Detailed Material Cost Estimate
Detailed Material Cost Estimate
Detailed Material Cost Estimate
MATERIAL COST
DESCRIPTION UNIT QUANTITY UNIT COST DIRECT COST
1.EARTHWORKS
a. Excavation cu.m. 180.46 250.00 45,115.00
b. Backfill cu.m. 160.61 250.00 40,152.50
sub-total 85,267.50
2.CONCRETE WORKS
a. Footing cu.m. 7.50
Portland Cement bags 100.00 250.00 25,000.00
16 mm.Ø RSB x 6m. kg 420.00 60.00 25,200.00
Fine Aggregates cu.m. 5.00 850.00 4,250.00
Coarse Aggregates cu.m. 10.00 850.00 8,500.00
# tie wire kg 130.00 80.00 10,400.00
sub-total 73,350.00
b. Slab on Fill (ground floor) cu.m. 15.00
Portland Cement bags 180.00 250.00 45,000.00
10 mm. Ø RSB x 6m. pcs. 130.00 135.00 17,550.00
Fine Aggregates cu.m. 9.00 850.00 7,650.00
Coarse Aggregates cu.m. 18.00 850.00 15,300.00
# tie wire kg 18.00 80.00 1,440.00
sub-total 86,940.00
c. second floor slab cu.m. 15.00
Portland Cement bags 175.00 250.00 43,750.00
10 mm. Ø RSB x 6m. pcs. 580.00 135.00 78,300.00
Fine Aggregates cu.m. 9.00 850.00 7,650.00
Coarse Aggregates cu.m. 18.00 850.00 15,300.00
# tie wire kg 17.40 80.00 1,392.00
sub-total 146,392.00
c. Concrete Column cu.m. 16.06
Portland Cement bags 193.00 250.00 48,250.00
16 mm. Ø RSB x 6m. kg 3,155.00 60.00 189,300.00
10 mm. Ø RSB x 6m. kg 1,983.14 55.00 109,072.70
Fine Aggregates cu.m. 10.00 850.00 8,500.00
Coarse Aggregates cu.m. 20.00 850.00 17,000.00
# tie wire kg 154.14 80.00 12,331.54
sub-total 384,454.24
d. tie beam cu.m. 8.00
Portland Cement bags 96.00 250.00 24,000.00
16 mm. Ø RSB x 6m. kg 304.36 60.00 18,261.60
12 mm. Ø RSB x 6m. kg 429.66 55.00 23,631.30
10 mm. Ø RSB x 6m. kg 821.29 55.00 45,170.95
Fine Aggregates cu.m. 5.00 850.00 4,250.00
Coarse Aggregates cu.m. 10.00 850.00 8,500.00
# tie wire kg 45.00 80.00 3,600.00
sub-total 127,413.85
e. second floor beam cu.m. 12.09
Portland Cement bags 146.00 250.00 36,500.00
16 mm. Ø RSB x 6m. kg 1,399.64 60.00 83,978.40
12 mm. Ø RSB x 6m. kg 118.35 55.00 6,509.25
10 mm. Ø RSB x 6m. kg 923.32 55.00 50,782.60
Fine Aggregates cu.m. 8.00 850.00 6,800.00
Coarse Aggregates cu.m. 16.00 850.00 13,600.00
# tie wire kg 50.00 80.00 4,000.00
sub-total 202,170.25
f. roof beam cu.m. 5.49
Portland Cement bags 67.00 250.00 16,750.00
16 mm. Ø RSB x 6m. kg 725.42 60.00 43,525.20
10 mm. Ø RSB x 6m. pcs. 657.73 55.00 36,175.15
Fine Aggregates cu.m. 4.00 850.00 3,400.00
Coarse Aggregates cu.m. 7.00 850.00 5,950.00
# tie wire kg 42.00 80.00 3,360.00
sub-total 109,160.35
g. concrete stairs cu.m. 3.50
Portland Cement bags 42.00 250.00 10,500.00
16 mm. Ø RSB x 6m. kg 350.00 60.00 21,000.00
12 mm. Ø RSB x 6m. kg 480.00 55.00 26,400.00
Fine Aggregates cu.m. 2.10 850.00 1,785.00
Coarse Aggregates cu.m. 4.20 850.00 3,570.00
# tie wire kg 50.00 80.00 4,000.00
sub-total 67,255.00
3. MASONRY WORKS
3.a. new 6" Concrete Hollow Blocks sq.m. 624.00
6" CHB pcs. 8,304.00 16.00 132,864.00
Portland Cement bags 993.00 250.00 248,250.00
screened sand cu.m. 80.00 850.00 68,000.00
12 mm. Ø RSB x 6m. pcs. 222.00 210.00 46,620.00
10mm. Ø RSB x 6m. pcs. 224.00 135.00 30,240.00
# 16 tie wire kilos 30.00 80.00 2,400.00
sub-total 528,374.00
3. FORMWORKS WORKS
2" x 4" good lumber bdft 300.00 45.00 13,500.00
2" x 3" good lumber bdft 150.00 45.00 6,750.00
2" x 2" good lumber bdft 500.00 45.00 22,500.00
3/4" phenolic board pcs. 20.00 1,250.00 25,000.00
4" CWN pcs. 20.00 80.00 1,600.00
3" CWN kg 20.00 80.00 1,600.00
2" CWN kg 50.00 80.00 4,000.00
1-1/2" CWN kg 50.00 80.00 4,000.00
sub-total 78,950.00
4. SEPTIC TANK
4.a construction of septic tank cu.m. 36.00
- excavation, masonry walls, rebars,
plastering and waterproofing, concrete cover & lot 1.00 75,000.00 75,000.00
pipings
sub-total 75,000.00
5. CEILING WORKS
5.a Installation of suspended ceiling sq.m. 580.00
sub-total 40,000.00
13. FABRICATION AND ERECTION OF STEEL TRUSS & ROOFING
sub-total 120,000.00
TOTAL DIRECT COST: 3,162,262.19