Estimate MRL06
Estimate MRL06
Estimate MRL06
Unsurfaced Katcha
LEAD Material
From - TO Surfaced Road
Road Road
Initial Lead
Total Lead
Quarry Road 2.00
Quarry to NH-31C
36.00
NH-31C 8.00
Serfanguri to
Beltoli 38.00
NH-31(896-828) 68.00
Proposed Road 5.00 2.00
Stone Metals
& Aggregate
CD Works
Sl. Chainge Existing Cross Proposed Cross
No. Condition Existing GL
No. (in m) Drainage Work Drainage Work
1000mm dia (S)
1 1 /1 200.00 Poor
HPC
1000mm dia (S)
2 1 /1 900.00 Poor
HPC
8 1 4500.00
9510.000
9780.000
10150.000
Email [email protected]
Road
MRL01 DRRP Road Code
Number L032,L045 & T06
NH-31 to Lakhiganj via
Road Name Road Length(in K.Ms)
Diporkuti Hospital 8.62
Road From NH-31 at Suryakahata Road To
Lakhiganj
Start
Chainage( in 0 End Chainage(in Km)
Km) 8.62
Road Length Covered
Route Type Major Rural Link (with respect to
DRRP) Full
Road Short
RR(VR)
Code
Total Length
of Candidate 9.60
Road (in Km)
0 6
PROFORMA-B
2 Add. 12% GST+1% Labour Cess 6482061.36 156444.47 703006.72 583103.82 0.00 0.00 0.00 0.00 7924616.37
3 Total 56344071.81 1359863.47 6110750.72 5068517.82 66237.89 21085297.60 339840.00 11800.00 90386379.30
Total Estimated cost (Lakhs) Average Cost per km (Lakhs) ###
Const Maint. Const Maint. ###
Name:Hafiz Uddin Ahmed Total Cost 90386379.30 39944894.66 9706436.68 4160926.53 ###
Yes NO
Whether road deteriorated due non maintenance √
6. Estimated Cost Rs :
Normal Area Special Area
Cost sharing pattern for this road
(60:40) (90:10)
Item Total Cost in Rs. Average Cost per
Km. Lakhs
Flexible Pavement 49862010.45 51.94
Rigid Pavement 0.00
Others ( CD Works, Protective works & Misc items) 28688274.67 29.88
Cost due to higher specification such as carriage way width, 66237.89 0.07
Higher Axle load , Hard shoulders, Shifting of Utilities
MoRD Share
State Share
belguri Pt II 1453
Bhangaduli 1091
Bidyadabri pt IV 3306
Bidyadabri Pt V 2493
Dighaltari 4138
kaldoba Pt I 3806
kaldoba Pt II 3094
kaldobaPt III 3798
lohajani 3466
pachim Moisa Pt
II 1179
Sernagar 3412
Sonakhuli pt II 2185
Sonakhuli Pt I 1283
Suparikuti 738
Belguri Pt I 1690
Jinkata Pt II 2173
Total weight
39305
c) Utility value = Total weight/ Length of road
d) Name of facilities located on this proposed road as per
DRRP:
b) Indicate the actual widths of the following for the In the Built Up Area (m) In the Open Area (m)
proposed road
F-Facilities name
3 days traffic cound is required in case design is done using IRC SP:72-2015 and 7 day count required in case design is done with IRC 37:2018
Design done
with
GSB
WBM/WMM
B: C D Works
Location - Chainage ( Similar Type of CD's may be Type of CD & Total Length of Culvert Cost in Rs.( in lacs)
grouped together) their Nos (in m)
D. Pucca Side Drains (if Provided) Side Chainage Cost in Rs Average cost / m
Length
From To ( m) 627205.00 6272.05
Yes NO
14. Whether the road has Geometrics as per Rural Roads Manual RRM / Latest Circulars of NRIDA.
Yes No
15.Whether C.D.works / Protection works are provided as per RRM / Latest Circulars of NRIDA/ Respective Codes
of IRC.
16.Does the Estimation Conform to Standard Rate Analysis and SSR generated for the current
Phase Vetted at NRIDA Year
Yes No
Counter Signatures of
Co-ordinator STA :
To be filled by State Technical Agency
Name of the STA:
Name of
Road : Yes / NO to be filled by STA in own handwriting
18 Is the Proposed Road entered on the OMMAS under PMGSY III proposal module:
(Data entries to be verified by STA before Clicking the Propopsal)
19 Have you satisfied yourself that the proposed road is a part of DRRP
20 Are you satisfied with the following
Engineering Surveys (L section, X section on A3 size paper must be verified)
Soil/ Material ( CBR, Density, LL, PI, Gradation to be verified)
Whether Traffic Surveys / count has been done by third party
Investigation
Hydraulic Studies.
( Catchment for structures with more than 2 Vents to be verified from topo sheet. Location and
requirement of all CD structures to be verified from L section )
21 In case , Traffic is projected beyond T 7 Category and road designed using IRC 37 are you
satisfied with the reason given by PIU
Whether 3rd party Traffic verification / Axle load Surveys carried out on such roads
designed with more than 1 MSA traffic and carriageway width of 5.5 m
22 In case, sub grade CBR is less than 5; has Soil Stabilisation etc. been proposed
23 Is the design of the following elements as per Rural Roads Manul / Circulars of NRIDA:
Certified that the Design and Estimation for the Proposed Road work are based on the data and SSR provided by PIU Engineers . The Proposal after final
Correction is entered on the OMMAS.The Propasal may be considered for clearance.
Date
Proforma C
ANTRI GRAM SADAK YOJANA ( PMGSY -III)
CHECK LIST FOR P.I.U. & S.T.A.
( For Indvidual Road Works )
To be filled by PIU.
Km
818
F-Facilities name
Non Motorised Traffic
Animal Drawn Vechicle
Num. Tyred
0
0
s done using IRC SP:72-2015 and 7 day count required in case design is done with IRC 37:2018
Average
5.08
Cost/ km
(Rs)
23449.17
21446.25
58792.50
656967.19
43497.71
#DIV/0!
236126.25
1442687.81
1548864.79
125812.50
43051.56
606795.10
260060.21
0.00
13397.23
13822.50
305241.63
305241.63
305241.63
305241.63
305241.63
305241.63
305241.63
1164592.86
305241.63
305241.63
573646.45
4485414.00
15797502.6604996
21085297.60
Average cost / m
6272.05
Average cost / km
26073.23
99282.92
125356.15
9415247.8441794
Yes / NO to be filled by STA in own handwriting
FORMAT F-2B
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (CROSS DRAINAGE STRUCTURES)
0.00 49862010.45
0 0.00 21085297.60
2 x 1000 0 2
road
9.6
0.00
4 x 1000 0 4
0
Total cost
cost of
Road
49862010
PRADHAN MANTRI GRAM SADAK YOJANA
Format for Consolidated Report of the STA
On the Project Proposals under PMGSY
4. Summary of the Project Proposals scrutinized including district wise and road wise details of length and
cost. The summary includes the No. of the Packages and total value.
5. Whether schedule for scrutiny was fixed in advance (give details) and difficulty in adhering to schedule.
6. Actual scrutiny process and time taken for the scrutiny (Please indicates the dates)
9. Reliability of data obtained through investigations and used in the design/ estimation.
10.Complianceof the provisions / intructions given in the guidelines / circulars /operations manual / IRC
codes etc. in the preparation of DPRs including Environmental/RR/Road safety aspects etc.
11. Levels of response from the senior Engineers of the Executing Agencies for the suggestions given by
the STAs for revision / modifications in the DPRs.
13. Overall comments and impressions of the STAs, if any,on the process of the preparation of the DPRs and
their technical scrutiny.
Signature and
Name of the Coordinator STA
Format F1
Total
NH-31 to Dighaltari road Name of Road
-
N
New construction
-
A
District: Dhubri
(N)/Associted Through
Route (A)/upgradtion (U)
U
U
9.600 9.6 Road length (km)
Thickness
Cost (Rs) Details
(mm)
Clearing & grubbing and Cutting
2.25 2.25
of trees
Block: Agomoni
NH-31 to Dig
Cost
Total Err:509 9.60 (Rs.) 0.00 903.86 903.86
FORMAT F-3A
Details of typical Existing cross section of pavement
FORMAT 3-B
Details of proposed typical Cross Sections
NH-31 to Dighaltari road
FORMAT F-4
PRADHAN MANTRI GRAM SADAK YOJANA(PMGSY)
DETAILS OF EXISTING ROADS ( FOR UPGRADATION)
PACKAGE NO: AS-05-199
DISTRICT: Dhubri
BLOCK: Agomoni
Facilities
Name of the Road Length Road accessed Total LCV/Truck Embankment WBM Layer Bituminous Layer
Sl No. Road (in km) connecting (Use Total Land Road Width
Bus Agriculture
A/B/C/D)** Motorised Width (m) (m)
Tractor/Trailer
Height (m) Width (m) Width (m) Thickness Type*** Width (m) Thickness
(m) (mm)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Dighaltari road
NH-31 to
1 9.6 VR D 447 818 12.00 7.50 1.50 10.00 3.75 75 mm OGPC 3.75 20
Agomoni 00 5 0 1 0 1 3 5
Road Name:
NH-31 to Dighaltari road
Length(KM): #REF!
Package: #REF!
ABSTRACT OF COST ESTIMATE(INCLUDE GST) AMOUNT(RS)
DESCRIPTIVE OF ITEAMS
1 PAVEMENT WORKS 56344071.81
2 ROAD SAFETY WORKS & ROAD FURNITURE WORKS 1359863.47
3 CROSS DRAINAGE WORKS 5068517.83
4 DRAINAGE 708741.65
5 PROTECTIVE WORKS 5402009.07
TOTAL ROAD COST 68883203.83
6 COST OF DPR PREPERATION 339840.00
Road safety Audit 11800.00
7 UTILITY SHIFTING &OTHERS(STATE SHARE) 66237.89
TOTAL PROJECT COST 69301081.72
8 COST OF ROUTINE MAINTENANCE WORKS(FOR 5 YEARS) 9815761.87
9 6TH YEAR PERIODIC RENEWAL COST AFTER 5YEARS 16513318.85
10 COST OF ROUTINE MAINTENANCE WORKS(FOR 10YEARS) 13615813.95
A TOTAL PROJECT COST(INCLUDING MAINTENANCE) 109245976.38
B COST PER KM(INCLUDING MAINTENANCE)(RS.IN LAKHS) #REF!
C COST PER KM(EXCLUDING MAINTENANCE)(RS IN LAKHS) #REF!
Depth/
Sl.No. Item Unit No Length in m Breadth in m Thickness in Quantity Rate Amount
m
1 Earth work in excavation of roadway in cum
soil using manual means for carrying of
cut earth to embankment site with a lift
upto 1.5m and lead upto 50m as per
technical specification clause 302.3( To 2 15.000 1.750 0.300 15.750 113.00 1779.75
provide rumble strips on E/shoulder &
edge restraining wall)
7/5.1(i) Providing and applying primer coat with bitumen emulsion (SS-1) on
prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as
per Technical Specification Clause 502.
(i) Low Porosity
Qty. as per Statement No. - 2
Rate as per F-8
34312.500 Sqm 35.20 1207800.00
8/5.2(i) Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared
granular surfaces treated with primer & cleaned with Hydraulic broom as
per Technical Specification Clause 503.
Qty. as per Statement No. - 2
Rate as per F-8
35025.000 Sqm 11.80 413295.00
9/5.3(i) Providing and laying bituminous macadam with hot mix plant using
crushed aggregates of grading as per Table 500.4 premixed with
bituminous binder, transported to site upto a lead of 1000 m laid over a
previously prepared surface
with paver finisher to the required grade, level and alignment and rolled to
achieve the desired compaction as per Technical Specification Clause
504.
0.00 Cum 9528.26 0.00
L B D/H Rate Amount
Sl. No. Description of Item No Quantity Unit
(m) (m) (m) (Rs.) (Rs.)
1 2 4 5 6 7 8 9 10
4 Construction of granular sub-base by providing well graded material,
spreading in uniform layers with motor grader on prepared surface, mixing
by mix in place method with rotavator at OMC, and compacting with
smooth wheel roller to achieve the desired density, complete as per
Technical Specification Clause 401.
(A) By Mix in Place Method 100.00 3.50 0.10 35.00 Cum 3674.67 128613.45
11.4 A III Providing concrete
ii) For Grading for plain/reinforced concrete in open foundations
II Material
complete
Qty. as perasStatement
per drawings
No. and
- 2 technical specifications Clause 802, 803,
1202
Rate as& 1203
per F-8
A With crushed Stone
III P.C.C Grade M20
Nominal mix (1:2:4)
m 90.006888.50
TOTAL
Add 12% GST + 1 % Labour Cess
Total
CROSS DRAINAGE WORKS
Format - F7
Amount in
(Rs.)
10
33729.48
139995.70
64111.71
1071020.38
Amount in
(Rs.)
37960.26
619965.00
4485414.01
583103.82
5068517.83
Statement No.- 2
Overall
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
widening is
required in
ch.2800.00 to
5300.00m since
the CW is 3 m
0.00
2800.000 0.00
2850.000 3.75 4.69 14.06 14.06 187.50 187.50 187.50
2880.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
2910.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
2940.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
2970.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3000.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3030.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3060.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3090.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3120.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3150.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3180.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3210.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3240.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3270.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
3300.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
From
Ch5300.00 to
7300.00 the
road is
earthened
7350.000
7380.000 0.00 2.81 8.44 8.44 112.50 112.50 112.50
7410.000 0.00 2.81 8.44 8.44 112.50 112.50 112.50
7440.000 0.00 2.81 8.44 8.44 112.50 112.50 112.50
7470.000 0.00 2.81 8.44 8.44 112.50 112.50 112.50
widening is
required in
ch.7500.00 to
8600.00 m
since the CW
is 3 m
7500.000
7530.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7560.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7590.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7620.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7650.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7680.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7710.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7740.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7770.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7800.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7830.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7860.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7890.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7920.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7950.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
7980.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
8010.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
8040.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
8070.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
8100.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
8130.000 2.25 2.81 8.44 8.44 112.50 112.50 112.50
Overall
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
The road is
earthened from
Ch.8600.00 to
9600.00m
0.00
8600.000 0.00
8640.000 15.00 3.75 11.25 11.25 150.00 150.00 150.00
8670.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8700.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8730.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8760.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8790.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8820.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8850.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8880.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8910.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8940.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
8970.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9000.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9030.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9060.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9090.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9120.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9150.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9180.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9210.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9240.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9270.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9300.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9330.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9360.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9390.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
9420.000 11.25 2.81 8.44 8.44 112.50 112.50 112.50
Overall
Chainage
Modified WBM WBM Tack Coat
GSB Prime Coat OGPC
Soil Gr.II GR.III (BM+OGPC)
Depth/
Sl.No. Item Unit No Length Breadth Quantity
Thickness
1 Earthwork in cum
exacavation
Face Wall 2 6.450 1.400 1.685 30.431
Pipe Bed 1 7.500 1.530 0.550 6.311
Total = 36.742
2 C.C.Work in cum
Proportion 1:3:6
Face Wall 2 6.450 1.400 0.150 2.709
Total = 2.709
3 Bedding cum
Bedding 1 8.440 1.530 0.550 7.102
Deduct for pipe 1 8.440 0.225 1.899
Total = 5.203
4 Stone Masonary in cum
CM 1:4
Face Wall 2 6.150 (1.25+0.4)/2 2.465 25.014
Parapet Wall 2 6.150 0.400 0.600 2.952
Deduct for pipe 2 (0.4+0.83/2) 3.1416/4 1.513 1.462
Total = 31.566
5 Plastering sqm
Face wall+parapet 2 6.150 1.830 22.509
Top side of parapet 2 6.150 0.400 4.920
Inner Side 2 6.150 0.600 7.380
Total = 34.809
Earth work in
7 cushioning Cum 6.15 6.70 0.60 24.72
2 20 (6.70+6.00)*1/2 0.60 152.40
Total = 177.12
Statement No. - 6
Quantity Calculation of 1000mm dia Single HP NP-3 Culvert(New)
Considering Length = 10.00m
Upgradation of Boko Koimari to Dhupdhora under PMGSY - II for the year
Name of Road : 2019-20
Depth/
Sl.No. Item Unit No Length in m Breadth in m Thickness in Quantity
m
1 Earthwork in cum
exacavation
Face Wall 2 6.450 1.400 1.685 30.431
Pipe Bed 1 7.500 1.530 0.550 6.311
Total = 36.742
2 C.C.Work in cum
Proportion 1:3:6
Face Wall 2 6.450 1.400 0.150 2.709
Pillar 2 0.400 0.400 1.000 0.320
Total = 3.029
3 Bedding cum
1st class Bedding 1 8.440 1.530 0.550 7.102
Deduct for pipe 1 8.440 0.225(sqm) 1.899
Total = 5.203
5 Plastering sqm
Face wall+parapet 2 6.150 1.830 22.509
Top side of parapet 2 6.150 0.400 4.920
Inner Side of
Parapet Wall 2 6.150 0.600 7.380
Total = 34.809
3 Bedding of pipe
(ii) Type B(First Class) Bedding
Laying (First Class) bedding on well compacted sand moorum as
per Clause 1105(ii)
ii) Laying (First Class) bedding on well compacted approved 9.2 Qty. as per Statement No. - 4 Cum 5.203 1369.05
granular material as per Clause 1105 (ii)
Total =
CROSS DRAINAGE WORKS
Statement No. -
Amount in
(Rs.)
10
3747.72
17392.52
7123.52
110716.23
Amount in
(Rs.)
10
4217.81
Amount in
(Rs.)
10
68885.00
212082.80
Statement No. - 5
Summary of Quantity for Culverts
Name of Road :
NH-31 to Dighaltari road
Name of Block : Agomoni
Package No. : AS-05-199
Route No. : MRL06
Chainage in m
Total
Slab culvert
Details of Culvert SHPC
4m span
No. of Culverts 9 0 11
Item
Description Unit
No.
1 E/W in excavation Cum 330.681 330.68
2 P.C.C. Grade M - 10 Cum 24.381 24.38
4 Bedding for pipe Cum 46.829 46.83
5 Stone Masonry Cum 284.090 284.09
6 Plastering with cement mortar (1:4) sqm 313.281 313.28
7 NP3 HP 90.000 90.00
Format - F8
ANALYSIS OF RATES
Haulage
Loading Unloading Unsurfaced
Sl. Ref. Item No. of SOR Rate as per Loose Surfaced Road Katcha Road Total of haulage Final Rate
Item of works Unit gravelled Road
No. 2017-18 SOR Qty 6*{(9*10)+(11*12) (4+7+8+15)
+(13*14)}
Amount Amount Km Rate Km Rate Km Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 Granular Sub-base 4.1/(A) (ii) 1467.50 cum 1.277 116.00 14.90 0.00 18.50 0.00 29.10 2207.17 3674.67
2 WBM Grading - II 4.7(II)(A) 2823.8 cum 1.210 116.00 14.90 0.00 18.50 0.00 29.10 2091.36 4915.16
0.270 116.00 14.90 0.00 18.50 0.00 29.10 466.67 466.67
5381.83
3 WBM Grading - III 4.7/III(A) 2867.80 cum 1.210 116.00 14.90 0.00 18.50 0.00 29.10 2091.36 4959.16
0.240 116.00 14.90 0.00 18.50 0.00 29.10 414.82 414.82
5373.98
4 BM 5.3(ii) 6534.40 cum 1.415 142.00 14.90 0.00 18.50 0.00 29.10 2993.86 9528.26
5 OGPC 5.9 123.10 Sqm 0.027 116.00 14.90 0.00 18.50 0.00 29.10 46.67 169.77
6 Seal Coat Type-C 5.12 57.20 Sqm 0.009 116.00 14.90 0.00 18.50 0.00 29.10 15.56 72.76
7 SDBC 17.2(ii) 8352.00 Cum 1.470 142.00 14.90 0.00 18.50 0.00 29.10 3110.23 11462.23
8 Hard shoulder (GWC) 4.11 631.60 Cum 1.280 116.00 14.90 0.00 18.50 0.00 29.10 2212.35 2843.95
9 Pitching 14.5 I 1646.80 Cum 1.000 116.00 14.90 0.00 18.50 0.00 29.10 1728.40 3375.20
10 Apron 14.20 2460.70 Cum 1.000 116.00 14.90 0.00 18.50 0.00 29.10 1728.40 4189.10
Haulage
Loading Unloading Unsurfaced
Sl. Ref. Item No. of SOR Rate as per Loose Surfaced Road Katcha Road Total of haulage Final Rate
Item of works Unit gravelled Road
No. 2017-18 SOR Qty 6*{(9*10)+(11*12) (4+7+8+15)
+(13*14)}
Amount Amount Km Rate Km Rate Km Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
11 Filter Media 14.60 1813.60 Cum 1813.60
PRADHAN MANTRI GRAM SADAK YOJANA(PMGSY)
RATE ANALYSIS
FORMAT F-8
Analysis Of Rates:
Total
B. Maintenance Activities
(Yearwise)
Total
Note:
1 Rate Analysis shall cover all the items such as Site Clearance. Earth Work, Drainage,Granular Sub Base & Surface
Course,CD works, Traffic Signs,PMGSY Board & Logo & Maintences activities.
2 Where local material is used at site and the specifications & rate analyis are not found in BOS & SDB, for Rural Roads, the
analysis & nomenclature of the item can be suitably used based other standards such as PWD Schedule of Rate or
assessment based on field observation.
3 Completed items rates including lead for carriage materials should be shown.
PRADHAN MANTRI GRAM SADAK YOJANA
LEAD CALCULATION
Location
Sl. Material Surface Gravel Earthen
of Stone Name of Road
No. s Road Road Road
Crusher
1 2 3 4 5 6 7
A.Stone Crusher Site to Work Site
Quarry Road 2
NH-31C to Serfanguri 8
Hell Quarry
Serfanguri to Beltoli 38
GSB 68
1 WBM NH-31(896-828)
Proposed Road 5 0
Total 119 2
Deduct Initial Lead 3 2
Total 116 0 0
B.Stone Crusher site to Plant Site
Quarry Road 2
Saralbhanga Quarry
Quarry to NH-31C 36
NH-31C 8
Serfanguri to Beltoli 38
NH-31(896-848) 48
1 BM
SDBC NH-31(848-828) 20
Proposed Road 5 0
Total 155 2
Deduct Initial Lead 13 2
Total 142 0 0
Statement No.- 2
Bridge Gap
10979.00 0.00 0 0.00 0.00 0.00 0.00 0.00
11000.00 11.03 5.5125 8.66 5.78 231.00 115.50 115.50
Total = 114.98 57.49 4511.51 3007.68 120307.00 60153.50 60153.50
Extra widening
3.45 1.72 135.35 90.23 3609.21 1804.61 1804.61
(3%)
Speed
Breaker 4.02 2.01 157.90 105.27 4210.75 2105.37 2105.37
(3.5%)
Total = 122.45 61.22 4804.76 3203.17 128126.96 64063.48 64063.48
Name of Road NH-31 to Dighaltari road
Protection
Ch.4500.00m to 4800.00m
Volume of Boulder Apron= 300 x 1.8 x 1.5
= 810 Cum
300
200
75 mm pcc
1150
Rate
Measurements
(in Rs.)
Sl. Amount
Item No. Brief Description of Item No. Quantity Unit
No. (Rs.)
As per SOR
L (m) B (m) D (m)
2020
Excavation for Structures 1 10.00 1.15 1.025 11.79 cum 113.00 1,332.27
Providing concrete for plain/reinforced concrete in open
foundations complete as per drawings and technical
11.4 / A / I specifications Clause 802, 803, 1202 & 1203
2 P.C.C grade M 10
(i)
Nominal mix 1:3:6
Base Conc 1 10.00 1.15 0.075 0.86 cum 5680.60 4,885.32
Supplying, fitting and placing TMT (Fe-500 D) reinforcement
bar (From Primary Producer: TATA/SAIL/Esser Steel/ Jindal
3 12.6 steel/Shyam steel/RINL) in substructrue complete as per
drawings and technical specification Clauses 1002, 1005, 1010
& 1202
8mm dia bothway 1 34 3 0.39 39.78 Kg
1 11 10 0.39 42.9 Kg
Total= 82.68 Kg
0.08268 MT 56373.7 4660.98
100 mm
1000
Considering = 10.00 RM
Rate
Measurements
(in Rs.)
Amount
Sl. No. Item No. Brief Description of Item No. Quantity Unit As per (Rs.)
L (m) B (m) D (m) SOR
2020
Trapezoidal Shaped PCC Drain
10mm dia main bar top 100mm dia c/c 1 67 1 0.62 41.54 Kg
8mm dia main bar top 150mm dia c/c 2 7 10 0.39 54.6 Kg
total= 155.77 Kg
0.15577 MT 56373.7 8781.33
Providing concrete for plain / reinforced
concrete in substructure complete as
per drawings and technical
specifications Clauses 802, 804, 805,
4 13.1/A/1/1 806, 1202 & 1204
PCC Grade M 20
Nominial mix (1:2:4)
MCVs unladen 12
Trucks laden 28
1 Period : Trucks unladen 26 AADT=(T+1.2 nT t/365) 297
Enter if Peak = 1,Lean = 0 Trucks overloded 0 AADT*1.06*1.06 334
6% Growth rate adopted(%) Agri Tractor Tr laden 41 Factor=AADT*1.06*1.06/ADT 0.75
10 Design life in years Agri Tractor Tr unladen 37 Overloaded HCV*factor*2.86 0.00
2 No. of Harvesting seasons Agri Tractor Tr over loaded 0 Laden HCV*factor*2.86 90.46
No. of days in each Bus laden 14 Unladen HCV*factor*0.31 8.88
75
Harvesting season Bus unladen 13 Overloaded MCV*factor*0.34 0.00
Bus over loaded 0 Laden MCV*factor*0.31 12.66
81 60 Non-motorised 0 Unladen MCV*factor*0.02 0.74
78.33 59 Cycles 63 To=266.71+25.37+13.44+0.99 112.73
Cycle rickshaws 30 ESAL=To*4811 542351
Total CVPD Animal driven Solid wheeled 0 0
159 119 Animal driven pneumatic tyred 0
FIELD DATA SHEET FOR TRAFFIC CENSUS
Name of Road: NH-31 to Dighaltari road
Name of Block : Agomoni
Location on Road : Agomoni
Package No. : AS-05-199
Route No. : MRL06
District Dhubri
Date :
HCV MCV
Mini Bus, Pick up vans, Agricultural
Bus Truck
Jeep/ etc. Tractor/ Trailers Animal
Scooter/ Auto
Time Taxi/ Drawn Rickshaw Cycle
Bike Rickshaw
Van Laden Unladen Overload Laden Unladen Overloade Laden Unladen Overload Laden Unlad Overl Vehicles
ed d ed en oaded
6:00 AM to 8:00 AM 12 9 2 1 0 2 3 0 2 1 0 4 3 0 0 0 14 1
8:00 AM to 10:00 AM 10 5 1 1 0 3 2 0 2 2 0 2 2 0 0 4 9 5
10:00 AM to 12:00 NOON 9 6 1 0 0 2 2 0 1 2 0 3 4 0 0 6 12 6
12:00 NOON to 2:00 PM 10 9 1 2 0 2 2 0 2 2 0 2 3 0 0 3 10 5
2:00 PM to 4:00 PM 6 4 1 2 0 2 1 0 1 1 0 5 3 0 0 5 7 5
4:00 PM to 6:00 PM 12 5 2 1 0 2 2 0 1 1 0 3 3 0 0 4 10 4
6:00 PM to 8:00 PM 8 8 0 1 0 2 2 0 1 0 0 4 2 0 0 3 6 0
8:00 PM to 10:00 PM 8 9 0 0 0 2 2 0 1 1 0 3 2 0 0 0 0 0
10:00 PM to 12:00 AM 7 0 0 0 0 2 2 0 0 0 0 0 0 0 0 0 4 0
12:00 AM to 2:00 AM 0 0 0 0 0 2 2 0 0 0 0 0 0 0 0 0 0 0
2:00 AM to 4:00 AM 0 0 0 0 0 2 2 0 0 0 0 0 0 0 0 0 0 0
4:00 AM to 6:00 AM 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0
Total 82 55 8 8 0 24 23 0 11 10 0 26 22 0 0 25 72 26
Date :
6:00 AM to 8:00 AM 14 9 4 3 0 3 1 0 3 3 0 7 7 0 0 5 14 7
8:00 AM to 10:00 AM 9 8 3 3 0 2 2 0 2 4 0 7 4 0 0 4 15 3
10:00 AM to 12:00 NOON 7 9 2 1 0 1 2 0 3 2 0 4 5 0 0 7 12 8
12:00 NOON to 2:00 PM 8 6 3 3 0 2 2 0 3 1 0 7 6 0 0 4 7 4
2:00 PM to 4:00 PM 5 8 3 4 0 2 3 0 2 3 0 7 5 0 0 5 4 3
4:00 PM to 6:00 PM 10 5 2 3 0 1 2 0 3 2 0 6 7 0 0 6 7 7
6:00 PM to 8:00 PM 7 5 2 1 0 2 1 0 2 2 0 5 7 0 0 2 7 5
8:00 PM to 10:00 PM 5 6 2 1 0 2 1 0 2 0 0 8 5 0 0 2 3 0
10:00 PM to 12:00 AM 3 0 0 0 0 4 4 0 0 0 0 0 0 0 0 0 0 0
12:00 AM to 2:00 AM 0 0 0 0 0 6 4 0 0 0 0 0 0 0 0 0 0 0
2:00 AM to 4:00 AM 0 0 0 0 0 6 4 0 0 0 0 0 0 0 0 0 0 0
4:00 AM to 6:00 AM 0 0 0 0 0 4 4 0 0 0 0 0 0 0 0 0 0 0
Mini Bus, Pick up vans, Agricultural
Bus Truck
Jeep/ etc. Tractor/ Trailers Animal
Scooter/ Auto
Time Taxi/ Drawn Rickshaw Cycle
Bike Rickshaw
Van Laden Unladen Overload Laden Unladen Overloade Laden Unladen Overload Laden Unlad Overl Vehicles
ed d ed en oaded
Total 68 56 21 19 0 35 30 0 20 17 0 51 46 0 0 35 69 37
Mini Bus, Pick up vans, Agricultural
Bus Truck
Jeep/ etc. Tractor/ Trailers Animal
Scooter/ Auto
Time Taxi/ Drawn Rickshaw Cycle
Bike Rickshaw
Van Laden Unladen Overload Laden Unladen Overloade Laden Unladen Overload Laden Unlad Overl Vehicles
ed d ed en oaded
Date :
6:00 AM to 8:00 AM 14 8 2 1 0 1 3 0 2 1 0 10 6 0 0 8 12 1
8:00 AM to 10:00 AM 9 4 1 2 0 1 2 0 1 1 0 6 5 0 0 3 10 4
10:00 AM to 12:00 NOON 5 6 1 1 0 2 2 0 1 1 0 3 3 0 0 5 7 2
12:00 NOON to 2:00 PM 11 10 3 2 0 3 2 0 1 1 0 7 6 0 0 4 5 6
2:00 PM to 4:00 PM 8 11 1 1 0 2 1 0 1 1 0 6 7 0 0 4 6 7
4:00 PM to 6:00 PM 7 12 3 2 0 2 2 0 1 1 0 6 4 0 0 5 5 6
6:00 PM to 8:00 PM 9 9 1 1 0 2 1 0 1 1 0 3 6 0 0 0 4 3
8:00 PM to 10:00 PM 5 11 2 1 0 2 3 0 2 2 0 5 7 0 0 0 0 3
10:00 PM to 12:00 AM 4 8 0 0 0 2 2 0 0 0 0 0 0 0 0 0 0 0
12:00 AM to 2:00 AM 0 0 0 0 0 3 2 0 0 0 0 0 0 0 0 0 0 0
2:00 AM to 4:00 AM 0 0 0 0 0 3 2 0 0 0 0 0 0 0 0 0 0 0
4:00 AM to 6:00 AM 0 0 0 0 0 2 2 0 0 0 0 0 0 0 0 0 0 0
Total 72 79 14 11 0 25 24 0 10 9 0 46 44 0 0 29 49 32
Average 74 63 14 13 0 28 26 0 14 12 0 41 37 0 0 30 63 32
PRADHAN MANTRI GRAM SADAK YOJANA FOR 2011-12
SUMMARY OF 3 - DAY COUNTS
Name of Road: NH-31 to Dighaltari road
Name of Block : Agomoni
Location on Road : Agomoni
Package No. : AS-05-199
Route No. :
District Dhubri
Vehicle Class
HCV MCV
Cars, Motorised Animal Total
Auto Ricksha
Jeep, Two- Bus Truck Mini Bus, Pick up vans, etAgricultural Tractors /Tra Cycle Drawn
Rickshaw ws
Vans Wheelers Overload Overload Overloa Overloa Vehicles
Laden Unladen Laden Unladen Laden Unladen Laden Unladen
Day ed ed ded ded
Day 1
3October20 37 92 166 54 68 0 70 83 0 101 126 0 129 155 0 64 16 0 1161
20
Day 2
4October20 29 108 112 50 66 0 85 72 0 95 124 0 159 134 0 124 11 7 1176
20
Day 3
5October20 62 86 73 71 74 0 90 74 0 132 138 0 166 138 0 40 22 6 1172
20
Total 128 286 351 175 208 0 245 229 0 328 388 0 454 427 0 228 49 13 3509
Average
Daily 43 95 117 58 69 0 82 76 0 109 129 0 151 142 0 76 16 4 1170
Traffic
Peak season
85 191 234 117 139 0 163 153 0 219 259 0 303 285 0 152 33 9 2339
ADT
AADT 64 142 175 87 104 0 122 114 0 163 193 0 226 213 0 113 24 6 1746
Traffic
before
72 160 196 98 116 0 137 128 0 183 217 0 254 239 0 128 27 7 1962
opening
(AADT)
6:00 AM to 8:00 AM 21 8 2 5 0 2 3 0 4 9 0 4 6 0 0 0 18
8:00 AM to 10:00 AM 29 3 3 7 0 4 7 0 6 13 0 7 13 0 0 3 9
10:00 AM to 12:00 NOON 21 2 6 7 0 7 9 0 11 13 0 13 17 0 0 4 12
12:00 NOON to 2:00 PM 19 2 8 8 0 11 12 0 15 15 0 20 22 0 0 5 6
2:00 PM to 4:00 PM 20 2 9 8 0 14 15 0 17 15 0 26 28 0 0 2 7
4:00 PM to 6:00 PM 25 6 12 14 0 11 13 0 22 26 0 20 24 0 0 1 5
6:00 PM to 8:00 PM 17 4 6 4 0 11 13 0 11 7 0 20 24 0 0 1 2
8:00 PM to 10:00 PM 14 10 4 3 0 3 3 0 7 6 0 6 6 0 0 0 0
10:00 PM to 12:00 PM 0 0 2 5 0 1 2 0 4 9 0 2 4 0 0 0 5
12:00 PM to 2:00 AM 0 0 0 5 0 2 0 0 0 9 0 4 0 0 0 0 0
2:00 AM to 4:00 AM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4:00 AM to 6:00 AM 0 0 2 2 0 4 6 0 4 4 0 7 11 0 0 0 0
Total 166 37 54 68 0 70 83 0 101 126 0 129 155 0 0 16 64
Date : 4 October 2020
6:00 AM to 8:00 AM 8 7 3 2 0 3 1 0 6 4 0 6 2 0 0 0 12
8:00 AM to 10:00 AM 15 4 7 8 0 8 3 0 13 15 0 15 6 0 1 4 21
10:00 AM to 12:00 NOON 14 4 6 12 0 12 6 0 11 22 0 22 11 0 0 3 18
12:00 NOON to 2:00 PM 18 2 9 9 0 15 12 0 17 17 0 28 22 0 0 0 3
2:00 PM to 4:00 PM 15 4 10 8 0 11 12 0 19 15 0 20 22 0 4 3 21
4:00 PM to 6:00 PM 19 5 8 12 0 12 10 0 15 22 0 22 19 0 2 1 25
6:00 PM to 8:00 PM 18 3 3 8 0 10 13 0 6 15 0 19 24 0 0 0 24
8:00 PM to 10:00 PM 5 0 3 3 0 3 8 0 6 6 0 6 15 0 0 0 0
10:00 PM to 12:00 PM 0 0 0 2 0 6 5 0 0 4 0 11 9 0 0 0 0
12:00 PM to 2:00 AM 0 0 0 1 0 3 0 0 0 2 0 6 0 0 0 0 0
2:00 AM to 4:00 AM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4:00 AM to 6:00 AM 0 0 1 1 0 2 2 0 2 2 0 4 4 0 0 0 0
Total 112 29 50 66 0 85 72 0 95 124 0 159 134 0 7 11 124
Mini Bus, Pick up vans, Agricultural
Bus Truck
Jeep/ etc. Tractor/ Trailers Animal
Scooter/
Time Taxi/ Drawn Rikshaw Cycle
Bike
Van Laden Unladen Overload Laden Unladen Overloade Laden Unladen Overload Laden Unlad Overl Vehicles
ed d ed en oaded
T0 = (Bus Laden + Truck Laden) x 2.86 + (Bus Unladen + Truck Unladen) x 0.31 + (Mini Bus Laden + Mini Truck Laden + Agriculrural Tractor/Trailor) x 0.34 +
(Mini Bus Unladen + Mini Truck Unladen) x 0.02
T0 = 140 X 2.86 + 146 X 0.31 + 403 X 0.34 + 129 X 0.02 = 585.16
N = T0 x 4811 x 1
A SHEET FOR TRAFFIC CENSUS
Auto
Rickshaw
0
1
4
7
11
10
20
22
10
0
0
7
92
5
2
11
15
21
25
21
5
0
0
0
3
108
Auto
Rickshaw
0
3
6
11
21
11
10
18
5
1
0
0
86
95
Truck Unladen) x 0.31 + (Mini Bus Laden + Mini Truck Laden + Agriculrural Tractor/Trailor) x 0.34 +
FIELD DATA SHEET FOR TRAFFIC CENSUS
Name of Road: Upgradation of Boko Koimari to Dhupdhora under PMGSY - II for the year 2019-20
Name of Block : 0
Location on Road : Guwahati
Package No. : AS-11-830
Route No. : T03
District Kamrup
1. a) Certified that the land width for the Road is available and that no additional land is required; or
b) Certified that land width for the Road is likely to be available as certified by the Panchayats.
2. a) Certified that no forest land is involved along the entire road way; or
b) Certified that the case for permission under Forest conservation Act has been moved to the Forest
Department on (Date).
AEE EE SE
On date ………………………..
Executive Engineer,
Head of PIU.
FORMAT F-9B
1 AE
2 EE
3 SE
Head of PIU
Format - F8
ANALYSIS OF RATES
Haulage
Loading Unloading Unsurfaced
Sl. Ref. Item No. of SOR Rate as per Loose Surfaced Road Katcha Road Total of haulage Final Rate
Item of works Unit gravelled Road
No. 2019-20 SOR Qty 6*{(9*10)+(11*12) (4+7+8+15)
+(13*14)}
Amount Amount Km Rate Km Rate Km Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 Granular Sub-base 4.1/(A) (ii) 1466.00 cum 1.277 Err:509 14.90 ### 18.50 ### 29.10 Err:509 Err:509
2 WBM Grading - II 4.7/2(B) 2455.60 cum 1.210 Err:509 14.90 ### 18.50 ### 29.10 Err:509 Err:509
0.270 Err:509 14.90 ### 18.50 ### 29.10 Err:509 Err:509
Err:509
3 WBM Grading - III 4.8/3(B) 2301.70 cum 1.210 Err:509 14.90 ### 18.50 ### 29.10 Err:509 Err:509
0.240 Err:509 14.90 ### 18.50 ### 29.10 Err:509 Err:509
Err:509
4 Premix Carpet 16.14 161.00 Sqm 0.027 Err:509 14.90 0.00 18.50 3.00 29.10 Err:509 Err:509
5 Seal Coat Type-C 16.19 54.10 Sqm 0.009 Err:509 14.90 0.00 18.50 3.00 29.10 Err:509 Err:509
4 BM 5.3(ii) 9132.70 cum 1.416 Err:509 14.90 ### 18.50 ### 29.10 Err:509 Err:509
PRADHAN MANTRI GRAM SADAK YOJANA
LEAD CALCULATION
Quarry Road 1
Nagrijuli to Rangia 35
Rangia to Dimu 12
Hell & Saralbhanga
Dimu to Domdoma 10
GSB
i Domdoma to Abhypur 3
WBM
0 0
TOTAL LEAD 60 1
iii BM & SDBC
#REF!
Name of Road :
NH-31 to Dighaltari road
Name of Block : Agomoni
Route No. : MRL06
Extra lead calculation
Hahim Boko 16
Hahim
GSB Along NH 4
i
WBM
Proposed Road 4
TOTAL LEAD 24
Quarry to Plant 8
Jorabat
TOTAL LEAD 86
Statement No. - 8
Quantity Calculation of 6.0 m Span Slab Culvert
Considering Length = 6.0m
7/13.16 (iv)
20mm Joint filler 2 6 RM 12.00 254.20 3050.4
Supplying,fitting and
placing TMT bar
8/13.3
For super structure ( Reinforcement as per IRC:SP 0.38
TOTAL QNTY = MT 0.38 48414.80 18397.624
9/12.9
Weep holes 6 Nos 6.00 117.70 706.2
10/17.61
Wearing Coat 1 5.5 2 0.075 sqm 0.83 13809.00 11392.425
Total 367805.77
Say, 367806.00
Statement No. -
2) PCC M10
No Length Breadth Height Quantity
(in cum)
Abutment 2 6.6 3.795 0.20 10.02
R. Wall 4 2.12 3.31 0.20 5.62
Total : 15.64
3) Stone Masonry
No Length Breadth Height Quantity
(in cum)
Abutment 2 6 (3.395+2.645)/2 1.40 50.74
2 6 (2.245+0.70)/2 3.09 54.60
R. Wall 4 2.32 3.11 1.4 40.46
4 (2.52+3.30)/2 (1.954+.40)/2 3.61 49.46
Total : 195.25
4) RCC M 25
Bearing Block 2 6 0.7 0.15 1.26
2 6 0.3 0.37 1.33
R Wall 4 4.00 0.4 0.15 0.96
Slab 1 6 4.60 0.37 20.42
Parapet 2 5.40 0.40 0.45 1.94
Total : 25.92
8) Wearing course
No Length Breadth Height Quantity
(in cum)
Slab 1 4.60 6.00 0.075 2.07
Total : 2.07
Estimate for slab 4.00m span
FORMAT- F7B
Name of Road: NH-31 to Dighaltari road
1 2 3 4 5 6 7 8 9 10
1 11.1 Earthwork in excavation for foundation of structures upto 3 m depth as per As per Statement No. - cum 136.448 102.00 13917.70
drawing and technical specification Clause 1104 includding setting out,
construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with
approved material.
Qty. as per Statement No. - 6
Rate as per SOR 2019-20
2 11.4 A (i) Plain Cement Concrete M10 (1:3:6 nominal mix) in levelling course below As per Statement No. - cum 15.64 81584.20
open foundation of Head walls as per drawings & Technical Specification
Clause 1109
5216.60
Qty. as per Statement No. - 6
Rate as per SOR 2019-20
3 11.6 (i) Stone masonry work in cement mortar in foundation complete as per As per Statement No. - cum 195.25 812284.87
drawing and technical specifications Clauses 702, 704, 1202 & 1203.
II. In 1:4 cement mortar
4160.20
Qty. as per Statement No. - 6
Rate as per SOR 2019-20
4 12.5 (iii) Plain/Reinforced cement concrete, in sub structure complete as per As per Statement No. - cum 25.92 167469.12
drawing and technical specification Clauses 802, 804, 805, 806, 807, 1202
and 1204
for Height upto 5m
III. RCC Grade M20 6461.00
Qty. as per Statement No. - 6
Rate as per SOR 2019-20
5 12.7 Supplying, fitting and placing TMT bar reinforcement complete in As per Statement No. - Mt 0.34 61457.90 20852.67
substructure complete as per drawing and technical specification
(Refer to quantity estimation)
Sl. Length Width Thickn Rate in Amount in
Item No. Item of work Unit Quantity
No. (m) (m) ess (m) (Rs) (Rs.)
6 13.3 Supplying, fitting and placing TMT bar reinforcement in superstructure As per Statement No. - Mt 1.23 48414.80 59454.62
complete as per drawing and technical specification clauses 1002, 1010
and 1202.
7 12.9 Providing weep holes in brick masonry / stone masonry, plain / reinforced Nos. 24 117.70 2824.80
concrete abutment, wing wall, return wall with 100 mm dia AC pipe
extending through the full width of the structures with slope of 1(V) :20
(H) towards drawing face complete as per drawing and technical
specification clause 614, 709, 1204.3.7
8 13.5 (A) Providing and laying Cement concrete wearing coat M-30 grade including cum 2.07 13809.00 28584.63
reinforcement complete as per drawing and Technical Specifications
Clauses 1002, 1010 and 1202
A. With crushed stone
Total 1186972.61
Say 1186973
GOVERNMENT OF ASSAM
VOLUME – I
4. Total Length (Km) - 9.600 km In Built up area - 0.000 Km In Open Area - 9.600 Km
Yes NO
Whether road deteriorated due non maintenance
MoRD Share
State Share
b) Indicates the actual widths of the following for the In the Built Up Area (m) In the Open Area (m)
proposed road
a) Carriageway 3.75 3.75
b) Roadway 7.50 7.50
c) Road Land Width 7.50 12.00
Cross Section details
b) Cross Section of The Proposed road showing different component layers (Enclosed)
(Should be as per Actual Provisions of DPR)
B. Pavement Components
Description of layer Thickness in mm Quantity Cost Rs. In Lacs Cost/ km
Clearing and Grubbing of road land #REF! Hec 2.25 0.23
Earthwork- in Filling (Embankment) #REF! cum 63.07 6.57
Subgrade & shoulders #REF! cum 4.18 0.44
Granular Sub base 150mm #REF! cum 24.00 2.50
WBM Gr -I I 75mm #REF! cum 138.50 14.43
WBM Gr -I I I 75mm #REF! cum 148.69 15.49
C.Bituminous Layers
Prime Coat #REF! sqm 12.08 1.26
Tack Coat #REF! sqm 4.13 0.43
OGPS #REF! sqm 58.25 6.07
Seal Coat #REF! sqm 24.97 2.60
Total 482.18 50.23
Add. 12% GST+1% Labour Cess 62.68
Total 544.86
D. Cement Concrete Road
Pavement Quality Concrete (M30 )
E: C D Works
No. of Existing CD Works 10
Do they require any improvement- specify the nature of improvement Yes
proposed
If yes, their Number and Cost of improvement
Location - Chainage ( Similar Type of CD's may be grouped together) Type of CD & their Total Length of Bridge/ Culvert Cost in Rs. In
Nos (dia)/span lacs Cost /Km
Ch. 282, 420, 600, = 3 Nos. Slab Culvert (1m) 1m 0.00 0.00
12.Whether C.D.works / Protection works are provided as per RRM / Latest Circulars of NRRDA/ Respective Codes.
Yes
13. Whether the Cost etimates are as per standerd data analysis and S.S.R. Yes
Earth Cement/HP
Hell &
GSB 61.00 Emulsion
Saralbhanga
Counter Signatures of
Co-ordinator STA :
To be filled by State Technical Agency
Name of the STA: Assam Engineering College
Name of Road : #VALUE!
15 Is the Proposed Road entered on the OMMS : Yes/ No
(Data entries to be verified by STA before Clicking the Propopsal)
16 If the Proposal is for new connectivity
Yes / No
Have you satisfied yourself that the proposed road is a part of Core Network
Is the unconnected habitation (s) part of list of unconnected Habitations as per CN-6 Yes / No
19 In case, sub grade CBR is less than 3; has Soil Stabilisation etc. been proposed Yes / No
( If not , specific Reasons given by PIU)
20 Is the design of the following elements as per Rural Roads Manul / Circulars of NRRDA:
Alignment & Geometrics Yes / No
Location and type of CD works and Yes / No
Side drains Yes / No
Integration for Cross and longitudinal Drainage Yes / No
Protection Works Yes / No
21 Is the design of flexible Pavement as per IRC SP: 72- 2015 and design of Rigid Pavement as per IRC SP:62- 2004 . Yes / No
22 Does the Estimation Conform to Standard Rate Analysis and SSR generated for the current Phase Yes / No
Certified that the Design and Estimation for the Proposed Road work are based on the data and SSR provided by PIU Engineers . The Proposal after final
Correction is entered on the OMMS.The Propasal may be considered for clearance.
Date Date
PROFORMA - B
PRADHAN MANTRI GRAM SADAK YOJONA
PACKAGE SUMMARY
STATE : ASSAM
Total Average
Type of Proposed Cost of No. of CD Cost of
Sl. Name of Name of the Road Estimated cost per
Proposal length Pavement works CD Works
No. the Block cost Rs. (Lacs) km Rs. (Lacs)
From To *N/U Km Rs. (Lacs) Nos. Rs. (Lacs) Const. Maint. Const. Maint.
NH-31 to
1 Agomoni Dighaltari N 9.60 903.86 0 0.00 903.86 51.09 94.15 5.32
Dighaltari
N-New Connectivity
Name:
Done by : Name:
Designation:
Checked by : Signature:
Name:
Co-Ordinator : Signature:
Designation:
STA : Name:
Scrutinized by : Signature:
Name:
Designation:
PRADHAN MANTRI GRAM SADAK YOJANA FOR 2019-20
COST ESTIMATE FOR ROAD WORKS
Format - F6
Name of Road : Upgradation of L195 Baharul Islam H.S Road under PMGSY - II for the year 2019-20.
Name of Block : Rangia
Route No. : L 195 Package No. : AS-11-865
2) Grading -II
(A) By Mechanical Means 4.7 / 405 613.20 Cum 3402.80 2086581.01
3) Grading –III
(A) By Mechanical Means. 4.7 / 405 613.20 Cum 3229.70 1980436.90
6 Providing and applying primer coat with bitumen emulsion (SS-
1) on prepared surface of granular base including cleaning of
road surface and spraying primer at the rate of 0.70-1.0 kg/sqm
using mechanical means as per Technical Specification Clause
502.
(i) Low Porosity
Qty. as per Statement No. - 2
Rate as per F-8
5.1 / 502 8175.938 Sqm 27.90 228108.66
7 Providing and applying tack coat with Bitumen emulsion (RS-1)
using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm
on the prepared granular surfaces treated with primer & cleaned
with Hydraulic broom as per Technical Specification Clause 503.
Qty. as per Statement No. - 2
Rate as per F-8
1 Agomoni NH-31 to Dighaltari road U 9.60 556.90 0.00 0.00 0.00 0.00 0.00 3.70 0.00 560.59 51.09 58.40 5.32
Total estimated cost of the package 9.60 556.90 0.00 0.00 0.00 0.00 0.00 3.70 0.00 560.59 51.09 58.40 5.32
* N: New Connectivity, U: Upgradation
Checked by Signature
Name
Designation
Total Average
Type of Proposed Cost of No. of CD Cost of No. of Cost of
Sl. Name of Name of the Road Estimated cost per
Proposal length Pavement works CD Works Bridges Bridge
No. the Block cost Rs. (Lacs) km Rs. (Lacs)
From To *N/U Km Rs. (Lacs) Nos. Rs. (Lacs) Nos. Rs. (Lacs) Const. Maint. Const. Maint.
NH-31 to
1 Agomoni Dighaltari N 9.600 903.86 0 0.00 1 0.00 903.86 51.09 94.15 5.32
Dighaltari
N-New Connectivity
Checked by : Signature:
Name: Bhupendra Nath Deka
Co-Ordinator : Signature:
Designation: EE, Rangia Rural Road Division
STA : Name:
Scrutinized by : Signature:
Name: D. Saharia
Designation: SE, Guwahati Road Circle
Proforma C
PRADHAN MANTRI GRAM SADAK YOJANA ( PMGSY)
CHECK LIST FOR P.I.U. & S.T.A.
( For Indvidual Road Works )
To be filled by PIU.
RR MDR SH NH
- If the proposal is for up gradation YES / NO
- is the road a part of the Candidate Road list YES / NO
- is it associated Through Route or MRL YES / NO
- PCI value 2
- Age of the road 10 years
- Is it certified that there are no other unconnected Eligible Habitations
in the district. YES / NO
b) Indicates the actual width of the following for the In the Built Up Area (m) In the Open Area (m)
proposed road
D-
Agricultural
Light Commercial
Cycle Rickshaw
Trucks Buses
Wheelers
Vehicle
Cycles
To be filled by P.I.U.
Name of the unconnected Target Habitation Nengbrok = 337 & Millawe = 450
(to be crosschecked with CN-6)
LCV/Mini Total
Bus/Truck Bus/Tractor Cars/
Trailor Three Two Cycle Bullock
Vans/ Cycles Non
Wheelers Wheelers Rickshaw Carts Motorizes
Jeeps Motorizes
Laden Unladen Laden Unladen
3 3 17 3 24 8 46 5 15 0 104 20
9. Growth rate adopted (%) : 6% Cumulative ESAL (N) : 104214
10. Sub Grade CBR 5%
Chainage 0.00km to 2.045km
Design CBR (%) 5%
11. Cost Details
A. Clearing & grubbing and Cutting of trees : Cost Rs. In lacs 2.25
Lacs
B. Pavement Components
Description of the layer Thickness (mm) Cost (Rs.) in Lacs
Loosening & recompaction of origin ground 63.07
Earthwork in Core 0.00
E/W in Subgrade & Shoulder 4.18
Excavation for Ordinary & Rock Soil 0.00
GSB with drainage layer 175mm 24.00
WBM - II 75mm 138.50
WBM - III 75mm 148.69
C. Bituminous layers :
Prime Coat 12.08
Tack Coat 58.25
Premix Carpet 20mm 24.97
Seal Coat 0.00
D. Cement Concrete Road Total 475.99 Lacs
E. CD Works:
No. of Existing CD Works 2 Nos
Do you require any improvement No.
If yes, cost of improvement
No. of proposed CD Works with Classification (SHPC=4Nos., DHPC=2Nos. & RCC Br.=2Nos.) 0 Nos.
Cost of proposed CD Works with Protection 0.00 Lacs
F. Protection works Length: 0.00 m Cost: 4.13 Lacs
12. Whether the road has Geometric as per Rural Roads manual (RRM)
YES
18. In case , Traffic is projected beyond 45 CVPD; are you satisfied with the reason given
19. In case, sub grade CBR is less than 3; has Soil Stabilization etc. been proposed
20. Is the design of the following elements as per Rural Roads Manual
Alignment & Geometric Yes/No
Pavement Design Yes/No
CD works and protection measures Yes/No
Side Drains Yes/No
Integration for Cross and Longitudinal Drainage Yes/No
21. Does the estimation conform to standard rate analysis and SSR Yes/No
Certified that the design and estimation for the proposed road are based on the data and SSR provided
by Engineers. The Proposal after final correction is entered on the OMMS. The Proposal may be
considered for clearance.
ABSTRACT OF COST
Amount Rs. In
Sl No. Item of Works
Lacs.
ROAD WORKS
1 Pavement Works
A Cost of Earth work for ebmankment Rs. 67.25
B Cost of Pavement (excluding embankment) Rs. 414.93
Total (A) Rs. 482.18
2 Total Cost of CD Works Rs. 0.00
3 Total Cost of Protection Works Rs. 0.00
4 Total Cost of Road Logo & Road Furniture Rs. 12.03
5 Total Cost of Drain works Rs. 0.00
Total (B) Rs. 12.03
6 Cost of preparation of DPR (C) Rs. 3.70
Total (A+B+C) Rs. 497.91
MAINTENANCE
Maintenance of road for five years Rs. 51.09
Length as Design
Total Cost of CD works at Total cost of CD Total cost Total cost per
Sl. No. Link per priority Length of Total cost
Name of Road Pavement Chainage CD Proposed works in Rs. km
Route No list road Rs in Lacs
in Rs. in m in Rs (6+9) Rs in Lacs
in km in km
1 2 3 4 5 6 7 8 9 10 11 12
1 NH-31 to 2.000 9.600 90386379.31 5.000 1 x 1000 HP Culvert 0.00 90386379.31 903.86 94.15
Dighaltari
road 293.000 2 x 1000 HP Culvert
450.000 RCC Bridge (L=10.00)
690.000 2 x 1000 HP Culvert
1024.000 1 x 1000 HP Culvert
1350.000 1 x 1000 HP Culvert
1520.000 RCC Bridge(L=10.00m)
1717.000 1 x 1000 HP Culvert
Total 2.000 9.600 90386379.31 0.00 90386379.31 903.86 94.15
19
CROSS DRAINAGE WORKS
Format - F7
1 2 3 4 5 6 7 8 9 10
1 Earthwork in excavation for foundation of structures
upto 3 m depth as per drawing and technical
specification Clause 1104 includding setting out,
construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved
material.
Rate as per SOR PMGSY - 2008-09
9.1/1100
& 300 Qty. as per Statement No. - 7 Cum #REF! 101.00 #REF!
2 Providing concrete for plain/reinforced concrete in
open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 &
1203
A. With crushed stone
II. P.C.C grade M 15
(i) Nominal mix (1:2.5:5)
Rate as per SOR PMGSY - 2008-09
11.4 / 800
& 1200 Qty. as per Statement No. - 7 Cum #REF! 3482.00 #REF!
25
Sl. Item Length Width Thickness Rate in Amount in
Description of Item Unit Quantity
No. No. (m) (m) (m) (Rs) (Rs.)
1 2 3 4 5 6 7 8 9 10
3 Providing concrete for plain/reinforced concrete in
open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 &
1203
III. P.C.C. grade M 20
Rate as per SOR PMGSY - 2008-09 11.4 / 800
& 1200 Qty. as per Statement No. - 7 Cum #REF! 3987.00 #REF!
4 Providing concrete for plain/reinforced concrete in
open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 &
1203
V. R.C.C. grade M 25
Rate as per SOR PMGSY - 2008-09
11.4 / 800
& 1200 Qty. as per Statement No. - 7 Cum #REF! 4521.00 #REF!
5 Supplying, fitting and placing TMT bar
reinforcement (Fe 415) in substructrue complete as
per drawings and technical specification Clauses
1002, 1005, 1010 & 1202
1.For Ht Up to 5m
III. R.C.C. grade M 20
Rate as per SOR PMGSY - 2008-09
12.7 /
1000 Qty. as per Statement No. - 7 MT #REF! 54847.00 #REF!
6 Providing and fillling joint sealing compound as per
drawings and technical specifications with coarse
sand and 6 per cent bitumen by weight.
Rate as per SOR PMGSY - 2008-09 13.6 /
1200 Qty. as per Statement No. - 7 Rm #REF! 17.00 #REF!
26
Sl. Item Length Width Thickness Rate in Amount in
Description of Item Unit Quantity
No. No. (m) (m) (m) (Rs) (Rs.)
1 2 3 4 5 6 7 8 9 10
7 Providing and laying cement concrete wearing
course M 30 grade including reinforcement complete
as per drawing and technical specifications Clauses
800 and 1206.3
Rate as per SOR PMGSY - 2008-09
13.5 / 800 Qty. as per Statement No. - 7 Cum #REF! 10984.00 #REF!
8 Construction of R.C.C. railing of M 25 grade in cast-
in-situ with 20 mm nominal size aggregate, true to
line and grade, tolerance of vertical railing post not
to exceed 1 in 500, centre-to-centre spacing between
vertical posts not to exceed 2000 mm as per
drawing and technical specifications Clauses 800,
900 and 1208.3
Rate as per SOR PMGSY - 2008-09
13.6 / 800 Qty. as per Statement No. - 7 Rm #REF! 2631.00 #REF!
9 Backfilling behind abutment, wing wall and return
wall complete as per drawings & technical
specification Clause 1204.3.8
I. Granular material
Rate as per SOR PMGSY - 2008-09 12.10 /
1200 Qty. as per Statement No. - 7 Cum #REF! 576.00 #REF!
Total = #REF!
Protection Work
27
Sl. Item Length Width Thickness Rate in Amount in
Description of Item Unit Quantity
No. No. (m) (m) (m) (Rs) (Rs.)
1 2 3 4 5 6 7 8 9 10
10 Earthwork in excavation for foundation of structures
upto 3 m depth as per drawing and technical
specification Clause 1104 includding setting out,
construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved
material.
Rate as per SOR PMGSY - 2008-09
9.1/1100
& 300 Qty. as per Statement No. - 7 Cum #REF! 101.00 #REF!
11 Providing concrete for plain/reinforced concrete in
open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 &
1203
A. With crushed stone
II. P.C.C grade M 15
(i) Nominal mix (1:2.5:5)
Rate as per SOR PMGSY - 2008-09
11.4 / 800
& 1200 Qty. as per Statement No. - 7 Cum #REF! 3482.00 #REF!
12 Providing concrete for plain/reinforced concrete in
open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 &
1203
III. P.C.C. grade M 20
Rate as per SOR PMGSY - 2008-09 11.4 / 800
& 1200 Qty. as per Statement No. - 7 Cum #REF! 3987.00 #REF!
28
Sl. Item Length Width Thickness Rate in Amount in
Description of Item Unit Quantity
No. No. (m) (m) (m) (Rs) (Rs.)
1 2 3 4 5 6 7 8 9 10
13 Providing and laying boulder apron for bed
protection with stone boulders of minimum size and
weight as per Table 1300.1, no fragment weighing
less than 25 kg laid dry complete as per drawing and
technical specifications Clause 1301
Rate as per Format - F8
14.1 /
1300 Qty. as per Statement No. - 7 Cum #REF! #NAME? #NAME?
14 Providing and laying flooring laid over cement
concrete bedding complete as per drawing and
technical specification Clause 1303
I. Rubble stone laid in cement mortar 1:3
Rate as per SOR PMGSY - 2008-09 14.7 /
1303 Qty. as per Statement No. - 7 Cum #REF! 2770.00 #REF!
Total = #REF!
G. Total = #REF!
29
Format - F8
ANALYSIS OF RATES
Haulage
Rate as per Loading Unloading Unsurfaced
Sl. Ref. Item No. Loose Surfaced Katcha Final Rate
Item of works PMGSY SOR Density Unit gravelled Total of
No. of PMGSY Qty Road Road (4+17)
2008-09 Road Haulage
Rate Amount Rate Amount Km Rate Km Rate Km Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 22
1 Granular Sub-base 4.1/(A) (ii) 668.00 1.82 Cum 1.277 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
2 WBM Grading - II 4.7/2(A) 1048.00 1.82 Cum 1.480 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
3 WBM Grading - III 4.7/3(A) 1066.00 1.82 Cum 1.450 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
4 Prime Coat 5.1(i) 39.00 sqm 0.850 80.20 0.068 75.70 0.064 ### 4.00 ### 4.00 #NAME? #NAME?
5 Tack Coat 5.2(i) 11.00 sqm 0.225 80.20 0.018 75.70 0.017 ### 4.00 ### 4.00 #NAME? #NAME?
6 Premix Carpet 5.9/Case I (i) 107.00 1.82 Sqm 0.027 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
Bitumen 1.470 80.20 0.118 75.70 0.111 ### 4.00 ### 4.00 #NAME?
7 Seal Coat Type-C 5.12/B.Case 42.00 1.82 Sqm 0.009 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
III(i) Bitumen 0.980 80.20 0.079 75.70 0.074 ### 4.00 ### 4.00 #NAME?
8 Apron 14.1 911.00 1.82 Cum 1.200 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
9 Filter Material 14.6 1390.00 1.82 Cum 1.200 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
10 Boulder Pitching 14.5 (i) 911.00 1.82 Cum 1.200 ### 4.00 ### 4.00 ### 9.00 #NAME? #NAME?
36
Haulage
Rate as per Loading Unloading Unsurfaced
Sl. Ref. Item No. Loose Surfaced Katcha Final Rate
Item of works PMGSY SOR Density Unit gravelled Total of
No. of PMGSY Qty Road Road (4+17)
2008-09 Road Haulage
Rate Amount Rate Amount Km Rate Km Rate Km Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 22
13 Repair to pot holes by 15.3 (I) 6755.00 1.82 Cum 1.410 ### 4.00 ### 4.00 0 9.00 #NAME?
with 75mm BM #NAME?
Bitumen 93.000 80.20 7.459 75.70 7.040 ### 4.00 ### 4.00 #NAME?
14 Patch repair over 15.3(II) 191.00 1.82 Sqm 0.027 ### 4.00 ### 4.00 0 9.00 #NAME?
75mm BM with 20mm
PC #NAME?
Bitumen 2.340 80.20 0.188 75.70 0.177 ### 4.00 ### 4.00 #NAME?
37
Statement No.- 2
Volume
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Chainage
Drainage Layer GSB WBM Gr.-II WBM Gr.-III BM SDBC
Area (m2)
Prime Coat,
Tack Coat
0.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
Area (m2)
Prime Coat,
Tack Coat
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
Area (m2)
Prime Coat,
Tack Coat
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
Area (m2)
Prime Coat,
Tack Coat
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
Area (m2)
Prime Coat,
Tack Coat
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
Area (m2)
Prime Coat,
Tack Coat
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
Area (m2)
Prime Coat,
Tack Coat
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
Area (m2)
Prime Coat,
Tack Coat
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
165.00
110.00
Area (m2)
Prime Coat,
Tack Coat
220.00
165.00
165.00
165.00
165.00
165.00
165.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
78210.000
2346.300
80556.300
Statement No. - 6
STATEMENT FOR QUANTITY CALCULATION FOR CD PART (1.0M SPAN SLAB CULVERT)
Item Breif Description of DIMENSIONS
Unit Quantity Rate Amount
No. Item of Work No. Length Width Depth
E/W in excavation
( i ) Upto 3 m depth.
1/11.1 For Abutments 6.20 3.03 0.70 13.16
For Return Walls 4 1.18 1.95 1.30 11.97
TOTAL QNTY. M3 25.12 71.00 1784
P.C.C. Grade M - 10
Name of Road :
NH-31 to Dighaltari road
Unit = Each
Taking out put = one typical board
(i) Excavation for foundations
As per Item No. 11.1 of Chapter 11 cum 0.270 102.00 27.54
(ii) PCC grade M15
As per Item No. 11.4 of Chapter 11 cum 0.270 5669.10 1530.66
(iii)
Painting on MS Steel tubes with primer and two coats of epoxy
paint
2 x 2.45 x 0.30 = 1.47
2 x 1.00 x 0.30 = 0.60
As per Item No. 10.6 of Chapter 10 sqm 2.070 66.90 138.48
(iv) Painting new letters and figures of any shade with synthetic
enamel
Top Plate :
Heading Band=90x1x10=900 per cm height per letter
Figure 7x10 = 70 per cm height per letter
Side Border 2x65x1.5=195 per cm height per letter
Lower Border 1x90x1.5=135 per cm height per letter
Words (57x2.5+245x1.7) = 559 per cm height per letter
Figure 65x20 = 1300 per cm height per letter
Bottom Plate :
Border (2x75x1.5+2x90x1.5) = 495 per cm height per letter
Words 565x1.7 = 96..50 per cm height per letter
Total 4614.50 per cm height per letter
As per Item No. 10.1 of Chapter 10 per
cm
height
per
letter 4614.500 0.59 2722.56
a) Labour (for fixing at site)
Mate day 0.060 356.65 21.40
Mazdoor (Unskilled) day 1.000 244.56 244.56
b) Materials
MS tubes 75mmx75mm of 12 SWG sheet 8400mm long kg 100.090 127.00 12711.43
5mm steel plate kg 14.600 35.15 513.19
1.6mm thick MS sheet strengthening by 25mm x 5 MS flat iron
on painting with stove enameled paint on both sides as per
MORD specifications. sqm 1.350 2500.00 3375.00
Add 3% cost of MS tube and steel plate towards the cost of
fabrications, drilling holes, nuts, bolts etc. 482.59
c) Machinery
Tractor with trolley hour 0.300 409.00 122.70
d) Overheads & Contractor's profit @ 15.5% on (a+b+c) 2707.99
Cost for one Board = (i+ii+iii+iv+a+b+c+d) 24598.09
Note : Printing and lettering for blank spaces on the plates will be written
as required and paid separately.
Statement No. - 6
Sl
No. Description Nos. Length(m) Breadth(m) Height(m) unit Quantity
Excavation
1 Toe Wall 1 0.00 0.60 0.65 0.00
Total Cum 0.00
PCC
Toe Wall base (M10) 1 0.00 0.60 0.10 Cum 0.00
2
Wall (M15) 1 0.00 0.40 1.20 Cum 0.00
CROSS DRAINAGE WORKS
Estimate for SLAB CULVERT of 1.00 M Span
Item Breif Description of DIMENSIONS
Unit Quantity Rate Amount
No. Item of Work No. Length Width depth
1/11.1 E/W in excavation for Structures ….
( i ) Upto 3 m depth.
for restraint wall 2 6.24 0.12 0.7 1.05
2 2.4 0.1 0.7 0.34
For Abutments ----------------- 1 6.00 2.4 0.33 4.75
For Return Walls ------------- 4 0.3 1.45 0.35 0.61
TOTAL QNTY. 6.75 61.00 411.46
Laying bedding on well compacted
9.2(ii) Cum
sand as per clause 1105(ii)
i) Sand 1 6 2.40 0.05 0.720
Estimate of Quantity for 2.00m x 2.00m (without earth cushion) single cell box culvert
Span of Culvert = 2.00m
Height of Culvert = 2.00m
No. of Cell single = 1 no.
Length of Box 7.50m
Sl
No. Description Nos. Length(m) Breadth(m) Height(m) unit Quantity
Excavation
Box Culvert 1 7.50 2.80 1.40 29.40
1
2 0.38 2.80 0.30 0.63
Total Cum 30.03
PCC
Below box culvert 1 7.50 2.80 0.15 Cum 3.15
2
2 0.38 2.80 0.30 Cum 0.63
Total 3.78
RCC
Bottom & Top slab 2 7.50 2.50 0.250 Cum 9.38
wall 2 7.50 0.250 2.000 7.50
haunch 4 7.50 0.08 0.15 0.34
3 wheel guard 2 8.50 0.25 0.225 0.96
Parapet 2 8.50 0.20 0.375 1.28
Return wall 4 3.00 0.30 0.600 2.16
4 2.00 0.30 1.900 4.56
Total 26.16
4 Reinforcement (Qty as per DWG ) Ton 1.996
5 RCC wearing coat 1 7.50 2.50 0.075 1.40625
STATEMENT NO.5
Construction of Retaining walls/breast walls in cement mortar 1:5 as per drawing and technical specifications Clause 1604
Analysis for length of 1m
Height above GL= 2.5 m
Sl.No. Item of Works Unit Length Width Depth Qty Rate Amount
Stone masonry work in cement mortar 1:3 in foundation complete as drawing and Technical Specification
3 Random Rubble Masonry Cum Total = 4.075 4205 17135.00
35
Quantity Calculation of Box Cell
Estimate of Quantity for 1.00m x 1.00m single cell box culvert
Span of Culvert = 1.00m
Height of Culvert = 1.00m
No. of Cell= 1 No.
Since, length of box considered = 7.50 m
Estimate of Quantity for 4.00m x 4.00m (without earth cushion) Triple cell box culvert
Span of Culvert = 4.00m
Height of Culvert = 4.00m
No. of Cell single = 3 nos.
Length of Box 7.50m
Sl
No. Description Nos. Length(m) Breadth(m) Height(m) unit Quantity
Excavation
Box Culvert 1 7.50 14.10 2.45 259.09
1
2 0.38 14.10 0.30 3.17
Total Cum 262.26
PCC
Below box culvert 1 7.50 14.10 0.15 Cum 15.86
2
2 0.38 14.10 0.30 Cum 3.17
Total 19.04
RCC
Bottom & Top slab 2 7.50 13.80 0.350 Cum 72.45
wall 4 7.50 0.450 4.000 54.00
haunch 12 7.50 0.08 0.15 1.01
3
wheel guard 2 22.80 0.25 0.225 2.57
Return wall 4 4.50 0.30 0.600 3.24
4 4.00 0.30 4.000 19.20
Total 152.47
4 Reinforcement (Qty as per DWG ) Ton 16.570
5 RCC wearing coat 1 7.50 13.80 0.075 Cum 7.7625
6 RCC Railing 2 22.80 Rm 45.6
Statement No. -
Quantity Calculation of R.C.C.Box Cell 4.00mx4.00m (Double Cell)
Estimate of Quantity for 4.00m x 4.00m (without earth cushion) Double cell box culvert
Span of Culvert = 4.00m
Height of Culvert = 4.00m
No. of Cells = 2 nos.
Length of Box 7.50m
Sl
No. Description Nos. Length(m) Breadth(m) Height(m) unit Quantity
Excavation
Box Culvert 1 7.50 9.65 2.50 180.94
2 0.38 9.65 0.30 2.17
cut-off walls 2 9.65 0.30 1.50 8.69
1
2 9.65 0.75 0.75 10.86
apron 1 9.65 5.00 0.60 28.95
1 9.65 3.00 0.60 17.37
Total Cum 248.97
PCC
Below box culvert 1 7.50 9.65 0.15 10.86
2 2 0.38 9.65 0.30 2.17
cut-off walls 2 9.65 0.75 0.15 2.17
Total Cum 15.20
RCC
Bottom & Top slab 2 7.50 9.35 0.350 49.09
wall 3 7.50 0.450 4.000 40.50
haunch 8 7.50 0.10 0.20 1.20
wheel guard 2 21.35 0.25 0.225 2.40
3
Return wall 4 6.00 0.30 0.600 4.32
4 4.00 0.30 4.100 19.68
cut-off walls 2 9.65 0.30 1.500 8.69
2 9.65 0.45 0.600 5.21
Total Cum 131.09
4 Reinforcement (Qty as per DWG ) Ton 10.960
5 RCC wearing coat 1 7.50 9.35 0.075 Cum 5.259
6 RCC Railing 2 21.35 Rm 42.7
Boulder Apron
D/S 1 9.65 5 0.6 28.95
7
U/S 1 9.65 3 0.6 17.37
Total Cum 46.32
Statement No. - 7
Quantity Calculation of 1200mm dia Double HP Culvert
Considering Length = 7.50m
Depth/
Sl.No. Item Unit No Length Breadth Quantity
Thickness
1 Earthwork in cum
exacavation
Face Wall 2 8.180 1.400 1.800 41.227
Bed 1 7.200 1.530 0.850 9.364
Total = 50.591
2 C.C.Work in cum
Proportion 1:3:6
Face Wall 2 8.180 1.400 0.150 3.436
Total = 3.436
3 Bedding cum
Bedding 1 8.266 3.460 0.550 15.730
Deduct for pipe 2 8.266 0.156 2.577
Total = 13.153
4 Stone Masonary in cum
CM 1:4
Wall 2 7.880 (1.25+0.4)/2 2.880 37.446
Wall 2 7.880 0.400 0.600 3.782
Deduct for pipe 2 (0.83+0.4)/2 3.1416/4 1.440 1.391
Total = 39.837
5 Plastering sqm
Face wall 2 7.880 2.200 34.672
Top 2 7.880 0.400 6.304
Inner Side 2 7.880 0.400 6.304
Total = 47.280
6 NP3 HP Rm 6 2.500 15.000
CROSS DRAINAGE WORKS
Format - F7B
Amount in
(Rs.)
10
3591.95
18205.24
12745.12
Amount in
(Rs.)
10
151180.97
5985.65
142200.00
333908.93
Annexure I
Analysis for RCC Guide post of 250mm dia
Diameter = 250 mm
Analysis for 1 No. RCC Guide post
Sl Amount
No. Description Nos. Length(m) Breadth(m) Height(m) unit Quantity Rate (Rs.)
Excavation
1
1 0.79 0.25 0.30 0.01 71.00 1.05
RCC M-20
2
1 0.79 0.25 1.050 Cum 0.05 6297.00 324.56
Reinforcement
10 mm bars 4 1.15 2.85
3
8 mm Stirrus @ 150 c/c 8 0.70 2.18
Total Ton 0.01 65583.00 329.93
5 Painting 1 7.50 1.90 0.075 1.07 75.00 80.16
TOTAL = 735.69
Say Rs. 736.00
Statement No. -
Depth/
Sl.No. Item Unit No Length Breadth Quantity
Thickness
1 Earthwork in cum
exacavation
Face Wall 2 6.450 1.400 1.800 32.508
Bed 1 7.200 1.830 0.850 11.200
Total = 43.708
2 C.C.Work in cum
Proportion 1:3:6
Face Wall 2 6.450 1.400 0.150 2.709
Total = 2.709
3 Bedding cum
Bedding 1 8.266 1.530 0.550 6.956
Deduct for pipe 1 8.266 0.156 1.289
Total = 5.667
4 Stone Masonary in cum
CM 1:4
Wall 2 6.150 (1.25+0.4)/2 2.465 25.014
Wall 2 6.150 0.400 0.600 2.952
Deduct for pipe 2 (0.83+0.4)/2 3.1416/4 1.440 1.391
Total = 26.574
5 Plastering sqm
Face wall 2 6.150 2.200 27.060
Top 2 6.150 0.400 4.920
Inner Side 2 6.150 0.400 4.920
Total = 36.900
6 NP3 HP Rm 4 2.500 10.000
CROSS DRAINAGE WORKS
Statement No. -
Type of Cross Drainage works :
1. Single Hume Pipe Culvert (1000mm dia) = 1 No.
Total =
CROSS DRAINAGE WORKS
Statement No. -
Amount in
(Rs.)
10
4676.71
16782.26
6494.58
111744.97
5313.60
Amount in
(Rs.)
10
68884.00
213896.12
Statement No. -
Quantity Calculation of 1000mm dia Double HP Culvert
Considering Length = 10.0m
Depth/
Sl.No. Item Unit No Length Breadth Quantity
Thickness
1 Earthwork in cum
exacavation
Face Wall 2 8.180 1.400 1.800 41.227
Bed 1 7.200 1.530 0.850 9.364
Total = 50.591
2 C.C.Work in cum
Proportion 1:3:6
Face Wall 2 8.180 1.400 0.150 3.436
Total = 3.436
3 Bedding cum
Bedding 1 8.266 3.460 0.350 10.010
Deduct for pipe 2 8.266 0.156 2.577
Total = 7.433
4 Stone Masonry cum
Wall 2 7.880 (1.25+0.4)/2 2.880 37.446
Wall 2 7.880 0.400 0.600 3.782
Deduct for pipe 2 (0.83+0.4)/2 3.1416/4 1.440 1.391
Total = 39.837
5 Plastering sqm
Face wall 2 7.880 2.200 34.672
Top 2 7.880 0.400 6.304
Inner Side 2 7.880 0.400 6.304
Total = 47.280
6 NP3 HP Rm 8 2.500 20.000
Type of Cross Drainage works :
1. Double Hume Pipe Culvert (1000mm dia) = 1 No.
Depth/
Sl.No. Item Unit No Length Breadth Quantity
Thickness
Earthwork in cum
exacavation
1 Face Wall 2 6.700 1.400 1.200 22.512
Bed 1 9.700 1.900 0.560 10.321
Total = 32.833
C.C.Work in cum
Proportion 1:3:6
2
Face Wall 2 6.700 1.400 0.150 2.814
Total = 2.814
Stone Masonry cum
Works
Wall 2 6.400 (1.25+0.4)/2 2.450 25.872
3
Wall 2 6.400 0.400 1.000 5.120
Deduct for pipe 2 (0.83+0.4)/2 3.1416/4 1.440 1.391
Total = 29.601
Plastering sqm
Face wall 2 6.400 2.200 28.160
Top 2 6.400 0.400 5.120
4
Inner Side 2 6.400 0.400 5.120
Deduct for pipe 2 (0.83+0.4)/2 3.1416/4 0.966
Total = 37.434
NP3 HP in single
5 row Rm 5 2.500 12.500
Boulder Apron
Upstream Side cum 1 1.5 2.2 0.3 3.000
6 cum 1 2.3 3.8 0.3 8.440
Downstream Side
1 0.7 6.4 0.3 4.180
Total = 15.620
Filter Media
Upstream Side cum 1 3.14 x (2.3^2) x 1/4 0.15 0.623
7
Downstream Side cum 1 3.14 x (2.3^2) x 1/4 0.15 0.623
Total = 1.246
Boulder Pitching
Upstream Side cum 1 3.14 x (2.3^2) x 1/4 0.3 1.246
8
Downstream Side cum 1 3.14 x (2.3^2) x 1/4 0.3 1.246
Total = 2.493
Statement No. - 6
Quantity Calculation of 1000mm dia Single HP Culvert
Considering Length = 7.50m
Depth/
Sl.No. Item Unit No Length Breadth Quantity
Thickness
1 Earthwork in cum
exacavation
Face Wall 2 6.450 1.400 1.800 32.508
Bed 1 4.700 1.830 0.850 7.311
Total = 39.819
2 C.C.Work in cum
Proportion 1:3:6
Face Wall 2 6.450 1.400 0.150 2.709
Total = 2.709
3 Bedding cum
Bedding 1 5.766 1.530 0.550 4.852
Deduct for pipe 1 5.766 0.156 0.899
Total = 3.953
4 Stone Masonary in cum
CM 1:4
Wall 2 6.150 (1.25+0.4)/2 2.465 25.014
Wall 2 6.150 0.400 0.600 2.952
Deduct for pipe 2 (0.83+0.4)/2 3.1416/4 1.440 1.391
Total = 31.566
5 Plastering sqm
Face wall 2 6.150 2.200 27.060
Top 2 6.150 0.400 4.920
Inner Side 2 6.150 0.400 4.920
Total = 36.900
6 NP3 HP Rm 3 2.500 7.500
CROSS DRAINAGE WORKS
Format - F7A
Name of Road : NH-31 to Dighaltari road
Amount in
(Rs.)
10
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
CROSS DRAINAGE WORKS
Format - F7B
Name of Road: NH-31 to Dighaltari road
Type of Cross Drainage works :
1. Triple Hume Pipe Culvert (1000mm dia) = 1 No.
Amount in
(Rs.)
10
18369.56
58424.63
634961.77
328050.84
54016.07
33870.00
36900.00
1164592.86
Statement No. - 10
Quantity Calculation of R.C.C.Box Cell 3.00mx3.00m (Double Cell)
Estimate of Quantity for 3.00m x 3.00m (without earth cushion) Double cell box culvert
Span of Culvert = 3.00m
Height of Culvert = 3.00m
No. of Cell single = 2 nos.
Length of Box 7.50m
Sl
No. Description Nos. Length(m) Breadth(m) Height(m) unit Quantity
Excavation
Box Culvert 1 7.50 7.50 1.95 109.69
2 0.38 7.50 0.30 1.69
cut-off walls 2 7.50 0.30 1.50 6.75
1
2 7.50 0.75 0.75 8.44
apron 1 7.50 5.00 0.60 22.50
1 7.50 3.00 0.60 13.50
Total Cum 162.56
PCC
Below box culvert 1 7.50 7.50 0.15 Cum 8.44
2 2 0.38 7.50 0.30 Cum 1.69
cut-off walls 2 7.50 0.75 0.15 1.69
Total 11.81
RCC
Bottom & Top slab 2 7.50 7.20 0.300 Cum 32.40
wall 3 7.50 0.400 3.000 27.00
haunch 8 7.50 0.08 0.15 0.68
wheel guard 2 16.20 0.25 0.225 1.82
3 Parapet 2 16.20 0.20 0.375 2.43
Return wall 4 4.50 0.30 0.600 3.24
4 3.00 0.30 3.000 10.80
cut-off walls 2 7.50 0.30 1.500 6.75
2 7.50 0.45 0.600 4.05
Total 89.17
4 Reinforcement (Qty as per DWG ) Ton 6.900
5 RCC wearing coat 1 7.50 7.20 0.075 Cum 4.05
6 RCC Railing 2 7.50 Rm 15
Boulder Apron
D/S 1 7.50 5 0.6 22.5
7
U/S 1 7.50 3 0.6 13.5
Total Cum 36.00
Statement No. - 11
Quantity Calculation of R.C.C.Box Cell 2.00mx2.00m (Double Cell)
Estimate of Quantity for 2.00m x 2.00m (without earth cushion) Double cell box culvert
Span of Culvert = 2.00m
Height of Culvert = 2.00m
No. of Cell single = 2 nos.
Length of Box 7.50m
Sl
No. Description Nos. Length(m) Breadth(m) Height(m) unit Quantity
Excavation
Box Culvert 1 7.50 5.05 1.40 53.03
1
2 0.38 5.05 0.30 1.14
Total Cum 54.16
PCC
Below box culvert 1 7.50 5.05 0.15 Cum 5.68
2
2 0.38 5.05 0.30 Cum 1.14
Total 6.82
RCC
Bottom & Top slab 2 7.50 4.75 0.250 Cum 17.81
wall 3 7.50 0.250 2.000 11.25
haunch 8 7.50 0.08 0.15 0.68
3 wheel guard 2 10.75 0.25 0.225 1.21
Parapet 2 10.75 0.20 0.375 1.61
Return wall 4 3.00 0.30 0.600 2.16
4 2.00 0.30 1.900 4.56
Total 39.28
4 Reinforcement (Qty as per DWG ) Ton 4.595
5 RCC wearing coat 1 7.50 4.75 0.075 2.671875
CROSS DRAINAGE WORKS
Format - F7D
Amount in
(Rs.)
10
Err:509
Err:509
Err:509
Err:509
Err:509
96416.60
47478.00
Err:509
Table No. - 1
Fair-Weather Road
Type
Category of Road
(ODR/VR/Others)
on the Road
Name of Road
Terrain Type
Length (km)
Type of Soil
(Ex. 12.935)
Road Code
Sl. No.
(FWR)
(Waterway Span)
Habitation Code
Carriageway
Total Length
WBM/Metal
Road Land
Width (m)
Roadway
Number
Earthen
Gravel
Width
Width
Width
Code
Type
BT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
NH-31 to 12m
1 Dighaltari road VR 9.600 Alluvial Plain ------ ------ ----- ------ ------ FWR
(Av.)
Certification : Certified that the above information is correct Name : Designation : Signature :
Table No. - 2
PAVEMENT DESIGN
Name of Road:
Name of Block :
Package No. :
Route No. :
DATA
(i) Single lane Traffic
(ii)
Annual Traffic Growth Rate = 6%
(iii)
Design CBR = 5% from borrow area soil
ESAL per day (T0) =
(iv) 825.98
(v)
SWC Correction Factor = 0 [Since Animal drawn vehicles consists mostly of Solid-
wheeled (Iron-rimmed) Carts]
T0 x 4811 x 1 x SWC correction factor
(vi) Cumulative ESAL (N) =
= 0
(vii)
Design life of the road = 10 years
(viii) Traffic Category = T4
(ix) Average Daily Traffic = 1170
(x) Average Rainfall = Above 1500mm
Ref. IRC:SP-72/2007
For CBR = 5%
Note :
T0 = (Bus Laden + Truck Laden) x 2.58 + (Bus Unladen + Truck Unladen) x 0.31 + (Bus Overloaded +
Truck Overloaded) x 2.86 + (Mini Bus, Pick-up vans etc. Laden + Agriculrural Tractor/Trailor Laden) x
0.31 + (Mini Bus, Pick-up vans etc. Unladen + Agriculrural Tractor/Trailor Unladen) x 0.019 + (Mini
Sl. Depth/
Item No. Length Breath Quantity
No. Thickness
Earthwork in
1
excavation
Wall 2 9.91 1.40 1.80 49.95
Bed 1 7.20 4.99 1.40 50.30
Total = 100.25 m3
C.C. work in
2
Proportion 1:3:6
Wall 2 9.91 1.40 0.15 4.16 m3
3 Bedding
Bedding 1 8.29 4.99 0.55 22.76
Deduct for pipe 3 8.29 0.28 6.86
Total = 15.90 m3
Stone Masonary in
4
CM 1:4
Wall 2 9.61 (0.4+1.25)/2 2.73 43.21
Wall 2 9.61 0.40 0.60 4.61
Deduct for pipe 6 (0.827+0.4)/2 3.142/4 1.51 4.39
Total = 43.44 m3
5 Plastering
Face wall 2 9.610 2.200 42.284
Top 2 9.610 0.400 7.688
Inner Side 2 9.610 0.400 7.688
Total = 57.660 sqm
6 NP3 HP 12 2.500 30.000 Rm
Table No. - 2
PAVEMENT DESIGN
DATA
(i) Single lane Traffic
(ii)
Annual Traffic Growth Rate = 6%
(iii)
Design CBR = 5% from borrow area soil
ESAL per day (T0) =
(iv) 21.66
(v)
Cumulative ESAL (N) = T0 x 4811 x 1 = 104214
(vi)
Design life of the road = 10 years
(vii)
Traffic Category = T4
(viii) Average Daily Traffic = 167
(ix) Average Rainfall = Above 1500mm
Ref. IRC:SP-72/2007
For CBR = 5%
Note :
T0 = (Bus Laden + Truck Laden) x 2.86 + (Bus Unladen + Truck Unladen) x 0.31 + (Mini Bus Laden + Mini Tru
T0 = 12.60+1.37+7.64+0.06 = 21.66
FIELD DATA SHEET FOR TRAFFIC CENSUS
Date : 04-08-2011
Vehicle Class
Bus Truck Mini Bus Mini Truck
Day
Laden Unladen Laden Unladen Laden Unladen Laden Unladen
Auto
Cars, Je Rickshaw Motorised T Agricultural TrCycle RickshawsAnimal DraTotal
Day 1 (04/08/2011) 24 8 51 0 0 3 3 0 0 2 2 16 16 5 0 130
AADT = 158
Traffic before opening of the road (ADT) = 167
Annexure - 3
1 15.1 A Restoration of Rain-cuts(Manual Means) 45.00 Cum 130.50 5,872.50 Total 6% raincuts for 1st year
Repair of pot holes by removal of failed Maintenance not required at the end
3 15.3 I 0.00 Cum 7396.20 -
mateial and filling with 75 mm BM of first year
Maintenance of Bituminous surface (road, pt- Maintenance not required at the end
4 15.3 IV 0.00 Sqm 173.70 -
hole repairing etc.) of first year
5 15.6 Maintenance of Drain 100.00 m 2.30 230.00 Maintenance to be done twice a yer
Considering 2% requiring
7 15.10 II Maintenance of RCC railing 0.00 M 143.10 -
maintenance
13 15.13 White washing of Parapet walls of CD works 10.00 Sqm 16.50 165.00
Total = 21,223.63
Add 13% GST 2,759.07
Total = 23,982.70
APPROVED
1 15.1 A Restoration of Rain-cuts 54.00 Cum 130.50 7,047.00 Total 7.2% raincuts for 2nd year
Repair of pot holes by removal of failed Maintenance not required at the end
3 15.3 I 0.00 Cum 7396.20 -
mateial and filling with 75 m BM of 2nd year
Maintenance of Bituminous surface (road, pt- Maintenance not required at the end
4 15.3 IV 0.00 Sqm 173.70 -
hole repairing etc.) of 2nd year
5 15.6 Maintenance of Drain 100.00 m 2.30 230.00 Maintenance to be done twice a yer
Considering 4% requiring
8 15.10 II Maintenance of RCC railing 0.76 M 137.20 104.27
maintenance
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 16.50 165.00
Total = 23,920.07
3,109.61
27,029.68
APPROVED
1 15.1 A Restoration of Rain-cuts 63.00 Cum 130.50 8,221.50 Total 8.4% raincuts for 3rd year
5 15.6 Maintenance of Drain 100.00 m 2.30 230.00 Maintenance to be done twice a yer
Considering 8% requiring
7 15.10 II Maintenance of RCC railing 1.52 M 137.20 208.54
maintenance
10 15.12 I Cutting of branches of trees from roadway 20.00 No. 100.00 2,000.00
13 15.13 White washing of Parapet walls of CD works 10.00 Sqm 16.50 165.00
Total = 130,995.02
17,029.35
148,024.37
APPROVED
1 15.1 A Restoration of Rain-cuts 72.00 Cum 130.50 9,396.00 Total 9.6% raincuts for 4th year
5 15.6 Maintenance of Drain 100.00 m 2.30 230.00 Maintenance to be done twice a yer
13 15.13 White washing of Parapet walls of CD works 10.00 Sqm 16.50 165.00
Total = 164,570.11
21,394.11
185,964.22
APPROVED
1 15.1 A Restoration of Rain-cuts 81.00 Cum 130.50 10,570.50 Total 10.8% raincuts for 5th year
5 15.6 Maintenance of Drain 100.00 m 2.30 230.00 Maintenance to be done twice a yer
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 16.50 165.00
Total = 241,636.24
31,412.71
273,048.95
APPROVED
Length : 9.600 km
Package No. : AS-05-199
1 2 3 4 5 6
Total 5108611.86
Name of Road : Jellura Point to NH 37 at Jirighat via Lakhinagar, Namdailong, Ramgaijang and Digli
Name of Block : Lakhipur Name of District : Cachar
Route No. : MRL02 Package No. : AS-03-222
Seal Coat
Providing and laying seal coat sealing the voids in a bituminous
surface laid to the specified levels, grade and cross fall using 5.12 (A) Case-I
5 Sqm 10174.00 3.75 38152.500 73.31 2796959.78
Type A, Type B and Type C as per Technical Specification (iv)
Clause 510. By Manual Means, Case - I : Type A, Crumb
Rubber Modified Bitumen
TOTAL 12015929.20
APPROVED
2) Grading -II
(A) By Mechanical Means 4.7 / 405 Cum #REF! Err:509 #REF!
3) Grading –III
(A) By Mechanical Means. 4.7 / 405 Cum #REF! Err:509 #REF!
6 Providing and applying primer coat with bitumen emulsion (SS-
1) on prepared surface of granular base including cleaning of
road surface and spraying primer at the rate of 0.70-1.0 kg/sqm
using mechanical means as per Technical Specification Clause
502.
(i) Low Porosity
Qty. as per Statement No. - 2
Rate as per F-8
5.1 / 502 Sqm #REF! 27.90 #REF!
7 Providing and applying tack coat with Bitumen emulsion (RS-1)
using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm
on the prepared granular surfaces treated with primer & cleaned
with Hydraulic broom as per Technical Specification Clause 503.
Qty. as per Statement No. - 2
Rate as per F-8
Unit = Each
Taking out put = one typical board
(i) Excavation for foundations
As per Item No. 11.1 of Chapter 11 cum 0.270 113.00 30.51
(ii) PCC grade M15
As per Item No. 11.4 of Chapter 11 cum 0.270 5588.40 1508.87
(iii)
Painting on MS Steel tubes with primer and two coats of epoxy
paint
2 x 2.45 x 0.30 = 1.47
2 x 1.00 x 0.30 = 0.60
As per Item No. 10.6 of Chapter 10 sqm 2.070 70.40 145.73
(iv) Painting new letters and figures of any shade with synthetic
enamel
Top Plate :
Heading Band=90x1x10=900 per cm height per letter
Figure 7x10 = 70 per cm height per letter
Side Border 2x65x1.5=195 per cm height per letter
Lower Border 1x90x1.5=135 per cm height per letter
Words (57x2.5+245x1.7) = 559 per cm height per letter
Figure 65x20 = 1300 per cm height per letter
Bottom Plate :
Border (2x75x1.5+2x90x1.5) = 495 per cm height per letter
Words 565x1.7 = 96..50 per cm height per letter
Total 4614.50 per cm height per letter
As per Item No. 10.1 of Chapter 10 per
cm
height
per
letter 4614.500 0.65 2999.43
a) Labour (for fixing at site)
Mate day 0.060 396.70 23.80
Mazdoor (Unskilled) day 1.000 272.02 272.02
b) Materials
MS tubes 75mmx75mm of 12 SWG sheet 8400mm long kg 100.090 83.00 8307.47
5mm steel plate kg 14.600 45.00 657.00
1.6mm thick MS sheet strengthening by 25mm x 5 MS flat iron
on painting with stove enameled paint on both sides as per
MORD specifications. sqm 1.350 2500.00 3375.00
Add 3% cost of MS tube and steel plate towards the cost of
fabrications, drilling holes, nuts, bolts etc. 350.47
c) Machinery
Tractor with trolley hour 0.300 499.00 149.70
d) Overheads & Contractor's profit @ 15.5% on (a+b+c) 2036.00
Cost for one Board = (i+ii+iii+iv+a+b+c+d) 19855.99
Note : Printing and lettering for blank spaces on the plates will be written
as required and paid separately.
PRADHAN MANTRI GRAM SADAK YOJANA FOR 2019-20
Length : 9.600 km
Package No. : AS-05-199
1 2 3 4 5 6
Total 8686514.93
Say Rs. In Lakh 86.87
Analysis of rates for Routine Maintenance of 1 km road length for PMGSY works 2020-21 in Assam
For 1st Year
Rate
Sl. SOR ref. Amount
Item of work Quantity Unit (Rs./unit Remarks
No. no. (Rs.)
)
1 15.1 A Restoration of Rain-cuts(Manual Means) 63.00 Cum 142.30 8,964.90 Total 6% raincuts for 1st year
Repair of pot holes by removal of failed Maintenance not required at the end
3 15.3 I 0.00 Cum 7172.40 -
mateial and filling with 75 mm BM of first year
Maintenance of Bituminous surface (road, pt- Maintenance not required at the end
4 15.3 IV 0.00 Sqm 192.30 -
hole repairing etc.) of first year
5 15.6 Maintenance of drain 100.00 m 2.60 260.00 Maintenance to be done twice a year
6 15.7 I Maintenance of Hume Pipe Culverts 4 No. 1525.50 6,102.00 Maintenance to be done twice a year
Considering 2% requiring
8 15.10 II Maintenance of RCC railing 0.38 M 141.50 53.77
maintenance
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 17.80 178.00
Total = 46,498.12
APPROVED
13 15.12 III Trimming of grass and weeds from shoulder 525.00 Sqm 2.20 1,155.00
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 17.80 178.00
Total = 53,580.87
#NAME?
APPROVED
Remarks
Considering 4% requiring
maintenance
#NAME?
APPROVED
1 15.1 A Restoration of Rain-cuts 88.20 Cum 142.30 12,550.86 Total 8.4% raincuts for 3rd year
5 15.6 Maintenance of drain 100.00 m 2.60 260.00 Maintenance to be done twice a year
Considering 8% requiring
8 15.10 II Maintenance of RCC railing 1.52 M 141.50 215.08
maintenance
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 17.80 178.00
Total = 199,509.01
#NAME?
APPROVED
1 15.1 A Restoration of Rain-cuts 100.80 Cum 142.30 14,343.84 Total 9.6% raincuts for 4th year
5 15.6 Maintenance of drain 100.00 m 2.60 260.00 Maintenance to be done twice a year
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 17.80 178.00
Total = 249,278.80
#NAME?
APPROVED
1 15.1 A Restoration of Rain-cuts 113.40 Cum 142.30 16,136.82 Total 10.8% raincuts for 5th year
5 15.6 Maintenance of drain 100.00 m 2.60 260.00 Maintenance to be done twice a year
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 17.80 178.00
Total = 355,978.51
#NAME?
APPROVED
Rate
Sl. SOR ref. Amount
Item of work Quantity Unit (Rs./unit Remarks
No. no. (Rs.)
)
1 15.1 A Restoration of Rain-cuts(Manual Means) 63.00 Cum 142.30 8,964.90 Total 6% raincuts for 1st year
Repair of pot holes by removal of failed Maintenance not required at the end
3 15.3 I 0.00 Cum 7172.40 -
mateial and filling with 75 mm BM of 6th year
Maintenance of Bituminous surface (road, pt- Maintenance not required at the end
4 15.3 IV 0.00 Sqm 192.30 -
hole repairing etc.) of 6th year
5 15.6 Maintenance of drain 100.00 m 2.60 260.00 Maintenance to be done twice a year
6 15.7 I Maintenance of Hume Pipe Culverts 4 No. 1525.50 6,102.00 Maintenance to be done twice a year
Considering 2% requiring
8 15.10 II Maintenance of RCC railing 0.38 M 141.50 53.77
maintenance
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 17.80 178.00
Total = 50,224.07
Rate
Sl. SOR ref. Amount
Item of work Quantity Unit (Rs./uni
No. no. (Rs.)
t)
13 15.12 III Trimming of grass and weeds from shoulder 556.88 Sqm 2.20 1,225.13
14 15.13 White washing of Parapet walls of CD works 10.00 Sqm 17.80 178.00
Total = 58,073.00
Remarks
Considering 4% requiring
maintenance
Item Rate
Sl. SOR ref. Amount
of Quantity Unit (Rs./uni Remarks
No. no. (Rs.)
work t)
Mainten
Restora
ance
tion of of
1 15.1 A earther 88.20 Cum 142.30 12,550.86 Total 8.4% raincuts for 3rd year
Rain-
Repair
n
cuts
of pot
shoulde
holes Total 14% requiring maintenance for
2 15.2 1 560.00 Sqm 73.70 41,272.00
rby 3rd year
(strippi
Mainten
removal
ng
anceof of Total 3% requiring maintenance for
3 15.3 I of failed 15.68 Cum 7172.40 112,427.37
excess
Bitumin 3rd year
mateial
soil)
ous
and Total 2.5% requiring maintenance
4 15.3 IV surface
filling 137.50 Sqm 192.30 26,441.25
for 3rd year
(road,
with 75
Mainten
pt-hole
m BM
5 15.6 ance
repairinof 100.00 m 2.60 260.00 Maintenance to be done twice a year
Mainten
drain
g etc.)
ance of
Manintenance to be done twice a
6 15.7 I Hume 4 No. 1525.50 6,102.00
year
Pipe
Mainten
Culverts
ance of Manintenance to be done once in 2
7 15.9 0.50 Km 1173.90 586.95
Road year
Mainten
Signs
Mainten
ance of Considering 8% requiring
8 15.10 II ance of 1.52 M 141.50 215.08
RCC maintenance
Mainten
200m
railing
ance
stones of
9 15.11 i 200m 1.00 sqm 194.60 194.60
and km
stones
Cutting
and km
10 15.11 ii i)
of 1.00 Km 638.40 638.40
stones
Painting
branche
ii)
s of
11 15.12 I Printing
Cutting 20 No. 111.20 2,224.00
trees
of
of
from
letters
Trimmi
shrubs
12 15.12 II roadwa
ng 65 No. 6.50 422.50
y of
from
grass
roadwa
and Considering 15% of the total area
13 15.12 III y
White 556.88 Sqm 2.20 1,225.13
weeds
washing requiring grass trimming
from
of
14 15.13 shoulde
Parapet 10.00 Sqm 17.80 178.00
rwalls of
CD Total = 204,738.14
works
Total including 15% escalation= 235,448.86
Total including GST and Labour
266,057.21
Cess 13%=
Analysis of rates for Routine Maintenance of 1.00 km road length for PMGSY-III
works 2020-21 in Assam for 9th Year (Rates based on SOR 2020-21) with
roadway width 9.00 m
Item Rate
Sl. SOR ref. Amount
of Quantity Unit (Rs./uni Remarks
No. no. (Rs.)
work t)
Mainten
Restora
ance
tion of of
1 15.1 A earther 100.80 Cum 142.30 14,343.84 Total 9.6% raincuts for 4th year
Rain-
Repair
n
cuts
of pot
shoulde
holes Total 16% requiring maintenance for
2 15.2 1 640.00 Sqm 73.70 47,168.00
rby 4th year
(strippi
Mainten
removal
ng failed
anceof of Total 4% requiring maintenance for
3 15.3 I of 20.90 Cum 7172.40 149,903.16
excess
Bitumin 4th year
mateial
soil)
ous
and Total 3% requiring maintenance for
4 15.3 IV surface
filling 165.00 Sqm 192.30 31,729.50
4th year
(road,
with 75
Mainten
pt-hole
m BM
5 15.6 ance
repairinof 100.00 m 2.60 260.00 Maintenance to be done twice a year
Mainten
drain
g etc.)
ance of
Manintenance to be done twice a
6 15.7 I Hume 4 No. 1525.50 6,102.00
year
Pipe
Mainten
Culverts
ance of Manintenance to be done once in 2
7 15.9 0.50 Km 1173.90 586.95
Road year
Mainten
Signs
Mainten
ance of Considering 10% requiring
8 15.10 II ance of 1.90 M 141.50 268.85
RCC maintenance
Mainten
200m
railing
ance
stones of
9 15.11 i 200m 1.00 sqm 194.60 194.60
and km
stones
Cutting
and km
10 15.11 ii i)
of 1.00 Km 638.40 638.40
stones
Painting
branche
ii)
s of
11 15.12 I Printing
Cutting 20 No. 111.20 2,224.00
trees
of
of
from
letters
Trimmi
shrubs
12 15.12 II roadwa
ng 65 No. 6.50 422.50
y of
from
grass
roadwa
and Considering 15% of the total area
13 15.12 III y
White 556.88 Sqm 2.20 1,225.13
weeds
washing requiring grass trimming
from
of
14 15.13 shoulde
Parapet 10.00 Sqm 17.80 178.00
rwalls of
CD Total = 255,244.93
works
Total including 20% escalation= 306,293.91
Total including GST and Labour
346,112.12
Cess 13%=
Analysis of rates for Routine Maintenance of 1.00 km road length for PMGSY-III works
2020-21 in Assam for 10th Year (Rates based on SOR 2020-21) with
roadway width 9.00 m
Item Rate
Sl. SOR ref. Amount
of Quantity Unit (Rs./uni Remarks
No. no. (Rs.)
work t)
Mainten
Restora
ance
tion of of
1 15.1 A earther 113.40 Cum 142.30 16,136.82 Total 10.8% raincuts for 5th year
Rain-
Repair
n
cuts
of pot
shoulde
holes Total 18% requiring maintenance for
2 15.2 1 720.00 Sqm 73.70 53,064.00
rby 5th year
(strippi
Mainten
removal
ng
anceof of Total 6.5% requiring maintenance
3 15.3 I of failed 33.96 Cum 7172.40 243,592.64
excess
Bitumin for 5th year
mateial
soil)
ous
and Total 3.5% requiring maintenance
4 15.3 IV surface
filling 192.50 Sqm 192.30 37,017.75
for 5th year
(road,
with 75
Mainten
pt-hole
mm BM
5 15.6 ance
repairinof 100.00 m 2.60 260.00 Maintenance to be done twice a year
Mainten
drain
g etc.)
ance of
Manintenance to be done twice a
6 15.7 I Hume 4 No. 1525.50 6,102.00
year
Pipe
Mainten
Culverts
ance of Manintenance to be done once in 2
7 15.9 0.50 Km 1173.90 586.95
Road year
Mainten
Signs
Mainten
ance of Considering 10% requiring
8 15.10 II ance of 1.90 M 141.50 268.85
RCC maintenance
Mainten
200m
railing
ance
stones of
9 15.11 i 200m 1.00 sqm 194.60 194.60
and km
stones
Cutting
and km
10 15.11 ii i)
of 1.00 Km 638.40 638.40
stones
Painting
branche
ii)
s of
11 15.12 I Printing
Cutting 20 No. 111.20 2,224.00
trees
of
of
from
letters
Trimmi
shrubs
12 15.12 II roadwa
ng 65 No. 6.50 422.50
y of
from
grass
roadwa
and Considering 25% of the total area
13 15.12 III y
White 556.88 Sqm 2.20 1,225.13
weeds
washing requiring grass trimming
from
of
14 15.13 shoulde
Parapet 10.00 Sqm 17.80 178.00
rwalls of
CD Total = 361,911.63
works
Total including 25% escalation= 452,389.54
Total including GST and Labour Cess
511,200.18
13%=
Total maintenance cost for 5
1,255,145.09
years Rs.
Abstract
Total 115658.21
Say Rs. 115658.00
For 4th Year
1 15.1 A Restoration of rain cuts 72.00 cum 90.00 6480.00 total 9.6% raincuts for 1st
year
2 15.2.I Maintenance of earthen shoulder 400.00 sqm 60.00 24000.00 total 16 % for 4th year
( stripping of excess soil)
3 15.3.I Repair of pot holes by removal of 10.54 sqm 7867.00 82918.18 total 3% requiring
failed material and filling with 75mm maintenance for 4th year
BM
4 15.3.IV Maintenance of Bituminous surface 93.75 sqm 177.00 16593.75 total 2% requiring
(Repair to pot holes and removal of maintenance for 4th year
loose material)
5 15.7.I Maintenance of Hume pipe culverts 4 no 1204.00 4816.00 maintenance to be done
twice a year
6 15.9 Maintenance of Road signs 0.50 km 861.00 430.50 maintenance to be done
once in two years
7 15.10.II Maintenance of RCC railing 1.90 m 154.00 292.60 considering 10% requiring
maintenance
8 15.11 Maintenance of 200 m stones and 1.00 km 303.00 303.00
Km stones
9 15.12.I Cutting branches of trees from 20 no 54.00 1080.00
roadway
10 15.12.II Cutting of shrubs from roadway 40 no 4.00 160.00
11 15.12.III Trimming grass and weeds from 337.50 sqm 1.00 337.50 considering 15% of the
shoulder total area requiring grass
trimming
12 15.13 White washing of parapet walls of 10.00 sqm 11.00 110.00
CD works
Total 137521.53
Say Rs. 137522.00
Sl No SOR 2011-12 Item of work Qntty Unit Rate Amount Remarks
Ref No.
For 5th Year
1 15.1 A Restoration of rain cuts 81.00 cum 90.00 7290.00 total 10.8% raincuts for 1st
year
2 15.2.I Maintenance of earthen shoulder 450.00 sqm 60.00 27000.00 total 18 % requiring
( stripping of excess soil) maintenance for 5th year
3 15.3.I Repair of pot holes by removal of 15.81 sqm 7867.00 124377.27 total 4.5 % requiring
failed material and filling with 75mm maintenance for 5th year
BM
4 15.3.IV Maintenance of Bituminous surface 117.19 sqm 177.00 20742.63 total 2.5 % requiring
(Repair to pot holes and removal of maintenance for 5th year
loose material)
5 15.7.I Maintenance of Hume pipe culverts 4 no 1204.00 4816.00 maintenance to be done
twice a year
6 15.9 Maintenance of Road signs 0.50 km 861.00 430.50 maintenance to be done
once in two years
7 15.10.II Maintenance of RCC railing 1.90 m 154.00 292.60 considering 10% requiring
maintenance
8 15.11 Maintenance of 200 m stones and 1.00 km 303.00 303.00
Km stones
9 15.12.I Cutting branches of trees from 20 no 54.00 1080.00
roadway
10 15.12.II Cutting of shrubs from roadway 40 no 4.00 160.00
11 15.12.III Trimming grass and weeds from 562.50 sqm 1.00 562.50 considering 25% of the
shoulder total area requiring grass
trimming
12 15.13 White washing of parapet walls of 10.00 sqm 11.00 110.00
CD works
Total 187164.50
Say Rs. 187165.00
5 Years Total 496837.00
5 Pkg. 0 Cars, jeeps, vans, 3 wheelers 138 ADT 1169.67
Name Motorised two wheelers 117 ADT lean 1170
of NH-31 to Dighaltari road
Road LCVs 239 ADT peak 2339
Trucks laden 82
0 Period : Trucks unladen 76 AADT=(T+1.2nTt/365) 1458
Enter if Peak = 1,Lean = 0 Trucks overloded 0 AADT*1.06*1.06 1638
6% Growth rate adopted(%) Agri Tractor Tr laden 151 Factor=AADT*1.06*1.06/ADT 0.70
10 Design life in years Agri Tractor Tr unladen 142 Overloaded HCV*factor*2.86 0.00
2 No. of Harvesting seasons Agri Tractor Tr over loaded 0 Loaded HCV*factor*2.58 252.96
No. of days in each Bus laden 58 Unloaded HCV*factor*0.31 31.62
75
Harvesting season Bus unladen 69 Overloaded MCV*factor*0.34 0.00
Bus over loaded 0 Loaded MCV*factor*0.31 32.85
286 200 Non-motorised 0 Unloaded MCV*factor*0.02 1.99
293.7 206 Cycles 76 To=G26+G31 319.43
Cycle rickshaws 16 ESAL=To*4811 1536780
Total CVPD Animal driven Solid wheeled 4 #N/A #N/A
579 406 Animal driven pneumatic tyred 0