Rencana Anggaran Biaya

(Cost Estimate)
NAMA PROYEK :
Project Title
SITE FACILITY
PT. BIMA PUTRA ABADI CITRANUSA (BOMBA GRUP)
LAHAT - PALEMBANG
Juli 2021
NO URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA TOTAL
No Description Unit Volume Amount UPAH MATERIAL KETERANGAN
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )

GUDANG HSE 4 x 6 M2 unit 1.00 8,645,366 25,575,335 34,220,701 1,426,000

A PEKERJAAN TANAH 451,000 1,235,850 1,686,850
1 Pekerjaan Galian < 0.5 m m3 7.80 44,000 343,200 - 343,200
2 Pekerjaan Urugan Pasir m3 3.85 349,000 107,800 1,235,850 1,343,650

B PEKERJAAN PASANGAN 4,154,580 6,059,100 10,213,680

1 Pekerjaan Pas. Batu Kali 1:4 m3 5.06 906,000 1,027,180 3,557,180 4,584,360
2 Pekerjaan Pas. Dinding Bata 1:4 m2 16.46 168,000 987,600 1,777,680 2,765,280
3 Plesteran 1:4 m2 32.92 59,000 1,382,640 559,640 1,942,280
4 Acian m2 32.92 28,000 757,160 164,600 921,760

C PEKERJAAN BETON 695,556 7,581,345 8,276,901

Beton Non-Struktur
1 Lantai Kerja m3 1.20 667,000 116,400 684,000 800,400
2 Lantai Rabat Beton m3 3.85 688,000 373,450 2,275,350 2,648,800
Beton Struktur
3 Sloof 15/20 m3 0.60 2,284,000 82,200 1,288,200 1,370,400
4 Ring Balk 15/20 m3 0.60 3,417,000 82,200 1,968,000 2,050,200
5 Kolom Praktis 15/15 m3 0.30 4,667,000 41,306 1,365,795 1,407,101

D PEKERJAAN BAJA RINGAN 910,000 942,500 1,852,500

2 Frame/Rangka Atap Baja Ringan m 32.50 57,000 910,000 942,500 1,852,500

E PEKERJAAN PENUTUP ATAP 1,064,350 3,284,300 4,348,650

1 Atap Spandek 0.30 m2 42.50 96,000 935,000 3,145,000 4,080,000
2 Reng Reng Baja Ringan m 9.95 27,000 129,350 139,300 268,650

F PEKERJAAN PENYELESAIAN 1,369,880 6,472,240 7,842,120

1 Ventilasi Batu Roster (20x20 cm) bh 12.00 37,000 204,000 240,000 444,000
2 Lantai Keramik Roman 40 x 40 Gol.A m2 24.00 148,000 480,000 3,072,000 3,552,000
3 Pintu double (1700x2150) kayu unit 1.00 2,661,000 225,000 2,436,000 2,661,000
4 Cat Dinding m2 32.92 36,000 460,880 724,240 1,185,120

1 dari 1
 7.1 m
6.0 m

4.0 m

5.6 m
0 Denah Bangunan 0 Perspektif Bangunan
A4 Scale: 1:75 A4 Scale: NTS

MATERIAL SCHEDULE
DESCRIPTION MATERIAL

FOUNDATION ROUGH FOUNDATION

NOTE:
FLOOR CERAMIC
-ALL DIMENSION ARE IN METERS UNLESS NOTED OTHERWISE
WALL BRICK WALL FIN ACI -ALL ELEVATION ARE IN METERS UNLESS NOTED OTHERWISE

WALL FRAME -

DOOR & WINDOW ALUMINIUM FRAME/WOOD DRAWN BY: SITE BUILDING FACILITY
CEILING - NAF 21-7-2021 GUDANG HSE
ROOF FRAME LIGHT STEEL C75 CHECKED BY:
Denah
ROOF COVER SPANDEK 0,30 MM 21-7-2021
BUILDING SQM 24 M2 APPROVED BY Scale Size Page
CIV-WHS-01
BP 21-7-2021 1:75 A4 1
 1 Tampak Depan 2 Tampak Belakang
A4 Scale: 1:75 A4 Scale: 1:75

3 Tampak Samping 4 Tampak Samping

A4 Scale: 1:75 A4 Scale: 1:75

MATERIAL SCHEDULE
DESCRIPTION MATERIAL

FOUNDATION ROUGH FOUNDATION

NOTE:
FLOOR CERAMIC
-ALL DIMENSION ARE IN METERS UNLESS NOTED OTHERWISE
WALL BRICK WALL FIN ACI -ALL ELEVATION ARE IN METERS UNLESS NOTED OTHERWISE

WALL FRAME -

DOOR & WINDOW ALUMINIUM FRAME/WOOD DRAWN BY: SITE BUILDING FACILITY
CEILING - NAF 21-7-2021 GUDANG HSE
ROOF FRAME LIGHT STEEL C75 CHECKED BY:
Tampak Bangunan
ROOF COVER SPANDEK 0,30 MM 21-7-2021
BUILDING SQM 24 M2 APPROVED BY Scale Size Page
CIV-WHS-02
BP 21-7-2021 1:75 A4 2
 2
A4

3.5

3.3
1 0.50

A4 1.00

4.0

2 Potongan
A4 Scale: 1:75
0 Denah Bangunan
A4 Scale: 1:25

50
Keramik 40x40 (optional)
Lantai Kerja
Pasir Urug
FFL+0,00
15

-0.02

15
20
-0.15

25
60

-0.87

60 6.0

0.50 0.50
1 Detail Pondasi
Scale: 1:25
1 Potongan
A4
A4 Scale: 1:75

DRAWN BY: SITE BUILDING FACILITY

NAF 21-7-2021 GUDANG HSE
CHECKED BY:
Tampak Bangunan
NOTE: MM 21-7-2021
-ALL DIMENSION ARE IN METERS UNLESS NOTED OTHERWISE
-ALL ELEVATION ARE IN METERS UNLESS NOTED OTHERWISE APPROVED BY Scale Size Page
CIV-WHS-03
BP 21-7-2021 1:75 A4 3
 DRAWN BY: SITE BUILDING FACILITY
NAF 21-7-2021 GUDANG HSE
CHECKED BY:
Tampak Bangunan
NOTE: MM 21-7-2021
-ALL DIMENSION ARE IN METERS UNLESS NOTED OTHERWISE
-ALL ELEVATION ARE IN METERS UNLESS NOTED OTHERWISE APPROVED BY Scale Size Page
CIV-WHS-04
BP 21-7-2021 1:75 A4 4