.69 0.00 0.00 0.00 0.00 0.00
271.15 .02 Y P-L R1-6000 5.07 0.00 0.00 5.07 5.07 0.00 0.00 0.00 0.00 0.00
271.15 .03 N P-L R1-6000 9.60 0.00 0.53 9.07 9.07 0.00 0.00 0.00 0.00 0.00
PAGE: K-3
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
271.16 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
271.17 .01 N P-S R1-6000 1.29 0.00 0.40 0.89 0.89 0.00 0.00 0.00 0.00 0.00
271.17 .02 Y P-S R1-6000 2.70 0.00 0.28 2.43 2.43 0.00 0.00 0.00 0.00 0.00
271.17 .03 N P-S R1-6000 0.79 0.00 0.00 0.79 0.79 0.00 0.00 0.00 0.00 0.00
272.01 N RM R5 56.48 0.00 7.72 48.76 0.00 0.00 0.00 0.00 0.00 48.76
272.02 N RL R1-6000 90.42 0.00 4.76 85.66 0.00 0.00 0.00 0.00 0.00 85.66
272.03 N ES R1-6000 7.99 0.00 0.00 7.99 0.00 7.99 0.00 0.00 0.00 0.00
272.04 N P-S R1-6000 5.46 0.00 0.00 5.46 5.46 0.00 0.00 0.00 0.00 0.00
272.05 N RM R5 24.23 0.00 0.60 23.63 0.00 0.00 0.00 0.00 0.00 23.63
272.06 N RL R1-6000 94.33 0.00 9.12 85.21 0.00 0.00 0.00 0.00 0.00 85.21
272.07 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
272.08 N RL R1-6000 14.51 0.00 1.48 13.03 0.00 0.00 0.00 0.00 0.00 13.03
272.09 N RL R1-6000 55.83 0.00 5.55 50.28 0.00 0.00 0.00 0.00 0.00 50.28
272.10 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
272.11 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
273.01 N RH R5 66.48 11.54 6.01 48.93 0.00 0.00 0.00 0.00 0.00 48.93
273.02 N MS R5 20.18 0.00 2.85 17.33 0.00 17.33 0.00 0.00 0.00 0.00
273.03 N PF-W R5 10.27 2.34 0.00 7.93 0.00 0.00 7.93 0.00 0.00 0.00
273.04 N RH R5 37.41 2.84 3.81 30.76 0.00 0.00 0.00 0.00 0.00 30.76
273.05 N P-L R5 22.35 0.00 1.38 20.97 20.97 0.00 0.00 0.00 0.00 0.00
274.01 N ACM PBC-1 20.97 8.49 0.51 11.97 0.00 0.00 0.00 0.00 0.00 11.97
274.02 .01 N RM R5 21.42 0.00 2.30 19.12 0.00 0.00 0.00 0.00 0.00 19.12
274.02 .02 Y RM R5 6.03 0.00 0.12 5.91 0.00 0.00 0.00 0.00 5.91 0.00
274.02 .03 N RM R5 26.03 0.00 1.09 24.94 0.00 0.00 0.00 0.00 0.00 24.94
274.03 .01 N PF-P R5 4.31 0.00 0.07 4.24 0.00 0.00 4.24 0.00 0.00 0.00
274.03 .02 Y PF-P R5 2.31 0.00 0.29 2.02 0.00 0.00 2.02 0.00 0.00 0.00
274.03 .03 N PF-P R5 1.88 0.00 1.78 0.10 0.00 0.00 0.10 0.00 0.00 0.00
274.04 N ACL PBC-2 30.14 3.76 1.46 24.92 0.00 0.00 0.00 0.00 0.00 24.92
274.05 N P-S R5 5.23 0.00 0.00 5.23 5.23 0.00 0.00 0.00 0.00 0.00
274.06 N PF-P R5 2.39 0.00 0.66 1.73 0.00 0.00 1.73 0.00 0.00 0.00
274.07 .01 N RM R5 0.56 0.00 0.48 0.08 0.00 0.00 0.00 0.00 0.00 0.08
274.07 .02 Y RM R5 0.23 0.00 0.14 0.09 0.00 0.00 0.00 0.00 0.09 0.00
275.01 N ACL PBC-2 46.77 5.14 1.40 40.23 0.00 0.00 0.00 0.00 0.00 40.23
275.02 .01 N ACM PBC-2 12.80 0.00 2.34 10.46 0.00 0.00 0.00 0.00 0.00 10.46
275.02 .02 Y ACM PBC-2 2.74 0.00 0.26 2.48 0.00 0.00 0.00 0.00 2.48 0.00
275.02 .03 N ACM PBC-2 14.94 0.00 2.30 12.64 0.00 0.00 0.00 0.00 0.00 12.64
275.03 N ACL PBC-2 43.08 11.94 0.00 31.14 0.00 0.00 0.00 0.00 0.00 31.14
276.01 .01 N RH R5 9.32 0.00 0.29 9.03 0.00 0.00 0.00 0.00 0.00 9.03
276.01 .02 Y RH R5 1.05 0.00 0.12 0.93 0.00 0.00 0.00 0.00 0.93 0.00
276.01 .03 Y RH R5 0.98 0.00 0.00 0.98 0.00 0.00 0.00 0.00 0.98 0.00
276.01 .04 N RH R5 1.89 0.00 0.29 1.60 0.00 0.00 0.00 0.00 0.00 1.60
276.01 .05 N RH R5 6.52 0.00 0.53 5.99 0.00 0.00 0.00 0.00 0.00 5.99
276.02 N RH R5 15.03 0.00 2.20 12.83 0.00 0.00 0.00 0.00 0.00 12.83
276.03 N RH R5 20.14 0.00 3.53 16.61 0.00 0.00 0.00 0.00 0.00 16.61
276.04 .01 N RH R5 26.72 0.00 3.92 22.80 0.00 0.00 0.00 0.00 0.00 22.80
276.04 .02 Y RH R5 0.69 0.00 0.55 0.14 0.00 0.00 0.00 0.00 0.14 0.00
PAGE: K-4
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
276.05 N P-S R5 3.94 0.00 0.00 3.94 3.94 0.00 0.00 0.00 0.00 0.00
276.06 .01 N P-S R5 4.21 0.00 0.00 4.21 4.21 0.00 0.00 0.00 0.00 0.00
276.06 .02 Y P-S R5 1.52 0.00 0.00 1.52 1.52 0.00 0.00 0.00 0.00 0.00
276.06 .03 N P-S R5 0.71 0.00 0.00 0.71 0.71 0.00 0.00 0.00 0.00 0.00
276.07 N RH R5 20.89 0.00 3.75 17.14 0.00 0.00 0.00 0.00 0.00 17.14
276.08 .01 N RH R5 3.44 0.00 0.31 3.13 0.00 0.00 0.00 0.00 0.00 3.13
276.08 .02 Y RH R5 0.38 0.00 0.00 0.38 0.00 0.00 0.00 0.00 0.38 0.00
276.08 .03 N RH R5 0.26 0.00 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.26
277.01 N ACL PBC-2 152.63 0.00 11.01 141.62 0.00 0.00 0.00 0.00 0.00 141.62
277.02 N ACL PBC-2 2.90 0.00 0.58 2.32 0.00 0.00 0.00 0.00 0.00 2.32
278.01 N RH R5 5.94 0.00 0.54 5.40 0.00 0.00 0.00 0.00 0.00 5.40
278.02 N ACL PBC-2 19.15 0.00 3.59 15.56 0.00 0.00 0.00 0.00 0.00 15.56
278.03 N RH R5 30.73 0.00 2.73 28.00 0.00 0.00 0.00 0.00 0.00 28.00
278.04 N ACM PBC-2 49.73 0.00 6.55 43.18 0.00 0.00 0.00 0.00 0.00 43.18
278.05 N RH R5 4.15 0.00 1.24 2.91 0.00 0.00 0.00 0.00 0.00 2.91
278.06 N RH R5 10.40 0.00 2.70 7.70 0.00 0.00 0.00 0.00 0.00 7.70
279.01 N ACL PBC-2 14.97 0.00 3.66 11.31 0.00 0.00 0.00 0.00 0.00 11.31
279.02 N ACH PBC-2 34.03 0.00 5.70 28.33 0.00 0.00 0.00 0.00 0.00 28.33
279.03 N ACL PBC-2 21.26 0.00 3.36 17.90 0.00 0.00 0.00 0.00 0.00 17.90
280.01 N RH R5 16.39 0.00 3.62 12.77 0.00 0.00 0.00 0.00 0.00 12.77
280.02 N RM R5 22.99 0.00 3.17 19.82 0.00 0.00 0.00 0.00 0.00 19.82
280.03 N RL R1-6000 13.38 0.00 2.62 10.76 0.00 0.00 0.00 0.00 0.00 10.76
280.04 N RL R1-6000 34.49 0.00 5.27 29.22 0.00 0.00 0.00 0.00 0.00 29.22
280.05 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
280.06 N RM R5 10.86 0.00 2.27 8.59 0.00 0.00 0.00 0.00 0.00 8.59
280.07 N RMH R5 45.77 0.00 10.49 35.28 0.00 0.00 0.00 0.00 0.00 35.28
280.08 N ES R5 10.82 0.00 0.00 10.82 0.00 10.82 0.00 0.00 0.00 0.00
280.09 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
280.10 N P-L R5 27.50 0.00 1.12 26.38 26.38 0.00 0.00 0.00 0.00 0.00
280.11 N P-S R5 5.59 0.00 0.00 5.59 5.59 0.00 0.00 0.00 0.00 0.00
280.12 N RH R5 57.12 0.00 5.72 51.40 0.00 0.00 0.00 0.00 0.00 51.40
280.13 N RM R5 44.16 0.00 0.38 43.78 0.00 0.00 0.00 0.00 0.00 43.78
280.14 N RL R1-6000 3.42 0.00 0.40 3.02 0.00 0.00 0.00 0.00 0.00 3.02
280.15 N RM R5 30.28 0.00 5.76 24.52 0.00 0.00 0.00 0.00 0.00 24.52
281.01 N RH R5 104.21 0.00 15.79 88.42 0.00 0.00 0.00 0.00 0.00 88.42
281.02 N R PBC-2 17.99 0.00 3.96 14.03 0.00 0.00 0.00 0.00 0.00 14.03
281.03 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
282.01 N P-S R5 19.85 0.00 4.03 15.82 15.82 0.00 0.00 0.00 0.00 0.00
282.02 N RM R5 102.36 0.00 9.26 93.10 0.00 0.00 0.00 0.00 0.00 93.10
282.03 N RM R5 35.43 0.00 0.62 34.81 0.00 0.00 0.00 0.00 0.00 34.81
282.04 N ES R1-6000 14.48 0.00 2.75 11.73 0.00 11.73 0.00 0.00 0.00 0.00
282.05 N P-S R1-6000 9.25 0.00 0.00 9.25 9.25 0.00 0.00 0.00 0.00 0.00
282.06 N RL R1-6000 66.04 0.00 9.36 56.68 0.00 0.00 0.00 0.00 0.00 56.68
282.07 N RL R1-6000 64.08 0.00 3.98 60.10 0.00 0.00 0.00 0.00 0.00 60.10
282.08 N P-S R1-6000 10.28 0.00 0.78 9.50 9.50 0.00 0.00 0.00 0.00 0.00
282.09 N RL R1-6000 34.41 0.00 3.44 30.97 0.00 0.00 0.00 0.00 0.00 30.97
PAGE: K-5
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
282.10 N RL N/A 2.73 0.00 0.00 2.73 0.00 0.00 0.00 0.00 0.00 2.73
283.01 .02 N IDP PIP-2 22.60 0.00 2.72 19.88 0.00 0.00 0.00 0.00 0.00 19.88
283.02 N R PBC-2 38.34 0.00 6.21 32.13 0.00 0.00 0.00 0.00 0.00 32.13
284.01 .02 N IDP PIP-2 89.64 0.00 6.52 83.12 0.00 0.00 0.00 0.00 0.00 83.12
284.02 N P-S R5 14.12 0.00 4.07 10.05 10.05 0.00 0.00 0.00 0.00 0.00
284.03 .01 N RMH R5 42.54 0.00 2.69 39.85 0.00 0.00 0.00 0.00 0.00 39.85
284.04 .01 N HS R5 30.55 0.00 2.13 28.42 0.00 28.42 0.00 0.00 0.00 0.00
284.04 .02 Y HS R5 5.81 0.00 1.20 4.61 0.00 4.61 0.00 0.00 0.00 0.00
284.04 .03 N HS R5 5.83 0.00 2.49 3.34 0.00 3.34 0.00 0.00 0.00 0.00
284.05 N OS R5 2.78 0.00 0.00 2.78 2.78 0.00 0.00 0.00 0.00 0.00
284.06 .01 N OS R5 7.53 0.00 0.86 6.67 6.67 0.00 0.00 0.00 0.00 0.00
284.06 .02 N OS R5 0.22 0.00 0.00 0.22 0.22 0.00 0.00 0.00 0.00 0.00
284.07 N OS PIP-2 4.38 0.00 0.00 4.38 4.38 0.00 0.00 0.00 0.00 0.00
284.08 N OS R5 3.24 0.00 1.23 2.01 2.01 0.00 0.00 0.00 0.00 0.00
285.01 .02 N RMH R5 51.59 2.88 4.74 43.97 0.00 0.00 0.00 0.00 0.00 43.97
285.04 .01 N RM R5 15.56 0.00 2.80 12.76 0.00 0.00 0.00 0.00 0.00 12.76
285.04 .02 Y RM R5 3.75 0.00 0.24 3.51 0.00 0.00 0.00 0.00 3.51 0.00
285.04 .03 N RM R5 2.89 0.00 0.00 2.89 0.00 0.00 0.00 0.00 0.00 2.89
285.05 .01 N MS R5 19.13 0.00 3.29 15.84 0.00 15.84 0.00 0.00 0.00 0.00
285.06 .01 N RH R5 50.90 12.68 1.67 36.55 0.00 0.00 0.00 0.00 0.00 36.55
285.06 .02 Y RH R5 3.24 0.79 0.08 2.37 0.00 0.00 0.00 0.00 2.37 0.00
285.06 .03 N RH R5 7.84 0.00 1.36 6.48 0.00 0.00 0.00 0.00 0.00 6.48
285.06 .04 Y RH R5 1.53 0.00 0.00 1.53 0.00 0.00 0.00 0.00 1.53 0.00
285.07 .01 N P-S R5 1.34 0.00 0.00 1.34 1.34 0.00 0.00 0.00 0.00 0.00
285.07 .02 Y P-S R5 2.10 0.00 0.00 2.10 2.10 0.00 0.00 0.00 0.00 0.00
285.07 .03 N P-S R5 0.56 0.00 0.00 0.56 0.56 0.00 0.00 0.00 0.00 0.00
285.08 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
286.01 .02 Y OH OC 7.56 0.00 0.48 7.08 0.00 0.00 0.00 0.00 1.06 6.02
286.01 .03 N OH OC 11.32 0.00 3.15 8.17 0.00 0.00 0.00 0.00 0.00 8.17
286.02 N RH R5 67.10 11.22 3.88 52.00 0.00 0.00 0.00 0.00 0.00 52.00
286.03 N RM R5 19.97 0.00 1.43 18.54 0.00 0.00 0.00 0.00 0.00 18.54
286.04 N ES R5 11.83 0.00 0.89 10.94 0.00 10.94 0.00 0.00 0.00 0.00
286.05 N RM R5 8.13 0.00 2.21 5.92 0.00 0.00 0.00 0.00 0.00 5.92
286.06 N RL R1-6000 32.43 0.00 4.02 28.41 0.00 0.00 0.00 0.00 0.00 28.41
286.07 N OL OC 43.76 0.00 3.73 40.03 0.00 0.00 0.00 0.00 0.00 40.03
286.08 N P-S OC 9.22 0.00 2.19 7.03 7.03 0.00 0.00 0.00 0.00 0.00
286.09 N ACM PBC-2 34.74 0.00 4.15 30.59 0.00 0.00 0.00 0.00 0.00 30.59
286.10 N ACL PBC-2 30.20 0.00 0.60 29.60 0.00 0.00 0.00 0.00 0.00 29.60
286.11 .01 N OL OC 12.55 0.00 2.44 10.11 0.00 0.00 0.00 0.00 0.00 10.11
286.11 .02 Y OL OC 7.07 0.79 0.21 6.07 0.00 0.00 0.00 0.00 -6.70 12.77
286.11 .03 N OL OC 17.38 4.59 0.00 12.79 0.00 0.00 0.00 0.00 0.00 12.79
287.01 N ACH PBC-2 28.93 0.00 5.15 23.78 0.00 0.00 0.00 0.00 0.00 23.78
287.02 N ACL PBC-2 40.45 0.00 5.11 35.34 0.00 0.00 0.00 0.00 0.00 35.34
287.03 N RMH R5 52.63 0.00 5.33 47.30 0.00 0.00 0.00 0.00 0.00 47.30
287.04 N RH R5 43.97 0.00 6.70 37.27 0.00 0.00 0.00 0.00 0.00 37.27
287.05 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
PAGE: K-6
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
287.06 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
288.01 N RMH R5 125.02 0.00 20.20 104.82 0.00 0.00 0.00 0.00 0.00 104.82
288.02 N RM R5 40.53 0.00 8.05 32.48 0.00 0.00 0.00 0.00 0.00 32.48
288.03 N MS R5 21.08 0.00 5.06 16.02 0.00 16.02 0.00 0.00 0.00 0.00
288.04 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
288.05 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
288.06 N P-S R5 5.01 0.00 0.96 4.05 4.05 0.00 0.00 0.00 0.00 0.00
289.01 .01 N ID PIP-2 89.74 0.00 8.53 81.21 0.00 0.00 0.00 0.00 0.00 81.21
289.01 .02 Y ID PIP-2 4.77 0.00 2.53 2.24 0.00 0.00 0.00 0.00 2.24 0.00
289.02 N ID PIP-2 83.57 0.00 3.87 79.70 0.00 0.00 0.00 0.00 0.00 79.70
289.03 N IDP PIP-2 56.89 0.00 6.59 50.30 0.00 0.00 0.00 0.00 0.00 50.30
290.01 N IDP PIP-2 74.35 0.00 8.32 66.03 0.00 0.00 0.00 0.00 0.00 66.03
290.02 N PF-PW PIP-2 37.47 9.20 1.45 26.82 0.00 0.00 26.82 0.00 0.00 0.00
290.03 N IDP PIP-2 13.05 3.95 0.69 8.41 0.00 0.00 0.00 0.00 0.00 8.41
290.04 N R PBC-2 11.93 0.00 2.91 9.02 0.00 0.00 0.00 0.00 0.00 9.02
290.05 N IDP PIP-2 88.61 12.68 6.97 68.96 0.00 0.00 0.00 0.00 0.00 68.96
290.06 N IDP N/A 22.61 11.06 0.85 10.70 0.00 0.00 0.00 0.00 0.00 10.70
291.01 N RM R5 32.60 8.87 1.99 21.74 0.00 0.00 0.00 0.00 0.00 21.74
291.02 N NR PBC-1 8.18 0.00 1.70 6.48 0.00 0.00 0.00 0.00 0.00 6.48
291.03 N P-L R5 25.72 1.74 0.90 23.08 23.08 0.00 0.00 0.00 0.00 0.00
291.04 N MS R5 20.71 2.36 2.26 16.09 0.00 16.09 0.00 0.00 0.00 0.00
291.05 N RMH R5 29.14 0.00 4.76 24.38 0.00 0.00 0.00 0.00 0.00 24.38
291.06 N ES R5 9.80 0.00 1.02 8.78 0.00 8.78 0.00 0.00 0.00 0.00
291.07 N RM R5 46.42 0.00 8.42 38.00 0.00 0.00 0.00 0.00 0.00 38.00
291.08 N RMH R5 95.31 12.61 7.27 75.43 0.00 0.00 0.00 0.00 0.00 75.43
291.09 N RM R5 64.48 0.00 12.06 52.42 0.00 0.00 0.00 0.00 0.00 52.42
291.10 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
291.11 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
291.12 N RMH N/A 22.76 12.78 0.00 9.98 0.00 0.00 0.00 0.00 0.00 9.98
292.01 N RH R5 101.98 0.00 14.28 87.70 0.00 0.00 0.00 0.00 0.00 87.70
292.02 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
292.03 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
292.04 N RMH R5 63.42 0.00 8.36 55.06 0.00 0.00 0.00 0.00 0.00 55.06
292.05 N R PBC-2 30.59 0.00 4.82 25.77 0.00 0.00 0.00 0.00 0.00 25.77
293.01 N ES R1-6000 9.16 0.00 1.15 8.01 0.00 8.01 0.00 0.00 0.00 0.00
293.03 N RVL R-ESTATE 53.04 0.00 2.00 51.04 0.00 0.00 0.00 0.00 0.00 51.04
293.05 N RL R1-6000 84.36 0.00 6.06 78.30 0.00 0.00 0.00 0.00 0.00 78.30
293.06 N RH R5 60.75 0.00 2.39 58.36 0.00 0.00 0.00 0.00 0.00 58.36
293.09 N PF-F R1-6000 1.09 0.00 0.34 0.75 0.00 0.00 0.75 0.00 0.00 0.00
294.01 N RVL R-ESTATE(HS) 89.04 0.00 2.28 86.76 0.00 0.00 0.00 0.00 0.00 86.76
294.02 N RVL N/A 48.99 0.00 6.40 42.59 0.00 0.00 0.00 0.00 0.00 42.59
294.03 N P-L PARK 15.81 0.00 0.00 15.81 15.81 0.00 0.00 0.00 0.00 0.00
294.04 .01 .02 N P-L PARK 36.92 0.00 0.00 36.92 36.92 0.00 0.00 0.00 0.00 0.00
294.04 .02 N P-S R-ESTATE 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
294.04 .01 .01 N RVL R-ESTATE 155.76 1.52 6.51 147.73 0.00 0.00 0.00 0.00 0.00 147.73
294.05 N ES R-ESTATE 9.16 0.00 1.09 8.07 0.00 8.07 0.00 0.00 0.00 0.00
PAGE: K-7
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
294.06 N RVL R-ESTATE 147.57 7.48 9.60 130.49 0.00 0.00 0.00 0.00 0.00 130.49
294.07 .01 N P-L PARK 89.25 0.00 3.89 85.36 85.36 0.00 0.00 0.00 0.00 0.00
294.07 .02 N P-L PARK 6.26 0.00 1.49 4.77 4.77 0.00 0.00 0.00 0.00 0.00
294.08 N P-L PARK 21.48 0.00 0.00 21.48 21.48 0.00 0.00 0.00 0.00 0.00
295.01 N RL R1-6000 40.48 0.00 4.01 36.47 0.00 0.00 0.00 0.00 0.00 36.47
295.02 N PF-ESS R1-6000 23.36 0.00 0.00 23.36 0.00 0.00 23.36 0.00 0.00 0.00
295.03 N RVL R-ESTATE(HS) 58.16 0.00 2.53 55.63 0.00 0.00 0.00 0.00 0.00 55.63
295.04 N RVL N/A 75.14 0.00 6.39 68.75 0.00 0.00 0.00 0.00 0.00 68.75
295.05 N RVL R1-9000(HS) 293.98 0.00 11.71 282.27 0.00 0.00 0.00 0.00 0.00 282.27
295.06 N RVL R1-9000 24.41 0.00 0.00 24.41 0.00 0.00 0.00 0.00 0.00 24.41
295.07 N RVL R1-9000 45.96 0.00 6.17 39.79 0.00 0.00 0.00 0.00 0.00 39.79
295.08 N HS R1-6000 44.91 0.00 6.12 38.79 0.00 38.79 0.00 0.00 0.00 0.00
295.09 N RVL R1-9000(HS) 7.55 0.00 0.00 7.55 0.00 0.00 0.00 0.00 0.00 7.55
296.01 N RVL R1-9000 18.58 0.00 0.00 18.58 0.00 0.00 0.00 0.00 0.00 18.58
296.02 N RVL R1-9000 72.82 0.00 4.54 68.28 0.00 0.00 0.00 0.00 0.00 68.28
296.03 N RL R1-6000 32.74 0.00 0.00 32.74 0.00 0.00 0.00 0.00 0.00 32.74
296.04 N RL R1-6000 19.38 0.00 1.52 17.86 0.00 0.00 0.00 0.00 0.00 17.86
296.05 N ES R1-6000 8.11 0.00 0.00 8.11 0.00 8.11 0.00 0.00 0.00 0.00
296.06 N MS R1-6000 17.08 0.00 1.27 15.81 0.00 15.81 0.00 0.00 0.00 0.00
296.07 N P-S R1-6000 4.92 0.00 0.90 4.02 4.02 0.00 0.00 0.00 0.00 0.00
296.08 N P-L R1-6000 39.33 0.00 2.59 36.74 36.74 0.00 0.00 0.00 0.00 0.00
297.01 N RL R1-6000 29.87 0.00 4.72 25.15 0.00 0.00 0.00 0.00 0.00 25.15
297.02 N RL R1-6000 20.23 0.00 3.49 16.74 0.00 0.00 0.00 0.00 0.00 16.74
297.03 N RVL R1-9000(HS) 269.75 0.00 0.00 269.75 0.00 0.00 0.00 0.00 0.00 269.75
297.04 N RVL R1-9000(HS) 258.80 0.00 0.00 258.80 0.00 0.00 0.00 0.00 0.00 258.80
297.05 N ES R1-9000(HS) 8.12 0.00 0.00 8.12 0.00 8.12 0.00 0.00 0.00 0.00
297.06 N P-S R1-9000(HS) 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
297.07 N RVL R1-9000(HS) 178.77 0.00 0.00 178.77 0.00 0.00 0.00 0.00 0.00 178.77
297.08 N ES R1-6000 14.10 0.00 0.90 13.20 0.00 13.20 0.00 0.00 0.00 0.00
297.09 N RVL N/A 9.15 0.00 0.00 9.15 0.00 0.00 0.00 0.00 0.00 9.15
297.10 N RVL R1-9000(HS) 20.01 0.00 0.00 20.01 0.00 0.00 0.00 0.00 0.00 20.01
299.03 N R PBC-2 9.83 0.00 1.99 7.84 0.00 0.00 0.00 0.00 0.00 7.84
299.04 N INST SU 106.12 0.00 17.55 88.57 0.00 0.00 0.00 0.00 0.00 88.57
299.05 N INST PBC-2 27.98 0.00 5.25 22.73 0.00 0.00 0.00 0.00 0.00 22.73
300.02 .01 N R&D PIP-2 35.04 0.00 6.34 28.70 0.00 0.00 0.00 0.00 0.00 28.70
301.01 N R&D PIP-2 261.80 32.29 13.08 216.43 0.00 0.00 0.00 0.00 0.00 216.43
301.02 N INST SU 78.66 0.00 8.65 70.01 0.00 0.00 0.00 0.00 0.00 70.01
301.04 N R&D PIP-2 83.49 10.05 6.48 66.96 0.00 0.00 0.00 0.00 0.00 66.96
301.05 N PF-ESS PIP-2 10.42 0.00 0.00 10.42 0.00 0.00 10.42 0.00 0.00 0.00
301.06 N INST PBC-2 16.71 0.00 3.41 13.30 0.00 0.00 0.00 0.00 0.00 13.30
302.01 N OL OC 49.66 0.00 7.16 42.50 0.00 0.00 0.00 0.00 0.00 42.50
302.02 N ACL PBC-2 42.61 0.00 11.16 31.45 0.00 0.00 0.00 0.00 0.00 31.45
302.03 N ACL PBC-2 5.91 0.00 1.03 4.88 0.00 0.00 0.00 0.00 0.00 4.88
303.01 N INST PBC-2 20.42 0.00 4.05 16.37 0.00 0.00 0.00 0.00 0.00 16.37
303.02 N ACM PBC-2 48.60 0.00 8.42 40.18 0.00 0.00 0.00 0.00 0.00 40.18
304.01 N OL OC 69.65 10.48 8.98 50.19 0.00 0.00 0.00 0.00 0.00 50.19
PAGE: K-8
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
305.01 N ACM PBC-2 137.75 0.00 22.73 115.02 0.00 0.00 0.00 0.00 0.00 115.02
306.01 N OM OC 113.41 22.39 6.56 84.46 0.00 0.00 0.00 0.00 0.00 84.46
307.01 N RVL R-ESTATE 173.98 6.67 9.19 158.12 0.00 0.00 0.00 0.00 0.00 158.12
307.02 N ES R-ESTATE 9.47 0.00 1.27 8.20 0.00 8.20 0.00 0.00 0.00 0.00
307.03 N NR PBC-1 6.91 0.00 1.93 4.98 0.00 0.00 0.00 0.00 0.00 4.98
307.04 N PF-W R-ESTATE 14.88 4.34 1.53 9.01 0.00 0.00 9.01 0.00 0.00 0.00
307.05 N RVL R-ESTATE 134.61 0.00 11.77 122.84 0.00 0.00 0.00 0.00 0.00 122.84
308.01 N ES R1-6000 8.64 0.00 0.68 7.96 0.00 7.96 0.00 0.00 0.00 0.00
308.02 N P-S R1-6000 4.68 0.00 0.68 4.00 4.00 0.00 0.00 0.00 0.00 0.00
308.03 N RL R1-6000 177.26 33.71 14.24 129.31 0.00 0.00 0.00 0.00 0.00 129.31
308.04 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
309.01 N P-L R1-6000 61.85 0.00 4.56 57.29 57.29 0.00 0.00 0.00 0.00 0.00
309.02 N PF-ESS R1-6000 25.04 0.00 3.79 21.25 0.00 0.00 21.25 0.00 0.00 0.00
309.03 N MS R1-6000 17.27 0.00 1.44 15.83 0.00 15.83 0.00 0.00 0.00 0.00
309.04 N HS R1-6000 38.68 0.00 8.14 30.54 0.00 30.54 0.00 0.00 0.00 0.00
309.05 N P-S R1-6000 19.68 0.00 6.93 12.75 12.75 0.00 0.00 0.00 0.00 0.00
310.01 N R PBC-2 35.45 0.00 3.99 31.46 0.00 0.00 0.00 0.00 0.00 31.46
310.02 N RL R1-6000 42.38 0.00 2.40 39.98 0.00 0.00 0.00 0.00 0.00 39.98
310.03 N ES R1-6000 8.90 0.00 0.95 7.95 0.00 7.95 0.00 0.00 0.00 0.00
310.04 N P-S R1-6000 4.60 0.00 0.00 4.60 4.60 0.00 0.00 0.00 0.00 0.00
310.05 N RL R1-6000 26.99 0.00 2.32 24.67 0.00 0.00 0.00 0.00 0.00 24.67
310.06 N OS R1-6000 12.50 0.00 2.15 10.35 10.35 0.00 0.00 0.00 0.00 0.00
310.07 N RL R1-6000 93.11 0.00 12.66 80.45 0.00 0.00 0.00 0.00 0.00 80.45
310.08 N RL R1-6000 81.30 0.00 2.21 79.09 0.00 0.00 0.00 0.00 0.00 79.09
310.09 N RL R1-6000 64.32 0.00 5.68 58.64 0.00 0.00 0.00 0.00 0.00 58.64
310.10 N PF-P R1-6000 7.90 0.00 0.78 7.12 0.00 0.00 7.12 0.00 0.00 0.00
310.12 N RL N/A 27.21 0.00 0.75 26.46 0.00 0.00 0.00 0.00 0.00 26.46
310.13 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
310.14 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
311.05 N R&D PIP-2 47.78 0.00 4.38 43.40 0.00 0.00 0.00 0.00 0.00 43.40
311.06 N R&D PIP-2 106.15 0.00 9.56 96.59 0.00 0.00 0.00 0.00 0.00 96.59
311.07 N P-L OC 30.70 0.00 7.78 22.92 22.92 0.00 0.00 0.00 0.00 0.00
311.08 N OL OC 14.18 0.00 1.31 12.87 0.00 0.00 0.00 0.00 0.00 12.87
311.09 N R&D PIP-2 64.40 0.00 9.56 54.84 0.00 0.00 0.00 0.00 0.00 54.84
311.10 N OL OC 26.80 0.00 4.48 22.32 0.00 0.00 0.00 0.00 0.00 22.32
311.11 N R&D PIP-2 15.29 0.00 1.81 13.48 0.00 0.00 0.00 0.00 0.00 13.48
312.01 N RH R5 30.06 0.00 8.11 21.95 0.00 0.00 0.00 0.00 0.00 21.95
312.02 N OL OC 70.95 0.00 11.91 59.04 0.00 0.00 0.00 0.00 0.00 59.04
312.03 N RH R5 90.04 0.00 12.53 77.51 0.00 0.00 0.00 0.00 0.00 77.51
312.04 N OL OC 37.69 0.00 7.92 29.77 0.00 0.00 0.00 0.00 0.00 29.77
313.02 N ACL PBC-2 21.98 0.00 3.34 18.64 0.00 0.00 0.00 0.00 0.00 18.64
314.01 N ACL PBC-2 48.75 0.00 10.60 38.15 0.00 0.00 0.00 0.00 0.00 38.15
315.03 N OL OC 52.21 9.92 4.78 37.51 0.00 0.00 0.00 0.00 0.00 37.51
316.01 N RM R5 195.39 17.91 18.38 159.10 0.00 0.00 0.00 0.00 0.00 159.10
316.02 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
317.01 N R&D PIP-2 50.27 9.02 0.75 40.50 0.00 0.00 0.00 0.00 0.00 40.50
PAGE: K-9
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
317.02 N R&D PIP-2 60.41 4.13 3.50 52.78 0.00 0.00 0.00 0.00 0.00 52.78
318.01 N RMH R5 18.07 0.00 3.03 15.04 0.00 0.00 0.00 0.00 0.00 15.04
318.02 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
318.03 N ES R5 7.99 0.00 0.00 7.99 0.00 7.99 0.00 0.00 0.00 0.00
318.04 N RM R5 22.85 0.00 4.03 18.82 0.00 0.00 0.00 0.00 0.00 18.82
318.05 N RL R1-6000 39.68 0.00 2.36 37.32 0.00 0.00 0.00 0.00 0.00 37.32
318.06 N RM R5 49.54 0.00 5.13 44.41 0.00 0.00 0.00 0.00 0.00 44.41
318.07 N RMH R5 49.12 0.00 5.40 43.72 0.00 0.00 0.00 0.00 0.00 43.72
318.08 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
319.01 N RL R1-6000 55.87 0.00 10.26 45.61 0.00 0.00 0.00 0.00 0.00 45.61
319.02 N P-L R1-6000 45.07 0.00 0.53 44.54 44.54 0.00 0.00 0.00 0.00 0.00
319.03 N ES R1-6000 12.33 0.00 0.96 11.37 0.00 11.37 0.00 0.00 0.00 0.00
319.04 N NR PBC-1 6.87 0.00 1.87 5.00 0.00 0.00 0.00 0.00 0.00 5.00
319.05 N RL R1-6000 74.43 0.00 5.18 69.25 0.00 0.00 0.00 0.00 0.00 69.25
319.06 N RL R1-6000 22.69 0.00 3.15 19.54 0.00 0.00 0.00 0.00 0.00 19.54
319.07 N RM R5 55.90 0.00 6.23 49.67 0.00 0.00 0.00 0.00 0.00 49.67
319.08 N RM R5 40.62 0.00 5.10 35.52 0.00 0.00 0.00 0.00 0.00 35.52
319.09 N ES R1-6000 8.06 0.00 0.00 8.06 0.00 8.06 0.00 0.00 0.00 0.00
319.10 N P-S R1-6000 6.63 0.00 0.00 6.63 6.63 0.00 0.00 0.00 0.00 0.00
319.11 N RMH R5 23.64 0.00 1.93 21.71 0.00 0.00 0.00 0.00 0.00 21.71
319.12 N MS R1-6000 33.98 0.00 1.71 32.27 0.00 32.27 0.00 0.00 0.00 0.00
319.13 N RL R1-6000 13.41 0.00 1.29 12.12 0.00 0.00 0.00 0.00 0.00 12.12
319.14 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
319.15 N P-S R5 2.09 0.00 0.00 2.09 2.09 0.00 0.00 0.00 0.00 0.00
319.16 N ES R1-6000 11.57 0.00 2.73 8.84 0.00 8.84 0.00 0.00 0.00 0.00
319.17 N P-S R1-6000 1.91 0.00 0.00 1.91 1.91 0.00 0.00 0.00 0.00 0.00
319.18 N RL R1-6000 11.92 0.00 0.00 11.92 0.00 0.00 0.00 0.00 0.00 11.92
320.01 N RL R1-6000 53.31 0.00 4.28 49.03 0.00 0.00 0.00 0.00 0.00 49.03
320.02 N RL R1-6000 43.51 0.00 5.08 38.43 0.00 0.00 0.00 0.00 0.00 38.43
320.06 N RL R1-6000 77.22 0.00 6.45 70.77 0.00 0.00 0.00 0.00 0.00 70.77
321.01 .01 N OL OC 68.57 0.00 5.14 63.43 0.00 0.00 0.00 0.00 0.00 63.43
321.02 N R&D PIP-2 34.38 0.00 3.70 30.68 0.00 0.00 0.00 0.00 0.00 30.68
321.03 N R PBC-2 8.29 0.00 1.21 7.08 0.00 0.00 0.00 0.00 0.00 7.08
321.04 .01 N R&D PIP-2 18.22 0.00 2.33 15.89 0.00 0.00 0.00 0.00 0.00 15.89
321.05 N PF-W OC 13.17 0.00 5.15 8.02 0.00 0.00 8.02 0.00 0.00 0.00
322.01 N RM R5 108.41 0.00 8.58 99.83 0.00 0.00 0.00 0.00 0.00 99.83
322.02 N RMH R5 53.23 11.14 2.42 39.67 0.00 0.00 0.00 0.00 0.00 39.67
322.03 N P-L R5 23.19 0.00 1.95 21.24 21.24 0.00 0.00 0.00 0.00 0.00
322.04 N ES R5 7.94 0.00 0.00 7.94 0.00 7.94 0.00 0.00 0.00 0.00
322.05 N MS R5 17.01 0.00 0.88 16.13 0.00 16.13 0.00 0.00 0.00 0.00
322.06 N RMH R5 114.16 2.94 2.79 108.43 0.00 0.00 0.00 0.00 0.00 108.43
322.07 N RMH R5 22.96 4.26 3.48 15.22 0.00 0.00 0.00 0.00 0.00 15.22
322.08 N RM R5 60.31 2.78 0.00 57.53 0.00 0.00 0.00 0.00 0.00 57.53
322.09 N RMH R5 22.67 8.56 0.00 14.11 0.00 0.00 0.00 0.00 0.00 14.11
322.11 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
322.12 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
PAGE: K-10
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
322.13 N ES R5 10.14 0.00 1.13 9.01 0.00 9.01 0.00 0.00 0.00 0.00
323.01 N RM R5 113.19 11.26 5.24 96.69 0.00 0.00 0.00 0.00 0.00 96.69
323.02 N RMH R5 98.39 19.06 2.39 76.94 0.00 0.00 0.00 0.00 0.00 76.94
323.03 N P-L R1-6000 32.70 0.00 0.00 32.70 32.70 0.00 0.00 0.00 0.00 0.00
323.04 N ES R1-6000 9.14 0.00 0.54 8.60 0.00 8.60 0.00 0.00 0.00 0.00
323.05 N MS R1-6000 17.11 0.00 0.62 16.49 0.00 16.49 0.00 0.00 0.00 0.00
323.06 N RL R1-6000 106.18 0.00 7.80 98.38 0.00 0.00 0.00 0.00 0.00 98.38
323.07 N NR PBC-1 10.94 0.00 1.83 9.11 0.00 0.00 0.00 0.00 0.00 9.11
323.08 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
323.09 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
323.10 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
324.01 N RL R1-6000 166.81 0.00 17.34 149.47 0.00 0.00 0.00 0.00 0.00 149.47
324.02 N NR PBC-1 6.77 0.00 1.69 5.08 0.00 0.00 0.00 0.00 0.00 5.08
324.03 N RM R5 128.34 0.00 14.35 113.99 0.00 0.00 0.00 0.00 0.00 113.99
324.04 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
324.05 N ES R5 8.91 0.00 0.84 8.07 0.00 8.07 0.00 0.00 0.00 0.00
324.06 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
324.07 N P-S R1-6000 3.97 0.00 0.00 3.97 3.97 0.00 0.00 0.00 0.00 0.00
324.08 N ES R1-6000 9.33 0.00 1.31 8.02 0.00 8.02 0.00 0.00 0.00 0.00
324.09 N ES R1-6000 9.12 0.00 1.14 7.98 0.00 7.98 0.00 0.00 0.00 0.00
325.01 N R PBC-2 23.71 0.00 4.68 19.03 0.00 0.00 0.00 0.00 0.00 19.03
325.02 N RM R5 59.52 0.00 6.03 53.49 0.00 0.00 0.00 0.00 0.00 53.49
325.03 N HS R1-6000 35.32 0.00 5.17 30.15 0.00 30.15 0.00 0.00 0.00 0.00
325.04 N P-L R1-6000 75.61 0.00 9.25 66.36 66.36 0.00 0.00 0.00 0.00 0.00
325.05 N MS R1-6000 19.29 0.00 3.28 16.01 0.00 16.01 0.00 0.00 0.00 0.00
326.01 N RL R1-6000 64.11 0.00 1.94 62.17 0.00 0.00 0.00 0.00 0.00 62.17
326.02 N P-L R1-6000 36.28 0.00 1.66 34.62 34.62 0.00 0.00 0.00 0.00 0.00
326.03 N R PBC-2 9.53 0.00 2.43 7.10 0.00 0.00 0.00 0.00 0.00 7.10
326.04 N RL R1-6000 64.21 0.00 4.47 59.74 0.00 0.00 0.00 0.00 0.00 59.74
326.05 N ES R5 8.34 0.00 0.48 7.86 0.00 7.86 0.00 0.00 0.00 0.00
326.06 N P-S R1-6000 7.07 0.00 0.00 7.07 7.07 0.00 0.00 0.00 0.00 0.00
326.07 N P-S R5 5.94 0.00 0.00 5.94 5.94 0.00 0.00 0.00 0.00 0.00
326.08 N ES R1-5 8.81 0.00 0.83 7.98 0.00 7.98 0.00 0.00 0.00 0.00
326.09 N RM R5 97.82 0.00 6.05 91.77 0.00 0.00 0.00 0.00 0.00 91.77
326.10 N RL R1-6000 55.01 0.00 2.94 52.07 0.00 0.00 0.00 0.00 0.00 52.07
326.11 N RL R1-6000 104.84 0.00 8.27 96.57 0.00 0.00 0.00 0.00 0.00 96.57
326.12 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
327.01 N RL R1-6000 133.08 0.00 14.54 118.54 0.00 0.00 0.00 0.00 0.00 118.54
327.02 N ES R1-6000 8.84 0.00 0.80 8.04 0.00 8.04 0.00 0.00 0.00 0.00
327.03 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
329.01 N PF-PW PIP-2 38.71 8.71 3.29 26.71 0.00 0.00 26.71 0.00 0.00 0.00
329.02 N PF-ESS PIP-2 4.28 2.02 0.00 2.26 0.00 0.00 2.26 0.00 0.00 0.00
329.04 N PF-PW PIP-2 4.25 0.00 1.93 2.32 0.00 0.00 2.32 0.00 0.00 0.00
329.05 N PF-ESS PIP-2 12.67 1.74 1.68 9.25 0.00 0.00 9.25 0.00 0.00 0.00
330.01 N RMH R5 180.02 19.24 3.97 156.81 0.00 0.00 0.00 0.00 0.00 156.81
330.02 N RL R1-6000 60.56 0.00 6.94 53.62 0.00 0.00 0.00 0.00 0.00 53.62
PAGE: K-11
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
330.03 N P-S R1-6000 4.40 0.00 0.43 3.97 3.97 0.00 0.00 0.00 0.00 0.00
330.04 N ES R1-6000 21.14 0.00 0.61 20.53 0.00 20.53 0.00 0.00 0.00 0.00
330.05 N RL R1-6000 60.51 0.00 10.00 50.51 0.00 0.00 0.00 0.00 0.00 50.51
330.06 N RL R1-6000 77.53 0.00 9.15 68.38 0.00 0.00 0.00 0.00 0.00 68.38
330.07 N ES R5 9.70 0.00 0.00 9.70 0.00 9.70 0.00 0.00 0.00 0.00
330.08 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
330.09 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
330.10 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
330.11 N MS R5 20.31 0.00 1.63 18.68 0.00 18.68 0.00 0.00 0.00 0.00
330.12 N RMH R5 14.08 6.82 0.00 7.26 0.00 0.00 0.00 0.00 0.00 7.26
331.01 N R PBC-2 23.33 0.00 4.83 18.50 0.00 0.00 0.00 0.00 0.00 18.50
331.02 N RM R5 41.64 0.00 6.21 35.43 0.00 0.00 0.00 0.00 0.00 35.43
331.03 N RM R5 23.33 0.00 2.35 20.98 0.00 0.00 0.00 0.00 0.00 20.98
331.04 N ES R5 8.74 0.00 0.73 8.01 0.00 8.01 0.00 0.00 0.00 0.00
331.05 N NR PBC-1 6.10 0.00 1.61 4.49 0.00 0.00 0.00 0.00 0.00 4.49
331.06 N RM R5 129.65 0.00 10.05 119.60 0.00 0.00 0.00 0.00 0.00 119.60
331.07 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
331.08 N P-S R5 5.03 0.00 0.00 5.03 5.03 0.00 0.00 0.00 0.00 0.00
331.09 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
331.10 N P-S R5 5.17 0.00 0.00 5.17 5.17 0.00 0.00 0.00 0.00 0.00
331.11 N PF-F R5 1.81 0.00 0.79 1.02 0.00 0.00 1.02 0.00 0.00 0.00
332.01 N RL R1-6000 54.17 0.00 3.03 51.14 0.00 0.00 0.00 0.00 0.00 51.14
332.02 N RMH R5 64.29 0.00 4.00 60.29 0.00 0.00 0.00 0.00 0.00 60.29
332.03 N R PBC-2 31.46 0.00 4.46 27.00 0.00 0.00 0.00 0.00 0.00 27.00
332.04 N P-L R1-6000 43.58 0.00 1.18 42.40 42.40 0.00 0.00 0.00 0.00 0.00
332.05 N P-S R1-6000 22.66 0.00 0.00 22.66 22.66 0.00 0.00 0.00 0.00 0.00
332.06 N MS R1-6000 23.61 0.00 2.43 21.18 0.00 21.18 0.00 0.00 0.00 0.00
332.07 N RL R1-6000 108.01 0.00 5.74 102.27 0.00 0.00 0.00 0.00 0.00 102.27
332.08 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
332.09 N ES R1-6000 8.44 0.00 0.44 8.00 0.00 8.00 0.00 0.00 0.00 0.00
332.10 N RM R1-6000 48.14 0.00 4.84 43.30 0.00 0.00 0.00 0.00 0.00 43.30
333.01 N MS R1-6000 22.03 0.00 2.66 19.37 0.00 19.37 0.00 0.00 0.00 0.00
333.02 N RL R1-6000 157.95 0.00 10.43 147.52 0.00 0.00 0.00 0.00 0.00 147.52
333.03 N ES R1-6000 8.85 0.00 0.80 8.05 0.00 8.05 0.00 0.00 0.00 0.00
333.04 N P-S R1-6000 4.03 0.00 0.00 4.03 4.03 0.00 0.00 0.00 0.00 0.00
333.05 N RL R1-6000 62.96 0.00 6.42 56.54 0.00 0.00 0.00 0.00 0.00 56.54
333.06 N RL R1-6000 43.95 0.00 5.67 38.28 0.00 0.00 0.00 0.00 0.00 38.28
333.07 N HS R1-6000 48.94 0.00 7.85 41.09 0.00 41.09 0.00 0.00 0.00 0.00
336.01 N R&D PIP-2 210.13 9.13 5.86 195.14 0.00 0.00 0.00 0.00 0.00 195.14
336.02 N RL R1-6000 152.07 0.00 13.76 138.31 0.00 0.00 0.00 0.00 0.00 138.31
336.03 N R&D PIP-2 91.16 25.19 0.00 65.97 0.00 0.00 0.00 0.00 0.00 65.97
337.01 N RL R1-6000 111.40 0.00 8.07 103.33 0.00 0.00 0.00 0.00 0.00 103.33
337.02 N ES R1-6000 8.96 0.00 1.02 7.94 0.00 7.94 0.00 0.00 0.00 0.00
337.03 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
337.04 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
337.05 N RM R5 71.39 0.00 0.84 70.55 0.00 0.00 0.00 0.00 0.00 70.55
PAGE: K-12
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
337.06 N RL R1-6000 81.70 0.00 6.63 75.07 0.00 0.00 0.00 0.00 0.00 75.07
338.01 N RL R1-6000 22.21 0.00 1.10 21.11 0.00 0.00 0.00 0.00 0.00 21.11
338.02 N RM R5 40.73 0.00 0.88 39.85 0.00 0.00 0.00 0.00 0.00 39.85
338.03 N NR PBC-1 8.21 0.00 1.58 6.63 0.00 0.00 0.00 0.00 0.00 6.63
338.04 N RM R5 48.57 0.00 5.76 42.81 0.00 0.00 0.00 0.00 0.00 42.81
338.06 N ES R5 9.92 0.00 0.82 9.10 0.00 9.10 0.00 0.00 0.00 0.00
338.07 N RM R5 85.90 0.00 7.43 78.47 0.00 0.00 0.00 0.00 0.00 78.47
338.09 N PF-ESS R5 13.59 0.00 0.00 13.59 0.00 0.00 13.59 0.00 0.00 0.00
339.01 N RL R1-6000 55.81 0.00 6.13 49.68 0.00 0.00 0.00 0.00 0.00 49.68
339.02 N RL R1-6000 111.71 0.00 7.57 104.14 0.00 0.00 0.00 0.00 0.00 104.14
CURRENT
CURRENT CURRENT ZONING PARCEL PROPOSED MAJOR GROSS PUBLIC RAILROAD NET PLANNING
PARCEL SUB # SUB # RR? PARKS / OS SCHOOLS
LANDUSE CODE ACRES PARKWAY ROADS ACRES FACILITIES ACREAGE ACRES
NUMBER
Area outside
Colorado Centre
Total 20787.59 711.43 1733.63 18342.53 1914.85 833.33 210.06 27.14 15357.15
PAGE: K-13
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
343.02 .02 N P-L R1-6000 15.93 0.00 0.94 14.99 14.99 0.00 0.00 0.00 0.00 0.00
343.02 .04 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
343.02 .01 N RL R1-6000 25.57 0.00 1.51 24.06 0.00 0.00 0.00 0.00 0.00 24.06
343.02 .05 N RL R1-6000 41.30 0.00 9.72 31.58 0.00 0.00 0.00 0.00 0.00 31.58
343.03 N ES R1-6000 8.88 0.00 0.79 8.09 0.00 8.09 0.00 0.00 0.00 0.00
344.01 N IDP PIP-2 29.50 0.00 4.95 24.55 0.00 0.00 0.00 0.00 0.00 24.55
344.02 N PF-ESS PIP-2 10.28 0.00 0.00 10.28 0.00 0.00 10.28 0.00 0.00 0.00
346.02 N IDP PIP-2 23.55 0.00 3.76 19.79 0.00 0.00 0.00 0.00 0.00 19.79
347.01 N RM R5 108.71 22.16 4.34 82.21 0.00 0.00 0.00 0.00 0.00 82.21
347.04 .01 N RL R1-6000 234.15 0.00 17.31 216.84 0.00 0.00 0.00 0.00 0.00 216.84
347.05 N P-S R1-6000 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
347.06 N ES R1-6000 7.95 0.00 0.00 7.95 0.00 7.95 0.00 0.00 0.00 0.00
347.07 N OL OC 109.98 0.00 4.60 105.38 0.00 0.00 0.00 0.00 0.00 105.38
347.08 N PF-P OC 2.67 0.00 0.62 2.05 0.00 0.00 2.05 0.00 0.00 0.00
347.09 N RH R5 39.63 0.00 5.73 33.90 0.00 0.00 0.00 0.00 0.00 33.90
347.11 N P-S R5 4.00 0.00 0.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00
348.01 .01 N RL R1-6000 247.12 0.00 20.65 226.47 0.00 0.00 0.00 0.00 0.00 226.47
348.03 N ES R1-6000 7.99 0.00 0.00 7.99 0.00 7.99 0.00 0.00 0.00 0.00
348.05 N P-S R1-6000 4.01 0.00 0.00 4.01 4.01 0.00 0.00 0.00 0.00 0.00
349.01 N IDP PIP-2 148.15 0.00 19.40 128.75 0.00 0.00 0.00 0.00 0.00 128.75
349.02 N ID M2 185.67 0.00 13.49 172.18 0.00 0.00 0.00 0.00 0.00 172.18
349.03 N ID M2 87.30 0.00 4.87 82.43 0.00 0.00 0.00 0.00 0.00 82.43
350.01 N IDP PIP-2 128.93 0.00 9.35 119.58 0.00 0.00 0.00 0.00 0.00 119.58
350.02 N ID M2 69.62 0.00 6.40 63.22 0.00 0.00 0.00 0.00 0.00 63.22
350.03 N ID M2 43.97 12.63 0.52 30.82 0.00 0.00 0.00 0.00 0.00 30.82
350.04 N ID M2 302.00 0.00 3.69 298.31 0.00 0.00 0.00 0.00 0.00 298.31
CURRENT
CURRENT CURRENT ZONING PARCEL PROPOSED MAJOR GROSS PUBLIC RAILROAD NET PLANNING
PARCEL SUB # SUB # RR? PARKS / OS SCHOOLS
LANDUSE CODE ACRES PARKWAY ROADS ACRES FACILITIES ACREAGE ACRES
NUMBER
PAGE: K-14
DATE: 4/23/2007 BANNING-LEWIS RANCH MASTER PLAN - 2006
CPC MP 05-140 / CPC MP 87-381
Colorado Centre
Total 3550.02 143.81 249.77 3156.44 111.94 107.16 37.34 0.00 2900.00
TOTAL 24,337.61 855.24 1,983.40 21,498.97 2,026.79 940.49 247.40 0.00 27.14 18,257.15
PAGE: K-15
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix L
Cost Sharing/Reimbursement Program
Options 1-6
Option 1
Flat Per-Acre Fee for General Annexor Obligations; General Improvement
District for Banning-Lewis Parkway
Introduction The Banning-Lewis Ranch Annexor Shared Obligation Study (Study) identifies
approximately $1.2 billion in infrastructure obligations required by the Annexation
Agreement. For approximately $466 million of the $1.2 billion, new
reimbursement mechanisms need to be created in order for cost sharing to occur
among the Ranch’s 27 current Annexors. These reimbursement mechanisms
will be funded by fees assessed at time of platting.
Methodology Analysis under this option began by calculating the net developable acreage
within the entire Ranch. Developable acreage, or net planning acreage, is
explained by the Study as the total Ranch acreage minus land dedications for
public facilities, school and park sites, major street rights-of-way, drainage tracts,
floodplains, Rock Island Railroad corridor, and Village One. Thus, the net
developable acreage within the Ranch under this scenario came to
approximately 16,956 acres.
To arrive at the per-acre fee under Option 1, the Annexor obligation amount was
divided by the net developable acreage. Since the Banning-Lewis Parkway cost
had been segregated, the total Annexor obligation amount under Option 1 came
to $299,393,938 ($466,434,805 in total infrastructure obligation minus
$167,040,867 in Banning-Lewis Parkway costs).
Fees
BLR Developable Per Acre
Acres Flat Fee1
16,956 $17,657
1
Note: These fees do not include any fees associated with the Banning-Lewis Parkway.
L-1
Option 2
Fees for General Annexor Obligations Based on Traffic Generation
Associated with Specific Zoning Designation; General Improvement District
for the Banning-Lewis Parkway
Introduction The Banning-Lewis Ranch Annexor Shared Obligation Study (Study) identifies
approximately $1.2 billion in infrastructure obligations required by the Annexation
Agreement. For approximately $466 million of the $1.2 billion, new
reimbursement mechanisms need to be created in order for cost sharing to occur
among the Ranch’s 27 current Annexors. These reimbursement mechanisms
will be funded by fees assessed at time of platting.
Option 2 is a fee based upon the traffic generation rates associated with the
Banning-Lewis Ranch Master Plan approved land use and zoning. Since roughly
85% of the $299,393,938 in infrastructure obligations is attributable to arterial
construction ($257,087,651), this option divides the cost based on the traffic
impact each zoning category creates through trip generation. Option 2 rests on
the premise that each zone should pay its proportional share of the total Annexor
obligation based on its traffic impact.
Methodology Property within the Banning-Lewis Ranch Master Plan is zoned in one of seven
zoning districts, which are: Single Family Residential (R1-9000, R-ESTATE, R1-
6000, PUD RL), Multifamily Residential (R5, PUD RM), Planned Business Center
(PBC, PUD C), Planned Industrial Park (PIP-1/PIP-2, PUD OI), Planned Unit
Development (PUD), Office Complex (OC), Special Use (SU), and Industrial
(M2). Each zone allows for several different specified uses. For example uses in
the PBC zone include office/service space, retail, and restaurants as well as
several others.
The analysis under Option 2 began by identifying specific uses of each zone that
were likely to be constructed within each zone so thorough traffic generation
estimates could then be made. Next, the trip generation manual2, published by
the Institute of Transportation Engineers, was used to create a blended trip
generation factor for each zone. The use assumptions and traffic generations of
each zone is as follows:
2
Trip Generation. 7th ed. Washington D.C.: Institute of Transportation Engineers, 2003
3
Codes are those found within Trip Generation. See above.
L-2
Planned Business Center (PBC, PUD C)
50% retail
25% restaurant
50% industrial
Industrial (M2)
When a profile of each zone had been created, a blended traffic generation factor
for each zone was calculated. The rates are as follows:
Residential
L-3
Commercial, Office, and Industrial
Each respective traffic generation factor was then applied to every parcel in each
zone listed in the 2006 land-use table for Banning-Lewis Ranch. Total traffic
generation for parcels with residential zoning was calculated by multiplying the
traffic generation factor for the corresponding zone by the total dwelling units
found in each parcel. Traffic generation for parcels with commercial, office, or
industrial zoning was calculated by multiplying the traffic generation factor for the
corresponding zone by the gross square footage (divided by 1000) in each
parcel.
The parcels were then grouped by zone and all trips per zone were added
together. The results were as follows:
Trips Per
Zone
Zone
R1-9000/R-ESTATE 20,168
R1-6000/PUD RL 181,705
R5 (8 DU) 115,861
R5 (12 DU)/PUD RM 89,833
R5 (19 DU) 131,055
PBC/PUD C 1,889,819
PIP-1 / PIP-2 / PUD OI 233,173
OC 181,479
SU 18,240
M2 96,329
The trips per zone were then divided by the total trips generated by the entire
Ranch (approximately 2.9 million per day), which yielded the percentage of trips
generated by each zone. The results were as follows:
Percentage
Zone
of Trips
R1-9000 / R-ESTATE 0.68%
R1-6000 / PUD RL 6.14%
R5 (8 DU) 3.92%
R5 (12 DU) / PUD RM 3.04%
R5 (19 DU) 4.43%
PBC / PUD C 63.90%
PIP-1 / PIP-2 / PUD OI 7.88%
OC 6.14%
SU 0.62%
M2 3.26%
L-4
Next, the net planning acreage of each zone was added together to yield the total
acreage per zone. The results were as follows:
Total Net
Percentage
Zone Planning
of the Total
Acres 2006
R1-9000 / R-ESTATE 2107.17 12.42%
R1-6000 / PUD RL 4586.52 27.04%
R5 (8 DU) 2302.52 13.57%
R5 (12 DU) / PUD RM 1187.42 7.00%
R5 (19 DU) 1083.52 6.39%
PBC / PUD C 1217.91 7.18%
PIP-1 / PIP-2/ PUD OI 2494.87 14.71%
OC 569.44 3.36%
SU 240.43 1.42%
M2 1173.88 6.92%
To arrive at the per-acre traffic generation fee for each zone, the percentage of
trips was multiplied by the total arterial obligation of $257,087,651. That quantity
was then divided by the total net planning acres within the zone.
The second part of the Option 2 fee was not calculated by trip generation
because the obligations had no relationship to traffic impact. Instead, the
residual obligation of $42,306,287 ($299,393,938 in total obligations minus
$257,087,651 in arterial obligations) was divided by the net planning acreage of
the entire Ranch (16,956).
This residual fee was then added to the traffic generation fee for each zone to
arrive at an Annexor obligation fee per zone.
L-5
Pros and Cons
Pros Cons
Fees
Zone Fees 4
R1-9000 / R-ESTATE $3,327.00
R1-6000 / PUD RL $5,939.00
R5 (8 DU) $6,869.00
R5 (12 DU) / PUD RM $9,071.00
R5 (19 DU) $13,009.00
PBC / PUD C $137,372.00
PIP-1 / PIP-2 / PUD OI $10,619.00
OC $30,197.00
SU $9,089.00
M2 $9,628.00
4
Note: These fees do not include any fees associated with the Banning-Lewis Parkway.
L-6
Option 3
Fees for General Annexor Obligations Based on Traffic Generation Using
Consolidated Land Use Categories; General Improvement District for the
Banning-Lewis Parkway
Introduction The Banning-Lewis Ranch Annexor Shared Obligation Study (Study) identifies
approximately $1.2 billion in infrastructure obligations required by the Annexation
Agreement. For approximately $466 million of the $1.2 billion, new
reimbursement mechanisms need to be created in order for cost sharing to occur
among the Ranch’s 27 current Annexors. These reimbursement mechanisms
will be funded by fees assessed at time of platting.
Option 3 resembles Option 2 in many ways, but splits fees into two zoning
categories, Residential and Commercial, Office, Industrial (COI), instead of ten
zoning districts. Option 3 used a hybrid traffic generation factor made from
several land use categories that fit into each new zoning category. The
calculations were then carried out in the same manner as the calculations under
Option 2.
Methodology The analysis under Option 3 began with the computation of two hybrid traffic
generation factors. Master Plan zoning categories were grouped into two sets:
Residential and COI. The Residential category included the R1-9000, R-
ESTATE, R1-6000, PUD RL, R5 (8 DU), R5 (12 DU), R5 (19 DU), and PUD RM
zones. The COI category comprised the PBC, PUD C, PIP-1 / PIP-2, PUD OI,
OC, SU, and M2 zones.
The traffic generation factors used under Option 2 were then weighted and
averaged to create hybrid factors for the Residential and COI categories. These
Option 2 factors were as follows:
Traffic Generation
Zone Factor
(trips/day)
R1-9000/R-ESTATE 9.57
R1-6000/PUD RL 9.57
R5 (8 DU) 6.29
R5 (12 DU)/PUD RM 6.29
R5 (19 DU) 6.29
PBC/PUD C 120.14
PIP-1/PIP-2/PUD OI 8.34
OC 23.78
SU 11.42
M 5.25
Each traffic generation factor was then multiplied by the net planning acreage for
its respective zone to achieve weighting. The products corresponding to the
residential zones were added together. The sum was then divided by the total
net planning acreage for all residential zones. The same process was used for
the COI zones. The results under this scenario were as follows:
L-7
Traffic Generation
Zone Factor
(trips/day)
Residential 8.24
COI 33.28
Each traffic generation factor was then applied to every parcel in each zone listed
in the land-use table for Banning-Lewis Ranch, just as it was done under Option
2. Total traffic generation for parcels with residential zoning was calculated by
multiplying the traffic generation factor for the corresponding zone by the total
dwelling units found in each parcel. Traffic generation for parcels with
commercial, office, or industrial zoning was calculated by multiplying the traffic
generation factor for the corresponding zone by the gross square footage
(divided by 1000) in each parcel.
The parcels were then grouped and the total trips per zoning category, as well as
the total net planning acreage for each zoning category were derived. The total
trips per zoning category were then divided by the total trips for the Ranch
(approximately 2.9 million) to achieve a percentage of trips for each zone.
The results were as follows:
The percentage of trips under each category was then multiplied by the
$257,087,651 in arterial obligations and then divided by the respective total net
planning acres to arrive at the per-acre traffic generation fees.
The calculations under this scenario, utilizing the residential zoning category
were as follows:
As with Option 2, the total Annexor obligation fee is comprised of two fees: the
traffic generation fee and the residual fee. The residual fee was not calculated by
trip generation because the obligations had no relationship to traffic impact.
Instead, the residual obligation of $42,306,287 ($299,393,938 in total obligations
minus $257,087,651 in arterial obligations) was divided by the net planning
acreage of the entire Ranch (16,956). Calculations are as follows:
The traffic generation fees were then added to the residual fees to derive the
Annexor obligation fees for each zoning category.
L-8
Pros and Cons
Pros Cons
Fees
Zone Fees5
Residential $6,833
COI $38,333
5
Note: These fees do not include any fees associated with the Banning-Lewis Parkway.
L-9
Option 4
Flat, Per-Acre Fee for General Annexor Obligations Not Including Arterial
Roads; Ranch-Wide Banning-Lewis Parkway Fees Based on the Current
School/Park Value
Introduction The Banning-Lewis Ranch Annexor Shared Obligation Study (Study) identifies
approximately $891 million in infrastructure obligations required by the
Annexation Agreement. For approximately $209 million ($466 million under
Options 1-3 minus $257,087,651 in arterial construction) of the $891 million, new
reimbursement mechanisms need to be created in order for cost sharing to occur
among the Ranch’s 27 Annexors.
Fees assessed at time of platting will fund both the reimbursement mechanisms
for the Banning-Lewis Parkway and the other obligations listed above.
L-10
Methodology The total remaining obligation of $42,306,287 was also divided by the total
developable acreage in the Ranch. The developable acreage under this scenario
equals 17,962 acres (16,956 with floodplain acreage added).
Fee Payment and This reimbursement mechanism is funded by a flat-per acre fee based solely on
Reimbursement acreage. It does not, however, include Arterial reimbursement. Reimbursement
Program for arterial streets and traffic signals will be handled through a separate process
that will be discussed below.
Arterial Street Annexors shall be required to construct all arterial streets within the Master Plan
Construction with no cost recovery from the City or from other Annexors, with the following
exceptions:
6
This fee does not include Banning-Lewis Parkway Fees.
L-11
Local/Collector Annexors shall be required to construct all minor streets, i.e. collectors and
Street Construction locals, with no cost recovery from the City or from other Annexors, other than by
private agreement.
Traffic Signals Annexors shall be responsible for all costs associated with the procurement and
installation of all arterial traffic signals. Costs will be assessed by intersection
quadrant with each developer owning land adjacent to said intersection
responsible for twenty-five (25%) percent of the total.
The total cost of the Banning-Lewis Parkway can be broken down into three
different components:
Right-of-way costs = $58,060,486;
Construction costs (including four travel-lanes and any necessary turn
lanes and bridges) = $83,980,381 and;
Interchange costs = $25,000,000.
Methodology Each element of the total Banning-Lewis Parkway cost was divided by the total
developable acreage in the Ranch under this scenario (17,962 acres) to reach
three, separate per-acre fees.
Discussion Those Annexors who plat will pay the Parkway fees, while those who dedicate
right-of-way or construct Parkway obligations will receive reimbursements. Fee
collection will occur at time of platting, but the fees for the Banning-Lewis
Parkway will be collected and reimbursed separately from the other Annexor
obligation fees.
Fees
Fee Type Per-Acre Fee
Right-of-Way $3,232
Construction $4,675
Interchange $1,392
Combined $9,299
L-12
Option 5
Flat, Per-Acre Fee for General Annexor Obligations; Ranch-Wide Banning-
Lewis Parkway Fees Based on Recent Land Sale Values
Introduction The Banning-Lewis Ranch Annexor Shared Obligation Study (Study) identifies
approximately $891 million in infrastructure obligations required by the
Annexation Agreement. For approximately $157 million ($466 million under
Options 1-3 minus $257,087,651 in arterial construction and approximately $10
million in right-of-way costs) of the $891 million, new reimbursement mechanisms
need to be created in order for cost sharing to occur among the Ranch’s 27
Annexors.
Fees assessed at time of platting will fund both the reimbursement mechanisms
for the Banning-Lewis Parkway and the other remaining General Annexor
Obligations of $42,306,287.
Methodology The total General Annexor Obligation of $42,306,287 was divided by the total
developable acreage in the Ranch. The developable acreage under this scenario
equals 17,962 acres.
The right-of-way value for the Parkway was derived from several land sales
within the Banning-Lewis Ranch between 2002 and 2007. The sale data
compiled appears below.
AVERAGE $8,434.36
This average land sale value was then multiplied by the total number of Parkway
acres (757.95) to be dedicated within the Ranch. The total value for each
Parkway component (i.e. right-of-way dedication, construction cost, and
L-13
interchange cost) was then divided by the total developable acreage within the
Ranch to arrive at three separate per-acre fees.
7
This fee does not include Banning-Lewis Parkway Fees.
L-14
Option 6
Flat, Per-Acre Fee for General Annexor Obligations; Banning-Lewis
Parkway Fees Split into Areas and Based on the Current School/Park
Value
Introduction The Banning-Lewis Ranch Annexor Shared Obligation Study (Study) identifies
approximately $891 million in infrastructure obligations required by the
Annexation Agreement. For approximately $147 million ($466 million under
Options 1-3 minus $257,087,651 in arterial construction and approximately $20
million in right-of-way dedication and construction costs) of the $891 million, new
reimbursement mechanisms need to be created in order for cost sharing to occur
among the Ranch’s 27 Annexors.
It was determined that south of Drennan Road, the existing four (4) lane portion
of Marksheffel Road will eventually become the Banning-Lewis Parkway through
that portion of the Ranch. Much of the existing Marksheffel corridor contains 210
feet of dedicated right-of-way width and an existing four (4) lane arterial that will
need relatively minor additional right-of-way dedication and construction
improvements. Therefore, Banning-Lewis Parkway fees were split according to
geographic area. Annexors owning property north of Drennan Road will pay
Parkway fees for right-of-way dedication and construction for that portion of the
Parkway north of Drennan Road. Annexors owning property south of Drennan
Road will be required to dedicate the remaining Parkway right-of-way width and
construct any improvements without reimbursement in lieu of paying fees.
Fees assessed at time of platting will fund both the reimbursement mechanisms
for the Banning-Lewis Parkway and the other remaining General Annexor
Obligations of $42,306,287.
Methodology The total General Annexor Obligation of $42,306,287 was divided by the total
developable acreage in the Ranch. Similarly, the interchange component
($25,000,000) of the Banning-Lewis Parkway fees was divided by the net
developable acreage in the Ranch. The developable acreage under this
scenario equals 17,962 acres. These two fees will be paid by all Annexors.
The two additional components of the Parkway fee (right-of-way dedication value
and construction cost) were divided by the total developable acreage within the
northern portion of the Ranch (15,062 acres). Only Annexors who own property
L-15
north of Drennan Road will pay these fees. The Annexors who own property
south of Drennan Road will be required to dedicate the remaining right-of-way
width and construct any improvements without reimbursement.
Right-of-
Annexor
Way Construction Interchange
Obligation
Fees Fees Fees Total Fees
Fees
(Per (Per Acre) (Per Acre)
(Per Acre)
Acre)
Annexors North
$2,355 $3,708 $4,455 $1,392 $11,910
of Drennan
Annexors South
$2,355 $0 $0 $1,392 $3,747
of Drennan
L-16
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix M
Literature Review: Impact Fees
Literature Review
Development Impact Fees
City of Dover, Delaware. Methodologies for Calculation of Impact Fees in the City of Dover. Dover,
Delaware: City of Dover, 2003.
Provides guidelines for the City of Dover on how to calculate impact fees.
Allows for periodic revision of fees.
City of Lincoln, Nebraska. “Impact Fees.” Municipal Code. Lincoln, Nebraska: City of Lincoln, 2003.
City of Miami Beach. “Article V. Parking Impact Fee Program.” City of Miami Beach Municipal Code.
Miami: City of Miami Beach, 2002.
Evans-Cowley, Jennifer and Larry Lawhon. “The Effects of Impact Fees on the Price of Housing and
Land: A Literature Review.” Journal of Planning Literature 17.3 (2003).
Reviews literature that suggests impact fees contribute to higher housing prices.
Concludes that the homeowner bears the brunt of the impact fee.
Maine State Planning Association. Financing Infrastructure Improvements through Impact Fees: A
Manual for Maine Municipalities on the Design and Calculation of Development Impact Fees.
Augusta, Maine: Maine State Planning Office, 2003.
Mesa County. A Resolution Adopting Transportation Impact Fee Regulations for New Development and
for Other Purposes. Mesa County, Colorado: Mesa County, 2004.
Nelson, Arthur C., ed. Development Impact Fees: Policy Rationale, Practice, Theory, and Issues.
Chicago: Planners Press, 1989.
Addresses the issue of timing of development with regard to impact fee payment.
Suggests that all properties be assessed at the same rate but that fee collection be timed to
coincide with expected development to reduce short-term inequity with regard to benefits.
Nelson, Arthur C. and Mitch Moody. The Brookings Institution Center on Urban and Metropolitan Policy.
”Paying for Prosperity: Impact Fees and Job Growth.” June 2003.
Describes the history of, justification for, and methodology behind impact fees.
Finds a significant correlation between impact fees paid and community growth.
M-1
Nicholas, James C. The Calculation of Proportionate-Share Impact Fees. Chicago: American Planning
Association, 1988.
Provides an in-depth analysis of the methodology behind the calculation of impact fees.
Nicholas, James C., Arthur C. Nelson and Julian Conrad Juergensmeyer. A Practitioner’s Guide to
Development Impact Fees. Chicago: Planners Press, 1991.
Libby, Lawrence and Carmen Carrion. “Ohio State University Extension Fact Sheet: Community
Development: Development Impact Fees.” Ohio State University. 2006. 26 July 2006
<http://ohioline.osu.edu/cd-fact/1558.html>.
Payson, Arizona, Parks & Recreation Administration. Land Dedication or Impact Fee: Town of Payson,
Arizona. Payson, Arizona: Town of Payson, 2002.
Preston, Gabe. Paying for Growth: A Methodological Approach. Durango: Rural Planning Institute, 2001.
“Policy Guide on Impact Fees.” American Planning Association. 2006. 7 June 2006
<http://www.planning.org/policyguides/impactfees.html?project=print>.
Outlines several impact fee standards including that fees be rationally linked to development
impact, that fee-payers receive some benefit as a result of paying the fee, and that fees be
reviewed at least every two years.
Ross, Dennis H. and Scott Ian Thorpe. “Impact Fees: Practical Guide for Calculation and
Implementation.” Journal of Urban Planning and Development September (1992).
San Francisco Planning and Urban Research Association. Planning for Growth: A Proposal to Expand
San Francisco’s Transit Impact Development Fee: Recommendations of the SPUR
Transportation Committee. San Francisco: San Francisco Planning and Urban Research
Association, 2001.
Discusses San Francisco’s transportation impact fee and proposes changes to widen the
collection area.
M-2
“Timing of Impact Fee Payments.” Municipal Research & Services Center of Washington. 1999. 16
November 2004 <http://www.mrsc.org/printfile.aspx?prntPath=%2fSubjects%
2fPlanning%2fFiles>.
Provides a comparison of when impact fees are assessed by several local governments in
Washington.
Most fees are due at time of building permit.
M-3
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix N
Village One Analysis
Village One Analysis
Village One in the Banning-Lewis Ranch is exempt from inclusion in the Banning-Lewis Ranch Annexor
Shared Obligation Study (Study) because it is assumed that infrastructure costs within Village One will
either equal or exceed any fee that would be imposed on the net planning acreage of the area.
Based on this analysis, it is concluded that the infrastructure costs in Village One exceed the fee amount
that would be paid under the Study.
Methodology
Village One has approximately 263 net planning acres with development potential. This acreage does
not include sites for public facilities, parks, or schools. Under Option 6 in the report, the per-acre Annexor
obligation (AO) fee of $2,355 will be applied as a comparative tool.
The Banning Lewis Ranch Management Company (BLRMC) is required to construct Dublin Road to four
(4) lanes on the boundary of Village One. Under Option 6, the BLRMC would not be eligible for any
reimbursement from other Annexors, or from the City. The company could, however, file cost recovery
against adjacent county property owners. Therefore, by omitting Village One from this Study and cost
sharing/reimbursement program Option 6, the BLRMC agreed to forgo reimbursement for two of the four
lanes of Dublin Road. The road length has been measured using ArcGIS and has been determined to
equal 4,704.17 linear feet.
Similarly, the BLRMC will construct Marksheffel Road to four (4) lanes. Under Option 6, the BLRMC
would be eligible for reimbursement from the City on two of the four lanes where Marksheffel is adjacent
to the boundary of Village One. The company would not be eligible for any type of reimbursement or cost
recovery on the road where it is located entirely within the Village One boundary. The road length has
also been measured using ArcGIS and has been determined to equal 2,838.06 linear feet where the road
is adjacent to the Village One boundary and 1,378.62 linear feet where the road is located entirely within
the boundary.
Professional Consultants, Inc. has estimated that a four-lane arterial roadway will cost approximately
$969 per linear foot. Estimates for Marksheffel Road have been provided by the Rural Transportation
Authority (RTA) and equal $641 per linear foot. Since the BLRMC would only be eligible for
reimbursement and/or cost recovery on two lanes of each road, a figure of $484.50 will be applied to the
linear foot measurements of Dublin Road, while a figure of $320.50 will be applied to the linear foot
measurements of Marksheffel Road. Furthermore, the RTA has estimated the cost of intersections on
Marksheffel Road to equal approximately $399,219 each. There are two intersections adjacent to the
boundary of Village One. BLRMC would only be eligible for reimbursement on half of each intersection.
Findings
N-1
The total cost recovery that could be received from adjacent county property owners by constructing
Dublin Road to a four-lane width would equal:
The total reimbursement that could be received from the City by constructing Marksheffel Road to a four-
lane width where adjacent to the Village One boundary would equal:
Additionally, BLRMC could have received reimbursement on half of each of the two intersections on
Marksheffel Road adjacent to Village One, equaling $399,219.
The total amount of cost recovery/reimbursement that the BLRMC could receive if Village One was
subject to Option 6 then equals $3,587,987.60.
Conclusion
After careful analysis of the construction obligations contained within Village One and the fees the 263 net
planning acres would generate under Option 6 in the Study, it is concluded that the construction
obligations exceed the fee generation for the area.
N-2
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix O
Assignment of Reimbursements
and Execution Instructions
Assignment of Reimbursables
(Banning-Lewis Ranch Annexation Obligations)
1.) For valuable consideration, the receipt and sufficiency which is hereby acknowledged,
,
(Typed Address) (State & Zip Code)
,
(Typed Address) (State & Zip Code)
"Assignee," those reimbursable facility obligations as allowable under the provisions of the “Banning
Lewis Ranch Annexor Shared Obligations Study” in the original amount of
$______________________for facilities constructed relating to:
____________________________________, for which Assignor is entitled to reimbursement
pursuant to the City Code, Chapter 7, Article 7, Part 1905, and approved by the City of Colorado
Springs on:_____________, 20_____. The Assignor hereby assigns $_______________________
to the Assignee.
2.) The parties acknowledge that no reimbursement may ever be realized and that if such is
the case, Assignee shall not be entitled to any further recovery from Assignor or any other party.
3.) Assignor represents to the City that Assignor has not assigned the assignment amount
indicated in paragraph 1 above to anyone other than the Assignee, and that any reimbursement
due to Assignor should be paid by the City to Assignee. Upon payment in full, or termination under
the original Reimbursement approval, whichever shall occur first, this Agreement shall be void and
of no further force or effect.
4.) Although the City of Colorado Springs is not a direct party to this Assignment provision is
made for acceptance of this Assignment by the City, thereby authorizing the City to pay the
reimbursements to the Assignee herein.
5.) This Agreement shall inure to the benefit of and be binding upon the parties.
O-1
IN WITNESS WHEREOF, the parties have executed this Agreement the _______ day of
_______________________, 20____________.
FOR ASSIGNOR:
BY: ______________________________
(signature)
__________________________________
(typed name)
__________________________________
(typed title)
__________________________________
(company)
FOR ASSIGNEE:
BY: ______________________________
(signature)
__________________________________
(typed name)
__________________________________
(typed title)
__________________________________
(company)
O-2
ASSIGNOR NOTARIZATION
State of _______________ )
)ss
County of ______________ )
The foregoing Assignment of Reimbursables was subscribed and acknowledged before me this
____ day of _____________, 20___, by _____________________ as
__________________________
(typed name) (typed title)
for
_____________________________________________________________________________.
(typed name of Assignor)
Witness my hand and seal.
____________________________________
Raised Seal Required Notary Public
ASSIGNEE NOTARIZATION
State of _______________ )
)ss
County of ______________ )
The foregoing Assignment of Reimbursables was subscribed and acknowledged before me this
____ day of _____________, 20___, by _____________________ as
__________________________
(typed name) (typed title)
for
_____________________________________________________________________________.
(typed name of Assignee)
Witness my hand and seal.
____________________________________
Raised Seal Required Notary Public
________________________________________
(Title)
O-3
Instructions for the Execution of
Assignments of Banning-Lewis Ranch Shared Annexor
Obligation Reimbursements
• All signatures shall be written in black ink, (including Notary Public signatures and seals).
• Only the “original format” of this form will be recorded and facsimiles or poor copies will not be
accepted for recordation.
• This assignment form will be recorded with the County Clerk of El Paso County, Colorado.
• All assignment forms shall be reviewed by the City Engineer, City Planning Director, and the City
Attorney, and are subject to “Approval as to Form” from those departments.
O-4
Planning Department
30 S. Nevada, Suite 301
Colorado Springs, CO 80903
Appendix P
Resolutions and Proposed Changes
to City Subdivision Regulations
RESOLUTION NO. _______
WHEREAS, the BLR Annexor Shared Obligation Study has been prepared to
satisfy an obligation of the BLR Annexation Agreement, dated September 23, 1988
pertaining to BLR Annexation plats, Filing Nos. 1-20; and
WHEREAS, the BLR Annexor Shared Obligation Study has been prepared to
satisfy a requirement of the Settlement Agreement in District Court Case Nos. 99-CV-
1944 and 01-CV 0566; and
WHEREAS, the BLR Annexor Shared Obligation Study has been prepared to
satisfy a condition of approval of two amendments to the BLR Master Plan, MP 05-
00137 and MP 05-00140; and
WHEREAS, the BLR Annexor Shared Obligation Study has been prepared in
compliance with City Council Resolution No. 146-06 and Council’s request for a shared
infrastructure study; and
WHEREAS, the BLR Annexor Shared Obligation Study has been prepared to
ensure equitable distribution of the costs for the obligations, public improvements and
infrastructure required by the Annexation Agreement among all Annexors.
Obligation Study.
subdivision approvals within the BLR Master Plan, imposed by the conditions of City
Council approval of an amendment to the BLR Master Plan, MP 05-00137 and MP 05-
Section 3. Any future amendments to the BLR Annexor Shared Obligation Study
P-1
Dated at Colorado Springs, Colorado, this ____ day of ________________,
2007.
_____________________________________
Mayor
ATTEST:
____________________________
City Clerk
P-2
RESOLUTION NO. ____-07
Section 1. The fees set forth on Exhibit A, attached and made a part of
this Resolution, are hereby established subject to the Banning-Lewis Ranch Annexor
Shared Obligation Study.
Section 2. All fees established by this Resolution shall become effective July
1, 2007.
____________________________
MAYOR
ATTEST:
__________________________
CITY CLERK
P-3
Exhibit A
P-4
CODE CHANGE REVIEW
ATTY INIT ____________
DATE _____/_____/_____
Code of the City of Colorado Springs 2001, as amended, is hereby amended to read as
follows:
7.7.108: DEFINITIONS:
***
***
P-5
Section 2. That Section 705 (Right of Way Dedication and Street Improvements)
(Planning, Development and Building) of the Code of the City of Colorado Springs 2001,
***
P-6
c. Marksheffel Road. In accord with section III(A) of the
BLR Annexation Agreement, annexors shall be
responsible for constructing four (4) lanes of
Marksheffel Road where the Banning-Lewis Ranch lies
adjacent to the eastern boundary of the Marksheffel
Road right-of-way. Constructing annexors will be
eligible for arterial street reimbursement from the City
for two (2) of the four (4) lanes in accord with section
III(C) of the BLR Annexation Agreement. Construction
of Marksheffel Road interior to the Ranch shall not be
eligible for cost recovery unless the construction is
subject to either exception contained in subsections (a)
or (b) of this section 7.7.705(C).
***
2. Eligibility For Reimbursement: Whenever such improvements are
made by a subdivider, developer or redeveloper of land (hereafter,
collectively referred to as a “developer”) the developer is entitled to
fair share reimbursement of the cost of the improvements less any
City reimbursement from the owner or owners whose property is
subdivided, developed, or redeveloped within twenty five (25) years
after acceptance of the improvements by the City. The date of
acceptance of the improvement will be the date of final inspection by
City Engineering. However, if a developer has not requested such a
final inspection by the City within eighteen (18) thirty (30) months
after completion of the improvements there will be no recovery right
for the improvement involved.
***
P-7
Code of the City of Colorado Springs 2001, as amended, is hereby amended to read as
follows:
Development and Building) of the Code of the City of Colorado Springs 2001, as
Section:
P-8
7.7.1906: Charge For Reimbursement, Credit and Platting Fee Processing
7.7.1907; BLR Annexation Agreement Impact Fees
The BLR General Annexor Shared Obligation Fee, BLR Parkway and Interchange Fees
shall be set by City Council Resolution and shall be based upon the findings of the BLR
Annexor Shared Infrastructure Study. The BLR fee resolution may be amended in
accord with § 7.7.1903.
The General Annexor Shared Obligation Fee and the BLR Parkway, and Interchange
Fees may be modified by City Council as follows:
B. Parkway Fee
1. The right of way dedication element of this fee shall be adjusted annually
to reflect any adjustment in the fee in lieu of park/school land dedication
1
Resolution No. ___-07 approved the Banning-Lewis Ranch Annexor Shared Obligation Study on
_______, 2007.
P-9
established in accord with part 12 of article 7 of this chapter (the
“park/school fee”).
2. The construction element of this fee shall be adjusted annually to reflect
changes in construction costs as determined by the Colorado Springs
Construction Index. Annexors may independently commission
engineering studies regarding BLR Parkway design and construction costs
at their own expense. Any annexor engineering studies shall be subject to
review and approval by the City and may be used by the City to adjust the
BLR Parkway Fee.
3. Interchange Fee
1. The right of way dedication element of this fee shall be adjusted annually
to reflect any adjustment in the fee in lieu of park/school land dedication
established in accord with part 12 of article 7 of this chapter (the
“park/school fee”).
2. The construction element of this fee shall be adjusted annually to reflect
changes in construction costs as determined by the Colorado Springs
Construction Index. Annexors may independently commission
engineering studies regarding the Parkway/Highway 24/Constitution Ave.
Interchange design and construction costs at their own expense. Any
annexor engineering studies shall be subject to review and approval by
the City and may be used by the City to adjust the BLR Interchange Fee.
The BLR General Annexor Obligation Fee, BLR Parkway and Interchange
Fee shall be paid in conjunction with the recording of any subdivision plat,
recorded after the date of the BLR Annexor Shared Infrastructure Study
was adopted and approved by City Council, for property contained within
the BLR. The BLR General Annexor Obligation Fee, BLR Parkway and
Interchange Fee shall apply to all acreage contained within the plat, with
the following exceptions:
1. Park sites and trail corridors, including those owned by Districts, for
which parkland dedication credit will be granted by the City.
2. School sites for which school land dedication credit will be granted
by a public school district.
P-10
4. Right-of-way dedicated for arterial roadways or the BLR Parkway
and Interchange.
5. Property within the BLR located south of Drennan Road shall not
be subject to the BLR Parkway fee.
D. Escrowed Fees.
The City shall escrow all General Annexor Obligation Fee, BLR Parkway
or Interchange Fees collected into a separate “BLR Reimbursement Fund”
to be used for the sole purpose of reimbursing those annexors who
construct shared infrastructure or who fulfill Annexation Agreement
obligations identified as reimbursable shared obligations within the BLR
Annexor Shared Infrastructure Study. Any interest or investment income
that accrues on these funds will benefit the fund.
7.7.1905: REIMBURSEMENT:
A. Eligibility.
P-11
Annexors dedicating land for any of the following public facility sites as
required by the Annexation Agreement, and identified as reimbursable
shared obligations by the BLR Annexor Shared Obligation Study, shall be
eligible for a reimbursement or credit against General Annexor Obligation
and/or BLR Parkway fees owed:
6. Well sites
P-12
Annexor Obligation and/or BLR Parkway fees owed. The value of these
obligations shall be as set forth with in the BLR Annexor Shared
Obligation Study. These reimbursable shared obligations include:
P-13
a. BLR Parkway constructed on the boundary of another
annexor’s property shall be subject to cost recovery from the
annexor having frontage on other side of the arterial in accord
with § 7.7.705(D).
In conjunction with the filing of each subdivision plat, the City shall
calculate all platting fees and reimbursements associated with the plat and
determine the net platting fees owed or reimbursement due. In the event
that platting fees are owed, the Annexor may apply reimbursement to
cover these fees as set forth above.
P-14
I. Transfer of Reimbursement or Credit.
The City may impose a fee or charge to cover all expenses associated with the intake of
reimbursement or credits, collection of platting fees and administration of the BLR
Annexor Shared Obligation Study.
The BLR General Annexor Obligation Fee, BLR Parkway and Interchange Fee shall be
separate from, and in addition to, the “Off-Site Roadway Improvement Fee” and the
“Urban Service Extension Fee” as set forth in the BLR Annexation Agreement.
Section 5. This ordinance shall be in full force and effect from and after its
and summary prepared by the City Clerk and that this ordinance shall be available for
Introduced, read, passed on first reading and ordered published this ____ day of
_____________________________, 2007.
_____________________________________
MAYOR
ATTEST:
_________________________________________
CITY CLERK
P-15