MTAR Technologies Limited: Reaching For The Skies
MTAR Technologies Limited: Reaching For The Skies
MTAR Technologies Limited: Reaching For The Skies
MTAR Technologies Ltd (MTAR) is a leading precision engineering solutions company with Sandeep Tulsiyan
diverse revenue streams spread across sectors such as nuclear (14.3%), space and defence sandeep.t ulsiyan@ jmfl .com | +91-22-66303085
(18.4%), clean energy (64.3%) and others (3%). While the company has contributed
materially to the development of Indian Nuclear and Space programmes in the past, its
differentiated capabilities lie in providing complex quality components and assemblies in
stipulated timelines and reasonable costs as well as develop import substitutes to the
sectors catered to. It has driven long standing relationships with not only premier Indian
institutions like NPCIL (16 yrs), ISRO (30 yrs+) and DRDO (40 yrs+), but also leading global
clean energy company Bloom Energy (9 yrs). The company is witnessing an accelerated
growth profile across all its end user markets, led by continuous technology advancement (in
clean energy), favourable government policies (nuclear energy) and capacity augmentation
by commercial sector (space). MTAR has grown its order book over past 2 years at a
rapid pace of 30.8%
CAGR, currently (Nov’20) at INR 3,565mn (1.67x FY20 sales) and it aims to further
strengthen its portfolio by entering new areas like sheet metal manufacturing, specialised
fabrication, roller screws and electrolysers. With an established base of 7 manufacturing
units and an experienced management team, the company registered strong
revenue/EBITDA CAGR of 16.8%/34.8% over FY18-20, while maintaining healthy cash flows
(FCF/EBIT: 61%) and return ratios (pre-tax RoCE: 19.8%).
Steadily growing order book presents a healthy growth profile: MTAR is a leading player
in Indian precision engineering space, having a diversified revenue base across three main segments
namely- Nuclear (14.27%), Space and Defence (18.4%), Clean Energy (64.34%) and Others
(2.99%). The company has grown its order book at 30.8% CAGR over FY18-20 to INR3,451mn
(1.61x TTM sales), providing a healthy revenue visibility.
Macro trends point towards positive momentum in key sectors: Continuous upgrade in
technology, favourable government policies and capacity augmentation is likely to drive
demand for precision industry. However, key markets of MTAR are witnessing an accelerated
growth such as a) Space: expected to growth at 7.5% CAGR over FY21-25E vs -12.8% CAGR
during FY17-21E, led by reducing launch costs and a rapid growth in commercial segment for
satellite application and services like GPS, satellite internet, etc.
b) Nuclear: proposed capacity addition entails 8% CAGR over CY19-25 vs 5.4% CAGR
generation growth during past 5 years, led by improved government focus on the sector and
rising carbon neutrality targets and c) Clean Energy: to grow at 14.5% CAGR vs 15% CAGR
during past 4 years, as higher volume growth of 35-40% in future is likely to be offset by
annual cost decline of 15%.
Entering new business areas through R&D and investment: Besides a healthy growth
outlook in its existing businesses, MTAR is also setting up one manufacturing unit at Adibatla
(Hyderabad) to undertake sheet metal manufacturing for ISRO, Bloom Energy and other
customers and specialised fabrication jobs for various MNC and Indian companies. It is also
investing in development of roller screws, an import substitute.
Improving return ratios financials and steady cash flow generation: MTAR has grown
revenue and EBITDA at a robust pace, clocking 16.8% and 34.8% CAGR respectively over past 2
years. Despite being in a capital intensive industry, the company has consistently generated free
cash flows over FY18-20 (OCF/EBIT: 97%; FCF/EBIT: 61%) and improved its pre-tax RoCE from
9.6% in FY18 to 19.8% in FY20.
Key risks: a) Client concentration risk stands high as share of revenue from top 5 customers stood at
87.31% in FY20, b) Budget cuts or delays by government to NPCIL, ISRO and DRDO may
impact MTAR, which derives a substantial portion of order inflows from these institutions, and c)
Technology risk may hamper future growth profile due to probability of product failure and
competition in new market segments.
NO PART OF THIS RESEARCH MAY BE REPRODUCED OR SENT INTO THE UNITED STATES OR CANADA, THE PRC OR JAPAN OR TO ANY CANADIAN, PRC OR JAPANESE
RESIDENT OR TO ANY OTHER COUNTRY OR ITS RESIDENTS WHERE IT WOULD VIOLATE APPLICABLE SECURITIES LAWS BY ANY MEANS WHATSOEVER. FAILURE TO
COMPLY WITH THIS RESTRICTION MAY CONSTITUTE A VIOLATION OF LAW
JM Financial Institutional Securities Limited
NO PART OF THIS RESEARCH MAY BE REPRODUCED OR SENT INTO THE UNITED STATES OR CANADA, THE PRC OR JAPAN OR TO ANY CANADIAN, PRC OR JAPANESE
RESIDENT OR TO ANY OTHER COUNTRY OR ITS RESIDENTS WHERE IT WOULD VIOLATE APPLICABLE SECURITIES LAWS BY ANY MEANS WHATSOEVER. FAILURE TO
COMPLY WITH THIS RESTRICTION MAY CONSTITUTE A VIOLATION OF LAW
MTAR Technologies Limited 18 December 2020
DISCLAIMER
THIS DOCUMENT IS BEING FURNISHED TO YOU SOLELY FOR YOUR INFORMATION ON A CONFIDENTIAL BASIS AND MAY NOT BE REPRODUCED,
REDISTRIBUTED OR PASSED ON, IN WHOLE OR IN PART, TO ANY OTHER PERSON. IN PARTICULAR, NEITHER THIS DOCUMENT NOR ANY COPY HEREOF
MAY BE TAKEN OR TRANSMITTED OR DISTRIBUTED, DIRECTLY OR INDIRECTLY, INTO THE UNITED STATES (AS DEFINED IN RULE 902 OF
REGULATION S UNDER THE US SECURITIES ACT OF 1933, AS AMENDED), CANADA, JAPAN OR THE PRC. THE DISTRIBUTION OF THIS DOCUMENT IN
OTHER JURISDICTIONS MAY BE RESTRICTED BY LAW AND PERSONS INTO WHOSE POSSESSION THIS DOCUMENT COMES SHOULD INFORM
THEMSELVES ABOUT, AND OBSERVE, ANY SUCH RESTRICTION. ANY FAILURE TO COMPLY WITH THESE RESTRICTIONS MAY CONSTITUTE A
VIOLATION OF THE LAWS OF ANY SUCH OTHER JURISDICTION.
THIS DOCUMENT IS NOT INTENDED TO BE AN ADVERTISEMENT AND DOES NOT CONSTITUTE OR FORM PART OF, AND SHOULD NOT BE CONSTRUED AS,
AN OFFER OR INVITATION OR SOLICITATION OF AN OFFER TO SUBSCRIBE FOR OR PURCHASE ANY SECURITIES, AND NEITHER THIS DOCUMENT NOR
ANYTHING CONTAINED HEREIN SHALL FORM THE BASIS OF OR BE RELIED ON IN CONNECTION WITH OR ACT AS AN INDUCEMENT TO ENTER INTO
ANY CONTRACT OR COMMITMENT WHATSOEVER. THIS DOCUMENT HAS NOT BEEN PUBLISHED GENERALLY AND HAS ONLY BEEN MADE AVAILABLE
TO INSTITUTIONAL INVESTORS. THIS DOCUMENT IS INTENDED TO BE RECEIVED ONLY BY THE NAMED RECIPIENT TO WHOM IT IS ADDRESSED. ANY
DECISION TO SUBSCRIBE FOR OR PURCHASE SECURITIES IN ANY OFFERING MUST BE MADE SOLELY ON THE BASIS OF THE INFORMATION
CONTAINED IN THE OFFERING DOCUMENTS (AND SUPPLEMENTS THERETO) OR OTHER OFFERING DOCUMENT ISSUED IN CONNECTION WITH SUCH
OFFERING.
THE INFORMATION CONTAINED IN THIS DOCUMENT IS SUBJECT TO CHANGE WITHOUT NOTICE, ITS ACCURACY IS NOT GUARANTEED AND IT MAY
NOT CONTAIN ALL MATERIAL INFORMATION CONCERNING THE COMPANY. ACCORDINGLY, NO REPRESENTATION OR WARRANTY, EXPRESS OR
IMPLIED, IS MADE AS TO, AND NO RELIANCE SHOULD BE PLACED ON, THE FAIRNESS, ACCURACY, COMPLETENESS OR CORRECTNESS OF THE
INFORMATION AND OPINIONS CONTAINED IN THIS DOCUMENT. NONE OF THE COMPANY, JM FINANCIAL LIMITED AND/OR JM FINANCIAL
INSTITUTIONAL SECURITIES LIMITED AND/OR ANY OF THEIR RESPECTIVE AFFILIATES OR DIRECTORS, MEMBERS, OFFICERS OR EMPLOYEES SHALL HAVE
ANY LIABILITY WHATSOEVER (IN NEGLIGENCE OR OTHERWISE) FOR ANY LOSS HOWSOEVER ARISING FROM ANY USE OF THIS DOCUMENT OR ITS
CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT.
IN THE MEMBER STATES OF THE EUROPEAN ECONOMIC AREA THIS DOCUMENT IS FOR DISTRIBUTION ONLY TO PERSONS WHO ARE "QUALIFIED
INVESTORS" WITHIN THE MEANING OF ARTICLE 2(1)(e) OF THE PROSPECTUS DIRECTIVE ("QUALIFIED INVESTORS").
THIS DOCUMENT IS BEING DISTRIBUTED IN THE UNITED KINGDOM ONLY TO, AND IS DIRECTED AT (I) PERSONS WHO HAVE PROFESSIONAL
EXPERIENCE IN MATTERS RELATING TO INVESTMENTS FALLING WITHIN ARTICLE 19(5) OF THE UK FINANCIAL SERVICES AND MARKETS ACT 2000
(FINANCIAL PROMOTION) ORDER 2005 (THE “ORDER”) OR (II) HIGH NET WORTH ENTITIES FALLING WITHIN ARTICLE 49(2)(a) TO (d) OF THE ORDER
AND OTHER PERSONS TO WHOM IT MAY LAWFULLY BE COMMUNICATED (ALL SUCH PERSONS TOGETHER BEING REFERRED TO AS “RELEVANT
PERSONS”). ANY PERSON WHO IS NOT A RELEVANT PERSON SHOULD NOT ACT OR RELY ON THIS DOCUMENT OR ANY OF ITS CONTENTS.
THE CONTENTS OF THIS DOCUMENT HAVE NOT BEEN REVIEWED BY ANY REGULATORY AUTHORITY IN HONG KONG. YOU ARE ADVISED TO
EXERCISE CAUTION IN RELATION TO THE OFFER. IF YOU ARE IN ANY DOUBT ABOUT ANY OF THE CONTENTS OF THIS DOCUMENT, YOU SHOULD
OBTAIN INDEPENDENT PROFESSIONAL ADVICE.
THIS DOCUMENT HAS NOT BEEN AND WILL NOT BE REGISTERED AS AN OFFERING MEMORANDUM WITH THE MONETARY AUTHORITY OF SINGAPORE
UNDER THE SECURITIES AND FUTURES ACT (CHAPTER 289) OF SINGAPORE AND ACCORDINGLY, THIS DOCUMENT MAY NOT BE DISTRIBUTED, EITHER
DIRECTLY OR INDIRECTLY, TO THE PUBLIC OR ANY MEMBER OF THE PUBLIC IN SINGAPORE, OTHER THAN TO INSTITUTIONAL INVESTORS. THE PERSON
RECEIVING THIS DOCUMENT REPRESENTS AND WARRANTS THAT IF IT RECEIVES THIS DOCUMENT IN SINGAPORE IT IS AN INSTITUTIONAL INVESTOR.
YOU ACKNOWLEDGE THAT JM FINANCIAL LIMITED AND/OR JM FINANCIAL INSTITUTIONAL SECURITIES LIMITED AND/OR ONE OR MORE OF THEIR
RESPECTIVE AFFILIATES MAY ACT IN CONNECTION WITH AN OFFER BY THE COMPANY OF ITS SECURITIES, PERFORM OTHER FINANCIAL OR
ADVISORY SERVICES FOR THE COMPANY OR HAVE OTHER INTERESTS IN OR RELATIONSHIPS WITH THE COMPANY. IN THAT CAPACITY, JM
FINANCIAL LIMITED AND/OR JM FINANCIAL INSTITUTIONAL SECURITIES LIMITED AND/OR THEIR RESPECTIVE AFFILIATES MAY HAVE RECEIVED
CONFIDENTIAL INFORMATION RELEVANT TO THE SECURITIES MENTIONED IN THIS DOCUMENT WHICH IS NOT KNOWN TO THE AUTHOR(S) OF THIS
DOCUMENT. JM FINANCIAL LIMITED AND/OR JM FINANCIAL INSTITUTIONAL SECURITIES LIMITED AND/OR THEIR RESPECTIVE AFFILIATES, OFFICERS,
DIRECTORS, AND EMPLOYEES MAY FROM TIME TO TIME PURCHASE, SUBSCRIBE FOR, ADD TO, DISPOSE OF OR HAVE POSITIONS OR OPTIONS IN OR
WARRANTS IN OR RIGHTS TO OR INTERESTS IN THE SECURITIES OF THE COMPANY OR ANY OF ITS AFFILIATES COMPANIES MENTIONED IN THIS
DOCUMENT (OR MAY HAVE DONE SO BEFORE PUBLICATION OF THIS DOCUMENT) OR MAKE A MARKET OR ACT AS PRINCIPAL OR AGENT IN ANY
TRANSACTIONS IN SUCH SECURITIES.
THIS DOCUMENT DOES NOT CONSTITUTE AN ADVERTISEMENT, A PROSPECTUS, A STATEMENT IN LIEU OF A PROSPECTUS, AN OFFERING CIRCULAR, OFFERING
DOCUMENT, INFORMATION MEMORANDUM, AN INVITATION OR AN ADVERTISEMENT OR AN OFFER DOCUMENT OR A PRIVATE PLACEMENT OFFER
CUM APPLICATION LETTER UNDER THE COMPANIES ACT, 2013 TOGETHER WITH THE RULES AND REGULATIONS MADE THEREUNDER, EACH AS
AMENDED, THE SECURITIES AND EXCHANGE BOARD OF INDIA (ISSUE OF CAPITAL AND DISCLOSURE REQUIREMENTS) REGULATIONS, 2018, AS
AMENDED, OR ANY OTHER APPLICABLE LAW IN INDIA.
BY ACCEPTING THIS REPORT, YOU AGREE TO BE BOUND BY THE FOREGOING LIMITATIONS.
THIS DOCUMENT HAS BEEN PRODUCED INDEPENDENTLY OF MTAR TECHNOLOGIES LIMITED (THE “COMPANY”) AND ITS SHAREHOLDERS, AND ANY
FORECASTS, OPINIONS AND EXPECTATIONS CONTAINED HEREIN ARE ENTIRELY THOSE OF JM FINANCIAL INSTITUTIONAL SECURITIES LIMITED AND ARE
GIVEN AS PART OF ITS NORMAL RESEARCH ACTIVITY AND SHOULD NOT BE RELIED UPON AS HAVING BEEN AUTHORISED OR APPROVED BY ANY
OTHER PERSON. JM FINANCIAL INSTITUTIONAL SECURITIES LIMITED HAS NO AUTHORITY WHATSOEVER TO MAKE ANY REPRESENTATION OR
WARRANTY ON BEHALF OF THE COMPANY, ITS SHAREHOLDERS, ANY OF ITS ADVISERS, OR ANY OTHER PERSON IN CONNECTION THEREWITH.
JM FINANCIAL INSTITUTIONAL SECURITIES LIMITED IS OR MAY BE A MEMBER OF THE UNDERWRITING GROUP IN RESPECT OF A PROPOSED OFFERING OF
SECURITIES BY THE COMPANY.
CRISIL Research, a division of CRISIL Limited (CRISIL) has taken due care and caution in preparing this Report based on the information obtained by CRISIL from
sources which it considers reliable (Data). However, CRISIL does not guarantee the accuracy, adequacy or completeness of the Data / Report and is not responsible for
any errors or omissions or for the results obtained from the use of Data / Report. This Report is not a recommendati on to invest / disinvest in any company / entity
covered in the Report and no part of this report should be construed as an investment advice. CRISIL especially states that it has no financial liability whatsoever to the
subscribers/ users/ transmitters/ distributors of this Report. CRISIL Research operates independently of, and does not have access to information obtained by
CRISIL’s Ratings Division / CRISIL Risk and Infrastructure Solutions Limited (CRIS), which may, in their regular operations, obtain information of a confidential
nature. The views expressed in this Report are that of CRISIL Research and not of CRISIL’s Ratings Division / CRIS. No part of this Report may be published /
reproduced in any form without CRISIL’s prior written approval.
Table of contents
Contents Page No.
Investments Thesis 7
Business Overview 16
Management Team 19
Key Risks 20
Clean Energy 21
Financial Tables 39
Glossary
ISRO - Indian Space Research Organisation
NPCIL - Nuclear Power Corporation of India
DRDO - Defence Research and Development Organisation
SSLV - Small Satellite Launch Vehicle
CMM - Co-ordinate Measuring Machines NDT
- Non-Destructive Testing
CNC - Computerized Numerical Control
FDI - Foreign Direct Investment
CAGR - Compounded Annual Growth Rate
MW - Megawatts
GWe - Gigawatt Electrical
MoU - Memorandum of Understanding
Space equipment market to grow at 7-8% CAGR over FY21-25P Break-up of the space equipment budget between commercial and military
Increase in nuclear power capacity in India Nuclear power – maintenance and refurbishment market growth
25
22.06
20
10.50
15
GW
5.30
10
6.25
0
Current Capacity Under construction Planned Total Capacity
Defence spends likely to touch INR 6,000bn by FY25E Share of capex in defence spends increases to 23%
Others Clean Energy Space & Defence Nuclear Order book - INR 3,565mn
80%
47%
70% 49%
64%
25% 26%
61%
60% 75%
50%
40% 21%
16%
30%
20% 18%
20%
29% 30% 49%
10% 17%
13%14%
0% 5%
FY18 FY19 FY20 1HFY20 1HFY21
600 35.0%
2,000 20% 29.2%
17% 27.1% 30.0%
16% 500 25.5%
1,500 15% 25.0%
400 20.4%
INR mn
INR mn
20.0%
1,000 300
10%
15.0%
200
10.0%
500 5%
100 5.0%
1,837 2,138 537 580
0 0% 0 0.0%
FY18 FY19 FY20 1HFY20 1HFY21 FY18 FY19 FY20 1HFY20 1HFY21
319 311
998 1,220 355
1,566
Strong uptick in Pre-tax RoCEs OCF generation is solid
100%
20.0 88%
19.8
80%
15.0 17.0
INR mn
57%
60%
10.0
10.4 10.5
9.6 40% 33%
5.0
20%
Source: Company
Investments Thesis
Sturdy growth profile and a robust order book position
Order book witnessed strong traction over past 2 years: MTAR has grown its order book
at 30.8% CAGR over FY18-20 to INR3,451mn (1.61x FY20 sales). A robust order book
provides healthy revenue growth visibility and profitability; given most contracts undertaken
are short term in nature, implying lesser probability of delays and cost overruns. The current
order book at end-Nov’20 stood at INR 3,565mn and is also diversified in nature, consisting of
orders from nuclear (26.3%), space and defence (48.5%) and clean energy (24.4%)
Exhibit 3. Order book growth and composition
Order book and growth trend Order book composition at end-Nov’20
1.3 1.3
1.4
3,000
1.2
2,500 25% 26%
INR mn
1.0
2,000
0.8
1,500
0.6
1,000
0.4
Revenue growth profile has been sturdy over past 2 years: MTAR’s revenue grew at a
healthy pace of 16.8% CAGR over FY18-20, led by consistent order wins in its verticals and
timely execution of these orders. The growth was primarily led by a sharp ramp up in clean
energy vertical which grew by 32.4% in the same period, while nuclear energy revenue was
volatile. Space and defence grew at 22.6% CAGR. Sales outside India contributed
67.58%/52.71% in FY20/1HFY21 period, largely contributed by sales to Bloom Energy and an
Israeli defence technology company. However, the company has recently acquired a new
international customer in clean energy, thus strengthening its growth prospects from exports.
Exhibit 4. MTAR’s revenue share across sectors and geography
Revenues from clean-energy has been dominant Exports continues to remain the larger pie
100%
6% 5% 3% 3% 1% 100%
90% 90%
80% 80%
47%
70% 49% 53%
70% 68%
61% 64%
60% 75% 60%
50% 50%
Source: Company
Macro trends point towards positive momentum in key verticals
Large addressable market in clean energy: MTAR believes that the demand for clean
energy is going to rise significantly and have accordingly, commenced manufacturing
electrolyzers to produce methane-free hydrogen which can be used in multiple sectors to
generate power. While the company currently supplies hot boxes, which use methane to
generate power, it intends to supply the electrolyzers to existing customers and have initiated
the process of manufacturing the same. According to CRISIL Report, fuel cells, which use the
chemical energy of hydrogen or another fuel to produce electricity, are one of the evolving
distributed sources of electricity. Applications of the fuel cell technology have increased over the
past five years as electricity wattage installation logged 30 - 40% CAGR to reach 1,130 MW in
2019 from 300 MW in 2015. Increasing public-private partnerships will also result in faster
adoption of hydrogen-based applications. Bloom Energy signed a memorandum of understanding
with a central public sector undertaking, to deploy fuel cell technology in India by using natural
gas as fuel and is now targeting other markets outside United States, particularly the South
Korean market. Fuel cell energy market is expected to grow at 35-40% CAGR over next 5
years in volume terms, but declining prices of fuel cells is expected to result in 14-15% growth
in value terms.
Bloom Energy 157 557 88% 376 786 45% -4.8% 15.8% 12.4%
Fuel Cell Energy 43 41.1 -2% 95.7 61 -20% 2.9% 3.5% -35.0%
Plug Power 63 150 55% 133 230 32% -27.2% 1.5% 12.2%
SFC Energy 61 65.5 3.30% 61.3 65.5 3.30% 32.6% 34.2% 34.4%
Source: Company
Proxy play on increase in nuclear power capacity: According to the CRISIL Report, the
Government of India has sanctioned manufacture of 10 fleet reactors with a combined
generation capacity of 7,000 MWe. As MTAR is one of the few companies to have secured
orders from the NPCIL in the past, and have been able to deliver successfully on these mandates, it
is best placed to capitalize on this opportunity. MTAR has manufacturing facilities to undertake
projects for four reactors at any given point of time. It also supplies equipment used in the
nuclear reactors. We believe MTAR’s ability to develop manufacturing technologies using end-to-
end engineering capabilities under one roof which, positions the company better than peers.
Exhibit 7. Increase in Nuclear power capacity in India
25
22.06
20
10.50
15
GW
5.30
10
6.25
0
Current Capacity
Under construction Planned Total Capacity
Source: NPCIL, World Nuclear Association, CRISIL Research. Note: GWe – Gigawatt electric
The combined maintenance and refurbishment market during the period 2015-2019 was INR
5.5-6 bn and is estimated to reach INR 9-10 bn in the period 2020-2025. Over the next five
years, the maintenance and refurbishment market is expected to expand 1.6-1.7 times on account of
more reactors completing 18 years of lifespan. As of 2019, nuclear power plants with 2.6 GWe
capacity were in the refurbishment stage. This is expected to rise to ~3.5 - ~4.0 GWe by 2025.
We believe that MTAR is best placed to capture on this opportunity.
Source: Crisil Research
Exhibit 8. Nuclear Power maintenance and refurbishment market
Foothold in space segment: The global space market opportunity amounts to USD 360 bn.
Increased use of space launch vehicles for satellites and testing probe applications, introduction
of space tourism and development of satellite internet system have propelled the growth globally.
In addition, ISRO intends to commercialise the Indian space sector and offer its products and
services to other countries. Further, ISRO has also announced the manufacture of a small
satellite launch vehicle (“SSLV”) that shall be able to lift satellites up to 500 kilograms in the
lower Earth orbit thereby making the space launches of ISRO, even more competitive for lower
payloads. ISRO is also working on certain major missions such as Gaganyaan, Aditya-1 and
Shukrayaan-1, among others. These activities are expected to provide an exponential growth to
the Indian players operating in the space sector and accordingly, we believe that MTAR’s order
book shall also grow significantly in the future.
Exhibit 9. India’s space budget and space equipment market
India’s space budget to report 8-9% CAGR over FY21-25 Space equipment market to grow
Indigenisation in defence to aid growth: The Indian defence sector is currently focused on
indigenization of various defence technologies in view of the recent announcement made on the
indigenization of 108 systems and sub-systems. The Government of India has also recently
announced import ban on 101 defence based items which will allow a wide spread
manufacturing base, introduce global best practices and aide job creation. (Source: CRISIL
Report). India’s defence spends have been rising continuously over the past five years and clocked
a robust growth of 6.9% over the same period (the highest amongst peers). Indian defence
sector is at an inflection point and several policies are being laid out by the Government of
India to promote the Indian manufacturing sector as indigenization of defence has always been
a core agenda of the Indian Government. The ‘Make in India’ campaign introduced in 2014 and
the ‘Atma-Nirbhar Bharat’ initiative, share similar goals with regards to development of
domestic defence industry. The objective behind these programs is to attain strategic
independence by reducing import dependence. In addition, in terms of the Defence Acquisition
Procedure, 2020, issued by the Ministry of Defence, Government of India, any order released by
the government shall mandatorily require 50% of indigenous content. Further, in terms of Press
Note No.4 (2020 Series) in relation to the ‘Review of Foreign Direct Investment (FDI) Policy
in Defence Sector’ dated September 17, 2020, the foreign direct investment limit in the Indian
defence sector was increased to 74% from 49% under the automatic route, and this is expected
to attract global players to India.
We believe that MTAR’s experience and robust relationships with customers will keep an
advantage over certain of the other private defence companies in securing any potential orders.
MTAR shall also be one of the preferred suppliers in any potential defence offset transaction.
Exhibit 10. India’s defence spends and it’s share of GDP
Defence spends likely to touch INR 6,000bn by FY25E To be c.3.3-3.6% of GDP
Source: Company
Manufacturing of precision components Close tolerance levels of 5-10 microns 7 Axis Mill Turns
5 Axis Vertical Machining Centres
Milling Centres
Turning Centres
Room Machines
Water Jet
Wide portfolio of products with deep customer relations: MTAR has, over the years,
developed a wide product portfolio catering to customers in diverse segments as a result of
which, it has been able to establish trusted and long-standing relationships with customers. Its
ability to provide quality products as per the customer specification, and consistent customer
servicing standards, has enabled MTAR to increase wallet share and customer dependency on
MTAR. For instance, within the nuclear sector, MTAR’s long standing relationship of over 16
years with NPCIL bears testimony to the Company’s ability to manufacture and supply
specialized products such as fuel machining head, bridge and column, grid plate and coolant
channel assemblies, not just for the new
nuclear reactors, but also for refurbishment of the existing reactors. Also, it has, in the process,
created entry barriers for other players.
Within the space sector, MTAR has established relationship with ISRO to whom it has been
supplying a wide variety of mission critical components and critical assemblies for its various
missions, for over three decades.
MTAR also caters to customers in the clean energy sector through supply of power units,
specifically, hot boxes to Bloom Energy. MTAR has also invested in the development of roller
screws, which is an import substitute, and are involved in developing the associated technology.
Used for inspection in fuel machining vault. CHAS is one of the few products where the detailed design is also
CHAS developed by MTAR, apart from manufacturing and assembly
Ball screws and water lubricated bearings Import substitutes used in various assemblies such as actuators etc. in the reactor Base
shroud assembly and air frames Used in Agni missiles such as A1, A2 A3, A4, A5, A1 P.
Actuator assembly components Used in space launch vehicles
Components for LCA Actuators used in landing gear and flaps of LCAs
Various missile parts Used in various missile programs undertaken by DRDO
Used in satellites. Latchable series redundant valves (“LSRV”) is the example electro pneumatic valve, which is
Valves used in satellites and weighs between 300 - 310 grams
Space and Defence sectors
Electro-pneumatic modules
Liquid propulsion engines
Cryogenic engines (turbo pumps, booster Used in space launch vehicles – PSLV and GSLV for various space missions such as Chandrayaan-II and Mangalyaan
pumps, gas generators and
injector heads for such
engines)
Ball screws and water lubricated bearings Import substitutes used in various assemblies such as actuators etc. in space launch vehicles, missiles etc.
Clean energy sector Power units Acts as a reactor for fuel cells
Source: Company
Consistent sales and profitability growth: Led by timely execution of its order book and
product supplies for clients, MTAR has reported a CAGR of 16.8%/34.8% in net sales and
operating profit. This has been possible due to MTAR’s strong relationships with its customers
Bloom Energy, NPCIL and ISRO.
600 35.0%
2,000 20% 29.2%
17% 27.1% 30.0%
16% 500 25.5%
INR mn
INR mn
20.0%
300
1,000 10%
15.0%
200
10.0%
500 5%
100 5.0%
1,566 1,837 2,138 998 1,220 319 537 580 355 311
0 0% 0 0.0%
FY18 FY19 FY20 1HFY20 1HFY21 FY18 FY19 FY20 1HFY20 1HFY21
Source: Company
2,000
0.8
1,500
0.6
1,000
0.4
500 0.2
3,451 3,565
0 0.0
FY18 FY19 FY20 1HFY21
Source: Company
2,019 2,437
Strong balance sheet with healthy RoEs: As of Sept’20, MTAR’s net debt to equity remains
very comfortable at 0.10x while NWC remains at 160 days. RoEs for FY20 and 1H21 stood at
13.9% and 7.9% respectively. RoEs are mainly driven by strong net- margins of 14.6% in FY20
while asset turns are generally at 0.7-0.8x and leverage factor is at 1.1x.
Exhibit 16. DuPont analysis
FY18 FY19 FY20
16.0
16.7
20.0
14.0
13.9 19.8
12.0
15.0 17.0
10.0
8.0
10.0
7.9 10.4 10.5
6.0 9.6
4.0 5.0
2.0
2.6
0.0 0.0
FY18 FY19 FY20 1HFY21 FY18 FY19 FY20 1HFY20 1HFY21
Source: Company. Note the RoEs for 1H21 have not been annualised
Strong cash-flow profile: Despite being asset intensive in nature, cumulative OCF/EBIT over
the last 3 years have been at 97% whereas cumulative FCF/EBIT has been lower at 61% over the
same period due to high capex in FY19/20.
INR mn
40
200 20%
20
753 852 694 1,067 67% 94% 112%
0 0 0%
FY18 FY19 FY20 1HFY21 FY18 FY19 FY20
Source: Company
Business Overview
Company Description
In FY20, MTAR reported sales of INR 2.1bn, EBITDA of INR 580mn and profit after tax of INR
313mn. The operations of MTAR can be broadly classified under four business divisions a) clean
energy – 64.34% b) nuclear – 14.27% and c) space and defence – 18.4%. Exports contributed
th
67.58% to revenues while domestic was 32%. Order book position as of 30 November 2020 stood
at INR 3,565mn (1.67x FY20 sales).
100%
6% 5% 3% 3% 1% 100%
90% 90%
80% 80%
47%
70% 49% 53%
70% 68%
61% 64%
60% 75% 60%
50% 50%
Source: Company
25% 26%
49%
Source: Company
Exhibit 21. Details of manufacturing facilities
Factory Products manufactured Sectors catered to Facilities offered
Unit 1 Complex nuclear assemblies manufacturing such as fuel machining head, thimble package, Nuclear, defence and aerospace Advanced computerized numerical control
top hatch beam, bridge and column and high end defence products such (“CNC”) machining and quality
as air frames, base shroud assembly for Agni missiles, among others control
Unit 2 Liquid propulsion engines such as Vikas engine, cryogenic engines, semi cryo engine, Space Advanced CNC machining, assembly,
electro pneumatic modules for use in polar satellite launch vehicle (“PSLV”) and specialised fabrication, quality control
geosynchronous satellite launch vehicle (“GSLV”) launch vehicles and satellite valves and testing
Unit 3 High volume nuclear components such as end fittings, liner tubes, products such as ball Nuclear, defence and aerospace Advanced CNC machining and quality
screws and WLBs and other nuclear site orders control
EOU Power units for supply to Bloom Energy and high end defence components to be supplied to Clean energy and export defence Advanced CNC machining, assembly,
an Israeli defense technology company special processes, and quality control
Unit 4 This is a supporting unit and undertakes rough machining - Rough machining
Unit 5 This is a supporting unit and undertakes surface and heat treatment - Surface treatment, heat treatment and
special processes
Unit 6 This is a supporting unit with fabrication facility and large clean rooms - Assembly
Source: Company
2. Milling / CNC milling 62 Advanced CNC 7 axis mill-turns, 5 axis, 4.5 axis and 3 axis VMCs and horizontal machining centres (“HMCs”) are available for
producing a variety of custom-designed products
3. CNC machining centers 12 Used to perform drilling, milling and lathe operations to manufacture precision components such as air frames, covers etc.
4. Electrical discharge machining 6 Used for machining of hard metal that would be difficult to machine using traditional techniques
(“EDM”)
5. EDM drilling 2 Used to produce fast and accurate machining of customised small deep holes in precision components
6. Jig boring 28 Used to enlarge the holes of the machined components so as to make their diameters accurate to achieve the close tolerances required
7. Horizontal boring 8 Advanced horizontal boring machines are available to enlarge holes in a horizontal direction as per the given customer specification
9. Drilling 13 Used to cut holes of circular cross section for precision machined parts
11. Planing 1 Used to produce accurate flat surfaces and cutting slots as per the given specifications
12. Cutting machines 6 Used to cut raw materials that are required to undergo subsequent machining processes to achieve the finished product
13. CNC wire cut 14 Advanced wire cuts available for production of small, detailed items that would be normally difficult to process through other
manufacturing processes
14. Honing 8 Used to improve geometric form of surface and surface finish
16. Straightening machines 5 Used wherever the precision components have to be straightened, bent/pre-tensioned
Source: Company
Exhibit 23. Product Manufacturing Cycle
Source: Company
Management Team
Exhibit 24. Directors
Mr. Subbu Venkata Rama Behara - He is the Chairman of the Board, and an Independent Director of the Company.
He holds a master’s degree in arts, with a specialisation in economics, from the Jawaharlal Nehru University and a post
graduate diploma in international trade from the Indian Institute of Foreign Trade, New Delhi. Apart from his association with our
- Company, he is a director on the boards of Ola Electric Mobility Private Limited, Greaves Cotton Limited and Ampere
Vehicles Private Limited, amongst others.
He is the Managing Director of the Company. He has been a director on the Board since March 11, 2015 and was appointed Managing
Mr. Parvat Srinivas Reddy -
Director on September 1, 2020.
He holds a bachelor’s degree in engineering, specialising in industrial production, from the University of Mysore and a master’s
- degree in science, specialising in industrial engineering from College of Engineering, Louisiana Tech University. He has over 29 years of
work experience.
Mr. Mathew Cyriac - He is a Nominee Director on the Board of the Company.
He holds a bachelor’s degree in engineering, specialising in mechanical engineering, from Anna University. He also holds a
- post-graduate diploma in management from the Indian Institute of Management, Bengaluru, where he was awarded the IIMB Medal for
securing the first rank in the course for the years 1992-1994.
- He has previously worked with Blackstone Advisors India Private Limited, and is currently a director on the board of Florintree
Advisors Private Limited.
Mr. Ameeta Chatterjee - the University of Delhi, where she was awarded the M.C. Shukla Prize in 1993 for securing the highest marks in aggregate in the
business law and company law examinations, and a post graduate diploma in management from the Indian Institute of Management,
Bengaluru.
She has previously worked as the general manager of investments and acquisitions at Leighton Contractors (India) Private Limited. She
-
is currently a director on the boards of directors of Nippon Life Asset Management Limited and JSW Infrastructure Limited.
Source: Company
Key Risks
Customer concentration Risk: As on September 30, 2020, MTAR catered to 35
customers. The contribution of top five customers as a percentage of revenue from operations
during the FY18, FY19, and FY20 was 90.04%, 89.00%, 87.31% respectively. The company
depends on a limited number of customers for significant revenue and a loss of one or more
significant customers or a significant reduction in demand for products from such significant
customers, failure to succeed in tendering for projects for customers in the future can adversely
affect business, financial condition, result of operations and cash flows.
Reduction in government spending: MTAR depends significantly on orders from the NPCIL,
ISRO and DRDO. A decline or reprioritisation of funding in the Indian budget towards the
respective departments of the Government of India under which these customers operate, or
delays in the budget process will impact the company. Further, the liberalisation of the defence
or space sectors to allow the entry of private and foreign companies may increase the level of
competition.
Changes in terms of contract: For tenders, competitive bidding process shall entail
managerial time to prepare bids and proposals for contracts and may require MTAR to resort to
price cuts in order to secure orders which may not be awarded to the company or may be split
with competitors. Following an award, the company may encounter significant expenses,
delays, contract modifications, or even loss of such orders if competitors protest or challenge
the orders.
Claims and Liquidated Damages: MTAR’s contracts with customers typically provide for
liquidated damages for delays in delivery. The maximum extent of such liquidated damages
range between 5.00% and 10.00% of the value of the delayed portion, of the supplies of the
purchase order. The company may face claims by customers in respect of such defects, poor
workmanship or non-conformity to the customers’ specifications or expected quality in respect
of precision components and equipment manufactured by and such claims could be substantial.
Warranty expenses can go beyond expected: MTAR generally extends a warranty period of
12 months to customers for new products from the date of delivery. It is also generally required
to give additional warranties for the time period between the completion of products and their
expected deliveries. Due to the length of the warranty period, the company may be subject to
claims from customers and may lead to additional costs if rectification work is required to
satisfy obligations during the warranty period. The warranty provisions may not be sufficient to
cover the costs incurred for defects. If the costs of any rectification works exceed the warranty
provisions made, the business, financial condition, results of operations and prospects may be
adversely affected.
Stringent Labour Laws: Manufacturing activities for the company are labour intensive and
require management to undertake significant labour interface, and expose the firm to the risk of
industrial action. As on November 30, 2020, MTAR had 896 permanent employees and 244
contractual workmen. The firm is subject to a number of stringent labour laws that protect the
interests of workers, including legislation that sets forth detailed procedures for dispute
resolution and employee removal and legislation that imposes financial obligations on
employers upon retrenchment. The firm has two recognised
labour unions, MTAR Group of Employees Union, Unit –I, II, III, IV, V and EOU with
registration number B – 2883. MTAR has entered into a memorandum of settlement
dated March 5, 2020 with the union regarding the wages and other terms of employment of the
employees, in response to a charter of demands presented to the firm by the union. If MTAR is
unable to renew these wage settlement agreements or negotiate favourable terms, it could lead to a
material adverse effect on the business, financial condition and results of operations.
Industry Section
Clean Energy
Fuel cell technology is one of the evolving distributed sources of electricity: Fuel cells are
deployed across stationary applications, such as primary power source and power back- up,
transportation, such as automobiles, buses, utility vehicles, and scooters and bicycles; and portable
power options for applications, including laptops, cellular phones, power tools, military
equipment, battery chargers, unattended sensors, and unmanned aerial and underwater vehicles.
Stationary fuel cell systems are used for backup power, powering remote locations, stand- alone
power plants for off-grid towns and cities, distributed generation for residential and commercial
buildings, and co-generation (in which excess thermal energy from fuel cell process is used for
heat).
Fuel cell-based distribution energy is still nascent, and is limited to niche applications and regions,
where challenges exist with regards to access to other sources of energy. Fuel cell stationary
application finds more relevance for commercial applications such as data centers and servers,
hospitals, cellular towers. To cite few examples of distributed energy produced by fuel cell, Bloom
Energy installed a 1.2 MW SOFC installation at Adobe's headquarters in San Jose in 2010.Over
the next decade several other commercial installation were built by players, Bloom Energy
being at the forefront. SOLIDpower, one of the players in fuel cell industry, provided ten fuel
cell generators (SOFC) that were installed above the server racks to power the data center
servers at Microsoft office in Seattle in 2017. Various companies such as Apple, Walmart,
Samsung, Google have opted for fuel cell power generation for servers or standalone unit
operations. In India, the solid oxide fuel cell on Intel’s Bengaluru campus uses natural gas a
primary fuel source to provide constant power to crucial systems like the data centers.
The US has seen the largest deployment of fuel cell energy. Yet, the contribution of fuel cell-
based electricity is very low in overall electricity generation, at a minuscule 0.014% in 2019.
However, the pace of growth is robust at 12% CAGR between 2015 and 2019, to 150 MW.
However, this rapid growth was on a low base. As per AEO 2020, the share of fuel cell in
overall electricity production is expected to increase to 0.016-0.020% by 2025 to 185-200 MW.
Exhibit 25. Global electricity production by source
2018 2040
Source: IEA, World gross electricity production (By source for 2009 and 2018 – updated July 2020), Electricity generation by fuel and scenario, 2018-2040, IEA (2020), World Energy Outlook 2020, IEA, Paris
https://www.iea.org/reports/world-energy-outlook-2020, CRISIL Research
Fuel cells find application across sectors
Application type Portable Stationary Transport
Exhibit 26. Application of fuel cells across sectors
Typical power range 1 W to 20 kW 0.5 kW to 2 MW 1 kW to 300 kW
10%
EUR
44%
North America 44%
Asia
2-3%
Rest of
World
In the current year, as per the International Energy Agency (IEA) estimates, global electricity
demand is expected to fall by 5% in 2020 on account of de-growth in global
GDP output because of the Covid-19 pandemic and slowdown in global industrial and
commercial activities. A similar decline in expected in the fuel cell manufacturing industry for
the current year.
Fuel Cell Energy Connecticut (US) Stationary power generation Connecticut (US) 100-200 MW
Germany (Europe)
Plug Power New York (US) Hydrogen fuel cell turnkey Latham, New York (US) and
solutions for electric mobility and Spokane, Washington (US)
stationary power markets
Ballard Power PEM Heavy duty modules, fuel China, Europe and California China – 32%
cell stacks, backup power Germany – 30%
systems, marine modules
US – 24%
and technological
(2018)
solutions
for fuel cell
Bloom Energy SOFC Stationary power US, Japan, China, India, and US – 70-75%
generation platform the Republic of Korea Asia Pacific – 23%
(2019)
Fuel Cell Carbonate-based fuel Stationary power US, South Korea, Germany, United States – 90-95%
Energy cells, SOFC generation platform England
Plug Power PEM Electric mobility and North America North America >80%
stationary power Europe Europe
SFC Energy DMFC and hydrogen Stationary power Germany, the Netherlands, North America – 39%
FC generation and power Romania and Canada Germany – 13.5%
supply solutions
Rest of Europe – 36.6%
Indian space budget to see strong growth over FY21-25: The Indian space programme has
revolved around the Indian Space Research Organisation (ISRO). ISRO has been spearheading
India’s space programme. Formed in 1969, the Indian space agency started by launching payloads
of 30-70 kg and has reached a stage where it can launch a payload of 4,000 kg. As of 2019,
ISRO has successfully completed 118 spacecraft missions and 78 launch missions.
ISRO has plans to expand its technological prowess in the near future with missions such as
Chandrayaan-3, Gaganyaan (human spaceflight mission), Aditya-1 (proposed mission to study the
Sun), Sukrayaan-1 (proposed orbiter to Venus) and a new port in Tamil Nadu for SSLVs. The
budget for Department of Space in the current financial year is INR 134.8 bn. It is estimated
that the space budget will attain a value of INR 185-190 bn by FY25 on account of planned and
proposed missions. ISRO conducted 14 missions in fiscal 2019 and more than 11 missions in
fiscal 2020. It hopes to complete 36 missions in fiscal 2021 and 31 missions in fiscal 2022. The
budget break-up suggests that investment in space technology constitutes a major chunk of the
overall space budget. and is likely to hold a majority in future budgets as well. The investment
share of space technology in overall expenditure has risen from 59.7% in fiscal 2016 to 72.4%
in fiscal 2021.
Source: ISRO
Exhibit 35. ISRO’s past and future missions
Missions FY19 FY20 FY21E FY22E
Earth observation
2 4+2* 10 8
satellites
Communication
4 1+1* 3 3
satellites
Navigation satellites 1 0 2 2
GSLV Mk II 1 0+1* 3 6
GSLV Mk III 1 1 1 0
SSLV 0 0 2 2
Gaganyaan 0 0 1 (unmanned) 2
Total 14 11+6* 36 31
Source: Company
Indian Nuclear Power Industry
India’s share of nuclear energy very low: Currently, India has 22 operational reactors and an
additional seven are under construction. Even though, the country’s civil nuclear programme
started decades ago, its growth has been lacklustre compared with other nations. India’s
operational nuclear capacity is 6.255 GWe. Currently the share of nuclear power in India’s total
generation is 2.9%. This is significantly less compared with more advanced nations such as
France, the US and China where the share of nuclear energy is 70.6%, 19.4% and 4.6%,
respectively. After the 2009 nuclear deal, India’s standing as a non-proliferating country has
improved. India’s reactors have come under the International Atomic Energy Agency’s (IAEA)
safety protocols and subsequently India’s trade in nuclear-related items has increased.
Exhibit 38. Share (%) of nuclear electricity in total power generation (2019) for key countries
Source: IAEA, BP Statistical Review, World Nuclear Association, CRISIL Research. Note: TWh – Terawatt-hour
Source: World Nuclear Association, CRISIL Research. Note: GWe – Gigawatt electric
NPCIL only player; India’s capacity to touch 10.2GWe by FY25: India’s installed nuclear
capacity as of 2019 is 6.255 GWe and it is expected to rise to approximately ~9.255 to
~10.255 GWe by 2025. Over the forecast period, the country’s nuclear power capacity is
estimated to register a CAGR of 7.5 – 8.5%.
India doesn’t allow private participation in the nuclear power programme. Hence, state- run
Nuclear Power Corporation of India (NPCIL) controls all the operational, under construction
and planned reactors in the country. It rolls out maintenance contracts annually while
refurbishment contracts are given away every two years for reactors that have remained
operational for 17-18 years.
India has commissioned only one reactor during 2015-2019. However, during the same period,
there were nearly seven reactors under construction which are expected to become operational
over medium to long term. These reactors together have a capacity of 5.3 GWe. CRISIL
research estimates that over the forecast period (2020-2025), ~3 to
~4 GWe nuclear capacity would become operational out of the currently 5.3 GWe under-
construction capacity. The government is planning to initiate work on fleet of nuclear reactors in
the near term in a bid to enhance its nuclear power generation capacity. There are nearly 14 new
reactors planned with a total capacity of 10.5 GWe. Tenders for these are expected to be
released in the near term in phases.
Exhibit 41. Under-construction reactors
Under-construction Construction
reactors Start State Type Gross capacity (GWe)
Kakrapar - 3 & 4 2010 Gujarat PHWR 0.7x2
Kudankulam - 3 & 4 2017 Tamil Nadu PWR 1.0x2
PFBR 2004 Tamil Nadu FBR 0.5
Rajasthan - 7 & 8 2011 Rajasthan PHWR 0.7x2
Total 7 units 5.3
Source: NPCIL, World Nuclear Association, CRISIL Research. Note: GWe – Gigawatt electric
Source: NPCIL, World Nuclear Association, CRISIL Research. Note: GWe – Gigawatt electric
Operational
Under-construction reactors**reactors* 110-120
680-720 22-28
130-170
Planned expansion (medium to long
term) 1,760-1,800 350-435
Exhibit 45. Capital cost segmentation based on a 700 MWe of nuclear power plant
Competitive Scenario
L&T’s Heavy Engineering Division: L&T Heavy Engineering manufactures and supplies
custom-designed equipment and critical piping to process industries such as fertiliser, chemical,
refinery, petrochemical, and oil & gas, as well as to sectors such as thermal and nuclear power.
L&T’s heavy engineering business segment is present in the nuclear space. It is capable of supplying
vital components such as pressurisers, reactor assemblies, steam generators, etc. L&T has a JV with
NPCIL, which fulfils the requirements of critical forgings employed in the nuclear sector. This JV
has a special forging facility with capacity up to 120 MT. It has the ability to transform scrap
steel into single piece ingots of forged alloy steel, carbon steel and stainless steel. Moreover, its
heavy engineering facilities across India are at par with international standards. L&T’s power
business also has interests in the nuclear sector. It has collaborated with MHPS, Japan to supply
turbines for the nuclear sector. It has facilities across three locations in India: Mumbai
(Maharashtra), Hazira and Ranoli (Gujarat).
Godrej and Boyce: Godrej & Boyce Manufacturing Company Ltd is the flagship company of the
Godrej Group. It has diversified interests across sectors. Its Precision Engineering business has
been a strategic partner of NPCIL for more than 20 years. It has provided systems for various
reactors in India. The firm was integrally involved with the Kakrapar 3 reactor in recently. It is
capable of supplying custom built complex systems such as steam generators, heat exchangers, and
components for pressurised heavy water reactor (PHWR) and fast breeder reactor (FBR) based
nuclear power plants.
Exhibit 47. L&T’s offering in the nuclear equipment industry
Segment Offerings
Steam Generators
Reactor Vessels
- PHWR
- PFBR
- Deck Plate
- Fueling Machine
Heat Exchanger
- Dump tanks
Power Plants
Process Plants
- Surface Condensers
- Flash Tanks
- HP Feedwater Heaters
- LP Feedwater Heaters
Source: Company Website
Exhibit 48. Godrej and Boyce’s offering in the nuclear equipment industry
Nuclear Power Segments Offerings
Pressurized Heavy Water Reactor (PHWR) MAL FMAL Doors - 500 MWe
Glove Box
Microtron Assembly
HP Feedwater Heaters
Surface Condensers
Piping Spools
Deaerators
Pressurizer
Distillation Column
Exhibit 49. Financial comparison of the key players in nuclear power industry
Parameter MTAR L&T (consolidated) Godrej & Boyce (standalone)
Offset clauses - have been removed as they had a history of non-fulfilment especially with
regards to transfer of technology. This clause removal is likely to reduce the cost of
procurements from foreign entities
Defence Industrial corridors - The Indian government has proposed plans for defence
industrial corridors, one in Uttar Pradesh and Tamil Nadu to push for higher indigenization
thereby creating opportunities for private sectors, MSMEs & start-ups
Exports - Government is developing its defence export strategy to seize the export
opportunities especially in the developing regions of Asia, Africa and Middle East. The
backing of India government would make it much easier for private firms to bid for contracts in
these countries
Focus on low tech sectors - The government is currently focussing on low-tech sectors such
ammunition, surveillance and tracking systems. These are relatively easier to manufacture
compared to key import items such as anti-submarine missiles, helicopters, naval guns etc.
Manufacturing these involve significant technological capabilities and investments and would
continue to remain a challenge given the removal of offset clauses. However the gradual
advancement by DRDO in the field of ballistic missiles, quick reaction surface to air missiles, anti-
tank missiles, rocket systems etc. shall cushion capability building exercise for high-tech
defence systems and weaponry.
Modernization drive- The 3 armed forces have received an uptick in budget for 2020-21 with
regards to modernisation. The overall increase recorded was ~11% y-o-y. The Indian armed forces
are currently in the midst of a major modernisation drive. In 2019-20, the MoD signed nearly
~14 new contracts that include T-90 Tanks (INR 200 Bn), Anti- submarine warfare shallow
watercraft (INR 126 Bn) and Akash Missile System (INR 55.6 Bn). But due to financial crunch the
payment for these and other ongoing contract is getting delayed.
The Indian Air Force has been revising their modernization plans in order to reduce their
dependence on imports and prefer more indigenous products to promote ‘Make in India’. In a
bid for the same, the IAF has handed out INR 380 Bn worth contracts for manufacturing 83
Light Combat Aircraft (LCA) Mk-1A and additionally is planning to indigenously develop fifth
generation advanced medium combat aircraft (AMCA) by 2032. 12 Su-30 MKIs will also be
licence-produced by Hindustan Aeronautics Limited (HAL) at an estimated cost INR 107 Bn.
In the past 5 years, the resource crunch has led to armed forces cutting short or delaying their
planned procurement. The Navy, on account of budget constraints, cut back its planned
purchase of mine countermeasure vessels, early-warning helicopters, landing platforms docks
(LPDs) and maritime reconnaissance aircraft
Exhibit 52. Modernization budget of Indian Armed Forces
2019-20 (BE) (INR Bn) 2020-21 (BE) (INR Bn) % On-year Increase
Army 229.5 256.0 13.3%
Navy 221.0 256.2 15.9%
Air Force 363.7 390.3 7.3%
Total 814.2 906.5 11.3%
Source: Company
Export opportunity - The government targets to reach the USD 5 bn mark (INR 350 bn) in
defence exports in next 5 years. India has been successful in upscaling the defence exports
agenda with major participation of private sector. However, its share of global arms exports is
miniscule ~0.2%. There exists a sizeable opportunity for arms exports from India especially in
the low-tech weapons (non-lethal equipment) and equipment space with selective medium/high
technology equipment like Brahmos missile, Pinaka multi-barrel rocket launcher, Advanced
Light Helicopter, naval craft/ships, Akash air defence system and Astra air-to-air missile.
The target market would be selective and largely comprising of states in Africa and the Middle
East without any manufacturing capability and high import dependence from western countries.
The overhaul of ordnance factories and other Defence PSUs is paramount in terms of
modernisation, timeliness and quality to further aide exports from the public sector.
Source: Ministry of Defence, CRISIL Research
Net sales 1,566 1,837 2,138 1,220 Shareholders’ Fund 2,055 2,350 2,251 2,448
Sales Growth 17.3% 16.4% 22.2% Share Capital 282 282 268 268
Other Operating Income Reserves & Surplus 1,773 2,068 1,983 2,181
Preference Share
Total Revenue 1,566 1,837 2,138 1,220
Capital
Cost of Goods Sold/Op. Exp 569 626 722 511 Minority Interest
Personnel Cost 446 435 516 236 Total Loans 198 287 291 417
Def. Tax Liab. / Assets
Other Expenses 232 239 320 118 131 0 53 85
(-)
EBITDA 319 537 580 355 Total - Equity & Liab. 2,384 2,637 2,595 2,951
EBITDA Margin 20.4% 29.2% 27.1% 29.1% Net Fixed Assets 1,541 1,678 1,668 1,691
EBITDA Growth 68.5% 7.9% -12.5% Gross Fixed Assets 2,645 2,825 2,875 2,939
Depn. & Amort. 112 112 120 61 Intangible Assets
Less: Depn. &
EBIT 207 425 459 294 1,123 1,203 1,324 1,384
Amort.
Other Income 9 22 44 6 Capital WIP 18 56 117 136
Finance Cost 45 45 48 29 Investments 0 0 0 0
PBT before Excep. & Forex 172 403 455 272 Current Assets 1,313 1,373 1,794 1,903
Excep. & Forex Inc./Loss(-) 0 13 0 0 Inventories 419 411 755 755
PBT 172 416 455 272 Sundry Debtors 490 504 616 720
Cash & Bank
Taxes 117 24 142 80 91 108 233 192
Balances
Extraordinary Inc./Loss(-) Loans & Advances 227 266 56 83
Other Current
Assoc. Profit/Min. Int.(-) 86 85 135 152
Assets
Reported Net Profit 54 392 313 192 Current Liab. & Prov. 469 414 868 644
Adjusted Net Profit 54 379 313 192 Current Liabilities 136 60 308 116
Net Margin 3.5% 20.6% 14.6% 15.7% Provisions & Others 333 354 560 528
Diluted Share Cap. (mn) 28.2 28.2 26.8 26.8 Net Current Assets 843 959 927 1,259
Diluted EPS (Rs.) 1.9 13.4 11.7 7.2 Total – Assets 2,384 2,637 2,595 2,951