Project Name:

Proposed Construction of Three-Bedroom Residence

Location: Brgy. Sinuyak, Katipunan, Zamboanga del Norte
Owner: Geovani E. Miole

BILL OF MATERIALS
Item No. Description Qty Unit Unit Cost Total
1.0 Earthworks 83.99 cu.m
1.1 Excavation
Foundation 22.44 cu.m 75.00 P 1,683.00
Wall Footing 17.10 cu.m 75.00 1,282.50
Septic Tank 11.41 cu.m 75.00 855.75
1.2 Backfill/Compaction 23.34 cu.m 100.00 2,333.60
1.3 Gravel Base 9.70 cu.m 500.00 4,850.00
MATERIALS COST P 11,004.85
LABOR COST P 3,851.70
CONTINGENCIES / MISCELLANEOUS P 742.83
TOTAL COST FOR EARTHWORKS P 15,599.37
2.0 Formworks & Scaffoldings for Flooring, Beams & Columns
¼" x 4' x 8' Thk. Ordinary Plywood 21.00 pcs 290.00 P 6,090.00
2" x 2" x 12' Coco Lumber 624.00 bd.ft. 14.00 8,736.00
2" x 3" x 12' Coco Lumber 2,108.00 bd.ft. 14.00 29,512.00
Common Wire Nails # 4 21.00 kgs. 61.98 1,301.58
Common Wire Nails # 2½ 5.00 kgs. 69.00 345.00
Common Wire Nails # 1 2.00 kgs. 89.00 178.00
MATERIALS COST P 46,162.58
LABOR COST P 16,156.90
CONTINGENCIES / MISCELLANEOUS P 3,115.97
TOTAL COST FOR FORMWORKS & SCAFFOLDINGS P 65,435.46
3.0 Concrete Works
3.1 Column/Footing & Wall Footing
Portland Cement, 40 kgs. 158.00 bags 259.00 P 40,922.00
Washed Sand 8.90 cu.m 1,435.00 12,771.50
Washed Gravel (Class yy ¾") 17.50 cu.m 1,310.00 22,925.00
Washed Gravel 1"Ø 2.92 cu.m 1,310.00 3,819.96
16mmØ x 6m Deformed Bars 115.00 pcs. 392.00 45,080.00
12mmØ x 6m Deformed Bars 25.00 pcs. 221.00 5,525.00
10mmØ x 6m Deformed Bars 145.00 pcs. 156.00 22,620.00
G.I. Tie Wire, # 16 27.00 kgs. 16.00 432.00
3.2 Slab-On Fill Flooring, V= 9.12 cu.m
Portland Cement, 40 kgs. 69.00 bags 259.00 P 17,871.00
Washed Sand 4.60 cu.m 1,435.00 6,601.00
Washed Gravel 1"Ø 9.20 cu.m 1,310.00 12,052.00
10mmØ x 6m Deformed Bars 98.00 pcs. 156.00 15,288.00
G.I. Tie Wire, # 16 14.00 kgs. 16.00 224.00
3.3 Girders/Beams
Portland Cement, 40 kgs. 40.00 bags 259.00 P 10,360.00
Washed Sand 2.30 cu.m 1,435.00 3,300.50
Washed Gravel (Class yy ¾") 4.40 cu.m 1,310.00 5,764.00
16mmØ x 6m Deformed Bars 134.00 pcs. 392.00 52,528.00
10mmØ x 6m Deformed Bars 120.00 pcs. 156.00 18,720.00
G.I. Tie Wire, # 16 18.00 kgs. 16.00 288.00
3.4 Stairs -
Portland Cement, 40 kgs. 4.00 bags 259.00 P 1,036.00
Washed Sand 0.30 cu.m 1,435.00 430.50
Washed Gravel (Class yy ¾") 0.50 cu.m 1,310.00 655.00
16mmØ x 6m Deformed Bars 3.00 pcs. 392.00 1,176.00
10mmØ x 6m Deformed Bars 9.00 pcs. 156.00 1,404.00
G.I. Tie Wire, # 16 1.00 kg. 16.00 16.00
MATERIALS COST P 301,809.46
LABOR COST P 105,633.31
CONTINGENCIES / MISCELLANEOUS P 20,372.14
TOTAL COST FOR CONCRETE WORKS P 427,814.91
Item No. Description Qty Unit Unit Cost Total
4.0 Masonry Works
4.1 Ground Floor
4" CHB 2,598.00 pcs. 14.00 P 36,372.00
Portland Cement, 40 kgs. 219.00 bags 259.00 56,721.00
Washed Sand 15.10 cu.m 1,435.00 21,668.50
10mmØ x 6m Deformed Bars 142.00 pcs. 156.00 22,152.00
G.I. Tie Wire, # 16 10.00 kgs. 16.00 160.00
Hacksaw Blade 4.00 pcs. 55.00 220.00
4.2 Septic Tank
4" CHB 249.00 pcs. 14.00 P 3,486.00
Portland Cement, 40 kgs. 41.00 bags 259.00 10,619.00
Washed Sand 3.00 cu.m 1,435.00 4,305.00
Washed Gravel (Class yy ¾") 2.70 cu.m 1,310.00 3,537.00
10mmØ x 6m Deformed Bars 14.00 pcs. 156.00 2,184.00
G.I. Tie Wire, # 16 1.00 kgs. 16.00 16.00
MATERIALS COST P 161,440.50
LABOR COST P 56,504.18
CONTINGENCIES / MISCELLANEOUS P 21,794.47
TOTAL COST FOR MASONRY WORKS P 239,739.14
5.0 Carpentry Works
5.1 Ceiling Works
¼" x 4' x 8' Thk. Marine Plywood 68.00 pcs. 330.00 P 22,440.00
2" x 2" x 10' Good Lumber (Joist) 1,289.00 bd.ft. 28.00 36,092.00
1" x 2" x 8' Good Lumber (Air Vent) 23.00 ln. ft. 8.00 184.00
1" x 1" x 8' Good Lumber (Air Vent) 29.00 ln. ft. 6.00 174.00
Common Wire Nails # 2½" 10.00 kgs. 69.00 690.00
Common Wire Nails # 1" 5.00 kgs. 82.00 410.00
5.2 Wall/Partitions
1" x 5" x 8' Good Lumber (Siding) 1,592.00 bd. ft. 28.00 P 44,576.00
2" x 2" x 10' Good Lumber (Studs) 124.00 bd.ft. 28.00 3,472.00
Common Wire Nails # 2½" 8.00 kgs. 69.00 552.00
5.3 Flooring
1" x 4" X 8' Good Lumber (Flooring) 565.00 bd. ft. 28.00 15,820.00
2" x 6" x 10' Good Lumber (Joists) 565.00 bd. ft. 28.00 15,820.00
2" x 4" x 10' Good Lumber (Bridging) 37.00 bd. ft. 28.00 1,036.00
Common Wire Nails # 4" 2.00 kgs. 50.00 100.00
Finishing Nails # 2½" 3.00 kgs. 60.00 180.00
5.4 Post
8" x 8" X 10' Good Lumber 640.00 bd. ft. owner #VALUE!
Post Strap 24.00 pcs. 85.00 2,040.00
5/8" x 7" Machine Bolt w/ Nuts & Washer 24.00 pcs. 7.00 168.00
5.7 Trusses/Rafters
2" x 6" x 12' Good Lumber 648.00 bd.ft. 298.00 P 193,104.00
2" x 3" x 12' Good Lumber 192.00 bd.ft. 198.00 38,016.00
Common Wire Nails # 4 28.00 kgs. 61.98 1,735.44
5/8" x 7" Machine Bolt w/ Nuts & Washer 168.00 pcs. 7.00 1,176.00
MATERIALS COST P #VALUE!
LABOR COST P #VALUE!
CONTINGENCIES / MISCELLANEOUS P #VALUE!
TOTAL COST FOR CARPENTRY WORKS P #VALUE!
6.0 Roofing Works
32" x 9' Corrugated G.I. Sheets - GA 26 47.00 pcs. 333.00 15,651.00
32" x 8' Corrugated G.I. Sheets - GA 26 60.00 pcs. 296.00 17,760.00
Pre-painted G.I. Gutter - GA 24 35.00 pcs. 351.00 12,285.00
Gutter Seal 3.00 lit. 399.00 1,197.00
1" x 12" Fascia Board (Hardiflex Senepa) 83.75 mts. 229.00 19,178.75
Umbrella Nails 13.00 kgs. 72.00 936.00
MATERIALS COST P 67,007.75
LABOR COST P 23,452.71
CONTINGENCIES / MISCELLANEOUS P 4,523.02
TOTAL COST FOR ROOFING WORKS P 94,983.49
7.0 Doors & Windows
2" x 5" x 8' Good Lumber (Jambs) 107.00 bd.ft. 28.00 P 2,996.00
Item No. Description Qty Unit Unit Cost Total
Stikwel 2.00 lit. 228.00 456.00
Sliding Window on Powder Coated 9.00 sets 6,763.00 60,867.00
Sliding Window on Powder Coated
1.00 sets 10,820.00 10,820.00
Aluminum Frame 125cm x 160cm
Sliding Window on Powder Coated
1.00 sets 9,468.00 9,468.00
Aluminum Frame 125cm x 140cm
Sliding Window on Powder Coated
2.00 sets 5,410.00 10,820.00
Aluminum Frame 125cm x 80cm
Awning Window on Powder Coated
1.00 set 3,715.00 3,715.00
Aluminum Frame 50cm x 80cm
Awning Window on Powder Coated
1.00 set 9,280.00 9,280.00
Aluminum Frame 60cm x 150cm
Item No. Description Qty Unit Unit Cost Total
Solid Wood Panel Door 90cm x 210cm 2.00 sets 2,950.00 5,900.00
Solid Wood Panel Door 80cm x 210cm 4.00 sets 2,800.00 11,200.00
PVC Door w/ Louvre White w/ PVC Jamb
1.00 set 1,650.00 1,650.00
60cm x 210cm
Door Knob 7.00 pcs. 350.00 2,450.00
Loose Pin Hinges 3" x 3" 18.00 pcs. 25.00 450.00
MATERIALS COST P 130,072.00
LABOR COST P 45,525.20
CONTINGENCIES / MISCELLANEOUS P 8,779.86
TOTAL COST FOR DOORS & WINDOWS P 184,377.06
8.0 Plumbing Works
8.1 Septic Tank
4"Ø PVC Wye, Single Branch 3.00 pcs. 120.00 P 360.00
4"Ø PVC Pipe 4.00 pcs. 536.00 2,144.00
4"Ø PVC Cap/Clean-Out 6.00 pcs. 64.67 388.02
PVC Solvent Cement 2.00 cans 178.91 357.82
4"Ø PVC Elbow 90° 2.00 pcs. 81.60 163.20
8.2 Kitchen & Bathroom
4"Ø PVC Sanitary Pipe 3.00 pcs. 536.00 P 1,608.00
4"Ø PVC Elbow 90° 4.00 pcs. 81.60 326.40
4"Ø PVC Wye, Single Branch 3.00 pcs. 120.00 360.00
4"Ø PVC P-Trap w/ Plug & Sealing 2.00 pcs. 204.00 408.00
½"Ø PVC Elbow 90° 4.00 pcs. 11.34 45.36
2"Ø PVC Sanitary Pipe 3.00 pcs. 350.00 1,050.00
½"Ø PVC Waterline Pipe 4.00 pcs. 68.51 274.04
Gate Valve 25mmØ 2.00 pcs. 393.17 786.34
PVC Male Threaded Adaptor 2.00 pcs. 25.00 50.00
PVC Female Threaded Adaptor 2.00 pcs. 25.00 50.00
PVC Solvent Cement 2.00 cans 178.91 357.82
Teflon Tape ¾" 5.00 rolls 13.37 66.85
Floor Drain 1.00 pc. 278.60 278.60
8.3 Toilet & Kitchen Accessories
Water Closet including Fittings and 1.00 set 4,600.00 P 4,600.00
Lavatory including Fittings and Accessories 1.00 set 5,253.07 5,253.07
Double Kitchen Sink Stainless Steel 1.00 set 3,380.00 3,380.00
Bathroom Faucet 1.00 set 299.00 299.00
Single Handle Pull-down Kitchen Faucet 1.00 set 149.00 149.00
MATERIALS COST P 22,755.52
LABOR COST P 7,964.43
CONTINGENCIES / MISCELLANEOUS P 3,072.00
TOTAL COST FOR PLUMBING WORKS P 33,791.95
9.0 Electrical Works
3-Gang Covenience Outlet Classic Series 10A/250V 2.00 sets 137.00 P 274.00
1-Gang Switch 7.00 sets 120.00 840.00
Panel Box Plug-in Breaker 1.00 set 1,350.00 1,350.00
40-A Circuit Breaker Plug-in 1.00 set 750.00 750.00
20-A Circuit Breaker Plug-in 1.00 set 439.00 439.00
15-A Circuit Breaker Plug-in 1.00 set 345.00 345.00
Led Pinlight, Downlight Type 7.00 sets 285.00 1,995.00
Stranded Wire, 2.00mm² THHN 65.00 mts. 14.42 937.30
Stranded Wire, 3.50mm² THHN 65.00 mts. 21.15 1,374.75
Stranded Wire, 8.00mm² THHN 65.00 mts. 50.63 3,290.95
¾"Ø x 3.00m PVC Electrical Pipe 22.00 pcs. 98.00 2,156.00
Electrical Tape Big Size (16m) 3.00 pcs. 35.00 105.00
¾"Ø Flexible Hose 13.00 mts. 9.00 117.00
¾"Ø PVC Conduit Clamp 10.00 pcs. 25.00 250.00
Junction Box w/ Cover and Screw 5.00 sets 30.00 150.00
Item No. Description Qty Unit Unit Cost Total
MATERIALS COST P 14,374.00
LABOR COST P 5,030.90
CONTINGENCIES / MISCELLANEOUS P 1,940.49
TOTAL COST FOR ELECTRICAL WORKS P 21,345.39
MATERIALS COST P #VALUE!
LABOR COST P #VALUE!
CONTINGENCIES / MISCELLANEOUS P #VALUE!
GENERAL TOTAL AMOUNT P #VALUE!

Notes:
• Materials cost are estimated based on plan. Any changes that may occur during construction
may affect the cost.
• Architectural materials are of standard designs. The owner can change the specifications based
on his desires and may cause mark up of cost and labor.
• Labor cost may vary from the estimated amount depending on the skills of the laborer and may
increase or decrease accordingly if any alterations are made.

Conformed by:

Civil Engineer Master Plumber Electrical Engineer

PRC License No: PRC License No: PRC License No:
TIN: TIN: TIN:
CTC No: CTC No: CTC No:
PTR No: PTR No: PTR No:
Date Issued Date Issued Date Issued
Place Issued: Place Issued: Place Issued: